Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Claire's Stores, Inc. Reports Fiscal 2009 Fourth Quarter Results


News provided by

Claire's Stores, Inc.

Mar 31, 2010, 06:32 ET

Share this article

Share toX

Share this article

Share toX

PEMBROKE PINES, Fla., March 31 /PRNewswire/ -- Claire's Stores, Inc., a leading specialty retailer offering value-priced, fashion-right accessories and jewelry for kids, tweens, teens, and young women ages 3 to 27, today reported its financial results for the 2009 fourth quarter and fiscal year, which ended January 30, 2010.  

Fourth Quarter Results

The Company reported net sales of $410.7 million for the 2009 fourth quarter, an increase of $17.7 million, or 4.5% compared to the 2008 fourth quarter. The increase was primarily attributable to $15.7 million of foreign currency translation effect of our foreign locations' sales, an increase in same store sales of $8.0 million and new store revenue of $3.3 million, which was partially offset by the effect of stores closed in North America at the end of fiscal 2008 and the first half of fiscal 2009 of $9.6 million. Sales would have increased 0.5% excluding foreign currency rate changes.  

Consolidated same store sales increased 2.1% in the 2009 fourth quarter. In North America, same store sales increased 1.2% with sales increasing at both Claire's and Icing stores. European same store sales increased 3.7%.  We compute same store sales on a local currency basis, which eliminates any impact from changes in foreign exchange rates.  

Chief Executive Officer Gene Kahn commented, "We began 2009 with a conservative outlook based on the global economy. As the year progressed, we began to see an improving sales trend and concluded the year with a fourth quarter same store sales increase of 2.1% globally, with a positive result in both divisions across all brands.

Strengthened, fashion-right merchandise assortments, improved in-store presentation, and an expanded and refreshed marketing effort, using compelling in-store imagery and new digital activity, combined to successfully impact the holiday selling season. We advanced our efforts to position ourselves as a gift authority with our Claire's "Gift for You, Gift for Me" global campaign focusing on distinctive giftable merchandise, seasonal categories and key items geared for each target customer group.  We launched two interactive digital campaigns in North America, Claire's Secret Santa Circle and Bling Your BFF, to initiate viral marketing exposure and to capitalize on the trend of social networking.

In 2010, we will continue to pursue same store sales growth and plan to grow new stores globally, on both an owned and franchised basis, while simultaneously maintaining our strong financial disciplines.  Our goal remains to deliver distinctive merchandise assortments for each targeted customer group with the support of a strengthened Global Merchandise organization, building more meaningful customer relationships, and leveraging the improvements in digital and in-store marketing to bring us global distinction as a relevant teenage brand.

For the first quarter of 2010 consolidated same store sales are currently in the positive high single digits. However we expect the calendar shift associated with Easter to have a negative effect on this number by the end of the first quarter."

Gross profit percentage increased 340 basis points during the 2009 fourth quarter to 53.2% compared to the 2008 fourth quarter of 49.8%.  The increase consisted of a 360 basis point improvement in merchandise margin, offset by a 10 basis point increase in buying cost and a 10 basis point increase in occupancy costs.  The improvement in merchandise margin was due to increased initial mark-up on purchases, reduced markdowns and decreased freight costs.  Occupancy costs increased approximately $3.7 million, or $0.3 million net of foreign currency translation effect.

Selling, general and administrative expenses increased $5.2 million, or 4.1%, compared to the 2008 fourth quarter.  However, excluding an increase of $5.5 million from foreign currency translation effect and a decrease of $2.2 million of non-recurring costs related to our Cost Savings Initiative and Pan European Transformation projects, the net increase in selling, general and administrative expenses would have been $2.0 million or 1.5%.

Adjusted EBITDA in the 2009 fourth quarter was $93.4 million compared to $76.4 million in the 2008 fourth quarter.  The Company defines Adjusted EBITDA as earnings before provision for income taxes, gain on early debt extinguishment, interest income and expense, impairment of assets, depreciation and amortization, excluding the impact of transaction related costs incurred in connection with its May 2007 acquisition and other non-recurring or non-cash expenses, and normalizing occupancy costs for certain rent-related adjustments.

At January 30, 2010, cash and cash equivalents were $198.7 million and $194.0 million continued to be drawn on the Company's Revolving Credit Facility.  As previously disclosed, the Company drew the full available amount under the facility during the fiscal 2008 fourth quarter in order to preserve the availability of the commitment because a member of the facility syndicate, Lehman Brothers, filed for bankruptcy.  The agent bank has not yet found a replacement for Lehman Brothers in the facility syndicate, or arranged for the assumption of Lehman Brothers' commitment by a creditworthy entity.  The Company will continue to assess whether to pay down all or a portion of this outstanding balance based on various factors, including the creditworthiness of other syndicate members and general economic conditions.

We generated cash from operating activities of $54.7 million in the 2009 fourth quarter.  This was net of $44.8 million of interest payments.  Capital expenditures during the three months ended January 30, 2010 were $7.3 million, of which $4.1 million related to new store openings and remodeling projects, compared with $14.1 million of capital expenditures during the three months ended January 31, 2009.  During the fiscal 2009 fourth quarter, the Company paid $9.6 million to retire $3.0 million of Senior Toggle Notes and $9.9 million of Senior Subordinated Notes.

Fiscal 2009 Results

Net sales in fiscal 2009 were $1,342.4 million, a decrease of $70.6 million, or 5.0% compared to 2008. Consolidated same store sales declined 1.7% in fiscal 2009.  Adjusted EBITDA in fiscal 2009 was $233.9 million, compared to $213.3 million in fiscal 2008.  In addition, during fiscal 2009, the company paid $46.1 million to retire $30.5 million of Senior Toggle Notes and $52.8 million of Senior Subordinated Notes.


Store Count as of:

January 30, 2010


October 31, 2009


January 31, 2009







North America

1,993


2,001


2,026

Europe

955


953


943







Subtotal Company-Owned

2,948


2,954


2,969

Joint Venture

211


215


214

Franchise

195


192


196







Subtotal Non-Owned

406


407


410

Total

3,354


3,361


3,379


Conference Call Information

The Company will host its fourth quarter conference call on April 1st, at 10:00 a.m. (EDT).  The call-in number is 210-839-8081 and the password is "Claires."  A replay will be available through April 16, 2010.  The replay number is 402-530-7636 and the password is 25247.  The conference call is also being webcast and archived until April 30, 2010 on the Company's corporate website at http://www.clairestores.com, where it can be accessed by clicking on the "Events" link located under "Financial Information" for a replay or download as an MP3 file.

Company Overview

Claire's Stores, Inc. is a leading specialty retailer of value-priced fashion accessories and jewelry for girls and young women through its two store concepts: Claire's® and Icing®.  While the latter operates only in North America, Claire's operates worldwide.  As of January 30, 2010, Claire's Stores, Inc. operated 2,948 stores in North America and Europe.  Claire's Stores, Inc. also operates through its subsidiary, Claire's Nippon, Co., Ltd., 211 stores in Japan as a 50:50 joint venture with AEON, Co., Ltd.  The Company also franchises 195 stores in the Middle East, Turkey, Russia, South Africa, Poland, Greece, Guatemala and Malta.

Forward-looking Statements:

This press release contains "forward-looking statements" which represent the Company's expectations or beliefs with respect to future events.  Statements that are not historical are considered forward-looking statements.  These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated.  Those factors include, without limitation: changes in consumer preferences and consumer spending; competition; our level of indebtedness, general economic conditions; general political and social conditions such as war, political unrest and terrorism; natural disasters or severe weather events; currency fluctuations and exchange rate adjustments; uncertainties generally associated with the specialty retailing business; disruptions in our supply of inventory; inability to increase same store sales; inability to renew, replace or enter into new store leases on favorable terms; significant increases in our merchandise markdowns; inability to grow our store base in Europe; inability to design and implement new information systems; delays in anticipated store openings or renovations; uncertainty that definitive financial results may differ from preliminary financial results due to, among other things, final U.S. GAAP adjustments; changes in applicable laws, rules and regulations, including changes in federal, state or local regulations governing the sale of our merchandise, particularly regulations relating to the content in our merchandise, and employment laws relating to overtime pay, tax laws and import laws; product recalls; loss of key members of management; increases in the cost of labor; labor disputes; unwillingness of vendors and service providers to supply goods or services pursuant to historical customary credit arrangements; increases in the cost of borrowings; unavailability of additional debt or equity capital; and the impact of our substantial indebtedness on our operating income, and our ability to grow.  These and other applicable risks, cautionary statements and factors that could cause actual results to differ from the Company's forward-looking statements are included in the Company's filings with the SEC, specifically as described in the Company's Annual Report on Form 10-K for the fiscal year ended January 31, 2009 filed with the SEC on April 28, 2009.  The Company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events or circumstances.  The historical results contained in this press release are not necessarily indicative of the future performance of the Company.

Additional Information:

Note:  Other Claire's Stores, Inc. press releases, a corporate profile and the most recent Form 10-K and Form 10-Q reports are available on Claire's business website at: http://www.clairestores.com.

Contact Information:

J. Per Brodin, Senior Vice President and Chief Financial Officer

Phone: (954) 433-3900, Fax: (954) 442-3999 or E-mail, [email protected]

CLAIRE'S STORES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS
(In thousands)



FOURTH FISCAL QUARTER





Three Months


Three Months


Ended


Ended


January 30, 2010


January 31, 2009

Net sales

$       410,691


$       393,013

Cost of sales, occupancy and buying expenses

192,235


197,123

Gross profit

218,456


195,890

Other expenses (income):




Selling, general and administrative

132,968


127,738

Depreciation and amortization

17,286


20,407

Impairment of assets

3,142


523,990

Severance and transaction-related costs

515


7,851

Other income, net

(3,052)


(778)


150,859


679,208

Operating income (loss)

67,597


(483,318)

Gain on early debt extinguishment

3,212


-  

Interest expense, net

43,139


48,089

Income (loss) before income tax expense

27,670


(531,407)

Income tax expense

8,205


38,130

Net income (loss)

$       19,465


$       (569,537)


YEAR TO DATE




Fiscal Year


Fiscal Year


Ended


Ended


January 30, 2010


January 31, 2009

Net sales

$     1,342,389


$     1,412,960

Cost of sales, occupancy and buying expenses

659,796


720,351

Gross profit

682,593


692,609

Other expenses (income):




Selling, general and administrative

469,179


518,233

Depreciation and amortization

71,471


85,093

Impairment of assets

3,142


523,990

Severance and transaction-related costs

921


15,928

Other income, net

(4,234)


(4,499)


540,479


1,138,745

Operating income (loss)

142,114


(446,136)

Gain on early debt extinguishment

36,412


-  

Interest expense, net

177,418


195,947

Income (loss) before income tax expense

1,108


(642,083)

Income tax expense

11,510


1,509

Net loss

$      (10,402)


$       (643,592)


CLAIRE'S STORES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS


January 30, 2010


January 31, 2009


(In thousands, except share and
per share amounts)

ASSETS




Current assets:




Cash and cash equivalents

$       198,708


$       204,574

Inventories

110,338


103,691

Prepaid expenses

32,873


31,837

Other current assets

28,236


27,079

Total current assets

370,155


367,181

Property and equipment:




Land and building

19,318


22,288

Furniture, fixtures and equipment

162,602


143,702

Leasehold improvements

228,503


214,007


410,423


379,997

Less accumulated depreciation and amortization

(182,439)


(113,926)


227,984


266,071





Intangible assets, net of accumulated amortization of $32,532 and $19,731, respectively

580,027


587,125

Deferred financing costs, net of accumulated amortization of $29,949 and $17,646, respectively

47,641


59,944

Other assets

58,242


56,428

Goodwill

1,550,056


1,544,346


2,235,966


2,247,843





Total assets

$      2,834,105


$      2,881,095





LIABILITIES AND STOCKHOLDER'S DEFICIT




Current liabilities:




Trade accounts payable

$        45,660


$        53,237

Current portion of long-term debt

14,500


14,500

Income taxes payable

10,272


6,477

Accrued interest payable

14,644


13,316

Accrued expenses and other current liabilities

96,436


107,974

Total current liabilities

181,512


195,504





Long-term debt

2,313,378


2,373,272

Revolving credit facility

194,000


194,000

Deferred tax liability

122,145


112,829

Deferred rent expense

22,082


18,462

Unfavorable lease obligations and other long-term liabilities

35,630


42,871


2,687,235


2,741,434





Commitments and contingencies

-


-





Stockholder's deficit:




Common stock par value $0.001 per share; authorized 1,000 shares; issued and outstanding 100 shares

-


-

Additional paid-in capital

616,086


609,427

Accumulated other comprehensive income (loss), net of tax

2,625


(22,319)

Retained deficit

(653,353)


(642,951)


(34,642)


(55,843)

Total liabilities and stockholder's deficit

$     2,834,105


$     2,881,095


Net income (loss) reconciliation to EBITDA and Adjusted EBITDA

EBITDA represents net income (loss) before provision for income taxes, gain on early debt extinguishment, interest income and expense, impairment of assets and depreciation and amortization.  Adjusted EBITDA represents EBITDA further adjusted to exclude non-cash and unusual items.  Management uses Adjusted EBITDA as an important tool to assess our operating performance.  Management considers Adjusted EBITDA to be a useful measure in highlighting trends in our business and in analyzing the profitability of similar enterprises.  Management believes that Adjusted EBITDA is effective, when used in conjunction with net income (loss), in evaluating asset performance, and differentiating efficient operators in the industry.  Furthermore, management believes that Adjusted EBITDA provides useful information to potential investors and analysts because it provides insight into management's evaluation of our results of operations.  Our calculation of Adjusted EBITDA may not be consistent with "EBITDA" for the purpose of the covenants in the agreements governing our indebtedness.

EBITDA and Adjusted EBITDA are not measures of financial performance under U.S. GAAP, are not intended to represent cash flow from operations under U.S. GAAP and should not be used as an alternative to net income (loss) as an indicator of operating performance or to cash flow from operating, investing or financing activities as a measure of liquidity.  Management compensates for the limitations of using EBITDA and Adjusted EBITDA by using it only to supplement our U.S. GAAP results to provide a more complete understanding of the factors and trends affecting our business.  Each of EBITDA and Adjusted EBITDA has its limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of our results as reported under U.S. GAAP.

Some of the limitations of EBITDA and Adjusted EBITDA are:

  • EBITDA and Adjusted EBITDA do not reflect our cash used for capital expenditures;
  • Although depreciation and amortization are non-cash charges, the assets being depreciated or amortized often will have to be replaced and EBITDA and Adjusted EBITDA do not reflect the cash requirements for such replacements;
  • EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital requirements;
  • EBITDA and Adjusted EBITDA do not reflect the cash necessary to make payments of interest or principal on our indebtedness; and
  • EBITDA and Adjusted EBITDA do not reflect non-recurring expenses which qualify as extraordinary items such as one-time write-offs to inventory and reserve accruals.

While EBITDA and Adjusted EBITDA are frequently used as a measure of operations and the ability to meet indebtedness service requirements, they are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the method of calculation.

While management believes that these measures provide useful information to investors, the SEC may require that EBITDA and Adjusted EBITDA be presented differently or not at all in future filings we will make with the SEC.

CLAIRE'S STORES, INC. AND SUBSIDIARIES
ADJUSTED EBITDA
(UNAUDITED)
(IN THOUSANDS)


Three Months
Ended
January 30, 2010


Three Months
Ended
January 31, 2009


Fiscal Year Ended
January 30, 2010


Fiscal Year
Ended
January 31, 2009

Net income (loss)

$   19,465


$   (569,537)


$   (10,402)


$   (643,592)

Income tax expense

8,205


38,130


11,510


1,509

Gain on early debt extinguishment

(3,212)


-


(36,412)


-

Interest expense

43,203


48,323


177,623


197,436

Interest income

(64)


(234)


(205)


(1,489)

Impairment of assets

3,142


523,990


3,142


523,990

Depreciation and amortization

17,286


20,407


71,471


85,093

Reported EBITDA

88,025


61,079


216,727


162,947

Book to cash rent adjustment (a)

(74)


1,067


1,582


6,457

EBITDA after rent related adjustment

87,951


62,146


218,309


169,404

Amortization of intangible assets (b)

685


466


2,198


2,059

Loss (income) in equity of joint venture (c)

237


(35)


1,014


(320)

Loss (gain) on retirement of property and equipment, net (d)

(1,428)


85


(1,389)


(130)

(Gain) loss on sale of intangible assets (e)

92


73


(506)


(1,373)

Stock compensation expense (f)

2,327


2,073


6,659


8,226

Legal settlement & related costs (g)

131


-


131


373

Relocation costs (h)

969


702


2,288


1,660

Consulting expenses (i)

1,200


-


1,200


1,132

Fixture leases (j)

-


-


-


255

Management fee (k)

750


750


3,000


3,000

Severance and transaction related costs (l)

515


7,851


921


13,546

Pan European Transformation costs (m)

-


412


30


9,140

Cost Savings Initiative costs (n)

-


1,867


15


6,369

Adjusted EBITDA

$    93,429


$   76,390


$   233,870


$    213,341


The following footnotes relate to the table above:

(a)   Represents net non-cash rent expense, amortization of rent free periods, the inclusion of cash landlord allowances, and the net accretion of favorable (unfavorable) lease obligations.

(b)   Represents non-cash amortization of lease rights.

(c)   Represents non-cash equity loss (income) from our 50:50 joint venture with AEON Co. Ltd.

(d)   Represents non-cash gains and losses on property and equipment primarily associated with remodels, relocations and closures.

(e)   Represents the (gain) loss on sale of lease rights upon exiting certain European locations.

(f)  Represents non-cash stock compensation expense.

(g)   Represents legal settlement and fees in connection with closed stores and wage and hour class action litigation in California.

(h)   Consists of costs, including third party charges and compensation, incurred in conjunction with the relocation of new employees.

(i)   Represents non-recurring consulting expenses.

(j)   Represents non-cash amortization expenses associated with synthetic leases of store fixtures. The Company has not entered into any new synthetic leases since 2001.

(k)   Represents the management fee paid to Apollo Management and Tri-Artisan Capital Partners.

(l)   Consists of severance, legal, financial advisory, compensation, and other acquisition related expenses.

(m)   Represents costs of our strategic Pan-European Transformation project.  These costs consist primarily of severance, consulting fees, compensation and legal expense which are included in buying and SG&A expenses.

(n)   Represents the costs relating to our Cost Savings Initiative project.  These costs consist primarily of consulting fees.

SOURCE Claire's Stores, Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.