Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Cinram Reports 2010 Third Quarter Results


      News provided by

      Cinram International Income Fund

      Nov 02, 2010, 06:24 ET

      Share this article

      Share this article


      (All figures in U.S. dollars unless otherwise indicated)

      TORONTO, Nov. 2 /PRNewswire-FirstCall/ - Cinram International Income Fund ("Cinram" or the "Fund") (TSX: CRW.UN) today reported its 2010 third quarter and year to date financial results. The Fund reported revenue of $254.1 million in the 2010 third quarter compared to $348.8 million in the third quarter of 2009. Earnings before interest, taxes and amortization (EBITA1), excluding other charges was $25.7 million compared with $44.6 million in the third quarter of 2009. As a percent of revenue, EBITA excluding other charges was 10.1% in 2010 compared with 12.8% in 2009. As expected, the decrease in revenue and EBITA was primarily the result of the termination of the Warner Home Video (WHV) contract effective July 31, 2010. The Fund reported net income from continuing operations for the 2010 third quarter of $12.0 million or $0.22 per unit (basic) compared with net earnings from continuing operations of $13.9 million or $0.26 per unit (basic) in 2009.  On a year to date basis, revenue was $808.7 million compared with $948.1 million in the prior year, while EBITA excluding other charges decreased by 9% to $87.2 million from $95.8 million in 2009.

      "The results for the 2010 third quarter were generally above our expectations. While the termination of the Warner Home Video contract became effective July 31, results for the third quarter included a significant amount of WHV offload from our competitor.  As anticipated, revenue and EBITA were below prior year levels as a result of the contract loss. However, our margins were better than expected as a result of the ongoing efficiency initiatives," commented Steve Brown, Chief Executive Officer. 

      Balance sheet and liquidity
      As a result of the maturity of the senior credit facility in May 2011, being less than one year from maturity, the entire debt balance has been recorded as a current liability in our September 30, 2010 balance sheet. As a result, our working capital balance is in a negative position.

      "The Company is fully engaged in discussions with its lenders and our respective advisors in a refinancing plan and we expect to make an announcement of the refinancing plan in the near future," commented John Bell, Chief Financial Officer.

      As of September 30, 2010, our net debt position (term debt excluding unamortized transaction costs, less cash and cash equivalents) improved to $240.6 million, compared with $273.3 million at the end of 2009.  During the first nine months of 2010, our cash balance increased by $11.2 million to $133.3 million from $122.1 million at the end of 2009. 

      Segment revenue

       
        Three months ended September 30   Nine months ended September 30
      (in thousands of US$)   2010   2009   2010   2009
      Home Video $197,275 78% $275,251 79% $640,070 79% $717,401 76%
      CD 32,745 13% 41,297 12% 93,521 12% 115,445 12%
      Video Game 11,126 4% 18,192 5% 38,876 5% 58,404 6%
      Other 12,910 5% 14,021 4% 36,255 4% 56,868 6%
        $254,056 100% $348,761 100% $808,722 100% $948,118 100%

      Third quarter Home Video revenue (which includes replication and distribution of DVDs and Blu-ray discs) was down 28 per cent to $197.3 million from $275.3 million in 2009 as a result of lower DVD unit shipments given the loss of the WHV contract effective July 31st, 2010.  Blu-ray disc replication revenue increased to $8.1 million in the third quarter of 2010 from $4.7 million in the comparable 2009 period.

      CD segment revenue (which includes replication and distribution of CDs) was down 21 per cent in the third quarter of 2010 to $32.7 million from $41.3 million in 2009 due primarily to lower unit shipments resulting from an expected decline in demand from our CD music label customers.

      Video game revenue was $11.1 million in the third quarter of 2010 compared with $18.2 million in 2009 due to continued softness in the gaming industry combined with the loss of several customers.

      Revenue from our wireless division related to logistics services was $10.4 million during the third quarter of 2010, compared to $11.1 million in 2009, as the prior year figure includes revenue from the Motorola Europe contract which was terminated effective July 2009.

      Geographic revenue
      Third quarter North American revenue decreased 29 per cent to $139.6 million from $197.2 million in 2009, principally as a result of lower revenues from the home video, video game distribution and CD segments.  North America accounted for 55 per cent of third quarter consolidated revenue compared with 57 percent in the prior year period.

      European revenue was down 25 percent in the third quarter to $114.5 million from $151.6 million in 2009.  The decrease in revenue was due to several factors including the loss of the WHV business during the third quarter of 2010, combined with the foreign exchange impact associated with a weaker Euro relative to the U.S. dollar during the third quarter of 2010 compared to the same period in the prior year.  Excluding the impact of foreign currency translation, European revenue decreased by 18 percent in the 2010 third quarter compared to the prior year period. Third quarter European revenue represented 45 percent of consolidated revenue compared with 43 percent in the third quarter of 2009.

      Other financial highlights
      Gross profit for the third quarter of 2010 decreased to $45.3 million from $62.2 million in 2009. The Fund recorded amortization expense relating to capital assets (included in the cost of goods sold) of $12.8 million compared to $21.2 million in the third quarter of 2009. This reduction in amortization results from the lower net book value of property, plant and equipment due to impairment charges recorded at the end of 2009 as part of Cinram's annual impairment test.  Excluding capital asset amortization charges, gross profit as a percent of sales was 23 percent in the third quarter of 2010, compared with 24 percent in the prior year period.

      Selling, general and administrative expenses decreased in the third quarter of 2010 to $32.4 million from $38.8 million in 2009. As a percentage of consolidated revenues, selling, general and administration expenses were 13 percent compared with 11 percent in 2009.   

      On June 30, 2010, the Fund completed the sale of its 50% share of the Mexican joint venture, Cinram Latinoamericana, S.A. de C.V, to the joint venture partner for total proceeds of $0.3 million.  The agreement includes contingent consideration of up to another $0.2 million should certain conditions be met before the end of 2010.  Accordingly, the Funds' proportionate share of the results of operations of the joint venture were segregated and presented separately as discontinued operations in the consolidated financial statements for the three and nine months ended September 30, 2010, and prior periods have been reflected on this basis.

      Unit data
      For the three month period ended September 30, 2010, the basic weighted average number of units and exchangeable limited partnership units outstanding was 54.0 million compared with 54.5 million in the prior year. For the nine month period ended September 30, 2010, the basic weighted average number of units and exchangeable limited partnership units outstanding was 54.0 million compared with 55.0 million in the prior year.

      Reconciliation of EBITA and EBIT to net earnings from continuing operations

       
        Three months ended
      September 30
         Nine months ended
      September 30
      (unaudited, in thousands of U.S. dollars) 2010 2009 2010 2009
      EBITA excluding other charges $25,696 $44,564 $87,156 $95,828
      Other charges, net 3,516 1,587 1,162 3,113
      EBITA1                                                                           22,180 42,977 85,994 92,715
      Amortization of property, plant and equipment 12,814 21,215 40,876 65,695
      Amortization of intangible assets 2,716 10,451 13,861 30,950
      EBIT2                                                                            6,650 11,311 31,257 (3,930)
      Interest on debt 8,060 9,147 24,654 28,363
      Other interest (income) and financing charges (3,361)          978 (3,738) 1,169
      Gain on repurchase of debt - (9,853) - (23,475)
      Foreign exchange gain (11,250) (6,456) (787) (14,050)
      Investment income (138) (175) (261) (415)
      Income taxes 1,351 3,733 359 1,159
      Net earnings from continuing operations $11,988 $13,937     $11,030 $3,319

      1 EBITA is defined as earnings (loss) from continuing operations before interest expense, foreign exchange translation gain/losses, investment income, gain on repurchase of debt, other interest and financing charges, income taxes and amortization.  It is a standard measure that is commonly reported and widely used in the industry to assist in understanding and comparing operating results. EBITA is not a defined term under generally accepted accounting principles (GAAP). Accordingly, this measure may not be comparable with other issuers and should not be considered as a substitute or alternative for net earnings or cash flow, in each case as determined in accordance with GAAP. See reconciliation of EBITA to net earnings under GAAP as found in the table above. 

      2 EBIT is defined as earnings (loss) from continuing operations before interest expense, foreign exchange translation gains/losses, investment income, gain on repurchase of debt, other interest and financing charges and incomes taxes, and is a standard measure that is commonly reported and widely used in the industry to assist in understanding and comparing operating results. EBIT is not a defined term under GAAP. Accordingly, this measure may not be comparable with other issuers and should not be considered as a substitute or alternative for net earnings or cash flow, in each case as determined in accordance with GAAP. See reconciliation of EBIT to net earnings under GAAP as found in the table above. 

      About Cinram
      Cinram International Inc., an indirect, wholly-owned subsidiary of the Fund, is one of the world's largest providers of pre-recorded multimedia products and related logistics services. With facilities in North America and Europe, Cinram International Inc. manufactures and distributes pre-recorded DVDs, Blu-ray discs, audio CDs, and CD-ROMs for motion picture studios, music labels, publishers and computer software companies around the world. Cinram also provides distribution and logistics services to the telecommunications industry in North America through its wireless subsidiary. The Fund's units are listed on the Toronto Stock Exchange under the symbol CRW.UN. For more information, visit our website at www.cinram.com.

      Certain statements included in this release constitute "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Fund, or results of the multimedia duplication/ replication industry, to be materially different from any future results, performance or achievements expressed or implied by such forward looking statements. Such factors include, among others, the following: the Fund's ability to retain major customers; general economic and business conditions, which will, among other things, impact the demand for the Fund's products and services; multimedia replication industry conditions and capacity; the ability of the Fund to implement its business strategy; the Fund's ability to invest successfully in new technologies and other factors which are described in the Fund's filings with the securities commissions.

      INTERIM CONSOLIDATED BALANCE SHEETS

      (in thousands of U.S. dollars)

       
        September 30
      2010
         December 31
      2009
          (unaudited)  
      Assets    
      Current assets:    
      Cash and cash equivalents $133,300 $122,072
      Accounts receivable 183,269 273,243
      Inventories 32,678 31,985
      Income taxes receivable 373 5,005
      Prepaid expenses 14,632 15,915
      Assets held for sale - 6,047
      Future income taxes 5,758 6,007
        370,010 460,274
           
      Property, plant and equipment 193,885 234,684
      Intangible assets 12,801 27,537
      Goodwill 40,634 40,634
      Other assets 19,454 21,571
        $636,784 $784,700
           
      Liabilities and Unitholders' deficiency    
      Current liabilities:    
      Accounts payable $43,671 $90,282
      Accrued liabilities 157,697 226,856
      Income taxes payable 22,127 20,277
      Current portion of long-term debt 372,449 28,624
      Derivative instruments 10,134 -
      Current portion of obligations under capital leases 1,209 1,728
        607,287 367,767
           
      Long-term debt - 363,396
      Obligations under capital leases 1,371 2,337
      Other long-term liabilities 37,283 43,637
      Derivative instruments - 25,225
      Future income taxes 2,075 6,638
           
      Unitholders' deficiency (11,232) (24,300)
           
        $636,784 $784,700

      INTERIM CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)
      (unaudited, in thousands of U.S. dollars, except per unit/exchangeable LP unit amounts)

       
        Three months ended
      September 30
      Nine months ended
      September 30
        2010 2009 2010 2009
      Revenue $254,056   $348,761     $808,722   $948,118
      Cost of goods sold 208,793 286,576 657,285 797,186
      Gross profit 45,263 62,185 151,437 150,932
      Selling, general and administrative expenses 32,381 38,836 105,157 120,799
      Amortization of intangible assets 2,716 10,451 13,861 30,950
      Other charges, net 3,516 1,587 1,162 3,113
      Earnings (loss) before the undernoted 6,650 11,311 31,257 (3,930)
      Interest on debt 8,060 9,147 24,654 28,363
      Other interest (income) and financing charges, net (3,361) 978 (3,738) 1,169
      Gain on repurchase of debt - (9,853) - (23,475)
      Foreign exchange gain (11,250) (6,456) (787) (14,050)
      Investment income (138) (175) (261) (415)
      Earnings from continuing operations before income taxes 13,339 17,670 11,389 4,478
      Income taxes 1,351 3,733 359 1,159
      Earnings from continuing operations 11,988 13,937 11,030 3,319
      Loss from discontinued operations - (4,456) (5,134) (16,875)
      Net earnings (loss) $11,988 $9,481 $5,896 $(13,556)
      Earnings per unit from continuing operations        
         Basic $0.22 $0.26 $0.20 $0.06
         Diluted $0.21 $0.25 $0.20 $0.06
      Earnings (loss) per unit:    
         Basic $0.22 $0.17 $0.11 $(0.25)
         Diluted $0.21 $0.17 $0.11 $(0.25)
      Weighted average number of units and exchangeable limited partnership units outstanding, (in thousands)        
         Basic 54,006 54,530 53,999 54,956
         Diluted 55,790 55,564 55,716 55,474

      INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (loss)
      (unaudited, in thousands of U.S. dollars)

       
        Three months ended September 30 Nine months ended September 30
          2010 2009   2010 2009
      Net earnings (loss) for the period $11,988 $9,481 $5,896 $(13,556)
      Other comprehensive income (loss), net of tax:        
        Unrealized loss on translating financial  statements of self-sustaining foreign operations (5,079) (12,445) (10,103) (29,416)
        Unrealized gain on hedges of net investment in self-sustaining foreign operations 5,277 12,627 2,291 25,899
        Partial release of cumulative translation
          adjustment
      - - 3,759 -
        Unrealized foreign exchange translation gain
      (loss), net of hedging activities
      198 182 (4,053) (3,517)
        Net unrealized loss on derivatives designated as cash flow  hedges - (1,897) - (479)
        Release of other comprehensive income due to de-designated hedge 3,649 - 11,026 -
      Other comprehensive income (loss) 3,847 (1,715) 6,973 (3,996)
      Comprehensive income (loss), net of tax $15,835 $7,766 $12,869 $(17,552)

      INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
      (unaudited, in thousands of U.S. dollars)

       
        Three months ended
      September 30
      Nine months ended
      September 30
        2010 2009 2010 2009
      Cash provided by (used in):        
      Operating Activities:        
         Net earnings from continuing operations $11,988 $13,937 $11,030 $3,319
         Items not involving cash:        
         Amortization of property, plant and equipment 12,814 21,215 40,876 65,695
         Amortization of intangible assets 2,716 10,451 13,861 30,950
         Future income taxes (recovery) 1,445 215 (4,314) (1,210)
         Gain on repurchase of debt - (9,853) - (23,475)
         Partial release of cumulative translation adjustment - - (548) -
         Release of other comprehensive income due to de-designation of hedge 3,649 - 11,026 -
         Mark-to-market adjustment of derivative liability (7,238) - (15,092) -
         Non-cash interest expense 602 600 1,802 1,866
         Hedge ineffectiveness - 490 - (4)
         Loss (gain) on disposition of property, plant and equipment 54 184 (7,373) (1,553)
         Other 109 91 240 293
      Change in non-cash operating working capital (16,186) 24,461 (12,687) 86,288
           9,953 61,791 38,821 162,169
      Financing Activities:        
         Transaction costs (1,642) - (2,842) (1,521)
         Repayment/repurchase of debt and bank indebtedness (7,156) (37,075) (21,468) (103,461)
         Decrease in obligations under capital leases (270) (658) (1,490) (2,205)
         Financing of employee unit purchase loan 5 (762) 17 (1,248)
        (9,063) (38,495) (25,783)   (108,435)
      Investing Activities:        
        Purchase of property, plant and equipment (1,802) (8,128) (11,509) (37,853)
        Payment of acquisition earnout amount - - - (16,131)
        Proceeds on disposition of property, plant and equipment - 2,764 13,475 29,406
        Decrease (increase) in other assets (28) (266) 4,777 (391)
        Increase (decrease) in other long-term liabilities 2,362 129 (6,355) (5,211)
        532 (5,501) 388 (30,180)
        Cash provided by (used in) discontinued operating activities 1,637 (445) 260 (20,144)
        Cash provided by (used in) discontinued investing activities - - (736) 13,990
      Foreign currency translation gain/(loss) on cash held in foreign currencies 4,829 (351) (1,722) 2,873
      Increase in cash and cash equivalents 7,888 16,999 11,228 20,273
      Cash and cash equivalents, beginning of period 125,412 76,623 122,072 73,349
      Cash and cash equivalents, end of period $133,300   $93,622   $133,300 $93,622
      Cash and cash equivalents are comprised of:        
        Cash 80,409 66,086 80,409 66,086
        Cash equivalents 52,891 27,536 52,891 27,536
        $133,300 $93,622 $133,300 $93,622
      Supplemental cash flow information:        
        Interest paid $7,866 $8,725 $24,491 $29,009
        Income taxes paid (received) 90 (19,294) (2,057) (17,600)

      Cash and cash equivalents are defined as cash and short-term deposits that have an original maturity of less than 90 days.


      SOURCE Cinram International Income Fund

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.