Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Chord Energy Reports Strong Third Quarter 2024 Financial and Operating Results, $146MM of Share Repurchases and Issues 2025 - 2027 Outlook

      Chord Energy Logo (PRNewsfoto/Chord Energy)

      News provided by

      Chord Energy

      Nov 06, 2024, 16:30 ET

      Share this article

      Share this article


      HOUSTON, Nov. 6, 2024 /PRNewswire/ -- Chord Energy Corporation (NASDAQ: CHRD) ("Chord", "Chord Energy" or the "Company") today reported financial and operating results for the third quarter 2024. The results for the three and nine months ended September 30, 2024 include the results of Enerplus Corporation ("Enerplus") for the period subsequent to May 31, 2024, unless otherwise noted.

      Key Takeaways and Updates: 

      • Cash Flow from Operations and Adjusted Free Cash Flow exceeded expectations in 3Q24, supported by oil volumes near the high-end of guidance and capital below the low-end of guidance;
      • Lowering FY24 capital guidance, while raising FY24 oil volumes guidance;
      • Share repurchases increased to $146MM in 3Q24 or over 1.5% of shares outstanding;
      • Third-mile productivity factor increased to 100%, reflecting full contribution from last mile; and
      • Issued three-year outlook (2025 – 2027), spending $1.4B of capital annually to hold oil volumes flat.

      3Q24 Operational and Financial Highlights:

      • Oil volumes of 158.8 MBopd were near the high-end of guidance, reflecting strong well performance and lower downtime;
      • Total volumes of 280.8 MBoepd were above the high-end of guidance;
      • E&P and other CapEx of $329.2MM was below the low-end of guidance reflecting lower spending and program timing;
      • Lease Operating Expense ("LOE") of $9.56 per Boe was favorable to expectations as a result of lower maintenance and improved downtime;
      • Net cash provided by operating activities was $663.2MM and net income was $225.3MM;
      • Adjusted EBITDA(1) was $674.5MM and Adjusted Free Cash Flow(1) was $312.5MM; and
      • Released 2023 Sustainability Report on September 30, 2024, highlighting Chord's commitment to sustainable business operations and continuous improvement.

      3Q24 Shareholder Return Highlights:

      • Return of capital set at $234MM, or 75% of Adjusted Free Cash Flow(1);
      • Repurchased $146MM of common stock, representing more than 90% of capital returned to shareholders after the base dividend;
      • Declared a base-plus-variable cash dividend of $1.44 per share of common stock; and
      • Authorized new share repurchase program totaling $750MM, replacing the existing program.

      (1) Non-GAAP financial measure. See "Non-GAAP Financial Measures" below for a reconciliation to the most directly comparable financial measures under United States generally accepted accounting principles ("GAAP").

      "Chord's outstanding third quarter performance reflects solid execution and strong well performance," said Danny Brown, Chord Energy's President and Chief Executive Officer. "Production was near the top-end of guidance, while capital was below the low-end of guidance. This strong performance supported the continued execution of Chord's shareholder return strategy, which included a meaningful increase to share repurchases in the third quarter. Chord's valuation is compelling, and we expect share repurchases to comprise a significant portion of future shareholder returns, especially at current prices. In addition, three-mile lateral development continues to be a key factor driving a positive rate of change through our business, and we are seeing recoveries proportional to the increased lateral length. As a result, we are updating the productivity factor of the third mile to 100%. Congratulations to the Chord team for continuing to challenge themselves to raise the bar. Your hard work is evident in our company's success."

      Mr. Brown continued, "Since closing, the Chord team has been working diligently to integrate the Enerplus assets, drive synergy capture and enhance efficiency. I'm pleased to announce a new three-year outlook, which results in holding oil volumes flat with pro forma 2024 levels from 2025 through 2027 and annual capital expenditures of $1.4 billion per year. This outcome is a material improvement in capital efficiency and illustrates the quality and depth of our inventory. Chord is a premier Williston Basin operator with enhanced scale, significant low-cost inventory, financial strength and peer-leading shareholder returns. Chord's durable free cash flow generation is evident in our improving capital efficiency and compelling long-term financial outlook. We remain focused on optimizing capital allocation while operating in a safe and sustainable manner."

      3Q24 Operational and Financial Update:

      The following table presents select 3Q24 operational and financial data compared to guidance released on August 7, 2024:

      Metric


      Actual


      Guidance

      Oil Volumes (MBopd)


      158.8


      154.5 – 159.5

      NGL Volumes (MBblpd)


      51.7


      47.3 – 48.8

      Natural Gas Volumes (MMcfpd)


      421.8


      418.5 – 431.5

      Total Volumes (MBoepd)


      280.8


      271.5 – 280.2

      E&P & Other CapEx ($MM)


      $329.2


      $335 – $365

      Oil Discount to WTI ($/Bbl)


      $(1.51)


      $(2.25) – $(0.25)

      NGL Realization (% of WTI)


      8 %


      8% – 18%

      Natural Gas Realization (% of Henry Hub)


      20 %


      35% – 45%

      LOE ($/Boe)


      $9.56


      $9.35 – $10.35

      Cash GPT ($/Boe)(1)


      $2.91


      $2.65 – $3.25

      Cash G&A ($MM)(1)


      $27.9


      $29.0 – $31.0

      Production Taxes (% of Oil, NGL and Natural Gas Sales)


      9.0 %


      8.3% – 8.7%

      Cash Interest ($MM)(1)


      $19.8


      $16.0 – $18.0

      Cash Tax (% of Adjusted EBITDA)(2)


      2 %


      6% – 12%

      ___________________

      (1)

      Non-GAAP financial measure. See "Non-GAAP Financial Measures" below for a reconciliation to the most directly comparable financial measures under GAAP.

      (2)

      Guidance range based on NYMEX WTI between $70/Bbl – $90/Bbl.

      Chord had 46 gross (36.0 net) operated turn-in-line ("TIL") wells in 3Q24.

      During the three months ended September 30, 2024, net cash provided by operating activities was $663.2MM and net income was $225.3MM ($3.59/diluted share). Adjusted EBITDA was $674.5MM, Adjusted Free Cash Flow was $312.5MM and Adjusted Net Income was $212.8MM ($3.40/diluted share). Adjusted EBITDA, Adjusted Free Cash Flow and Adjusted Net Income are non-GAAP financial measures. See "Non-GAAP Financial Measures" below for a reconciliation to the most directly comparable financial measures under GAAP.

      Return of Capital:

      Chord declared a base-plus-variable cash dividend of $1.44 per share of common stock, including a base dividend of $1.25 per share of common stock and a variable dividend of $0.19 per share of common stock. The dividends will be payable on December 12, 2024 to shareholders of record as of November 27, 2024. Details regarding the calculation of the variable dividend can be found in the Company's most recent investor presentation located on its website at https://ir.chordenergy.com/presentations.

      During 3Q24, the Company repurchased 951,417 shares of common stock at a weighted average price of $153.50 per share totaling $146.0MM. Share repurchases represented more than 90% of shareholder returns after the base dividend in 3Q24. Chord's Board of Directors has authorized a new share repurchase program totaling $750MM, which replaces the existing program which had approximately $445MM remaining at September 30, 2024.

      Acquisition and Divestiture:

      During 3Q24, Chord entered into a definitive agreement to divest its entire position in the DJ Basin. On October 25, 2024, Chord completed the sale of the DJ Basin assets and received net proceeds (after customary purchase price adjustments) of $36.1MM. Chord expects to use the net proceeds from the DJ Basin divestiture to fund recent acquisitions and repurchase shares of common stock in 4Q24.

      Additionally, during 3Q24, Chord entered into agreements to acquire additional working interests in operated assets in the Williston Basin for total cash consideration of $7.0MM, which was funded with cash on hand. The net volume impact of these portfolio changes is expected to reduce 4Q24 oil volumes by approximately 0.4 MBopd.   

      2025 – 2027 Outlook:

      Chord expects to spend $1.4B of capital per year for each of the next three years (2025 – 2027) to maintain flat pro forma FY24 oil volumes of 152 MBopd – 153 MBopd. Chord's three-year outlook reflects the improving capital efficiency of its program, supported by high-quality inventory, enhanced operational efficiencies and over $200MM of synergies from the combination with Enerplus.

      Updated 2024 Outlook:

      Chord is updating its FY24 guidance to reflect 3Q24 results and its 4Q24 outlook. Chord expects to generate approximately $2.7B of Adjusted EBITDA and $1.1B of Adjusted Free Cash Flow on a pro forma basis in FY24, with a reinvestment rate less than 60%. Chord's updated outlook reflects actual pricing for 1Q24 – 3Q24 and $70/Bbl WTI and $2.50/MMBtu Henry Hub for 4Q24.

      • Full year oil volumes updated to account for strong 3Q24 performance and the latest 4Q24 outlook, which includes the impact of October wildfires and recent A&D activity. Pro forma FY24 midpoint oil volumes of 152.7 MBopd increased 0.6 MBopd from August guidance (including the impact of A&D), representing the second increase in oil guidance this year;
      • FY24 pro forma capital guidance reduced $10MM to $1.48B, reflecting program efficiencies and lower spending. 4Q24 capital reflects program timing and some deferred spending from 3Q24;
      • Full year natural gas and NGL volumes adjusted to reflect latest estimates on volume mix and activity deferrals in the Marcellus shale;
      • Lowering 4Q24 oil differentials to reflect continued pricing improvement in the Williston Basin. Adjusting 4Q24 natural gas and NGL realizations to reflect current market conditions;
      • Lowering FY24 LOE to reflect better than expected 3Q24 performance and improved 4Q24 outlook;
      • Increasing production tax estimate to account for higher oil sales and lower gas prices; and
      • Lowering cash tax guidance to reflect the acceleration of certain deferred tax benefits.

      In early October, wildfires spread in select areas of North Dakota. There were no injuries to Chord staff; however, the broader community suffered two fatalities and various homes and infrastructure were damaged. During the fires, Chord coordinated with authorities to proactively shut in certain sites and facilities. The impact of these curtailments reduced 4Q24 oil volumes by approximately 0.9 MBopd and is reflected in Chord's 4Q24 guidance below.   

      The following table presents select operational and financial guidance for 4Q24 and FY24:

      Metric


      4Q24 Guidance


      FY24 Guidance(1)

      Oil Volumes (MBopd)


      149.5 – 154.5


      152.0 – 153.3

      NGL Volumes (MBblpd)


      46.1 – 47.6


      47.7 – 48.1

      Natural Gas Volumes (MMcfpd)


      395.5 – 408.5


      407.6 – 410.9

      Total Volumes (MBoepd)


      261.5 – 270.1


      267.6 – 269.8

      E&P & Other CapEx ($MM)


      $315 – $355


      $1,460 – $1,500

      Oil Discount to WTI ($/Bbl)


      $(2.00) – $0.00


      $(1.75) – $(1.25)

      NGL Realization (% of WTI)


      5% – 15%


      9% – 11%

      Natural Gas Realization (% of Henry Hub)


      25% – 35%


      34% – 36%

      LOE ($/Boe)


      $9.25 – $10.25


      $9.38 – $9.63

      Cash GPT ($/Boe)(2)


      $2.60 – $3.20


      $3.11 – $3.25

      Cash G&A ($MM)(2)


      $29.0 – $31.0


      $116.2 – $118.2

      Production Taxes (% of Oil, NGL and Natural Gas Sales)


      8.7% – 9.1%


      8.8% – 8.9%

      Cash Interest ($MM)(2)


      $18.0 – $20.0


      $62.7 – $64.7

      Cash Tax (% of Adjusted EBITDA)(3)


      0% – 5%


      2% – 4%

      ___________________

      (1)

      Includes the results of Enerplus for the full-year.

      (2)

      Non-GAAP financial measure. See "Non-GAAP Financial Measures" below for a reconciliation to the most directly comparable financial measure under GAAP.

      (3)

      4Q24 cash tax guidance reflects WTI prices between $60/Bbl – $80/Bbl. FY24 cash tax guidance range reflects actual prices for 1Q24 – 3Q24 and $60/Bbl – $80/Bbl in 4Q24.

      Select Operational and Financial Data:

      The following table presents select operational and financial data for the periods presented:


      3Q24


      2Q24


      3Q23

      Production data:






      Crude oil (MBopd)

      158.8


      118.1


      101.4

      NGLs (MBblpd)

      51.7


      40.5


      36.0

      Natural gas (MMcfpd)

      421.8


      291.5


      231.7

      Total production (MBoepd)

      280.8


      207.2


      176.0

      Percent crude oil

      56.6 %


      57.0 %


      57.6 %

      Average sales prices:






      Crude oil, without realized derivatives ($/Bbl)

      $       73.51


      $       78.89


      $       83.22

      Differential to NYMEX WTI ($/Bbl)

      (1.51)


      (1.71)


      0.69

      Crude oil, with realized derivatives ($/Bbl)

      73.58


      78.53


      76.45

      Crude oil realized derivatives ($MM)

      (1.0)


      (3.9)


      (63.1)

      NGL, without realized derivatives ($/Bbl)

      6.31


      9.99


      12.38

      NGL, with realized derivatives ($/Bbl)

      6.31


      9.99


      12.38

      Natural gas, without realized derivatives ($/Mcf)

      0.44


      0.67


      1.11

      Natural gas, with realized derivatives ($/Mcf)

      0.44


      0.67


      1.11

      Selected financial data ($MM):






      Revenues:






      Crude oil revenues

      $    1,073.9


      $       848.1


      $       776.0

      NGL revenues

      30.0


      36.8


      41.0

      Natural gas revenues

      17.1


      17.8


      23.6

      Total oil, NGL and natural gas revenues

      $    1,121.0


      $       902.7


      $       840.6

      Cash flows:






      Net cash provided by operating activities:

      $       663.2


      $       460.9


      $       399.5

      Non-GAAP financial measures(1):






      Adjusted EBITDA

      $       674.5


      $       567.9


      $       469.1

      Adjusted Free Cash Flow(2)

      312.5


      216.1


      207.4

      Adjusted Net Income

      212.8


      234.9


      220.2

      Select operating expenses:






      LOE

      $       247.1


      $       176.6


      $       177.1

      Gathering, processing and transportation expenses ("GPT")

      77.4


      63.1


      52.3

      Production taxes

      101.0


      79.5


      72.5

      Depreciation, depletion and amortization

      360.2


      227.9


      160.3

      Total select operating expenses

      $       785.7


      $       547.1


      $       462.2

      Earnings per share:






      Basic earnings per share

      $          3.63


      $          4.36


      $          5.01

      Diluted earnings per share

      3.59


      4.25


      4.77

      Adjusted diluted earnings per share (Non-GAAP)(1)

      3.40


      4.69


      5.04

      ___________________

      (1)

      Non-GAAP financial measure. See "Non-GAAP Financial Measures" below for a reconciliation to the most directly comparable financial measures under GAAP.

      (2)

      2Q24 Adjusted Free Cash Flow includes $16.1MM of capital incurred related to divested non-operated assets that was reimbursed.

      For the three months ended September 30, 2024, Marcellus natural gas volumes and realized natural gas prices were 114.2 MMcfpd and $1.32/Mcf, respectively. For the nine months ended September 30, 2024 (including a full-year of Enerplus), Marcellus natural gas volumes and realized natural gas prices were 116.1 MMcfpd and $1.69/Mcf, respectively. 

      Capital Expenditures:

      The following table presents the Company's total capital expenditures ("CapEx") by category for the periods presented:


      1Q24


      2Q24


      3Q24


      YTD24

      CapEx ($MM):








      E&P

      $           257.7


      $           312.9


      $           328.4


      $           899.0

      Other

      —


      1.4


      0.8


      2.2

      Total E&P and other CapEx(1)

      257.7


      314.3


      329.2


      901.2

      Capitalized interest

      0.7


      1.2


      1.8


      3.7

      Acquisitions

      —


      6.6


      7.0


      13.6

      Total CapEx

      $           258.4


      $           322.1


      $           338.0


      $           918.5

      ___________________

      (1)     YTD24 includes $20.0MM of capital incurred related to divested non-operated assets that was reimbursed.

      Balance Sheet and Liquidity:

      The following table presents key balance sheet data and liquidity metrics as of September 30, 2024 (in millions):


      September 30, 2024

      Revolving credit facility(1)

      $                            1,500.0



      Revolver borrowings

      $                               470.0

      Senior notes

      400.0

      Total debt

      $                               870.0



      Cash and cash equivalents

      $                                 52.1

      Letters of credit

      30.7

      Liquidity

      1,051.4

      ___________________

      (1)     $3.0B borrowing base and $1.5B of elected commitments.

      Contact:

      Chord Energy Corporation
      Bob Bakanauskas, Vice President, Investor Relations
      (281) 404-9600
      [email protected]

      Conference Call Information

      Investors, analysts and other interested parties are invited to listen to the webcast:

      Date:      


      Thursday, November 7, 2024

      Time:


       10:00 a.m. Central

      Live Webcast:


      https://app.webinar.net/gzDdGodB7jl

      To join the conference call by phone without operator assistance (including sell-side analysts wishing to ask a question), you may register and enter your phone number at https://emportal.ink/4d3v1Mb to receive an instant automated call back and be immediately placed into the call.

      You may also use the following dial-in information to join the conference call by phone with operator assistance:

      Dial-in:


      1-800-836-8184

      Intl. Dial-in:


      1-646-357-8785

      Conference ID:


      63394

      A recording of the conference call will be available beginning at 1:00 p.m. Central on the day of the call and will be available until Thursday, November 14, 2024 by dialing:

      Replay dial-in:

      1-888-660-6345

      Intl. replay:

      1-646-517-4150

      Replay access:

      63394 #

      The call will also be available for replay for approximately 30 days at https://www.chordenergy.com 

      Forward-Looking Statements and Cautionary Statements

      Certain statements in this press release, other than statements of historical facts, that address activities, events or developments that Chord expects, believes or anticipates will or may occur in the future, including any statements regarding the benefits and synergies of the Enerplus combination, future opportunities for Chord, future financial performance and condition, guidance and statements regarding Chord's expectations, beliefs, plans, financial condition, objectives, assumptions or future events or performance are forward-looking statements based on assumptions currently believed to be valid. Forward-looking statements are all statements other than statements of historical facts. The words "anticipate," "believe," "ensure," "expect," "if," "intend," "estimate," "probable," "project," "forecasts," "predict," "outlook," "aim," "will," "could," "should," "would," "potential," "may," "might," "anticipate," "likely," "plan," "positioned," "strategy" and similar expressions or other words of similar meaning, and the negatives thereof, are intended to identify forward-looking statements. Specific forward-looking statements include statements regarding Chord's plans and expectations with respect to the return of capital plan, production levels and reinvestment rates, anticipated financial and operating results and other guidance and the effects, benefits and synergies of the Enerplus combination. The forward-looking statements are intended to be subject to the safe harbor provided by Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995.

      These statements are based on certain assumptions made by Chord based on management's experience and perception of historical trends, current conditions, anticipated future developments and other factors believed to be appropriate. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of Chord, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. These include, but are not limited to, the ultimate results of integrating the operations of Chord, the effects of the Enerplus combination on Chord, including Chord's future financial condition, results of operations, strategy and plans, the ability of Chord to realize the anticipated benefits or synergies of the Enerplus combination in the timeframe expected or at all, changes in crude oil, NGL and natural gas prices, war between Russia and Ukraine as well as was between Israel and Hamas and the potential for escalation of hostilities across the surrounding countries in the Middle East and their effect on commodity prices, changes in general economic and geopolitical conditions, including as a result of the 2024 U.S. presidential election, inflation rates and the impact of associated monetary policy responses, including increased interest rates, developments in the global economy, the impact of pandemics such as COVID-19, weather and environmental conditions, the timing of planned capital expenditures, availability of acquisitions, uncertainties in estimating proved reserves and forecasting production results, operational factors affecting the commencement or maintenance of producing wells, the condition of the capital markets generally, as well as Chord's ability to access them, the proximity to and capacity of transportation facilities, the availability of midstream service providers, uncertainties regarding environmental regulations or litigation and other legal or regulatory developments affecting Chord's business and other important factors that could cause actual results to differ materially from those projected as described in Chord's reports filed with the U.S. Securities and Exchange Commission (the "SEC").

      Any forward-looking statement speaks only as of the date on which such statement is made and Chord undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law. As forward-looking statements involve significant risks and uncertainties, caution should be exercised against placing undue reliance on such statements. Additional information concerning other risk factors is also contained in Chord's most recently filed Annual Report on Form 10-K for the year ended December 31, 2023, subsequent Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other SEC filings.

      About Chord Energy

      Chord Energy Corporation is an independent exploration and production company with quality and sustainable long-lived assets primarily in the Williston Basin. The Company is uniquely positioned with a best-in-class balance sheet and is focused on rigorous capital discipline and generating free cash flow by operating efficiently, safely and responsibly to develop its unconventional onshore oil-rich resources in the continental United States. For more information, please visit the Company's website at www.chordenergy.com. 

      Comparability of Financial Statements

      The results reported for the three and nine months ended September 30, 2024 reflect the consolidated results of Chord, including combined operations with Enerplus beginning on May 31, 2024 and the 2023 acquisition of acreage in the Williston Basin, while the results reported for the three and nine months ended September 30, 2023 reflect the consolidated results of Chord, including the 2023 acquisition of acreage in the Williston Basin beginning on June 30, 2023 and excluding the impact from the business combination with Enerplus, unless otherwise noted.

      Chord Energy Corporation

      Condensed Consolidated Balance Sheets (Unaudited)

      (In thousands, except share data)



      September 30, 2024


      December 31, 2023





      ASSETS




      Current assets




      Cash and cash equivalents

      $                  52,050


      $                317,998

      Accounts receivable, net

      1,294,597


      943,114

      Inventory

      77,460


      72,565

      Prepaid expenses

      31,703


      42,450

      Derivative instruments

      55,667


      37,369

      Other current assets

      2,061


      11,055

      Current assets held for sale

      38,598


      —

      Total current assets

      1,552,136


      1,424,551

      Property, plant and equipment




      Oil and gas properties (successful efforts method)

      12,434,669


      6,320,243

      Other property and equipment

      58,082


      49,051

      Less: accumulated depreciation, depletion and amortization

      (1,797,305)


      (1,054,616)

      Total property, plant and equipment, net

      10,695,446


      5,314,678

      Derivative instruments

      30,987


      22,526

      Investment in unconsolidated affiliate

      116,504


      100,172

      Long-term inventory

      25,861


      22,936

      Operating right-of-use assets

      48,653


      21,343

      Goodwill

      539,793


      —

      Other assets

      24,783


      19,944

      Total assets

      $          13,034,163


      $             6,926,150





      LIABILITIES AND STOCKHOLDERS' EQUITY




      Current liabilities




      Accounts payable

      $                  68,386


      $                  34,453

      Revenues and production taxes payable

      769,540


      604,704

      Accrued liabilities

      738,991


      493,381

      Accrued interest payable

      11,839


      2,157

      Derivative instruments

      3


      14,209

      Advances from joint interest partners

      2,434


      2,381

      Current operating lease liabilities

      40,138


      13,258

      Other current liabilities

      27,704


      916

      Current liabilities held for sale

      2,745


      —

      Total current liabilities

      1,661,780


      1,165,459

      Long-term debt

      867,173


      395,902

      Deferred tax liabilities

      1,421,403


      95,322

      Asset retirement obligations

      279,892


      155,040

      Derivative instruments

      45


      717

      Operating lease liabilities

      21,065


      18,667

      Other liabilities

      5,891


      18,419

      Total liabilities

      4,257,249


      1,849,526

      Commitments and contingencies




      Stockholders' equity




      Common stock, $0.01 par value: 240,000,000 shares authorized, 66,772,383 shares
      issued and 61,479,508 shares outstanding at September 30, 2024; and 120,000,000
      shares authorized, 45,032,537 shares issued and 41,249,658 shares outstanding at
      December 31, 2023

      671


      456

      Treasury stock, at cost: 5,292,875 shares at September 30, 2024 and 3,782,879 shares
      at December 31, 2023

      (732,263)


      (493,289)

      Additional paid-in capital

      7,329,177


      3,608,819

      Retained earnings

      2,179,329


      1,960,638

      Total stockholders' equity

      8,776,914


      5,076,624

      Total liabilities and stockholders' equity

      $          13,034,163


      $             6,926,150

      Chord Energy Corporation

      Condensed Consolidated Statements of Operations (Unaudited)

      (In thousands, except per share data)

       


      Three Months Ended September 30,


      Nine Months Ended September 30,


      2024


      2023


      2024


      2023









      Revenues








      Oil, NGL and gas revenues

      $      1,121,012


      $         840,625


      $      2,771,841


      $      2,302,251

      Purchased oil and gas sales

      329,455


      282,743


      1,024,567


      629,705

      Total revenues

      1,450,467


      1,123,368


      3,796,408


      2,931,956

      Operating expenses








      Lease operating expenses

      247,055


      177,115


      582,908


      489,077

      Gathering, processing and transportation expenses

      77,353


      52,294


      194,467


      132,706

      Purchased oil and gas expenses

      329,622


      281,615


      1,021,739


      627,433

      Production taxes

      100,973


      72,485


      244,410


      191,490

      Depreciation, depletion and amortization

      360,214


      160,293


      757,036


      431,131

      General and administrative expenses

      52,115


      26,117


      159,904


      100,775

      Exploration and impairment

      7,269


      1,611


      14,908


      33,257

      Total operating expenses

      1,174,601


      771,530


      2,975,372


      2,005,869

      Gain (loss) on sale of assets, net

      (2,973)


      899


      13,814


      3,739

      Operating income

      272,893


      352,737


      834,850


      929,826

      Other income (expense)








      Net gain (loss) on derivative instruments

      52,721


      (85,205)


      29,753


      11,247

      Net gain from investment in unconsolidated affiliate

      1,089


      13,512


      23,246


      21,421

      Interest expense, net of capitalized interest

      (19,146)


      (7,923)


      (38,946)


      (22,286)

      Other income (expense)

      (2,657)


      1,651


      4,253


      9,137

      Total other income (expense), net

      32,007


      (77,965)


      18,306


      19,519

      Income before income taxes

      304,900


      274,772


      853,156


      949,345

      Income tax expense

      (79,584)


      (65,696)


      (215,126)


      (227,199)

      Net income

      $         225,316


      $         209,076


      $         638,030


      $         722,146

      Earnings per share:








      Basic

      $                3.63


      $                5.01


      $              12.61


      $              17.28

      Diluted

      $                3.59


      $                4.77


      $              12.34


      $              16.54

      Weighted average shares outstanding:








      Basic

      61,802


      41,563


      50,388


      41,670

      Diluted

      62,629


      43,662


      51,507


      43,527

      Chord Energy Corporation

      Condensed Consolidated Statements of Cash Flows (Unaudited)

      (In thousands)

       


      Nine Months Ended September 30,


      2024


      2023





      Cash flows from operating activities:




      Net income

      $        638,030


      $        722,146

      Adjustments to reconcile net income to net cash provided by operating activities:




      Depreciation, depletion and amortization

      757,036


      431,131

      Gain on sale of assets

      (13,814)


      (3,739)

      Impairment

      9,838


      28,964

      Deferred income taxes

      146,882


      176,678

      Net gain on derivative instruments

      (29,753)


      (11,247)

      Net gain from investment in unconsolidated affiliate

      (23,246)


      (21,421)

      Equity-based compensation expenses

      16,053


      37,260

      Deferred financing costs amortization and other

      6,407


      1,072

      Working capital and other changes:




      Change in accounts receivable, net

      (19,112)


      (258,175)

      Change in inventory

      (6,937)


      (4,945)

      Change in prepaid expenses

      8,090


      430

      Change in accounts payable, interest payable and accrued liabilities

      70,538


      135,880

      Change in other assets and liabilities, net

      (29,240)


      42,483

      Net cash provided by operating activities

      1,530,772


      1,276,517

      Cash flows from investing activities:




      Capital expenditures

      (877,381)


      (642,584)

      Acquisitions, net of cash acquired

      (652,672)


      (361,609)

      Proceeds from divestitures

      21,788


      46,002

      Derivative settlements

      (17,760)


      (203,238)

      Proceeds from sale of investment in unconsolidated affiliate

      —


      40,612

      Contingent consideration received

      25,000


      —

      Distributions from investment in unconsolidated affiliate

      6,914


      8,499

      Net cash used in investing activities

      (1,494,111)


      (1,112,318)

      Cash flows from financing activities:




      Proceeds from revolving credit facilities

      2,250,000


      135,000

      Principal payments on revolving credit facilities

      (1,780,000)


      (135,000)

      Cash paid to settle Enerplus senior notes

      (63,000)


      —

      Deferred financing costs

      (3,313)


      —

      Repurchases of common stock

      (239,804)


      (157,122)

      Tax withholding on vesting of equity-based awards

      (57,979)


      (13,823)

      Chord dividends paid

      (437,725)


      (394,652)

      Payments on finance lease liabilities

      (1,242)


      (1,398)

      Proceeds from warrants exercised

      30,454


      74,611

      Net cash used in financing activities

      (302,609)


      (492,384)

      Decrease in cash and cash equivalents

      (265,948)


      (328,185)

      Cash and cash equivalents:




      Beginning of period

      317,998


      593,151

      End of period

      $          52,050


      $        264,966





      Supplemental non-cash transactions(1):




      Change in accrued capital expenditures

      $          42,306


      $          77,091

      Change in asset retirement obligations

      3,869


      1,057

      Dividends payable

      20,572


      36,044

      ___________________ 

      (1)    Amounts exclude non-cash consideration transferred and balances acquired on May 31, 2024 in respect of the arrangement with Enerplus.

      Non-GAAP Financial Measures

      The following are non-GAAP financial measures not prepared in accordance with GAAP that are used by management and external users of the Company's financial statements, such as industry analysts, investors, lenders and rating agencies. The Company believes that the foregoing are useful supplemental measures that provide an indication of the results generated by the Company's principal business activities. However, these measures are not recognized by GAAP and do not have a standardized meaning prescribed by GAAP. Therefore, these measures may not be comparable to similar measures provided by other issuers. From time to time, the Company provides forward-looking forecasts of these measures; however, the Company is unable to provide a quantitative reconciliation of the forward-looking non-GAAP measures to the most directly comparable forward-looking GAAP measures because management cannot reliably quantify certain of the necessary components of such forward-looking GAAP measures. The reconciling items in future periods could be significant. To see how the Company reconciles its historical presentations of these non-GAAP financial measures to the most directly comparable GAAP measures, please visit the Investors—Documents & Disclosures—Non-GAAP Reconciliation page on the Company's website at https://ir.chordenergy.com/non-gaap. 

      Cash GPT

      The Company defines Cash GPT as total GPT expenses less non-cash valuation charges on pipeline imbalances and non-cash mark-to-market adjustments on transportation contracts accounted for as derivative instruments. Cash GPT is not a measure of GPT expenses as determined by GAAP. Management believes that the presentation of Cash GPT provides useful additional information to investors and analysts to assess the cash costs incurred to market and transport the Company's commodities from the wellhead to delivery points for sale without regard to the change in value of its pipeline imbalances, which vary monthly based on commodity prices, and without regard to the non-cash mark-to-market adjustments on transportation contracts classified as derivative instruments.

      The following table presents a reconciliation of the GAAP financial measure of GPT expenses to the non-GAAP financial measure of Cash GPT for the periods presented:


      Three Months Ended September 30,


      Nine Months Ended September 30,


      2024


      2023


      2024


      2023










      (In thousands)

      GPT

      $           77,353


      $           52,294


      $         194,467


      $         132,706

      Pipeline imbalances

      (2,114)


      234


      (2,796)


      (7,902)

      Gain (loss) on derivative transportation contracts(1)

      —


      (1,432)


      (5,877)


      16,847

      Cash GPT

      $           75,239


      $           51,096


      $         185,794


      $         141,651

      ___________________

      (1)

      The Company had buy/sell transportation contracts that qualified as derivatives. The changes in the fair value of these contracts was recorded to GPT expense. As of June 30, 2024, the term of all remaining contracts expired.

      Cash G&A

      The Company defines Cash G&A as total G&A expenses less G&A expenses directly attributable to certain merger and acquisition activity, non-cash equity-based compensation expenses and other non-cash charges. Cash G&A is not a measure of G&A expenses as determined by GAAP. Management believes that the presentation of Cash G&A provides useful additional information to investors and analysts to assess the Company's operating costs in comparison to peers without regard to the aforementioned charges, which can vary substantially from company to company.

      The following table presents a reconciliation of the GAAP financial measure of G&A expenses to the non-GAAP financial measure of Cash G&A for the periods presented:


      Three Months Ended September 30,


      Nine Months Ended September 30,


      2024


      2023


      2024


      2023










      (In thousands)

      General and administrative expenses

      $           52,115


      $           26,117


      $         159,904


      $         100,775

      Merger costs(1)

      (17,503)


      —


      (80,297)


      (9,701)

      Equity-based compensation expenses

      (5,918)


      (10,082)


      (16,053)


      (37,260)

      Other non-cash adjustments

      (829)


      (2,292)


      633


      (4,165)

      Cash G&A

      $           27,865


      $           13,743


      $           64,187


      $           49,649

      ___________________

      (1)

      Includes costs directly attributable to the arrangement with Enerplus for the three and nine months ended September 30, 2024 and the costs directly attributable to the merger of equals with Whiting Petroleum Corporation ("Whiting") for the nine months ended September 30, 2023.

      Cash Interest

      The Company defines Cash Interest as interest expense plus capitalized interest less amortization and write-offs of deferred financing costs. Cash Interest is not a measure of interest expense as determined by GAAP. Management believes that the presentation of Cash Interest provides useful additional information to investors and analysts for assessing the interest charges incurred on the Company's debt to finance its operating activities and the Company's ability to maintain compliance with its debt covenants.

      The following table presents a reconciliation of the GAAP financial measure of interest expense to the non-GAAP financial measure of Cash Interest for the periods presented:


      Three Months Ended September 30,


      Nine Months Ended September 30,


      2024


      2023


      2024


      2023










      (In thousands)

      Interest expense

      $           19,146


      $              7,923


      $           38,946


      $           22,286

      Capitalized interest

      1,839


      857


      3,707


      3,601

      Amortization of deferred financing costs

      (1,140)


      (1,224)


      (3,398)


      (3,633)

      Cash Interest

      $           19,845


      $              7,556


      $           39,255


      $           22,254

      Adjusted EBITDA and Adjusted Free Cash Flow

      The Company defines Adjusted EBITDA as earnings before interest expense, income taxes, depreciation, depletion and amortization ("DD&A"), merger costs, exploration expenses, impairment expenses and other similar non-cash or non-recurring charges. The Company defines Adjusted Free Cash Flow as Adjusted EBITDA less Cash Interest and E&P and other capital expenditures (excluding capitalized interest and acquisition capital).

      Adjusted EBITDA and Adjusted Free Cash Flow are not measures of net income or cash flows from operating activities as determined by GAAP. Management believes that the presentation of Adjusted EBITDA and Adjusted Free Cash Flow provides useful additional information to investors and analysts for assessing the Company's results of operations, financial performance, ability to generate cash from its business operations without regard to its financing methods or capital structure and the Company's ability to maintain compliance with its debt covenants.

      The following table presents reconciliations of the GAAP financial measures of net income and net cash provided by operating activities to the non-GAAP financial measures of Adjusted EBITDA and Adjusted Free Cash Flow for the periods presented:


      Three Months Ended September 30,


      Nine Months Ended September 30,


      2024


      2023


      2024


      2023


      (In thousands)

      Net income

      $         225,316


      $         209,076


      $         638,030


      $         722,146

      Interest expense, net of capitalized interest

      19,146


      7,923


      38,946


      22,286

      Income tax expense

      79,584


      65,696


      215,126


      227,199

      Depreciation, depletion and amortization

      360,214


      160,293


      757,036


      431,131

      Merger costs(1)

      17,503


      —


      80,297


      9,701

      Exploration and impairment expenses

      7,269


      1,611


      14,908


      33,257

      (Gain) loss on sale of assets

      2,973


      (899)


      (13,814)


      (3,739)

      Net (gain) loss on derivative instruments

      (52,721)


      85,205


      (29,753)


      (11,247)

      Realized gain (loss) on commodity price derivative contracts

      953


      (63,131)


      (4,305)


      (206,229)

      Net gain from investment in unconsolidated affiliate

      (1,089)


      (13,512)


      (23,246)


      (21,421)

      Distributions from investment in unconsolidated affiliate

      2,323


      2,515


      6,914


      8,499

      Equity-based compensation expenses

      5,918


      10,082


      16,053


      37,260

      Other non-cash adjustments

      7,118


      4,246


      11,018


      (1,813)

      Adjusted EBITDA

      674,507


      469,105


      1,707,210


      1,247,030

      Cash Interest

      (19,845)


      (7,556)


      (39,255)


      (22,254)

      E&P and other capital expenditures

      (329,187)


      (254,183)


      (901,245)


      (713,491)

      Cash taxes paid

      (13,000)


      —


      (38,500)


      —

      Adjusted Free Cash Flow

      $         312,475


      $         207,366


      $         728,210


      $         511,285









      Net cash provided by operating activities

      $         663,198


      $         399,470


      $      1,530,772


      $      1,276,517

      Changes in working capital

      (41,416)


      86,704


      (23,339)


      84,328

      Interest expense, net of capitalized interest

      19,146


      7,923


      38,946


      22,286

      Current income tax expense

      3,401


      34,874


      68,243


      50,521

      Merger costs(1)

      17,503


      —


      80,297


      9,701

      Exploration expenses

      1,345


      1,611


      5,071


      4,292

      Realized gain (loss) on commodity price derivative contracts

      953


      (63,131)


      (4,305)


      (206,229)

      Distributions from investment in unconsolidated affiliate

      2,323


      2,515


      6,914


      8,499

      Deferred financing costs amortization and other

      936


      (5,107)


      (6,407)


      (1,072)

      Other non-cash adjustments

      7,118


      4,246


      11,018


      (1,813)

      Adjusted EBITDA

      674,507


      469,105


      1,707,210


      1,247,030

      Cash Interest

      (19,845)


      (7,556)


      (39,255)


      (22,254)

      E&P and other capital expenditures(2)

      (329,187)


      (254,183)


      (901,245)


      (713,491)

      Cash taxes paid

      (13,000)


      —


      (38,500)


      —

      Adjusted Free Cash Flow

      $         312,475


      $         207,366


      $         728,210


      $         511,285

      ___________________

      (1)

      Includes costs directly attributable to the arrangement with Enerplus for the three and nine months ended September 30, 2024 and the costs directly attributable to the merger of equals with Whiting for the nine months ended September 30, 2023.

      (2)

      The nine months ended September 30, 2024 includes approximately $20.0MM of capital incurred related to divested non-operated assets that was reimbursed.

      Adjusted Net Income and Adjusted Diluted Earnings Per Share 

      Adjusted Net Income and Adjusted Diluted Earnings Per Share are supplemental non-GAAP financial measures that are used by management and external users of the Company's financial statements, such as industry analysts, investors, lenders and rating agencies. The Company defines Adjusted Net Income as net income after adjusting for (1) the impact of certain non-cash items, including non-cash changes in the fair value of derivative instruments, non-cash changes in the fair value of the Company's investment in an unconsolidated affiliate, impairment and other similar non-cash charges, (2) merger costs and (3) the impact of taxes based on the Company's effective tax rate applicable to those adjusting items in the same period. Adjusted Net Income is not a measure of net income as determined by GAAP.

      The Company calculates earnings per share under the two-class method in accordance with GAAP. The two-class method is an earnings allocation formula that computes earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. Adjusted Diluted Earnings Per Share is calculated as (i) Adjusted Net Income (ii) less distributed and undistributed earnings allocated to participating securities (iii) divided by the weighted average number of diluted shares outstanding for the periods presented.

      The following table presents reconciliations of the GAAP financial measure of net income to the non-GAAP financial measure of Adjusted Net Income and the GAAP financial measure of diluted earnings per share to the non-GAAP financial measure of Adjusted Diluted Earnings Per Share for the periods presented:


      Three Months Ended September 30,


      Nine Months Ended September 30,


      2024


      2023


      2024


      2023


      (In thousands, except per share data)

      Net income

      $     225,316


      $     209,076


      $     638,030


      $     722,146

      Net (gain) loss on derivative instruments

      (52,721)


      85,205


      (29,753)


      (11,247)

      Realized gain (loss) on commodity price derivative contracts

      953


      (63,131)


      (4,305)


      (206,229)

      Net gain from investment in unconsolidated affiliate

      (1,089)


      (13,512)


      (23,246)


      (21,421)

      Distributions from investment in unconsolidated affiliate

      2,323


      2,515


      6,914


      8,499

      Impairment

      5,919


      —


      9,838


      28,964

      Merger costs(1)

      17,503


      —


      80,297


      9,701

      (Gain) loss on sale of assets

      2,973


      (899)


      (13,814)


      (3,739)

      Amortization of deferred financing costs

      1,140


      1,224


      3,398


      3,633

      Other non-cash adjustments

      7,118


      4,246


      11,018


      (1,813)

      Tax impact(2)

      4,145


      (3,742)


      (9,802)


      46,270

      Adjusted net income

      213,580


      220,982


      668,575


      574,764

      Distributed and undistributed earnings allocated to participating securities

      (734)


      (817)


      (2,681)


      (1,674)

      Adjusted net income attributable to common stockholders

      $     212,846


      $     220,165


      $     665,894


      $     573,090









      Diluted earnings per share

      $           3.60


      $           4.79


      $         12.39


      $         16.59

      Net (gain) loss on derivative instruments

      (0.84)


      1.95


      (0.58)


      (0.26)

      Realized gain (loss) on commodity price derivative contracts

      0.02


      (1.45)


      (0.08)


      (4.74)

      Net gain from investment in unconsolidated affiliate

      (0.02)


      (0.31)


      (0.45)


      (0.49)

      Distributions from investment in unconsolidated affiliate

      0.04


      0.06


      0.13


      0.20

      Impairment

      0.09


      —


      0.19


      0.67

      Merger costs(1)

      0.28


      —


      1.56


      0.22

      (Gain) loss on sale of assets

      0.05


      (0.02)


      (0.27)


      (0.09)

      Amortization of deferred financing costs

      0.02


      0.03


      0.07


      0.08

      Other non-cash adjustments

      0.11


      0.10


      0.21


      (0.04)

      Tax impact(2)

      0.06


      (0.09)


      (0.19)


      1.06

      Adjusted Diluted Earnings Per Share

      3.41


      5.06


      12.98


      13.20

      Less: Distributed and undistributed earnings allocated to participating securities

      (0.01)


      (0.02)


      (0.05)


      (0.04)

      Adjusted Diluted Earnings Per Share

      $           3.40


      $           5.04


      $         12.93


      $         13.16









      Diluted weighted average shares outstanding

      62,629


      43,662


      51,507


      43,527









      Effective tax rate applicable to adjustment items(2)

      26.1 %


      23.9 %


      25.2 %


      23.9 %

      _____________________

      (1)

      Includes costs directly attributable to the arrangement with Enerplus for the three and nine months ended September 30, 2024 and the costs directly attributable to the merger of equals with Whiting for the nine months ended September 30, 2023.

      (2)

      The tax impact is computed utilizing the Company's effective tax rate applicable to the adjustments for certain non-cash and non-recurring items.

      SOURCE Chord Energy

      Modal title

      Also from this source

      Chord Energy Reports Third Quarter 2026 Financial and Operating Results, Declares Base Dividend, and Updates 2026 Outlook

      Chord Energy Reports Third Quarter 2026 Financial and Operating Results, Declares Base Dividend, and Updates 2026 Outlook

      Chord Energy Corporation (NASDAQ: CHRD) ("Chord," "Chord Energy," or the "Company") today reported financial and operating results for the third...

      Chord Energy Schedules Third Quarter 2026 Earnings Release and Conference Call

      Chord Energy Schedules Third Quarter 2026 Earnings Release and Conference Call

      Chord Energy Corp. (Nasdaq: CHRD) ("Chord" or the "Company") plans to announce its third quarter 2026 financial and operating results on Wednesday,...

      More Releases From This Source

      Explore

      Utilities

      Utilities

      Oil & Energy

      Oil & Energy

      Gas

      Gas

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.