Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

ChipMOS REPORTS THIRD QUARTER 2011 RESULTS

COMPANY ACHIEVES US$0.17 PER SHARE; REDUCES NET-DEBT-TO-EQUITY RATIO TO 39.2%


News provided by

ChipMOS TECHNOLOGIES (Bermuda) LTD.

Nov 16, 2011, 06:00 ET

Share this article

Share toX

Share this article

Share toX

HSINCHU, Taiwan, Nov. 16, 2011 /PRNewswire-Asia-FirstCall/ -- ChipMOS TECHNOLOGIES (Bermuda) LTD. ("ChipMOS" or the "Company") (Nasdaq: IMOS) today reported unaudited consolidated financial results for the third quarter ended September 30, 2011.  All U.S. dollar figures in this release are based on the exchange rate of NT$30.45 against US$1.00 as of September 30, 2011.

Net revenue on a US GAAP basis for the third quarter of 2011 was NT$4,461.5 million or US$146.5 million, a decrease of 4.5% from NT$4,671.0 million or US$153.4 million in the second quarter of 2011 and a decrease of 5.4% from NT$4,717.2 million or US$154.9 million for the third quarter 2010.  Results are inline with the Company's original guidance for revenue to be flat-to-down in the single digits as compared to the second quarter of 2011.

Net income on a US GAAP basis for the third quarter of 2011 was NT$139.8 million or US$4.6 million, and NT$5.19 or US$0.17 per basic and NT$5.11 or US$0.17 per diluted common share, compared to net loss of NT$4.1 million or US$0.1 million, and NT$0.15 or US$0.01 per basic and diluted common share, for the second quarter of 2011 and a net income of NT$51.0 million or US$1.6 million, and NT$1.99 or US$0.06 per basic and NT$1.55 or US$0.05 per diluted common share for the third quarter of 2010.  

The unaudited consolidated financial results of ChipMOS for the third quarter ended September 30, 2011 included the financial results of ChipMOS TECHNOLOGIES INC., ChipMOS U.S.A., Inc., MODERN MIND TECHNOLOGY LIMITED and its wholly-owned subsidiary ChipMOS TECHNOLOGIES (Shanghai) LTD., and ThaiLin Semiconductor Corp.

S.J. Cheng, Chairman and Chief Executive Officer of ChipMOS, said, "Results for the third quarter were inline with our prior guidance and reflect weakness across the broader OSAT industry.  Diversification in our customer base helped mitigate the impact of demand declines, as did our prior investments in chip-on-glass and bumping services.  Importantly, we exited the third quarter with improving demand in certain segments of our business, led by the continued demand for testing, assembly and bumping services for semiconductors designed into mobile touch devices, including tablet computers and smartphones.  Given our substantially improved business fundamentals, strong competitive position and positive long-term outlook, we announced our Board's approval last month of a share repurchase program of up to US$10 million of the Company's common shares.  The share repurchase underscores our continued commitment to our shareholders."

S.K. Chen, Chief Financial Officer of ChipMOS, said, "We are pleased that, in Q3 2011, despite the decline in revenue, we grew our net income and continued to strengthen our financial position, which will also allow us to have a significant amount of leverage when revenue growth returns.  Our blended utilization was 73% in the third quarter, as we continued to meet customer capacity demands, while focusing on our objective of regaining greater profitability.  Further expense control and efficiency optimization of our operations helped us reduce total operating expenses by approximately 12% in the third quarter to US$8.8 million from US$9.9 million in the second quarter. Our capital expenditures increased slightly to US$18.6 million in Q3 2011 compared to US$16.1 million in Q2 2011, as we continue to support areas that will drive our future growth and profitability, including LCDD and 12-inch wafer gold bumping capacity.  Of note, we reduced our total debt by US$20.3 million in the third quarter of 2011.  This follows our US$109.6 million reduction in total debt in the first half of 2011.  We exited the quarter with a strong balance of cash and cash equivalents at US$188.5 million and reduced our net debt to equity ratio to 39.2% as of September 30, 2011 from 52.7% in Q2."


Selected Operation Data







3Q11

2Q11

Revenue by segment



  Testing

32%

33%

  Assembly

31%

32%

  LCD Driver

37%

35%




Utilization by segment



  Testing

60%

62%

  Assembly

75%

81%

  LCD Driver

83%

87%

  Overall

73%

77%




CapEx

US$18.6 million

US$16.1 million

  Testing

25%

17%

  Assembly

7%

13%

  LCD Driver

68%

70%




Depreciation and amortization expenses (US GAAP)

US$48.3 million

US$46.0 million



Condensed consolidated statements of cash flows


Nine months ended
Sep. 30, 2011


Nine months ended
Sep. 30, 2010



US$ million


US$ million

Net cash provided by (used in) operating activities


121.8


151.6

Net cash provided by (used in) investing activities


(91.6)


(61.9)

Net cash provided by (used in) financing activities


(77.2)


(37.1)

Effect of exchange rate changes on cash


0.9


(0.1)

Net increase (decrease) in cash and cash equivalents


(46.1)


52.5

Cash and cash equivalents at beginning of period


234.6


127.6

Cash and cash equivalents at end of period


188.5


180.1


Fourth Quarter 2011 Outlook

Looking into the fourth quarter, the Company currently expects revenue to be flat to up or down in the single digits, as compared to the third quarter of 2011, with gross margin on a consolidated basis in the range of 4.0% to 9.0%.

Mr. Cheng continued, "We entered the fourth quarter with a cautious near term outlook consistent with the broader semiconductor industry. Overall, we expect relative demand stability in our DRAM assembly and LCD driver business will partially offset anticipated weakness in memory testing and mixed-signal segments.  We also expect to benefit from revenue contribution from our 12-inch wafer gold bumping and LCDD turnkey business, which started in late Q3 2011.  Importantly, we remain confident in our business prospects over the longer-term and in our proven ability to work with customers to navigate near term market fluctuations."

Investor Conference Call / Webcast Details

ChipMOS will review detailed third quarter 2011 results on Wednesday, November 16, 2011 at 8:00AM ET (9:00PM, November 16, Taiwan time). The conference call-in number is +1-201-689-8562. A live webcast of the conference call will be available at ChipMOS' website at http://www.chipmos.com. The playback is scheduled to be available in 2 hours after the conclusion of the conference call and will be accessible by dialing +1-858-384-5517, with confirmation ID number 380823.

About ChipMOS TECHNOLOGIES (Bermuda) LTD.:

ChipMOS (http://www.chipmos.com) is a leading independent provider of semiconductor testing and assembly services to customers in Taiwan, Japan, and the U.S. With advanced facilities in Hsinchu and Southern Taiwan Science Parks in Taiwan and Shanghai, ChipMOS and its subsidiaries provide testing and assembly services to a broad range of customers, including leading fabless semiconductor companies, integrated device manufacturers and independent semiconductor foundries.

Forward-Looking Statements

Certain statements contained in this announcement may be viewed as "forward-looking statements" within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual performance, financial condition or results of operations of the Company to be materially different from any future performance, financial condition or results of operations implied by such forward-looking statements. Further information regarding these risks, uncertainties and other factors is included in the Company's most recent Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission (the "SEC") and in the Company's other filings with the SEC.

Use of Non-GAAP Information

Readers are reminded that non-GAAP numbers contained in this announcement are merely a supplement to, and not a replacement for, the GAAP financial measures. These non-GAAP numbers should be read in conjunction with the US GAAP financial measures. It should be noted as well that the non-GAAP information provided in this announcement may be different from the non-GAAP information provided by other companies.

- FINANCIAL TABLES FOLLOW BELOW -

ChipMOS TECHNOLOGIES (Bermuda) LTD.
CONSOLIDATED INCOME STATEMENT
For the Three Months Ended Sep. 30, Jun. 30, 2011 and Sep. 30, 2010
Figures in Million of U.S. dollars (USD) (1)
Except for Per Share Amounts and Shares Outstanding




ROC GAAP


US GAAP



3 months ended


3 months ended



Sep. 30, 2011
(Unaudited)


Jun. 30, 2011
(Unaudited)


Sep. 30, 2010
(Unaudited)


Sep. 30, 2011
(Unaudited)


Jun. 30, 2011
(Unaudited)


Sep. 30, 2010
(Unaudited)



USD


USD


USD


USD


USD


USD

Net Revenue


146.5


153.4


154.9


146.5


153.4


154.9

Cost of Revenue


133.4


137.2


140.0


133.9


137.6


140.5

Gross Profit (Loss)


13.1


16.2


14.9


12.6


15.8


14.4














Other Operating Income


-


-


-


0.9


1.7


1.4

Operating Expenses













 Research and Development


3.1


3.5


3.5


3.1


3.5


3.5

 Sales and Marketing


0.5


0.6


0.5


0.5


0.6


0.5

 General and Administrative


5.0


5.8


5.5


5.0


5.6


5.5

 Other Operating Expenses


-


-


-


0.2


0.2


0.5

Total Operating Expenses


8.6


9.9


9.5


8.8


9.9


10.0














Income (Loss) from Operations


4.5


6.3


5.4


4.7


7.6


5.8














Non-Operating Income (Expenses), Net


3.6


(4.0)


(3.4)


2.9


(5.4)


(4.3)














Income (Loss) before Income Tax


8.1


2.3


2.0


7.6


2.2


1.5














Income Tax Benefit (Expense)


(0.2)


(3.2)


0.8


(0.2)


(3.1)


0.9














Net Income (Loss)


7.9


(0.9)


2.8


7.4


(0.9)


2.4














Add: Net Loss (Income) Attributable to Non-controlling Interests


(3.0)


0.7


(0.8)


(2.8)


0.8


(0.8)














Net Income (Loss) Attributable to ChipMOS


4.9


(0.2)


2.0


4.6


(0.1)


1.6

Earnings (Loss) Per Share Attributable to ChipMOS - Basic


0.18


(0.01)


0.08


0.17


(0.01)


0.06

Shares Outstanding (in thousands)-Basic(2)


26,918


26,760


25,673


26,918


26,760


25,673

Net Income (Loss) Attributable to ChipMOS - Diluted


4.9


(0.2)


1.7


4.6


(0.1)


1.4

Earnings (Loss) Per Share Attributable to ChipMOS - Diluted


0.18


(0.01)


0.06


0.17


(0.01)


0.05

Shares Outstanding (in thousands)-Diluted(2)


27,356


26,760


27,638


27,356


26,760


27,638














Note:

(1) All U.S. dollar figures in this release are based on the exchange rate of NT$30.45 against US$1.00 as of Sep. 30, 2011. The convenience translation should not be construed as representations that the NT dollar amounts have been, or could be in the future be, converted into US dollars at this or any other exchange rate.

(2) The outstanding shares for the three months ended Sep. 30, 2010 have been retroactively adjusted for the reverse stock split of the Company's common stock with a ratio of 1-for-every-4 shares effective on January 21, 2011.

ChipMOS TECHNOLOGIES (Bermuda) LTD.
CONSOLIDATED INCOME STATEMENT
For the Three Months Ended Sep. 30, Jun. 30, 2011 and Sep. 30, 2010
Figures in Million of NT dollars (NTD)
Except for Per Share Amounts and Shares Outstanding




ROC GAAP


US GAAP



3 months ended 


3 months ended



Sep. 30, 2011
(Unaudited) 


Jun. 30, 2011
(Unaudited) 


Sep. 30, 2010
(Unaudited) 


Sep. 30, 2011
(Unaudited) 


Jun. 30, 2011
(Unaudited) 


Sep. 30, 2010
(Unaudited) 



NTD


NTD


NTD


NTD


NTD


NTD

Net Revenue


4,461.5


4,671.0


4,717.2


4,461.5


4,671.0


4,717.2

Cost of Revenue


4,063.0


4,178.2


4,264.2


4,076.3


4,191.1


4,277.6

Gross Profit (Loss)


398.5


492.8


453.0


385.2


479.9


439.6














Other Operating Income


-


-


-


28.8


52.7


43.4

Operating Expenses













 Research and Development


95.0


105.3


105.3


95.0


105.3


105.3

 Sales and Marketing


15.5


17.1


16.1


15.5


17.1


16.1

 General and Administrative


153.5


177.6


167.1


151.4


171.3


166.8

 Other Operating Expenses


-


-


-


6.7


7.3


16.1

Total Operating Expenses


264.0


300.0


288.5


268.6


301.0


304.3














Income (Loss) from Operations


134.5


192.8


164.5


145.4


231.6


178.7














Non-Operating Income (Expenses), Net


110.5


(123.0)


(103.0)


88.0


(165.0)


(130.8)














Income (Loss) before Income Tax


245.0


69.8


61.5


233.4


66.6


47.9














Income Tax Benefit (Expense)


(5.4)


(95.9)


23.7


(7.6)


(94.3)


26.1














Net Income (Loss)


239.6


(26.1)


85.2


225.8


(27.7)


74.0














Add: Net Loss (Income) Attributable to Non-controlling Interests


(90.3)


20.7


(25.8)


(86.0)


23.6


(23.0)














Net Income (Loss) Attributable to ChipMOS


149.3


(5.4)


59.4


139.8


(4.1)


51.0

Earnings (Loss) Per Share Attributable to ChipMOS - Basic


5.55


(0.20)


2.31


5.19


(0.15)


1.99

Shares Outstanding (in thousands)-Basic(1)


26,918


26,760


25,673


26,918


26,760


25,673

Net Income (Loss) Attributable to ChipMOS - Diluted


149.3


(5.4)


51.1


139.8


(4.1)


42.8

Earnings (Loss) Per Share Attributable to ChipMOS - Diluted


5.46


(0.20)


1.85


5.11


(0.15)


1.55

Shares Outstanding (in thousands)-Diluted(1)


27,356


26,760


27,638


27,356


26,760


27,638










Note:

(1) The outstanding shares for the three months ended Sep. 30, 2010 have been retroactively adjusted for the reverse stock split of the Company's common stock with a ratio of 1-for-every-4 shares effective on January 21, 2011.

ChipMOS TECHNOLOGIES (Bermuda) LTD.
RECONCILIATION OF US GAAP NET INCOME (LOSS) ATTRIBUTABLE TO CHIPMOS
TO NON-GAAP NET INCOME (LOSS) ATTRIBUTABLE TO CHIPMOS (UNAUDITED)
For the Three Months Ended Sep. 30, Jun. 30, 2011 and Sep. 30, 2010

Figures in Million of U.S. dollars (USD) (1)
Except for Per Share Amounts


Use of Non-GAAP Financial Information


To supplement our consolidated income statement (unaudited) for the three months ended Sep. 30, 2011 on a US GAAP basis, the Company uses a non-GAAP measure of net income (loss) attributable to ChipMOS, which is US GAAP net income (loss) attributable to ChipMOS adjusted to exclude two non-cash items referred to as special items.  The two non-cash items excluded are changes in the fair value of the embedded derivative liabilities and amortization of discount on convertible notes. These items are considered by the management to be outside of the Company's core operating results.  For example, changes in the fair value of the embedded derivative liabilities relate heavily to the Company's stock price, interest rate and volatility, all of which are difficult to predict and outside of the control of the Company and its management.


For these reasons, management uses non-GAAP adjusted measures of net income (loss) attributable to ChipMOS and non-GAAP earnings (loss) per share attributable to ChipMOS to evaluate the performance of our core businesses and to estimate future core performance. In addition, this information facilitates our management's internal comparisons to our historical operating results as well as to the operating results of our competitors.


The Company's management finds these supplemental non-GAAP measures to be useful, and we believe these non-GAAP measures are useful to investors in enabling them to perform additional analyses of past, present and future operating performance and as a supplemental means to evaluate our core operating results. However, readers are reminded that non-GAAP numbers are merely a supplement to, and not a replacement for, US GAAP financial measures. They should be read in conjunction with the US GAAP financial measures. It should be noted as well that our non-GAAP information may be different from the non-GAAP information provided by other companies.






3 months ended



Sep. 30, 2011


Jun. 30, 2011


Sep. 30, 2010

US GAAP Net Income (Loss) Attributable to ChipMOS-Basic


4.6


(0.1)


1.6

US GAAP Net Income (Loss) Attributable to ChipMOS-Diluted


4.6


(0.1)


1.4








Special Items (in Non-Operating Income (Expenses), Net)







       Changes in the fair value of the embedded derivative liabilities(2)


-


(0.2)


(0.4)

       Amortization of discount on convertible notes(3)


-


0.0


0.1

Total Special Items


-


(0.2)


(0.3)








Non-GAAP Adjusted Net Income (Loss) Attributable to ChipMOS - Basic


4.6


(0.3)


1.3

Non-GAAP Adjusted Net Income (Loss) Attributable to ChipMOS - Diluted


4.6


(0.3)


1.4








US-GAAP Earnings (Loss) Per Share Attributable to ChipMOS - Basic


0.17


(0.01)


0.06

    Adjustment for special items


-


(0.00)


(0.01)

Non-GAAP Earnings (Loss) Per Share Attributable to ChipMOS - Basic


0.17


(0.01)


0.05








US-GAAP Earnings (Loss) Per Share Attributable to ChipMOS - Diluted


0.17


(0.01)


0.05

    Adjustment for special items


-


(0.00)


-

Non-GAAP Earnings (Loss) Per Share Attributable to ChipMOS - Diluted


0.17


(0.01)


0.05


Notes:

(1) All U.S. dollar figures in this release are based on the exchange rate of NT$30.45 against US$1.00 as of Sep. 30, 2011. The convenience translation should not be construed as representations that the NT dollar amounts have been, or could be in the future be, converted into US dollars at this or any other exchange rate.

(2) The Company's management believes excluding non-cash special item for the changes in the fair value of the embedded derivative liabilities from its non-GAAP financial measure of net income (loss) attributable to ChipMOS is useful for itself and investors as such gain (expense) does not have any impact on cash available to the Company.

(3) The Company's management believes excluding non-cash amortization expense of discount on convertible notes from its non-GAAP financial measure of net income (loss) attributable to ChipMOS is useful for itself and investors as such expense does not have any impact on cash available to the Company.

ChipMOS TECHNOLOGIES (Bermuda) LTD.
NON-GAAP CONDENSED CONSOLIDATED INCOME STATEMENT (UNAUDITED)
(Excluding non-cash items for changes in the fair value of the embedded derivative liabilities and amortization of discount on convertible notes)
For the Three Months Ended Sep. 30, Jun. 30, 2011 and Sep. 30, 2010
Figures in Million of U.S. dollars (USD) (1)
Except for Per Share Amounts and Shares Outstanding



3 months ended


Sep. 30, 2011


Jun. 30, 2011


Sep. 30, 2010

Net Revenue

146.5


153.4


154.9

Cost of Revenue

133.9


137.6


140.5

Gross Profit (Loss)

12.6


15.8


14.4







Other Operating Incomes

0.9


1.7


1.4

Operating Expenses






 Research and Development

3.1


3.5


3.5

 Sales and Marketing

0.5


0.6


0.5

 General and Administrative

5.0


5.6


5.5

 Other Operating Expenses

0.2


0.2


0.5

Total Operating Expenses

8.8


9.9


10.0







Income (Loss) from Operations

4.7


7.6


5.8







Non-Operating Income (Expenses), Net(2)

2.9


(5.6)


(4.6)







Income (Loss) before Income Tax (2)

7.6


2.0


1.2







Income Tax Benefit (Expense)

(0.2)


(3.1)


0.9







Net Income (Loss)(2)

7.4


(1.1)


2.1







Add: Net Loss (Income) Attributable to Non-controlling Interests

(2.8)


0.8


(0.8)







Net Income (Loss) Attributable to ChipMOS - Basic (2)

4.6


(0.3)


1.3

Earnings (Loss) Per Share Attributable to ChipMOS - Basic(2)

0.17


(0.01)


0.05

Shares Outstanding (in thousands) - Basic(3)

26,918


26,760


25,673

Net Income (Loss) Attributable to ChipMOS -Diluted(2)

4.6


(0.3)


1.4

Earnings (Loss) Per Share Attributable to ChipMOS -Diluted(2)

0.17


(0.01)


0.05

Shares Outstanding (in thousands) - Diluted(3)

27,356


26,760


27,638







Note:

(1) All U.S. dollar figures in this release are based on the exchange rate of NT$30.45 against US$1.00 as of Sep. 30, 2011. The convenience translation should not be construed as representations that the NT dollar amounts have been, or could be in the future be, converted into US dollars at this or any other exchange rate.

(2) The amount presented is not prepared in accordance with US GAAP and does not include non-cash gain for changes in the fair value of the embedded derivative liabilities of NT$4.8 million or US$0.2 million and amortization of discount on convertible notes of NT$0.2 million or US$0.01 million for the three months ended Jun. 30, 2011, and non-cash gain for changes in the fair value of the embedded derivative liabilities of NT$11.5 million or US$0.4 million and amortization of discount on convertible notes of NT$1.5 million or US$0.1 million for the three months ended Sep. 30, 2010. Please see "Reconciliation of US GAAP Net Income (Loss) Attributable to ChipMOS to Non-GAAP Net Income (Loss) Attributable to ChipMOS (Unaudited)" above.

(3) The outstanding shares for the three months ended Sep. 30, 2010 have been retroactively adjusted for the reverse stock split of the Company's common stock with a ratio of 1-for-every-4 shares effective on January 21, 2011.

ChipMOS TECHNOLOGIES (Bermuda) LTD.
CONSOLIDATED BALANCE SHEET
As of Sep. 30, Jun. 30, 2011 and Sep. 30, 2010
Figures in Million of U.S. dollars (USD) (1)





ROC GAAP


US GAAP




Sep. 30, 2011
(Unaudited)


Jun. 30, 2011
(Unaudited)


Sep. 30, 2010
(Unaudited)


Sep. 30, 2011
(Unaudited)


Jun. 30, 2011
(Unaudited)


Sep. 30, 2010
(Unaudited)


ASSETS


USD


USD


USD


USD


USD


USD


Cash and Cash Equivalents


188.5


167.1


180.1


188.5


167.1


180.1


Financial Assets at Fair Value Through Profit or Loss


-


-


4.1


-


-


4.1


Accounts and Notes Receivable


119.7


114.6


111.9


119.7


114.6


111.9


Inventories


53.1


53.6


40.4


53.1


53.7


40.4


Other Current Assets


17.0


39.1


54.1


16.8


38.9


53.9


     Total Current Assets


378.3


374.4


390.6


378.1


374.3


390.4
















Long-Term Investments


1.3


0.3


0.7


1.3


0.3


0.7
















Property, Plant & Equipment-Net


487.3


512.8


609.2


474.7


500.6


598.2


Intangible Assets


3.3


3.1


3.3


3.3


3.1


3.3


Other Assets


44.2


42.7


34.3


46.8


45.2


36.5


     Total Assets


914.4


933.3


1,038.1


904.2


923.5


1,029.1
















LIABILITIES














Current Liabilities














 Short-Term Loans


18.2


31.6


78.6


18.2


31.6


78.6


 Current Portion of Long-Term Debts


25.6


139.8


140.9


25.6


139.8


140.9


 Accounts Payable and Payables to Contractors and Equipment Suppliers


37.9


43.3


54.8


37.9


43.3


54.8


 Current Portion of Long-Term Lease Payable


-


26.4


26.4


-


26.4


26.4


 Other Current Liabilities


56.0


61.2


61.1


56.0


61.2


61.1


     Total Current Liabilities


137.7


302.3


361.8


137.7


302.3


361.8


Long-Term Liabilities














 Long-Term Debts


279.0


136.7


237.6


279.0


136.7


237.6


 Long-Term Lease Payable


-


8.6


27.8


-


8.6


27.8


Other Liabilities


3.4


3.1


3.4


16.4


16.0


12.5


     Total Liabilities


420.1


450.7


630.6


433.1


463.6


639.7
















EQUITY














Shareholders' Equity














 Capital Stock


1.3


1.3


1.2


1.3


1.3


1.2


 Deferred Compensation


-


-


(0.1)


-


-


(0.0)


 Capital Surplus


498.8


504.3


460.4


488.8


494.4


451.5


 Retained Earnings (Accumulated Losses)


(123.1)


(128.0)


(168.0)


(122.9)


(127.5)


(167.7)


 Treasury Stock


(30.4)


(36.6)


(3.8)


(30.4)


(36.6)


(3.8)


 Cumulated Translation Adjustments


14.2


11.1


13.1


14.2


11.1


13.1


 Unrecognized Pension Cost


-


-


-


(8.7)


(8.7)


(7.1)


Total Shareholders' Equity


360.8


352.1


302.8


342.3


334.0


287.2


Non-controlling Interests


133.5


130.5


104.7


128.8


125.9


102.2


     Total Equity


494.3


482.6


407.5


471.1


459.9


389.4


     Total Liabilities & Equity


914.4


933.3


1,038.1


904.2


923.5


1,029.1


Note:

(1) All U.S. dollar figures in this release are based on the exchange rate of NT$30.45 against US$1.00 as of Sep. 30, 2011. The convenience translation should not be construed as representations that the NT dollar amounts have been, or could be in the future be, converted into US dollars at this or any other exchange rate.

ChipMOS TECHNOLOGIES (Bermuda) LTD.
CONSOLIDATED BALANCE SHEET
As of Sep. 30, Jun. 30, 2011, and Sep. 30, 2010
Figures in Million of NT dollars (NTD)





ROC GAAP


US GAAP




Sep. 30, 2011
(Unaudited)


Jun. 30, 2011
(Unaudited)


Sep. 30, 2010
(Unaudited)


Sep. 30, 2011
(Unaudited)


Jun. 30, 2011
(Unaudited)


Sep. 30, 2010
(Unaudited)


ASSETS


NTD


NTD


NTD


NTD


NTD


NTD


Cash and Cash Equivalents


5,740.4


5,088.5


5,484.0


5,740.4


5,088.5


5,484.0


Financial Assets at Fair Value Through Profit or Loss


-


-


125.2


-


-


125.2


Accounts and Notes Receivable


3,645.0


3,490.2


3,406.2


3,645.0


3,490.2


3,406.2


Inventories


1,617.1


1,632.7


1,230.2


1,618.1


1,633.9


1,231.2


Other Current Assets


516.9


1,190.6


1,649.1


510.7


1,184.4


1,642.9


     Total Current Assets


11,519.4


11,402.0


11,894.7


11,514.2


11,397.0


11,889.5
















Long-Term Investments


39.1


10.5


20.0


39.1


10.5


20.0
















Property, Plant & Equipment-Net


14,838.6


15,614.1


18,549.6


14,453.5


15,242.3


18,214.3


Intangible Assets


100.9


94.1


100.6


100.9


94.1


100.6


Other Assets


1,344.9


1,299.2


1,044.8


1,423.8


1,376.1


1,110.2


     Total Assets


27,842.9


28,419.9


31,609.7


27,531.5


28,120.0


31,334.6
















LIABILITIES














Current Liabilities














 Short-Term Loans


555.1


963.7


2,392.6


555.1


963.7


2,392.6


 Current Portion of Long-Term Debts


779.9


4,255.9


4,290.7


779.9


4,255.9


4,290.7


 Accounts Payable and Payables to Contractors and Equipment Suppliers


1,153.3


1,318.7


1,667.4


1,153.3


1,318.7


1,667.4


 Current Portion of Long-Term Lease Payable


-


804.9


805.4


-


804.9


805.4


 Other Current Liabilities


1,703.8


1,863.1


1,861.2


1,703.8


1,863.1


1,861.2


     Total Current Liabilities


4,192.1


9,206.3


11,017.3


4,192.1


9,206.3


11,017.3


Long-Term Liabilities














 Long-Term Debts


8,496.8


4,161.6


7,233.8


8,496.8


4,161.6


7,233.8


 Long-Term Lease Payable


-


260.6


847.3


-


260.6


847.3


Other Liabilities


102.6


95.9


103.2


497.7


486.6


381.4


     Total Liabilities


12,791.5


13,724.4


19,201.6


13,186.6


14,115.1


19,479.8
















EQUITY














Shareholders' Equity














 Capital Stock


39.0


39.0


35.8


39.0


39.0


35.8


 Deferred Compensation


-


(0.4)


(2.3)


-


-


(0.0)


 Capital Surplus


15,187.7


15,356.5


14,020.2


14,884.4


15,055.0


13,748.9


 Retained Earnings (Accumulated Losses)


(3,747.5)


(3,896.8)


(5,115.5)


(3,743.3)


(3,883.1)


(5,107.0)


 Treasury Stock


(924.8)


(1,115.0)


(116.2)


(924.8)


(1,115.0)


(116.2)


 Cumulated Translation Adjustments


433.9


337.2


397.9


433.9


337.2


397.9


 Unrecognized Pension Cost


-


-


-


(265.0)


(265.0)


(216.7)


Total Shareholders' Equity


10,988.3


10,720.5


9,219.9


10,424.2


10,168.1


8,742.7


Non-controlling Interests


4,063.1


3,975.0


3,188.2


3,920.7


3,836.8


3,112.1


     Total Equity


15,051.4


14,695.5


12,408.1


14,344.9


14,004.9


11,854.8


     Total Liabilities & Equity


27,842.9


28,419.9


31,609.7


27,531.5


28,120.0


31,334.6


Contacts:


In Taiwan

In the U.S.

Dr. S.K. Chen

Chesha Gibbons

ChipMOS TECHNOLOGIES (Bermuda) LTD.    

Director of Investor Relations

+886-6-507-7712

+1-415-730-1307

[email protected]

[email protected]




David Pasquale


Global IR Partners


+1-914-337-8801


[email protected]


SOURCE ChipMOS TECHNOLOGIES (Bermuda) LTD.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.