Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Cimarex Energy Co. Reports First-Quarter 2021 Results


      News provided by

      Cimarex Energy Co.

      May 05, 2021, 16:06 ET

      Share this article

      Share this article


      DENVER, May 5, 2021 /PRNewswire/ -- Cimarex Energy Co. (NYSE: XEC) today reported first-quarter 2021 financial and operating results. Net income for first-quarter 2021 totaled $128.1 million, or $1.25 per share. Net income for the quarter was impacted by a mark-to-market loss on the Company's commodity derivative positions of $99.4 million. Excluding the impact of the mark-to-market loss on commodity derivatives, adjusted net income (non-GAAP) for first-quarter 2021 was $203.7 million, or $1.98 per share.

      Highlights

      • Generated cash flow from operating activities of $403 million.
      • Adjusted cash flow from operating activities (non-GAAP) totaled $395 million, exceeding capital expenditures and generating $231 million of free cash flow (non-GAAP).
      • Long-term debt at quarter end was $2 billion, while net debt (non-GAAP) decreased by approximately $250 million to $1.5 billion at the end of the quarter.
      • Delivered oil volumes of 68.6 MBopd.

      Outlook & Guidance

      • Announces strategic non-core asset sales for total cash consideration of approximately $115 million, subject to customary closing and post-closing adjustments.
      • Continue to expect total capital expenditures for full-year 2021 to range between $650 million and $750 million, which is expected to drive fourth-quarter 2021 oil volume growth of approximately 30% year-over-year.
      • Expect second-quarter 2021 oil production to range between 69 MBopd to 73 MBopd.
      • Advancing emissions reductions efforts, with a 2021 goal of reducing the Company's GHG emissions intensity by 8% to 12%, which follows a 22% reduction in 2020.

      See "Supplemental Non-GAAP Financial Measures" below for descriptions of the above non-GAAP measures as well as reconciliations of these measures to the associated GAAP measures.

      Tom Jorden, Chairman and Chief Executive Officer, commented, "Following a turbulent 2020, the first quarter of 2021 presented new challenges as severe winter weather impacted operations for many producers, including Cimarex. I'm proud of our remarkable team for putting safety first and delivering a strong quarter despite the conditions. Our priority in 2021 is efficiently investing in our assets to deliver strong returns and free cash flow, while also re-setting oil volumes higher following their decline in 2020. We remain on track with our capital budget and exit rate outlook, which positions Cimarex to continue generating substantial free cash flow and increasing returns to shareholders."

      First-Quarter 2021 Summary

      First-quarter 2021 oil production totaled 68.6 thousand barrels per day (MBopd). Total production for the quarter averaged 219.7 thousand barrels of oil equivalent per day (MBoepd).

      Cimarex's average realized price for oil, natural gas and NGLs for first-quarter 2021, excluding the effect of commodity derivatives, was $33.89 per Boe, compared with $18.25 per Boe for the same period a year ago.

      During first-quarter 2021, Cimarex's production and transportation costs were impacted by the severe winter storm. The incremental expenses were primarily due to higher fuel and electricity costs. The Company's full-year 2021 production cost guidance remains unchanged; however, the Company increased its outlook for full-year 2021 transportation costs to account for higher costs in first-quarter 2021 (as detailed in the Outlook section below).

      Generated Strong Cash Flow

      For first-quarter 2021, cash flow from operating activities was $402.9 million, including $7.7 million in working capital changes. Adjusted cash flow from operating activities (non-GAAP) was $395.2 million, exceeding first-quarter 2021 capital expenditures of $164.6 million, which included $130.9 million for drilling and completion activity. Free cash flow (non-GAAP) for first-quarter 2021 totaled $230.6 million.

      Strong Financial Position

      Cimarex maintains a strong financial position with investment-grade credit ratings and substantial liquidity. At the end of the reporting period, Cimarex had long-term debt of $2 billion, with no outstanding debt maturities until June 2024 and no debt outstanding under its credit facility. Driven by strong cash flow generation in first-quarter 2021, Cimarex's cash balance increased to $524 million at quarter end, compared to $273 million at December 31, 2020. The Company continues to prioritize debt reduction and anticipates allocating excess cash towards paying off the Company's $750 million Senior Unsecured Notes due June 2024.

      Active Portfolio Management Reinforces the Balance Sheet and High-Grades Portfolio

      Cimarex has entered into definitive agreements to sell non-core assets in the Permian Basin and Mid-Continent for a combined total of approximately $115 million. Cimarex's portfolio management efforts enable the Company to monetize legacy assets and reinforce the Company's balance sheet.

      The divestitures include more than 3,000 gross wells in aggregate and are currently producing approximately 0.9 MBopd. Cimarex expects the asset sales will decrease the Company's production expense, with minimal impact to production volumes for full-year 2021. The transactions are expected to close in second-quarter 2021. The Company will look to update its guidance, if necessary, in its second-quarter 2021 earnings materials.

      Hedge Position

      Cimarex's commodity derivatives strategy mitigates the Company's exposure to commodity price fluctuations. Please see the table under "Derivatives Information" below for detailed information about Cimarex's current derivatives positions.

      Outlook

      Disciplined Capital Allocation Driving Strong Outlook

      Cimarex is currently running five rigs in the Permian Basin, and plans to average two completions crews during second-quarter 2021. The Company is currently running one rig in the Mid-Continent region, which it plans to release by the end of May 2021. Cimarex maintains its previously-announced guidance range for 2021 capital expenditures of $650 million to $750 million. The Company's development program is expected to drive approximately 30% oil production growth in fourth-quarter 2021, as compared to fourth-quarter 2020, as well as strong cash flow generation for the year.

      Second-quarter 2021 production volumes are expected to average between 220 MBoepd and 240 MBoepd, with oil volumes estimated to average between 69 MBopd and 73 MBopd.

      As referenced above, first-quarter 2021 transportation costs were higher than anticipated due to the severe winter weather experienced in first-quarter 2021. As a result of elevated first-quarter transportation costs, the Company increased its full-year 2021 guidance for transportation and processing expenses to $2.45 per Boe to $2.75 per Boe, as compared to the prior range of $2.20 per Boe to $2.50 per Boe. Cimarex decreased its outlook for full-year 2021 DD&A expense to $5.50 per Boe to $6.50 per Boe; the prior range was $6.00 per Boe to $7.00 per Boe.

      ESG Performance Foundational to Cimarex's Success

      Cimarex believes the foundation for its success is the Company's ESG performance, and the Company continues to drive towards consistently improving its environmental performance. In 2020, Cimarex reduced its greenhouse gas (GHG) emissions intensity by 22%, and is targeting an incremental reduction between 8% and 12% in 2021. Cimarex's Board of Directors recently established a new Environmental, Health & Safety (EHS) Committee to oversee the Company's EHS risk management, initiatives and disclosure practices.

      Enhancing Corporate Governance

      Cimarex submitted an important management proposal to the Company's shareholders for a vote at its Annual Shareholders Meeting on May 12, 2021. The proposal seeks shareholder approval to amend the Company's Certificate of Incorporation (Charter) in order to declassify the Company's Board of Directors and allow for the annual election of directors.

      First-Quarter 2021 Conference Call

      Cimarex will host a conference call tomorrow, May 6, 2021 at 9:00 AM MT (11:00 AM ET) to discuss first-quarter 2021 financial and operational results.

      Conference Call Information
      Dial-in (for callers in the U.S.): (866) 367-3053
      Dial-in (for callers in Canada): (855) 669-9657
      Intl. dial-in: (412) 902-4216

      The live audio webcast and related earnings presentation can be accessed on the "Events & Presentations" page under the "Investor Relations" section of the Company's website at www.cimarex.com. The webcast will be archived and available at the same location after the conclusion of the live event.

      About Cimarex Energy

      Denver-based Cimarex Energy Co. is an independent oil and gas exploration and production Company with principal operations in the Permian Basin and Mid-Continent areas of the U.S. For more information about Cimarex, visit www.cimarex.com.

      Forward-Looking Statements & Cautionary Statements

      This press release contains forward-looking statements, including statements regarding projected results and future events. In particular, the disclosures under the heading "Outlook" contain projections for certain 2021 operational and financial metrics.  These forward-looking statements are based on management's judgment as of the date of this press release and include certain risks and uncertainties.  Please refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC, and other filings including our Current Reports on Form 8-K and Quarterly Reports on Form 10-Q, for a list of certain risk factors that may affect these forward-looking statements.

      Actual results may differ materially from Company estimates and projections and other forward-looking statements and can be affected by a variety of factors outside the control of the Company, all of which may be amplified by the COVID-19 pandemic and its unpredictable nature, including among other things: fluctuations in the price we receive for our oil, gas, and NGL production, including local market price differentials, which may be exacerbated by the demand destruction resulting from COVID-19; disruptions to the availability of workers and contractors due to illness and stay at home orders related to the COVID-19 pandemic; cost and availability of gathering, pipeline, refining, transportation and other midstream and downstream activities and our ability to sell oil, gas, and NGLs, which may be negatively impacted by the COVID-19 pandemic, severe weather and other risks, and may lead to a lack of any available markets; availability of supply chains and critical equipment and supplies; higher than expected costs and expenses, including the availability and cost of services and materials; compliance with environmental and other regulations, including new regulations that may result from the recent change in federal and state administrations and legislatures; legislative or regulatory changes, including initiatives related to hydraulic fracturing, emissions, and disposal of produced water, which may be negatively impacted by the recent change in Presidential administration or legislatures; the ability to receive drilling and other permits or approvals and rights-of-way in a timely manner (or at all), which may be negatively impacted by the impact of COVID-19 restrictions on regulatory employees who process and approve permits, other approvals and rights-of-way and which may be restricted by new Presidential and Secretarial orders and regulation and legislation; reductions in the quantity of oil, gas, and NGLs sold and prices received because of decreased demand and/or curtailments in production relating to mechanical, transportation, storage, capacity, marketing, weather (such as the severe winter weather impacting our operations in February 2021), the COVID-19 pandemic, or other problems; declines in the SEC PV10 value of our oil and gas properties resulting in full cost ceiling test impairments to the carrying values of our oil and gas properties; the effectiveness of our internal control over financial reporting; success of the Company's risk management activities; availability of financing and access to capital markets; estimates of proved reserves, exploitation potential, or exploration prospect size; greater than expected production decline rates; timing and amount of future production of oil, gas, and NGLs; cybersecurity threats, technology system failures and data security issues; the inability to transport, process and store oil and gas; hedging activities and the viability of our hedging counterparties, many of whom have been negatively impacted by the COVID-19 pandemic; economic and competitive conditions; lack of available insurance; cash flow and anticipated liquidity; continuing compliance with the financial covenant contained in our amended and restated credit agreement; the loss of certain federal income tax deductions; litigation; environmental liabilities; new federal regulations regarding species or habitats; exploration and development opportunities that we pursue may not result in economic, productive oil and gas properties; drilling of wells; development drilling and testing results; performance of acquired properties and newly drilled wells; ability to obtain industry partners to jointly explore certain prospects, and the willingness and ability of those partners to meet capital obligations when requested; unexpected future capital expenditures; amount, nature, and timing of capital expenditures; proving up undeveloped acreage and maintaining production on leases; unforeseen liabilities associated with acquisitions and dispositions; establishing valuation allowances against our net deferred tax assets; potential payments for failing to meet minimum oil, gas, NGL, or water delivery or sales commitments; increased financing costs due to a significant increase in interest rates; risks associated with concentration of operations in one major geographic area; availability and cost of capital; title to properties; ability to complete property sales or other transactions; and other factors discussed in the Company's reports filed with the SEC. Cimarex Energy Co. encourages readers to consider the risks and uncertainties associated with projections and other forward-looking statements. In addition, the Company assumes no obligation to publicly revise or update any forward-looking statements based on future events or circumstances.

      Operational Activity


      The tables below provide a summary of operational activity, production volumes and price realizations by region for
      first-quarter 2021:


      Wells Brought on Production by Region             


      Three Months Ended

      March 31,



      2021


      2020

      Gross wells





      Permian Basin


      8



      35


      Mid-Continent


      5



      19




      13



      54


      Net wells





      Permian Basin


      7.0



      19.8


      Mid-Continent


      —



      0.3




      7.0



      20.1





      Daily Production Volumes by Region                                                         


      Three Months Ended

      March 31,



      2021


      2020

      Permian Basin





      Gas (MMcf)


      359.3



      449.0


      Oil (Bbls)


      61,982



      79,606


      NGL (Bbls)


      39,129



      48,932


      Total Equivalent (MBOE)


      161.0



      203.4







      Mid-Continent





      Gas (MMcf)


      199.8



      244.1


      Oil (Bbls)


      6,503



      9,941


      NGL (Bbls)


      18,570



      22,110


      Total Equivalent (MBOE)


      58.4



      72.7







      Total Company





      Gas (MMcf)


      560.1



      694.3


      Oil (Bbls)


      68,581



      89,791


      NGL (Bbls)


      57,752



      71,099


      Total Equivalent (MBOE)


      219.7



      276.6





      Average Realized Commodity Prices by Region                                           


      Three Months Ended

      March 31,



      2021


      2020

      Permian Basin





      Gas ($ per Mcf)


      4.00



      0.10


      Oil ($ per Bbl)


      55.84



      44.17


      NGL ($ per Bbl)


      21.52



      8.84







      Mid-Continent





      Gas ($ per Mcf)


      4.40



      1.38


      Oil ($ per Bbl)


      55.88



      44.15


      NGL ($ per Bbl)


      24.35



      12.03







      Total Company





      Gas ($ per Mcf)


      4.14



      0.55


      Oil ($ per Bbl)


      55.85



      44.18


      NGL ($ per Bbl)


      22.43



      9.84


      Derivatives Information


      The table below summarizes the Company's outstanding derivative contracts as of May 5, 2021, for the periods
      indicated:




      2021


      2022



      2Q


      3Q


      4Q


      Total


      1Q


      2Q


      3Q


      Total

      Gas Collars:

















      PEPL (1)

















      Volume (MMBtu/d)


      100,000



      90,000



      90,000



      93,309



      60,000



      20,000



      —



      19,781


      Wtd Avg Floor


      $

      1.89



      $

      2.00



      $

      2.00



      $

      1.96



      $

      2.13



      $

      2.40



      $

      —



      $

      2.20


      Wtd Avg Ceiling


      $

      2.28



      $

      2.42



      $

      2.42



      $

      2.37



      $

      2.55



      $

      2.86



      $

      —



      $

      2.63



















      El Paso Permian (1)

















      Volume (MMBtu/d)


      80,000



      70,000



      70,000



      73,309



      40,000



      20,000



      —



      14,849


      Wtd Avg Floor


      $

      1.62



      $

      1.86



      $

      1.86



      $

      1.77



      $

      2.13



      $

      2.40



      $

      —



      $

      2.22


      Wtd Avg Ceiling


      $

      1.92



      $

      2.22



      $

      2.22



      $

      2.11



      $

      2.53



      $

      2.88



      $

      —



      $

      2.64



















      Waha (1)

















      Volume (MMBtu/d)


      100,000



      100,000



      100,000



      100,000



      70,000



      30,000



      10,000



      27,260


      Wtd Avg Floor


      $

      1.61



      $

      1.88



      $

      1.88



      $

      1.79



      $

      2.04



      $

      2.40



      $

      2.40



      $

      2.17


      Wtd Avg Ceiling


      $

      1.93



      $

      2.23



      $

      2.23



      $

      2.13



      $

      2.44



      $

      2.83



      $

      2.77



      $

      2.58



















      Oil Collars:

















      WTI (2)

















      Volume (Bbl/d)


      34,000



      40,000



      40,000



      38,015



      26,000



      19,000



      10,000



      13,668


      Wtd Avg Floor


      $

      34.62



      $

      34.65



      $

      34.65



      $

      34.64



      $

      37.31



      $

      38.16



      $

      40.00



      $

      38.09


      Wtd Avg Ceiling


      $

      43.28



      $

      44.37



      $

      44.37



      $

      44.04



      $

      48.41



      $

      49.56



      $

      49.19



      $

      48.95



















      Oil Basis Swaps:

















      WTI Midland (3)

















      Volume (Bbl/d)


      33,000



      35,000



      35,000



      34,338



      22,000



      15,000



      7,000



      10,929


      Wtd Avg Differential


      $

      (0.02)



      $

      (0.08)



      $

      (0.08)



      $

      (0.06)



      $

      0.25



      $

      0.31



      $

      0.38



      $

      0.29



















      Oil Roll Differential Swaps:

















      WTI (2)

















      Volume (Bbl/d)


      11,000



      18,000



      18,000



      15,684



      18,000



      11,000



      7,000



      8,945


      Wtd Avg Price


      $

      (0.22)



      $

      (0.10)



      $

      (0.10)



      $

      (0.13)



      $

      (0.10)



      $

      (0.01)



      $

      0.10



      $

      (0.03)



      1. PEPL refers to Panhandle Eastern Pipe Line Tex/OK Mid-Continent index, El Paso Permian refers to El Paso
          Permian Basin index, and Waha refers to West Texas (Waha) Index, all as quoted in Platt's Inside FERC.

      2. WTI refers to West Texas Intermediate oil price as quoted on the New York Mercantile Exchange.

      3. Index price on basis swaps and oil roll differential swaps are WTI NYMEX less the weighted average WTI Midland
          differential, as quoted by Argus Americas Crude.

      Condensed Consolidated Balance Sheets

      (unaudited)








      March 31, 2021


      December 31,
      2020

      Assets


      (in thousands, except share and
      per share information)

      Current assets:





      Cash and cash equivalents


      $

      523,798



      $

      273,145


      Accounts receivable, net of allowance


      426,964



      332,485


      Oil and gas well equipment and supplies


      30,846



      37,150


      Derivative instruments


      173



      6,848


      Other current assets


      6,304



      7,710


      Total current assets


      988,085



      657,338


      Oil and gas properties at cost, using the full cost method of accounting:





      Proved properties


      21,374,434



      21,281,840


      Unproved properties and properties under development, not being amortized


      1,203,910



      1,142,183




      22,578,344



      22,424,023


      Less – accumulated depreciation, depletion, amortization, and impairment


      (19,083,054)



      (18,987,354)


      Net oil and gas properties


      3,495,290



      3,436,669


      Fixed assets, net of accumulated depreciation of $472,961 and $455,815, respectively


      410,347



      436,101


      Derivative instruments


      2,376



      2,342


      Deferred income taxes


      —



      20,472


      Other assets


      69,023



      69,067




      $

      4,965,121



      $

      4,621,989


      Liabilities, Redeemable Preferred Stock, and Stockholders' Equity





      Current liabilities:





      Accounts payable


      $

      78,092



      $

      44,290


      Accrued liabilities


      315,570



      280,849


      Derivative instruments


      233,296



      145,398


      Revenue payable


      201,935



      130,637


      Operating leases


      57,120



      59,051


      Total current liabilities


      886,013



      660,225


      Long-term debt principal


      2,000,000



      2,000,000


      Less—unamortized debt issuance costs and discounts


      (12,186)



      (12,701)


      Long-term debt, net


      1,987,814



      1,987,299


      Deferred income taxes


      19,698



      —


      Derivative instruments


      22,611



      17,749


      Operating leases


      122,720



      134,705


      Other liabilities


      225,719



      231,776


      Total liabilities


      3,264,575



      3,031,754


      Redeemable preferred stock - 8.125% Series A Cumulative Perpetual Convertible
      Preferred Stock, $0.01 par value, 28,165 shares authorized and issued


      36,781



      36,781







      Stockholders' equity:





      Common stock, $0.01 par value, 200,000,000 shares authorized, 102,827,556 and
      102,866,806 shares issued, respectively


      1,028



      1,029


      Additional paid-in capital


      3,193,760



      3,211,562


      Accumulated deficit


      (1,531,023)



      (1,659,137)


      Total stockholders' equity


      1,663,765



      1,553,454




      $

      4,965,121



      $

      4,621,989


      Condensed Consolidated Statements of Operations 

      (unaudited)








      Three Months Ended

      March 31,



      2021


      2020



      (in thousands, except per share
      information)

      Revenues:





      Oil sales


      $

      344,704



      $

      360,980


      Gas and NGL sales


      325,398



      98,481


      Gas gathering and other


      9,364



      13,369




      679,466



      472,830


      Costs and expenses:





      Impairment of oil and gas properties


      —



      333,651


      Depreciation, depletion, amortization, and accretion


      115,152



      219,810


      Impairment of goodwill


      —



      714,447


      Production


      74,806



      87,236


      Transportation, processing, and other operating


      63,607



      54,922


      Gas gathering and other


      10,478



      8,298


      Taxes other than income


      40,986



      30,961


      General and administrative


      25,260



      25,509


      Stock compensation


      8,549



      6,394


      Loss (gain) on derivative instruments, net


      161,935



      (226,940)


      Other operating expense, net


      (933)



      251




      499,840



      1,254,539







      Operating income (loss)


      179,626



      (781,709)







      Other (income) and expense:





      Interest expense


      23,078



      23,181


      Capitalized interest


      (11,565)



      (13,182)


      Other, net


      (139)



      (871)







      Income (loss) before income tax


      168,252



      (790,837)


      Income tax expense (benefit)


      40,170



      (16,555)


      Net income (loss)


      $

      128,082



      $

      (774,282)







      Earnings (loss) per share to common stockholders:





      Basic


      $

      1.25



      $

      (7.77)


      Diluted


      $

      1.25



      $

      (7.77)







      Dividends declared per common share


      $

      0.27



      $

      0.22







      Weighted-average number of shares outstanding:





      Basic


      100,126



      99,842


      Diluted


      100,163



      99,842


      Condensed Consolidated Statements of Cash Flows

      (unaudited)








      Three Months Ended

      March 31,



      2021


      2020



      (in thousands)

      Cash flows from operating activities:





      Net income (loss)


      $

      128,082



      $

      (774,282)


      Adjustments to reconcile net income (loss) to net cash





      provided by operating activities:





      Impairment of oil and gas properties


      —



      333,651


      Depreciation, depletion, amortization, and accretion


      115,152



      219,810


      Impairment of goodwill


      —



      714,447


      Deferred income taxes


      40,170



      (16,357)


      Stock compensation


      8,549



      6,394


      Loss (gain) on derivative instruments, net


      161,935



      (226,940)


      Settlements on derivative instruments


      (62,534)



      43,114


      Amortization of debt issuance costs and discounts


      887



      784


      Changes in non-current assets and liabilities


      (744)



      2,410


      Other, net


      3,675



      3,390


      Changes in operating assets and liabilities:





      Accounts receivable


      (94,500)



      119,605


      Other current assets


      774



      (24)


      Accounts payable and other current liabilities


      101,466



      (117,211)


      Net cash provided by operating activities


      402,912



      308,791


      Cash flows from investing activities:





      Acquisition of oil and gas properties


      (310)



      (7,250)


      Oil and gas capital expenditures


      (130,007)



      (258,820)


      Other capital expenditures


      (3,531)



      (26,425)


      Sales of oil and gas assets


      5,035



      830


      Sales of other assets


      385



      181


      Net cash used by investing activities


      (128,428)



      (291,484)


      Cash flows from financing activities:





      Borrowings of long-term debt


      —



      101,000


      Repayments of long-term debt


      —



      (101,000)


      Financing fees


      (100)



      (100)


      Finance lease payments


      (1,067)



      (1,465)


      Dividends paid


      (23,049)



      (21,593)


      Employee withholding taxes paid upon the net settlement of equity-classified stock
      awards


      —



      (165)


      Proceeds from exercise of stock options


      385



      —


      Net cash used by financing activities


      (23,831)



      (23,323)


      Net change in cash and cash equivalents


      250,653



      (6,016)


      Cash and cash equivalents at beginning of period


      273,145



      94,722


      Cash and cash equivalents at end of period


      $

      523,798



      $

      88,706


       Supplemental Non-GAAP Financial Measures

      (unaudited)


      Reconciliation of Net Income (Loss) to Adjusted Net Income and Adjusted Earnings per Share


      The Company's presentation of adjusted net income and adjusted earnings per share that exclude the effect of certain items are non-GAAP financial measures. Adjusted net income and adjusted earnings per share represent earnings (loss) and diluted earnings (loss) per share determined under GAAP without regard to certain non-cash and special items. The Company believes these measures provide useful information to analysts and investors for analysis of its operating results on a recurring, comparable basis from period to period. Adjusted net income and adjusted earnings per share should not be considered in isolation or as a substitute for earnings (loss) or diluted earnings (loss) per share as determined in accordance with GAAP and may not be comparable to other similarly titled measures of other companies.


      The following table provides a reconciliation from the GAAP measure of net income (loss) to adjusted net income, both in total and on a per diluted share basis, for the periods indicated:




      Three Months Ended

      March 31,


      2021


      2020


      (in thousands, except per share data)





      Net income (loss)

      $

      128,082



      $

      (774,282)


      Impairment of oil and gas properties

      —



      333,651


      Impairment of goodwill

      —



      714,447


      Mark-to-market loss (gain) on open derivative positions

      99,401



      (183,826)


      Asset retirement obligation

      —



      2,800


      Tax impact (1)

      (23,757)



      (33,120)


      Adjusted net income

      $

      203,726



      $

      59,670


      Diluted earnings (loss) per share

      $

      1.25



      $

      (7.77)


      Adjusted diluted earnings per share*

      $

      1.98



      $

      0.58






      Weighted-average number of shares outstanding:




      Adjusted diluted**

      102,870



      102,131




      ______________________________________

      (1)   Because the goodwill impairment is not deductible for tax purposes, the tax impact in the 2020 period is calculated
              using an effective tax rate determined by excluding goodwill from the effective tax rate calculation.

      Adjusted net income and adjusted diluted earnings per share exclude the noted items because management believes these
      items affect the comparability of operating results. The Company discloses these non-GAAP financial measures as a useful
      adjunct to GAAP measures because:

           a)     Management uses adjusted net income to evaluate the Company's operating performance between periods and to 
                   compare the Company's performance to other oil and gas exploration and production companies.

           b)     Adjusted net income is more comparable to earnings estimates provided by research analysts.

      * Does not include adjustments resulting from application of the "two-class method" used to determine earnings per share
      under GAAP.

      ** Reflects the weighted-average number of common shares outstanding during the period as adjusted for the dilutive
      effects of outstanding stock options.

      Reconciliation of Cash Flow from Operating Activities (CFO) to Adjusted CFO and to Free Cash Flow


      The Company provides adjusted CFO, which is a non-GAAP financial measure. Adjusted CFO represents net cash provided by operating activities as determined under GAAP without regard to changes in operating assets and liabilities. The Company believes adjusted CFO is an accepted measure of an oil and natural gas company's ability to generate cash to fund development and acquisition activities and service debt or pay dividends. Additionally, the Company provides free cash flow, which is a non-GAAP financial measure. Free cash flow is adjusted CFO in excess of oil and gas capital expenditures and other capital expenditures. The Company believes that free cash flow is useful to investors as it provides a measure to compare both cash flow from operating activities and oil and gas capital expenditures across periods on a consistent basis.


      These non-GAAP measures should not be considered as alternatives to, or more meaningful than, net cash provided by operating activities as an indicator of operating performance.


      The following table provides a reconciliation from the GAAP measure of net cash provided by operating activities to adjusted CFO and to free cash flow as well as free cash flow after dividend, for the periods indicated:




      Three Months Ended

      March 31,


      2021


      2020


      (in thousands)

      Net cash provided by operating activities

      $

      402,912



      $

      308,791


      Total changes in cash due to changes in operating assets and liabilities (working
      capital):

      (7,740)



      (2,370)


      Adjusted cash flow from operating activities

      395,172



      306,421






      Oil and gas capital expenditures

      (130,007)



      (258,820)


      Other capital expenditures

      (3,531)



      (26,425)


      Change in capital accruals

      (21,704)



      16,216


      Capitalized stock compensation, inventory, and other

      (9,380)



      (5,202)


      Capital expenditures

      (164,622)



      (274,231)






      Free cash flow

      230,550



      32,190


      Dividends paid

      (23,049)



      (21,593)


      Free cash flow after dividend

      $

      207,501



      $

      10,597


      Reconciliation of Long-Term Debt to Net Debt


      The Company defines net debt as debt less cash and cash equivalents. Net debt should not be considered as an alternative to, or more meaningful than, total debt, the most directly comparable GAAP measure. Management uses net debt to determine the Company's outstanding debt obligations that would not be readily satisfied by its cash and cash equivalents on hand. The Company believes this metric is useful to analysts and investors in determining the Company's leverage position because the Company has the ability to, and may decide to, use a portion of its cash and cash equivalents to reduce debt.




      March 31,
      2021


      December 31,
      2020


      (in thousands)

      Long-term debt

      $

      2,000,000



      $

      2,000,000


      Cash and cash equivalents

      (523,798)



      (273,145)


      Net debt

      $

      1,476,202



      $

      1,726,855


      SOURCE Cimarex Energy Co.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.