Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

CIFC Corp. Announces Third Quarter of 2014 Results and a Quarterly Dividend

CIFC Corp.

News provided by

CIFC Corp.

Nov 14, 2014, 04:15 ET

Share this article

Share toX

Share this article

Share toX

NEW YORK, Nov. 14, 2014 /PRNewswire/ -- CIFC Corp. (NASDAQ: CIFC) ("CIFC" or the "Company") today announced its results for the third quarter ended September 30, 2014.

Highlights

  • Economic Net Income ("ENI", a non-GAAP measure) for the nine months was $32.8 million, compared to $28.9 million(1) for the prior year. ENI for the quarter was $4.4 million, compared to $12.9 million(1) for the same period of the prior year.
  • GAAP net income (loss) for the nine months was $7.6 million compared to $18.5 million for the prior year. GAAP net income (loss) for the quarter was $0.9 million compared to $8.2 million for the same period in the prior year.
  • Fee Earning Assets Under Management ("Fee Earning AUM" or "AUM") from loan-based products was $13.3 billion as of September 30, 2014 as compared to $12.0 billion as of December 31, 2013 and $12.3 billion as of September 30, 2013.
    • During the quarter, the Company sponsored the issuance of two new CLOs that represented $1.3 billion of new AUM.
  • CIFC declares a cash dividend of $0.10 per share. The dividend will be paid on December 15, 2014 to shareholders of record as of the close of business on November 25, 2014.

Executive Overview

During the third quarter, CIFC sponsored the issuance of two CLOs for $1.3 billion of new AUM, increasing our loan-based AUM to $13.3 billion. Year-to-date, we have sponsored the issuance of four CLOs representing $2.7 billion of new AUM, making CIFC one of the largest U.S. CLO sponsors in 2014 by AUM(2). Our ability to establish warehouses and accumulate assets before pricing the CLOs has been a key competitive advantage that we continue to leverage. ENI for the third quarter of the current year decreased by 66% as compared to the same period in the prior year. Despite the decrease in ENI quarter over quarter, ENI increased by 14% year over year.


Explanatory Notes:

(1)

Prior year ENI has been adjusted to be consistent with current year ENI by excluding management fees attributable to non-core investment products (i.e. Legacy ABS and Corporate Bond collateralized debt obligations ("non-core")).

(2)

Source: Standard and Poor's Leveraged Commentary & Data

Selected Financial Metrics

(In thousands, except per share data) (unaudited)









NON-GAAP FINANCIAL MEASURES (1)

3Q'14

3Q'13

%
Change
vs. 3Q'13

YTD '14

YTD '13

%
Change
vs. YTD'13

Senior Fees from CLOs

$

5,629


$

5,033


12%

$

15,954


$

14,899


7%

Subordinated Fees from CLOs

7,730


8,469


(9)%

24,544


24,800


(1)%

Incentive Fees from CLOs

3,843


4,932


(22)%

13,254


12,099


10%

Fees from other loan-based products

941


425


121%

2,678


1,108


142%

Total Management Fees

18,143


18,859


(4)%

56,430


52,906


7%

Net Investment Income

1,448


4,625


(69)%

15,683


8,612


82%

     Total ENI Revenues

19,591


23,484


(17)%

72,113


61,518


17%

Compensation and benefits

7,977


6,200


29%

22,422


19,053


18%

Other operating expenses

6,466


2,881


124%

13,188


9,196


43%

Corporate interest expense

713


1,460


(51)%

3,667


4,394


(17)%

     Total ENI Expenses

15,156


10,541


44%

39,277


32,643


20%

ENI (1)

$

4,435


$

12,943


(66)%

$

32,836


$

28,875


14%

ENI per share - basic

$

0.18


$

0.62


(71)%

$

1.48


$

1.39


6%

ENI per share - diluted (2) (3)

$

0.17


$

0.54


(69)%

$

1.41


$

1.22


16%








NON-GAAP FINANCIAL MEASURES (1)

3Q'14

3Q'13

% Change vs. 3Q'13

YTD '14

YTD '13

%
Change vs. YTD'13

ENI EBIT (4)

$

5,148


$

14,403


(64)%

$

36,503


$

33,269


10%

ENI EBITDA (5)

$

5,619


$

14,585


(61)%

$

37,474


$

33,799


11%

ENI EBITDA Margin (6)

29%


62%


(33)%

52%


55%


(3)%

Fee Related ENI EBITDA Margin (6)

23%


53%


(30)%

39%


48%


(9)%

ENI Margin (6)

23%


55%


(32)%

46%


47%


(1)%







NON-GAAP FINANCIAL MEASURES - AUM

9/30/2014

12/31/2013

% Change vs.
12/31/2013

9/30/2013

%
Change vs. 9/30/13

Fee Earning AUM from loan-based products (7)

$13,321,732

$12,045,859

11%

$12,280,555

8%








SELECTED GAAP RESULTS

3Q'14

3Q'13

% Change vs. 3Q'13

YTD '14

YTD '13

%
Change vs. YTD'13

Total net revenues

$

1,145


$

1,922


(40)%

$

4,329


$

6,902


(37)%

Total expenses

$

17,820


$

13,171


35%

$

45,446


$

42,142


8%

Net income (loss) attributable to CIFC Corp.

$

934


$

8,150


(89)%

$

7,613


$

18,480


(59)%

Earnings (loss) per share - basic

$

0.04


$

0.39


(90)%

$

0.34


$

0.89


(62)%

Earnings (loss) per share - diluted (2)

$

0.04


$

0.34


(88)%

$

0.33


$

0.77


(57)%

Weighted average shares outstanding - basic

24,608


20,798


18%

22,154


20,802


6%

Weighted average shares outstanding - diluted

26,071


25,563


2%

23,369


25,657


(9)%

Explanatory Notes:

(1)

See Appendix for a detailed description of these non-GAAP measures and reconciliations from net income (loss) attributable to CIFC Corp. to non-GAAP measures. Prior year ENI has been adjusted to make it consistent with current year ENI by excluding management fees attributable to non-core investment products (i.e.: Legacy ABS and Corporate Bond collateralized debt obligations ("non-core")).

(2)

For the three and nine months ended September 30, 2014, the convertible notes were anti-dilutive and excluded from the numerator in the dilution calculation. For the three and nine months ended September 30, 2013, the numerator in the dilution calculation had been adjusted to add-back the effect of convertible note interest charges (before taxes for ENI and after taxes for GAAP) as the impact to EPS was dilutive.

(3)

GAAP weighted average shares outstanding was used as ENI weighted average shares outstanding.

(4)

ENI EBIT is ENI before corporate interest expense. See Appendix.

(5)

ENI EBITDA is ENI EBIT before depreciation of fixed assets. See Appendix.

(6)

ENI EBITDA Margin is ENI EBITDA divided by Total ENI Revenue. Fee Related ENI EBITDA Margin is ENI EBITDA less Net Investment Income divided by Total Management Fees. ENI Margin is ENI divided by Total ENI Revenue. 

(7)

Amount excludes Fee Earning AUM attributable to non-core products of $0.7 billion, $0.8 billion and $1.1 billion as of September 30, 2014, December 31, 2013 and September 30, 2013, respectively. Fee Earning AUM attributable to non-core products are expected to continue to decline as these funds run-off per their contractual terms.






Q3'14 - ENI Total
Management Fees 


($ in thousands)


Senior Fees from CLOs

$            5,629

31%

Subordinated Fees from CLOs

7,730

43%

Incentive Fees from CLOs

3,843

21%

Fees from other loan-based products

941

5%

    Total ENI Management Fees

$          18,143

100%





Q3'13 - ENI Total
Management Fees 


($ in thousands)


Senior Fees from CLOs

$            5,033

27%

Subordinated Fees from CLOs

8,469

45%

Incentive Fees from CLOs

4,932

26%

Fees from other loan-based products

425

2%

    Total ENI Management Fees

$          18,859

100%

Third Quarter Overview

CIFC reported ENI of $4.4 million for the third quarter of 2014, as compared to $12.9 million for the same period in the prior year. ENI decreased period to period by $8.5 million or 66% primarily driven by net increases in operating expenses and net decreases in net investment income. To support the growth and diversification of the business, compensation and benefits, professional fees, general and administrative expenses increased period to period. Net investment income decreased predominately due to (i) the sale of certain residual equity investments in CLOs and (ii) decreases in loan values during the quarter. Further, during the quarter, we entered into a consulting agreement with DFR Holdings LLC ("DFR Holdings"), retroactively from January 1, 2014, where DFR Holdings will provide us with advisory services on an ongoing basis. As part of the consulting agreement, we incurred aggregate professional fees of $1.5 million for the first nine months of the year.

CIFC reported GAAP net income attributable to CIFC Corp. of $0.9 million for the third quarter of 2014, as compared to $8.2 million in the same period of the prior year. GAAP operating results decreased by $7.3 million from the prior year period due to the $8.5 million decrease noted above (see Non-GAAP Financial Measures section for a reconciliation between GAAP and Non-GAAP ENI).  Additional decreases include a (i) $1.5 million reduction in revenues from fee sharing (GAAP presents fees gross of fee sharing), (ii) $1.5 million decrease in gains recognized on contingent liabilities related to changes in the expected performance of legacy CIFC CLOs with fee sharing arrangements, (iii) $0.6 million of litigation expenses and (iv) a $0.6 million reduction related to gain on sale of management contracts in the prior year. These decreases were offset by a reduction of $4.3 million in income tax expense due to lower income quarter over quarter and a $1.1 million reduction in intangible asset amortization compared to the prior year as certain CLO and CDO management contracts were written off in the prior year.

Fee Earning AUM

Fee Earning AUM or AUM refers to the assets managed by the Company on which it is paid management fees and/or incentive fees. Generally, with respect to CLOs, management fees are paid to the Company based on the aggregate collateral balance at par plus principal cash, and with respect to credit funds, the value of the assets in such funds (excluding non-fee earning AUM such as the Company's investments).

The Company's total loan-based Fee Earning AUM was $13.3 billion as of September 30, 2014. During the third quarter, the Company sponsored the issuance of two new CLOs increasing Fee Earning AUM by $1.3 billion. New AUM was offset by declines in Fee Earning AUM for certain CLOs which have reached the end of their contractual reinvestment periods (after which capital is returned to investors as the loan assets underlying the CLOs repay principal).

The following table summarizes Fee Earning AUM for the Company's significant loan-based products (1):



September 30, 2014


December 31, 2013


September 30, 2013

(in thousands, except # of Products)


# of Products


Fee Earning AUM


# of Products


Fee Earning AUM


# of Products


Fee Earning AUM

Post 2011 CLOs


12



$

6,845,493



8



$

4,127,951



7



$

3,622,438


Legacy CLOs (2)


19



5,301,060



20



6,811,382



24



7,626,653


     Total CLOs


31



12,146,553



28



10,939,333



31



11,249,091


Other loan-based products (3)


7



1,175,179



6



1,106,526



4



1,031,464


AUM from loan-based products


38



$

13,321,732



34



$

12,045,859



35



$

12,280,555



Explanatory Notes:

(1)

Table excludes Fee Earning AUM attributable to non-core products of $0.7 billion, $0.8 billion and $1.1 billion as of September 30, 2014, December 31, 2013 and September 30, 2013, respectively. Fee Earning AUM attributable to non-core products are expected to continue to decline as these funds run-off per their contractual terms.

(2)

Legacy CLOs represent all managed CLOs issued prior to 2011, including CLOs acquired since 2011 but issued prior to 2011.

(3)

Other loan-based products management fee structures vary by fund and may not be similar to a CLO.

The following graph illustrates that since 2011, CIFC has successfully replaced run-off from Legacy CLOs (including acquired CLOs) through organic growth from post 2011 CLOs and other loan-based products. By the second quarter of 2014, our Legacy CLO AUM of $5.8 billion was less than half of our loan-based AUM of $12.6 billion.


Legacy CLOs

Post 2011 CLOs

Other loan-based
products

Total AUM


($ in thousands)

Q3 '12

$           9,804,751

$               848,714

$               320,042

$          10,973,507

Q4 '12

$           9,599,219

$            1,579,557

$               666,122

$          11,844,898

Q1 '13

$           9,004,131

$            2,585,214

$               780,288

$          12,369,633

Q2 '13

$           8,344,616

$            3,219,531

$               822,534

$          12,386,681

Q3 '13

$           7,626,653

$            3,622,438

$            1,031,464

$          12,280,555

Q4 '13

$           6,811,382

$            4,127,951

$            1,106,526

$          12,045,859

Q1 '14

$           6,423,605

$            4,732,728

$            1,189,120

$          12,345,453

Q2 '14

$           5,819,791

$            5,539,964

$            1,211,907

$          12,571,662

Q3 '14

$           5,301,060

$            6,845,493

$            1,175,179

$          13,321,732

Total loan-based Fee Earning AUM activity for the three months ended September 30, 2014, and the last twelve months ("LTM") ended September 30, 2014, are as follows ($ in thousands):



3Q'14


LTM

3Q'14

Opening AUM Balance


$

12,571,662



$

12,280,555


     CLO New Issuances


1,300,000



3,202,151


     CLO Principal Paydown


(514,963)



(1,835,438)


     CLO Calls, Redemptions and Sales


—



(472,604)


     Fund Subscriptions


29,640



207,879


     Other (1)


(64,607)



(60,811)


Ending AUM Balance


$

13,321,732



$

13,321,732



Explanatory Note:

(1)

Other includes changes in collateral balances of CLOs between periods and market value changes in certain other loan-based products.

Liquidity and Capital Resources

As of September 30, 2014, total deconsolidated non-GAAP cash and cash equivalents increased by $3.7 million to $25.1 million from $21.4 million as of December 31, 2013. For the nine months ended September 30, 2014, deconsolidated non-GAAP cash flows from operations was $34.8 million. Our net investment activity in CIFC managed CLO equity, warehouses and funds during the nine months was $19.3 million. The Company paid down $5.9 million of contingent liabilities (related to fee sharing arrangements) and paid dividends of $6.7 million. In addition, the Company received approximately $0.8 million in proceeds from the exercise of options and the extension of DFR Holdings' warrants.

Investments

During the nine months ended September 30, 2014, our investments increased by $26.9 million. During the year, we increased our investments in warehouses and seeded additional capital in our credit funds by selling our investments in certain CLO residual interests. Our investments as of September 30, 2014 and December 31, 2013 are as follows ($ in thousands):







 

Change


Deconsolidated Non-GAAP (1)


September 30, 2014


December 31, 2013


CIFC Managed CLO Equity (Residual Interests)


$

22,452



$

44,292



$

(21,840)

Warehouses (2)(3)


72,878



32,529



40,349

Other loan-based products (3)


44,688



36,310



8,378

Total


$

140,018



$

113,131



$

26,887















Explanatory Notes:

(1)

Pursuant to GAAP, investments in consolidated CLOs, warehouses and certain other loan-based products are eliminated from "Investments at fair value" on the Company's Consolidated Balance Sheets. See Appendix for a Reconciliation from GAAP to Non-GAAP - Consolidated Balance Sheets for further details.

(2)

From time to time, the Company establishes "warehouses", entities designed to accumulate investments in advance of sponsoring new CLOs or other funds managed by the Company.  To establish a warehouse, the Company contributes equity capital to a newly formed entity which is typically levered (three to five times) and begins accumulating investments.  When the related CLO or fund is sponsored, typically three to nine months later, the warehouse is "terminated", with it concurrently repaying the related financing and returning to the Company its equity contribution, net of gains and losses, if any.

(3)

As of September 30, 2014 and December 31, 2013, $28.2 million and $16.9 million, respectively, of the Company's investments in funds and warehouses was not consolidated and included on our Consolidated Balance Sheets.

Excluding non-recourse variable interest entity ("VIE") debt, the Company had $120.0 million of Junior Subordinated Notes outstanding as of September 30, 2014, which mature in 2035 and have a weighted average interest rate of LIBOR + 2.77% over the term of the loans. In addition, on July 12, 2014, DFR Holdings converted its $25.0 million aggregate principal amount of Convertible Notes into 4,132,231 shares of the Company's common stock.

Non-GAAP Financial Measures

The Company discloses financial measures that are calculated and presented on a basis of methodology other than in accordance with generally accepted accounting principles of the United States of America ("Non-GAAP") as follows:

ENI is a non-GAAP financial measure of profitability which management uses in addition to GAAP Net income attributable to CIFC Corp. to measure the performance of its core business (excluding non-core products). The Company believes ENI reflects the nature and substance of the business, the economic results driven by management fee revenues from the management of client funds and earnings on the Company's investments. ENI represents net income (loss) attributable to CIFC Corp. excluding (i) income taxes, (ii) merger and acquisition related items including fee-sharing arrangements, amortization and impairments of intangible assets and gain (loss) on contingent consideration for earn-outs, (iii) non-cash compensation related to profits interests granted by CIFC Parent in June 2011, (iv) revenues attributable to non-core investment products, and (v) other non-recurring items.

The Deconsolidated Non-GAAP Statements represent the Consolidated GAAP statements adjusted to eliminate the impact of the Consolidated Entities. On the Statement of Operations, the Company has reclassed the sum of Net results of Consolidated Entities, Net (income) loss attributable to noncontrolling interest in Consolidated Entities and Net gain (loss) on investments at fair value to the Deconsolidated Non-GAAP line items that represent its characteristics: management fees and interest income. On the Balance Sheets, the Company has excluded amounts related to all consolidated entities. Management uses these Non-GAAP statements in addition to Consolidated GAAP Statements to measure the performance of its core asset management business.

EBIT and ENI EBITDA are also non-GAAP financial measures that management considers, in addition to net income (loss) attributable to CIFC Corp., to evaluate the Company's core performance. ENI EBIT represents ENI before corporate interest expense and ENI EBITDA represents ENI EBIT before depreciation of fixed assets, a non-cash item.

ENI, ENI EBIT and ENI EBITDA may not be comparable to similar measures presented by other companies, as they are non-GAAP financial measures that are not based on a comprehensive set of accounting rules or principles and therefore may be defined differently by other companies. In addition, ENI, ENI EBIT and ENI EBITDA should be considered as an addition to, not as a substitute for, or superior to, financial measures determined in accordance with GAAP.

A detailed calculation of ENI, ENI EBIT and ENI EBITDA and a reconciliation to the most comparable GAAP financial measure is included in the Appendix.

[Financial Tables to Follow in Appendix]

About CIFC

CIFC is a fundamentals-based, relative value credit manager. Headquartered in New York, CIFC is an SEC registered investment adviser and a publicly traded company (NASDAQ: CIFC). We currently serve over 200 institutional investors globally. For more information, please visit CIFC's website at www.cifc.com.

Forward-Looking Statements

This release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 which reflect CIFC's current views with respect to, among other things, CIFC's operations and financial performance. You can identify these forward-looking statements by the use of words such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "should," "seeks," "approximately," "predicts," "intends," "plans," "estimates," "anticipates" or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. CIFC believes these factors include but are not limited to those described under the section entitled "Risk Factors" in its Annual Report on Form 10-K for the fiscal year ended December 31, 2013, as such factors may be updated from time to time in its periodic filings with the Securities and Exchange Commission, which are accessible on the SEC's website at www.sec.gov. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release and in the filings. CIFC undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

Appendix - Table of Contents

  • Summary reconciliation of GAAP net income (loss) attributable to CIFC Corp. to Non-GAAP measures (ENI, ENI EBIT and ENI EBITDA) for the Three and Nine Months Ended September 30, 2014 and 2013 (unaudited)
  • Reconciliation of GAAP to Non-GAAP measures (GAAP basis Statements of Operations are adjusted to exclude the consolidation of Entities) for the Three Months Ended September 30, 2014 and 2013 (unaudited)
  • Reconciliation of GAAP to Non-GAAP measures (GAAP basis Statements of Operations are adjusted to exclude the consolidation of Entities) for the Nine Months Ended September 30, 2014 and 2013 (unaudited)
  • Reconciliation of GAAP to Non-GAAP measures (GAAP basis Balance Sheets are adjusted to exclude the consolidation of Entities) as of September 30, 2014 and December 31, 2013 (unaudited)

Appendix

Summary Reconciliation of GAAP Net income (loss) attributable to CIFC Corp. to Non-GAAP Measures (unaudited)


(In thousands) (unaudited)

3Q'14

3Q'13

YTD '14

YTD '13

GAAP Net income (loss) attributable to CIFC Corp.

$

934


$

8,150


$

7,613


$

18,480

Income tax expense (benefit)

1,883


6,214


21,124


15,812

Amortization and impairment of intangibles

2,426


3,573


7,943


11,721

Net (gain)/loss on contingent liabilities and other

416


(1,099)


2,174


(1,598)

Compensation costs (1)

351


517


1,293


2,174

Management fees attributable to non-core funds (2)

(192)


(288)


(634)


(2,940)

Management fee sharing arrangements (3)

(1,983)


(3,490)


(7,048)


(13,388)

Other non-recurring (4)

600


(634)


371


(1,386)

Total reconciling and non-recurring items

3,501


4,793


25,223


10,395

ENI

$

4,435


$

12,943


$

32,836


$

28,875

Add: Corporate interest expense

713


1,460


3,667


4,394

ENI EBIT

$

5,148


$

14,403


$

36,503


$

33,269

Add: Depreciation of fixed assets

471


182


971


530

ENI EBITDA

$

5,619


$

14,585


$

37,474


$

33,799


Explanatory Notes:

(1)

Compensation has been adjusted for non-cash compensation related to profits interests granted to CIFC employees by CIFC Parent and sharing of incentive fees with certain former employees established in connection with the Company's acquisition of certain CLOs from Columbus Nova Credit Investments Management, LLC ("CNCIM").

(2)

Prior year ENI has been adjusted to be consistent with current year ENI by excluding management fees attributable to non-core investment products (i.e. Legacy ABS and Corporate Bond collateralized debt obligations ("non-core")).

(3)

The Company shares management fees on certain of the acquired CLOs it manages (shared with the party that sold the funds to CIFC). Management fees are presented on a gross basis for GAAP and on a net basis for Non-GAAP ENI.

(4)

For the three and nine months ended September 30, 2014, other non-recurring represents litigation expenses of $0.6 million. For the nine months ended September 30, 2014, other non-recurring represents additional gains from contingent payments collected on the 2012 sale of the Company's rights to manage Gillespie CLO PLC of $0.2 million. For the three and nine months ended September 30, 2013, other non-recurring represents additional gains from contingent payments collected on the 2012 sale of the Company's rights to manage Gillespie CLO PLC of $0.6 million and $1.4 million, respectively.

Reconciliation from GAAP to Non-GAAP Measures - Consolidated Statements of Operations (unaudited)




3Q'14


3Q'13

(In thousands) (unaudited)


Consolidated GAAP


Consolidation Adjustments


Deconsolidated Non-GAAP


Consolidated GAAP


Consolidation Adjustments


Deconsolidated Non-GAAP

Revenues



















Management fees


$

1,037



$

19,281



$

20,318



$

1,763



$

20,874



$

22,637


Net investment income


108



1,340



1,448



159



4,466



4,625


Total net revenues


1,145



20,621



21,766



1,922



25,340



27,262


Expenses



















Compensation and benefits


8,328



—



8,328



6,717



—



6,717


Professional services


3,166



—



3,166



736



—



736


General and administrative expenses


3,429



—



3,429



1,963



—



1,963


Depreciation and amortization


2,897



—



2,897



3,755



—



3,755


Total expenses


17,820



—



17,820



13,171



—



13,171


Other Income (Expense) and Gain (Loss)



















Net gain (loss) on investments at fair value


414



(414)



—



287



(287)



—


Net gain (loss) on contingent liabilities at fair value


(416)



—



(416)



1,099



—



1,099


Corporate interest expense


(713)



—



(713)



(1,460)



—



(1,460)


Net gain on the sale of management contracts


—



—



—



634



—



634


Net other income (expense) and gain (loss)


(715)



(414)



(1,129)



560



(287)



273


Operating income (loss)


(17,390)



20,207



2,817



(10,689)



25,053



14,364


Net results of Consolidated Entities


(117,577)



117,577



—



22,765



(22,765)



—


Income (loss) before income taxes


(134,967)



137,784



2,817



12,076



2,288



14,364


Income tax (expense) benefit


(1,883)



—



(1,883)



(6,214)



—



(6,214)


Net income (loss)


(136,850)



137,784



934



5,862



2,288



8,150


Net (income) loss attributable to noncontrolling interest in Consolidated Entities


137,784



(137,784)



—



2,288



(2,288)



—


Net income (loss) attributable to CIFC Corp.


$

934



$

—



$

934



$

8,150



$

—



$

8,150


Reconciliation from GAAP to Non-GAAP Measures - Consolidated Statements of Operations (continued) (unaudited)




YTD '14


YTD '13

(In thousands) (unaudited)


Consolidated GAAP


Consolidation Adjustments


Deconsolidated Non-GAAP


Consolidated GAAP


Consolidation Adjustments


Deconsolidated Non-GAAP

Revenues



















Management fees


$

4,027



$

60,085



$

64,112



$

6,646



$

62,588



$

69,234


Net investment income


302



15,381



15,683



256



8,356



8,612


Total net revenues


4,329



75,466



79,795



6,902



70,944



77,846


Expenses



















Compensation and benefits


23,715



—



23,715



21,227



—



21,227


Professional services


4,918



—



4,918



3,374



—



3,374


General and administrative expenses


7,899



—



7,899



5,290



—



5,290


Depreciation and amortization


8,914



—



8,914



12,251



—



12,251


Total expenses


45,446



—



45,446



42,142



—



42,142


Other Income (Expense) and Gain (Loss)



















Net gain (loss) on investments at fair value


2,942



(2,942)



—



887



(887)



—


Net gain (loss) on contingent liabilities at fair value


(2,174)



—



(2,174)



1,598



—



1,598


Corporate interest expense


(3,667)



—



(3,667)



(4,394)



—



(4,394)


Net gain on the sale of management contracts


229



—



229



1,386



—



1,386


Other, net


—



—



—



(2)



—



(2)


Net other income (expense) and gain (loss)


(2,670)



(2,942)



(5,612)



(525)



(887)



(1,412)


Operating income (loss)


(43,787)



72,524



28,737



(35,765)



70,057



34,292


Net results of Consolidated Entities


(31,450)



31,450



—



122,925



(122,925)



—


Income (loss) before income taxes


(75,237)



103,974



28,737



87,160



(52,868)



34,292


Income tax (expense) benefit


(21,124)



—



(21,124)



(15,812)



—



(15,812)


Net income (loss)


(96,361)



103,974



7,613



71,348



(52,868)



18,480


Net (income) loss attributable to noncontrolling interest in Consolidated Entities


103,974



(103,974)



—



(52,868)



52,868



—


Net income (loss) attributable to CIFC Corp.


$

7,613



$

—



$

7,613



$

18,480



$

—



$

18,480


Reconciliation from GAAP to Non-GAAP - Consolidated Balance Sheets (unaudited)




September 30, 2014


December 31, 2013

(In thousands) (unaudited)


GAAP


Consolidation Adjustments


Deconsolidated Non-GAAP


GAAP


Consolidation Adjustments


Deconsolidated Non-GAAP

Assets



















Cash and cash equivalents


$

25,143



$

—



$

25,143



$

25,497



$

(4,132)



$

21,365


Restricted cash and cash equivalents


1,694



—



1,694



1,700



—



1,700


Due from brokers


—



—



—



18,813



(4,985)



13,828


Investments at fair value


28,182



111,836



140,018



16,883



96,248



113,131


Receivables


8,016



4,111



12,127



2,120



3,814



5,934


Prepaid and other assets


3,564



—



3,564



5,104



(222)



4,882


Deferred tax asset, net


52,613



—



52,613



57,675



—



57,675


Equipment and improvements, net


4,106



—



4,106



4,261



—



4,261


Intangible assets, net


17,280



—



17,280



25,223



—



25,223


Goodwill


76,000



—



76,000



76,000



—



76,000


Subtotal


216,598



115,947



332,545



233,276



90,723



323,999


Total assets of Consolidated Entities


13,070,443



(13,070,443)



—



11,366,912



(11,366,912)



—


Total Assets


$

13,287,041



$

(12,954,496)



$

332,545



$

11,600,188



$

(11,276,189)



$

323,999


Liabilities



















Due to brokers


$

2,460



$

—



$

2,460



$

5,499



$

(4,991)



$

508


Accrued and other liabilities


18,494



—



18,494



15,197



(270)



14,927


Deferred purchase payments


1,435



—



1,435



1,179



—



1,179


Contingent liabilities at fair value


13,245



—



13,245



16,961



—



16,961


Long-term debt


120,000



—



120,000



139,164



—



139,164


Subtotal


155,634



—



155,634



178,000



(5,261)



172,739


Total non-recourse liabilities of Consolidated Entities


12,698,130



(12,698,130)



—



11,114,435



(11,114,435)



—


           Total Liabilities


12,853,764



(12,698,130)



155,634



11,292,435



(11,119,696)



172,739


Equity



















Common stock


25



—



25



21



—



21


Treasury stock


(914)



—



(914)



(914)



—



(914)


Additional paid-in capital


987,749



—



987,749



963,011



—



963,011


Retained earnings (deficit)


(809,949)



—



(809,949)



(810,858)



—



(810,858)


           Total CIFC Corp. Stockholders' Equity


176,911



—



176,911



151,260



—



151,260


Noncontrolling interest in Consolidated Funds


203,258



(203,258)



—



5,107



(5,107)



—


Appropriated retained earnings (deficit) of Consolidated Entities


53,108



(53,108)



—



151,386



(151,386)



—


           Total Equity


433,277



(256,366)



176,911



307,753



(156,493)



151,260


Total Liabilities and Stockholders' Equity


$

13,287,041



$

(12,954,496)



$

332,545



$

11,600,188



$

(11,276,189)



$

323,999


Logo - http://photos.prnewswire.com/prnh/20140324/NY79439LOGO

SOURCE CIFC Corp.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.