Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Claire's Stores, Inc. Reports Preliminary Unaudited Fiscal 2014 Fourth Quarter And Full Year Results


News provided by

Claire's Stores, Inc.

Mar 17, 2015, 06:32 ET

Share this article

Share toX

Share this article

Share toX

CHICAGO, March 17, 2015 /PRNewswire/ -- Claire's Stores, Inc. (the "Company"), one of the world's leading specialty retailers of fashionable jewelry and accessories for young women, teens, tweens, and kids, today announced its preliminary unaudited financial results for the fiscal 2014 fourth quarter and fiscal year, which ended January 31, 2015. 

The financial results discussed in this press release regarding the fiscal 2014 results are unaudited and should be considered preliminary and subject to change.  The Company plans to file its 2014 Annual Report on Form 10-K on or before the due date of May 1, 2015.

Fourth Quarter Results

The Company reported net sales of $412.4 million for the fiscal 2014 fourth quarter, a decrease of $23.1 million, or 5.3% compared to the fiscal 2013 fourth quarter. The decrease was attributable to the effect of store closures, lower same store sales and an unfavorable foreign currency translation effect on the Company's non-U.S. sales, partially offset by new store sales and an increase in shipments to franchisees.  Net sales would have decreased 1.5% excluding the impact of foreign currency exchange rate changes.

Consolidated same store sales decreased 2.3%, with North America same store sales decreasing 1.5% and Europe same store sales decreasing 3.8%. The Company computes same store sales on a local currency basis, which eliminates any impact from changes in foreign currency exchange rates.

Gross profit percentage decreased 160 basis points to 49.8% during the fiscal 2014 fourth quarter versus 51.4% for the prior year quarter. This reduction in gross profit percentage consisted of a 170 basis point decrease in merchandise margin, partially offset by a 10 basis point decrease in occupancy costs.  The decrease in merchandise margin rate resulted primarily from an increase in promotional markdowns, sales mix shifts and higher freight costs. 

Selling, general and administrative expenses decreased $7.8 million, or 5.8%, compared to the fiscal 2013 fourth quarter.  As a percentage of net sales, selling, general and administrative expenses decreased 10 basis points.  Selling, general, and administrative expenses would have decreased $2.5 million excluding a favorable $5.3 million foreign currency translation effect.  This decrease primarily resulted from the closure of our former China operations and from reductions in compensation-related expenses, such as store payroll, bonus and non-cash stock-based compensation expense.

Adjusted EBITDA in the fiscal 2014 fourth quarter was $84.7 million compared to $95.7 million last year.  Adjusted EBITDA would have been $88.6 million excluding foreign currency exchange rate changes in the fourth quarter of 2014. The Company defines Adjusted EBITDA as earnings before income taxes, net interest expense, depreciation and amortization, loss (gain) on early debt extinguishments, and asset impairments.  Adjusted EBITDA excludes management fees, severance, the impact of transaction-related costs and certain other items.  A reconciliation of net income (loss) to Adjusted EBITDA is attached. 

As of January 31, 2015, cash and cash equivalents were $29.4 million, including restricted cash of $2.0 million.  Our revolvers were undrawn and we had $151.5 million borrowing availability under our Credit Facilities as of that date. The fiscal 2014 fourth quarter cash balance decrease of $0.8 million consisted of positive impacts of $84.7 million of Adjusted EBITDA and $31.8 million from seasonal working capital, offset by $74.9 million from net payments under the Credit Facilities, $27.6 million of cash interest payments, $7.1 million of capital expenditures and $7.7 million for tax payments and other items.

In connection with the Company's annual assessment of impairment of goodwill and other indefinite-lived intangible assets, we recorded an estimated goodwill impairment charge of $123.2 million during the 2014 fourth quarter. The Company also recorded an estimated impairment charge of $5.0 million for identifiable intangible assets. These estimated impairment charges should be considered preliminary and subject to change.  These estimated impairment charges are non-cash, and do not affect any of the terms of the Company's Credit Facilities or Indenture agreements, and do not have any effect on our liquidity or cash flow.

Fiscal 2014 Results

Fiscal 2014 net sales were $1.5 billion, a decrease of $18.9 million, or 1.3% compared to fiscal 2013.  Consolidated same store sales decreased 2.2% in fiscal 2014.  In North America, same store sales decreased 2.9% in fiscal 2014 while Europe same store sales decreased 1.2%. Net sales would have decreased 0.9% excluding the impact from foreign currency rate changes.

In connection with the Company's annual assessment of impairment of goodwill and other indefinite-lived intangible assets, we recorded an estimated goodwill impairment charge of $123.2 million during the 2014 fourth quarter. The Company also recorded an estimated impairment charge of $5.0 million for identifiable intangible assets. These estimated impairment charges should be considered preliminary and subject to change.  These estimated impairment charges are non-cash, and do not affect any of the terms of the Company's Credit Facilities or Indenture agreements, and do not have any effect on our liquidity or cash flow. The estimated impairment charge will be finalized prior to the filing of the 2014 Annual Report on Form 10-K.

Adjusted EBITDA in fiscal 2014 was $248.0 million, compared to $268.8 million in fiscal 2013.  Adjusted EBITDA would have been $252.0 million excluding foreign currency exchange rate changes in fiscal 2014.  Net loss for Fiscal 2014 was $207.6 million. A reconciliation of net income (loss) to Adjusted EBITDA is attached.

Store Count as of:

January 31, 2015


November 1, 2014


February 1, 2014







North America

1,837


1,876


1,912

Europe

1,161


1,162


1,185

China

-


-


17

Subtotal Company-operated

2,998


3,038


3,114

Franchise

442


434


421

Total global stores

3,440


3,472


3,535







Concession store-in-stores 

130


125


20

Conference Call Information

The Company will host its fourth quarter conference call on Wednesday, March 18, at 10:00 a.m. (Eastern Time).  To connect, please dial 888-790-4233 (domestic) or 210-839-8201 (international). The password is "Claires." An audio replay will be available through April 18, 2015, by dialing 866-491-2909 (domestic) or 203-369-1717 (international). The password is 54291.  The conference call will also be webcast and archived until April 18, 2015 on the Company's corporate website at www.clairestores.com, where it can be accessed by clicking the "Financial" tab and choosing the "Events" link.

Company Overview

Claire's Stores, Inc. is one of the world's leading specialty retailers of fashionable jewelry and accessories for young women, teens, tweens and girls ages 3 to 35. The Company operates through its stores under two brand names: Claire's® and Icing®.  As of January 31, 2015, Claire's Stores, Inc. operated 2,998 stores in 17 countries throughout North America and Europe, excluding concession store-in-store locations.  The Company franchised 442 stores in 29 countries primarily located in the Middle East, Central and Southeast Asia and Central and South America.  More information regarding Claire's Stores is available on the Company's corporate website at www.clairestores.com.

Forward-looking Statements

This press release contains "forward-looking statements" which represent the Company's expectations or beliefs with respect to future events.  Statements that are not historical are considered forward-looking statements.  These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated.  Those factors include, without limitation: our level of indebtedness; general economic conditions; changes in consumer preferences and consumer spending; unwillingness of vendors and service providers to supply goods or services pursuant to historical customary credit arrangements; competition; general political and social conditions such as war, political unrest and terrorism; natural disasters or severe weather events; currency fluctuations and exchange rate adjustments; failure to maintain our favorable brand recognition; failure to successfully market our products through other channels, such as e-commerce; uncertainties generally associated with the specialty retailing business, such as decreases in mall traffic; disruptions in our supply of inventory; inability to increase same store sales; inability to renew, replace or enter into new store leases on favorable terms; increase in our cost of merchandise; significant increases in our merchandise markdowns; inability to grow our company-operated store base, expand our international store base through franchise or similar licensing arrangements or expand our store base through store-in-store concessions; inability to design and implement new information systems; data security breaches of confidential information or other cyber attacks; delays in anticipated store openings or renovations; results from any future asset impairment analysis; changes in applicable laws, rules and regulations, including laws and regulations governing the sale of our products, particularly regulations relating to heavy metals and chemical content in our products; changes in anti-bribery laws; changes in employment laws, including laws relating to overtime pay, tax laws and import laws; product recalls; increases in the costs of healthcare for our employees; increases in the cost of labor; labor disputes; loss of key members of management; increases in the cost of borrowings; unavailability of additional debt or equity capital; and the impact of our substantial indebtedness on our operating income and our ability to grow.  These and other applicable risks, cautionary statements and factors that could cause actual results to differ from the Company's forward-looking statements are included in the Company's filings with the SEC, specifically as described in the Company's Annual Report on Form 10-K for the fiscal year ended February 1, 2014 filed with the SEC on April 2, 2014. The Company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events or circumstances.  The historical results contained in this press release are not necessarily indicative of the future performance of the Company.

Additional Information

Other Claire's Stores, Inc. press releases, a corporate profile and the most recent Form 10-K and Form 10-Q reports are available on Claire's business website at: www.clairestores.com.

Contact Information

J. Per Brodin, Executive Vice President and Chief Financial Officer
Phone: (847) 765-1100, or E-mail, [email protected]


CLAIRE'S STORES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS

OF OPERATIONS

(PRELIMINARY AND UNAUDITED)

(In thousands)

FOURTH FISCAL QUARTER




Three Months



Three Months


Ended



Ended


January 31, 2015



February 1, 2014

Net sales

$       412,410



$       435,530

Cost of sales, occupancy and buying expenses (exclusive of
  depreciation and amortization shown separately below)

207,212



211,645

Gross profit

205,198



223,885

Other expenses:





Selling, general and administrative

127,659



135,451

Depreciation and amortization

16,214



23,815

Impairment of assets

128,157

(1)


--

Severance and transaction-related costs

3,721



2,336

Other income, net

(4,845)



(1,961)


270,906



159,641

Operating income (loss)  

(65,708)



64,244

Interest expense, net

54,270



54,177

Income (loss) before income tax expense

(119,978)



10,067

Income tax expense

2,071



2,652

Net income (loss)

$     (122,049)



$        7,415






FISCAL YEAR TO DATE






Twelve Months



Twelve Months


Ended



Ended


January 31, 2015



February 1, 2014

Net sales

$     1,494,251



$     1,513,177

Cost of sales, occupancy and buying expenses (exclusive of
  depreciation and amortization shown separately below)

767,459



753,631

Gross profit

726,792



759,546

Other expenses:





Selling, general and administrative

505,488



513,253

Depreciation and amortization

73,583



73,971

Impairment of assets

128,157

(1)


--

Severance and transaction-related costs

8,236



5,118

Other income, net

(7,132)



(4,568)


708,332



587,774

Operating income

18,460



171,772

Loss on early debt extinguishment

--



4,795

Interest expense, net

217,179



223,361

Loss before income tax expense

(198,719)



(56,384)

Income tax expense

8,863



8,923

Net loss

$      (207,582)



$       (65,307)






(1) Represents estimated impairment charges recorded in connection with the Company's annual assessment of impairment of goodwill and other indefinite-lived intangible assets.

                                                                                         
                                                                                         

CLAIRE'S STORES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(PRELIMINARY AND UNAUDITED)






January 31, 2015


February 1, 2014


(In thousands, except share
and per share amounts)

ASSETS




Current assets:




Cash and cash equivalents inclusive of restricted cash of 
  $2,029 and $0, respectively

$          29,415


$        58,343

Inventories

145,908


178,882

Prepaid expenses

17,349


19,471

Other current assets

27,474


26,305

Total current assets

220,146


283,001

Property and equipment:




Furniture, fixtures and equipment

248,162


260,709

Leasehold improvements

324,306


335,858


572,468


596,567

Less accumulated depreciation and amortization

(365,036)


(347,408)


207,432


249,159

Leased property under capital lease:




Land and building

18,055


18,055

Less accumulated depreciation and amortization

(4,514)


(3,611)


13,541


14,444





Goodwill

1,426,899 (1)


1,550,056

Intangible assets, net of accumulated amortization of $70,374 and
      $65,194, respectively

517,362 (1)


541,095

Deferred financing costs, net of accumulated amortization of $25,465

32,525


39,481

and $38,917, respectively

Other assets

45,672


54,396


2,022,458


2,185,028





Total assets

$      2,463,577


$     2,731,632





LIABILITIES AND STOCKHOLDER'S DEFICIT








Current liabilities:




Trade accounts payable

$        69,826


$        84,364

Income taxes payable

1,780


3,729

Accrued interest payable

67,790


68,338

Accrued expenses and other current liabilities

93,505


94,727

Total current liabilities

232,901


251,158





Long-term debt

2,376,478


2,378,786

Obligation under capital lease

16,954


17,124

Deferred tax liability

115,819


119,564

Deferred rent expense

35,265


32,000

Unfavorable lease obligations and other long-term liabilities

13,538


16,033


2,558,054


2,563,507





Commitments and contingencies








Stockholder's deficit:




Common stock par value $0.001 per share; authorized 1,000 shares;




issued and outstanding 100 shares

--


--

Additional paid-in capital

619,325


619,499

Accumulated other comprehensive loss, net of tax

(37,698)


(1,109)

Accumulated deficit

(909,005)


(701,423)


(327,378)


(83,033)





Total liabilities and stockholder's deficit

$    2,463,577


$    2,731,632


(1) Includes estimated impairment charges recorded in connection with the Company's annual assessment of impairment of goodwill and other indefinite-lived intangible assets.

Net Income (Loss) Reconciliation to Adjusted EBITDA

Adjusted EBITDA represents net income (loss), adjusted to exclude income taxes, interest expense and income, depreciation and amortization, loss (gain) on early debt extinguishments, asset impairments, management fees, severance and transaction related costs, and certain non-cash and other items. We use Adjusted EBITDA as an important tool to assess our operating performance. We consider Adjusted EBITDA to be a useful measure in highlighting trends in our business. We reinforce the importance of Adjusted EBITDA with our bonus eligible associates by using this metric in our annual performance bonus program. We believe that Adjusted EBITDA is effective, when used in conjunction with net income (loss), in evaluating asset performance, and differentiating efficient operators in the industry. Furthermore, Adjusted EBITDA is defined in the covenants contained in our debt agreements and it is the metric we use to communicate our financial performance to our debt investors.

Adjusted EBITDA is not a measure of financial performance under GAAP, and is not intended to represent cash flow from operations under GAAP and should not be used as an alternative to net income (loss) as an indicator of operating performance or to represent cash flow from operating, investing or financing activities as a measure of liquidity. We compensate for the limitations of using Adjusted EBITDA by using it only to supplement our GAAP results to provide a more complete understanding of the factors and trends affecting our business. Adjusted EBITDA has its limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP.

Some of the limitations of Adjusted EBITDA are:

  • Adjusted EBITDA does not reflect our cash used for capital expenditures;
  • Although depreciation and amortization are non-cash charges, the assets being depreciated or amortized often will have to be replaced and Adjusted EBITDA does not reflect the cash requirements for such replacements;
  • Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital requirements; and
  • Adjusted EBITDA does not reflect the cash necessary to make payments of interest or principal on our indebtedness.

While Adjusted EBITDA is frequently used as a measure of operations and the ability to meet indebtedness service requirements, it is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the method of calculation.

CLAIRE'S STORES, INC. AND SUBSIDIARIES

ADJUSTED EBITDA

(PRELIMINARY AND UNAUDITED)

(In Thousands)










Three Months
Ended

January 31, 2015


Three Months
Ended

February 1, 2014


Twelve Months
Ended

January 31, 2015


Twelve Months
Ended

February 1, 2014

Net income (loss)

$  (122,049)


$      7,415


$   (207,582)


$    (65,307)

Income tax expense

2,071


2,652


8,863


8,923

Interest expense

54,278


54,186


217,215


223,425

Interest income

(8)


(9)


(36)


(64)

Impairment of assets (a)

128,157


—


128,157


—

Depreciation and amortization

16,214


23,815


73,583


73,971

Loss on early debt extinguishment

—


—


—


4,795

Stock compensation, book to cash rent,
  intangible amortization (b)

2,003


944


7,649


4,549

Management fee, consulting expense (c)

675


865


3,060


3,115

Other (d)

3,317


5,880


17,061


15,353

Adjusted EBITDA

$    84,658


$    95,748


$    247,970


$    268,760

a)

Represents estimated impairment charges recorded in connection with the Company's annual assessment of impairment of goodwill and other indefinite-lived intangible assets.

b)   

Includes: non-cash stock compensation expense, net non-cash rent expense, amortization of rent free periods, the inclusion of cash landlord allowances, and the net accretion of favorable (unfavorable) lease obligations and non-cash amortization of lease rights.

c)   

Includes: the management fee paid to Apollo Management and Morgan Joseph Tri-Artisan Capital Partners and consulting expenses.

d)   

Includes: non-cash losses on property and equipment primarily associated with remodels, relocations and closures; other payments associated with store closures; costs, including third party charges and compensation, incurred in conjunction with the relocation of new employees; non-cash foreign exchange gains/losses resulting from intercompany transactions and remeasurements of U.S. dollar denominated cash accounts of our foreign entities into their functional currency; and severance and transaction related costs. 

SOURCE Claire's Stores, Inc.

Related Links

http://www.clairestores.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.