• Resources
  • Blog
  • Journalists
  • Log In
  • Sign Up
  • Data Privacy
  • Send a Release
Cision PR Newswire: news distribution, targeting and monitoring home
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • Guaranteed Paid Placement
  • All Products
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR

ClickSoftware Reports Record Revenues for the Fourth Quarter and Year Ended December 31, 2010

Quarterly Revenues Up 8% Year-Over-Year, Annual Revenues Up 16%, and Cash at Record Level of $51 Million


News provided by

ClickSoftware Technologies Ltd

Feb 09, 2011, 02:59 ET

Share this article

Share this article


BURLINGTON, Massachusetts, February 9, 2011 /PRNewswire-FirstCall/ -- ClickSoftware Technologies Ltd. (NasdaqGS: CKSW), the leading provider of automated workforce management and optimization solutions for the service industry, today announced results for the fourth quarter and year ended December 31, 2010.

For the fourth quarter ended December 31, 2010, total revenues were $18.5 million, up 8% from $17.2 million in the fourth quarter of 2009. Net income for the fourth quarter of 2010 was $1.6 million, or $0.05 per fully diluted share, compared to net income of $3.8 million, or $0.12 per fully diluted share, for the same period last year.

Non-GAAP net income for the quarter was $2.2 million, or $0.07 per fully diluted share, compared to $3.5 million, or $0.11 per fully diluted share, for the same period last year.

Software license revenues for the fourth quarter of 2010 were $6.8 million, up 22% compared with software license revenues of $5.5 million for the same period last year. Service and maintenance revenues were $11.7 million, up 1% compared with service and maintenance revenues of $11.6 million in the same period last year.

Gross profit in the fourth quarter of 2010 was $11.4 million, or 62% of revenues, compared to $11.1 million, or 65% of revenues, in the same period last year.

Cash, cash equivalents and short and long-term investments at the end of the fourth quarter of 2010 increased to $51.0 million from $48.3 million at the end of the third quarter of 2010. Net cash provided by operating activities was $2.8 million during the fourth quarter of 2010.

Full Year Results

Total revenues for 2010 grew 16% over 2009 to $71.0 million, yielding net income of $9.0 million, or $0.28 per fully diluted share. This compares with revenues of $61.1 million and net income of $12.5 million, or $0.40 per fully diluted share, for 2009. Non-GAAP net income for 2010 was $12.0 million, or $0.37 per fully diluted share. This compares with Non-GAAP net income of $12.7 million, or $0.41 per fully diluted share, for 2009.

Management Commentary

"2010 was a good year marked by record revenues and cash generation. These milestones were achieved through a significant number of new customer wins, product enhancements, and strategic partnerships which, collectively, contributed to annual sales growth of 16%. While these top-line revenues came in slightly below our expectations, we believe our progress and investments during the year solidified the foundation for our continued growth in 2011 and beyond," said Dr. Moshe BenBassat, ClickSoftware's Chairman and CEO.

"During 2010 we made significant progress enhancing our mobility and shift planning products, thereby increasing our offerings to the existing markets we serve and to our installed-base, as well as expanding considerably our addressable market. We are offering ClickMobile as a stand-alone product or as part of our ServiceOptimization Suite. With Sybase as our partner and ClickMobile's device agnostic capabilities - running on iPhone, iPad, Android, Blackberry devices and others - we expect to see significant traction for our mobility offerings", Dr. BenBassat added.

Outlook

For 2011, the Company currently expects to achieve revenues in the approximate range of $81.5 to $85.0 million, representing about 15% to 20% growth over 2010. This outlook is based on $25.5 million in backlog and deferred revenues and current visibility into a growing sales pipeline.

Investors Conference Call

ClickSoftware will host a conference call today at 9:00 a.m. ET to discuss its financial results and other matters discussed in this press release, as well as answer questions from the investment community. To participate, please call (888) 668-9141 and ask for the ClickSoftware conference call. International participants, please call +972-3-918-0610. The call will be broadcasted by live webcast on the internet (in listen mode only) at http://ir.clicksoftware.com. A replay of this webcast will be available on the ClickSoftware website. Alternatively, a telephone replay of the call will be available for a week or by calling (888) 782-4291 (international callers can dial +972-3-925-5900).

About ClickSoftware

ClickSoftware is the leading provider of automated workforce management and optimization solutions for every size of service business. Our portfolio of solutions, available on demand and on premise, creates business value through higher levels of productivity, customer satisfaction and operational efficiency. Our patented concept of 'continuous planning and scheduling' incorporates customer demand forecasting, long and short term capacity planning, shift planning, real-time scheduling, mobility and location-based services, as well as on-going communication with the consumer on the expected arrival time of the service resource.

As the pioneers of the 'W6' concept more than 20 years ago, we have perfected solutions for solving a wide variety of problems on Who does What, for Whom, with What, Where and When. The combination of proven technology with educational services helps businesses find the right balance between reducing costs, increasing customer satisfaction, employee preferences and industry regulations/legislation. ClickSoftware's solutions manage over 200,000 resources in service businesses across a variety of industries and geographies. Our flexible deployment approach, breadth and depth of solutions and strong partnerships with leading CRM/ERP vendors and system integrators makes us the number one choice to deliver superb business performance to any organization. The Company is headquartered in the United States and Israel, with offices across Europe, and Asia Pacific.

For more information, please visit http://www.clicksoftware.com or follow us on Twitter (http://twitter.com/ClickSoftware) , the content of which is not part of this press release.

Use of Non-GAAP Financial Results

In addition to disclosing financial results calculated in accordance with U.S. generally accepted accounting principles (GAAP), the Company's earnings release contains Non-GAAP financial measures of net income and net income per share that exclude the effects of share-based compensation, tax benefit related to the update of deferred tax asset and the amortization of acquired intangible assets. The Company's management believes the Non-GAAP financial information provided in this release is useful to investors' understanding and assessment of the Company's on-going core operations and prospects for the future. Management also uses both GAAP and Non-GAAP information in evaluating and operating business internally and as such deemed it important to provide all this information to investors. The Non-GAAP financial measures disclosed by the Company should not be considered in isolation or as a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements should be carefully evaluated. Reconciliations between GAAP measures and Non-GAAP measures are provided later in this press release.

Safe Harbor for Forward Looking Statements

This press release contains express or implied forward-looking statements within the Private Securities Litigation Reform Act of 1995 and other U.S Federal securities laws. These forward-looking statements include, but are not limited to, those statements regarding future results of operations, visibility into future periods, growth and future rates of growth and expectations regarding future closing of contracts. For example, when we discuss our "Outlook" for 2011 revenues, continued growth in 2011, expected traction for our offerings and demand and visibility for future periods, we are using forward-looking statements. Such "forward-looking statements" involve known and unknown risks, uncertainties and other factors that may cause actual results or performance to differ materially from those projected. Achievement of these results by ClickSoftware may be affected by many factors, including, but not limited to, risks and uncertainties regarding the general economic outlook, the length of or changes in ClickSoftware's sales cycle, ClickSoftware's ability to close sales to potential customers in a timely manner and maintain or strengthen relationships with strategic partners, the timing of revenue recognition, foreign currency exchange rate fluctuations, and ClickSoftware's ability to maintain or increase its sales pipeline. The forward-looking statements contained in this press release are subject to other risks and uncertainties, including those discussed in the "Risk Factors" section and elsewhere in ClickSoftware's annual report on Form 20-F for the year ended December 31, 2009 and in subsequent filings with the Securities and Exchange Commission. Except as otherwise required by law, ClickSoftware is under no obligation to (and expressly disclaims any such obligation to) update or alter its forward-looking statements whether as a result of new information, future events or otherwise.

    Note: Financial Schedules Attached

                         ClickSoftware Technologies Ltd.
                        CONSOLIDATED STATEMENTS OF OPERATIONS
          (Unaudited. In thousands, except share and per share amounts)

                                            Three Months Ended
                              December 31, 2010        December 31, 2009
                            --------------------    ---------------------
                                          % of                   % of
                                 $      Revenues        $      Revenues
                            --------------------    ---------------------
    Revenues:
          Software license      $ 6,769      37%       $ 5,530       32%
          Services               11,707      63%        11,642       68%
                            --------------------    ---------------------
          Total revenues         18,476     100%        17,172      100%
                            --------------------    ---------------------
    Cost of revenues:
          Software license          651       4%           379        2%
          Services                6,404      35%         5,703       33%
          Total cost of
          revenues                7,055      38%         6,082       35%
                            --------------------    ---------------------
    Gross profit                 11,421      62%        11,090       65%
                            --------------------    ---------------------
    Operating expenses:
          Research and
          development costs,
          net                     2,053      11%         1,798       10%
          Selling and
          marketing expenses      5,313      29%         4,451       26%
          General and
          administrative
          expenses                2,188      12%         1,702       10%
                            --------------------    ---------------------
          Total operating
          expenses                9,554      52%         7,951       46%
                            --------------------    ---------------------
    Net income from
    operations                    1,867      10%         3,139       18%
    Interest income
    (expense), net                   69       0%          (44)        0%
                            --------------------    ---------------------
    Net income before taxes     $ 1,936      10%       $ 3,095       18%
    Tax expense (income),
    net                             343       2%         (705)      (4%)
                            --------------------    ---------------------
    Net income                  $ 1,593       9%       $ 3,800       22%
                            --------------------    ---------------------

    Net earnings per
    ordinary share:
    Basic                        $ 0.05                 $ 0.13
                            --------------------    ---------------------
    Diluted                      $ 0.05                 $ 0.12
                            --------------------    ---------------------
    Shares used in
    computing basic
    net income per share     30,581,063             30,232,763
                            --------------------    ---------------------

    Shares used in
    computing diluted
    net income per share     32,169,050             31,808,737
                            --------------------    ---------------------





                         ClickSoftware Technologies Ltd.
                        CONSOLIDATED STATEMENTS OF OPERATIONS
                (In thousands, except share and per share amounts)

                                              Year Ended
                                December 31, 2010           December 31, 2009
                                    (Unaudited)                  (Audited)
                               --------------------    ---------------------
                                             % of                     % of
                                    $      Revenues         $        Revenues
                               --------------------    ---------------------
        Revenues:
              Software license $ 25,825      36%         $ 19,259       32%
              Services           45,194      64%           41,864       68%
                               --------------------    ---------------------
              Total revenues     71,019     100%           61,123      100%
                               --------------------    ---------------------
        Cost of revenues:
              Software license    2,299       3%            1,980        3%
              Services           24,614      35%           18,851       31%
                               --------------------    ---------------------
              Total cost of
              revenues           26,913      38%           20,831       34%
                               --------------------    ---------------------
        Gross profit             44,106      62%           40,292       66%
                               --------------------    ---------------------
        Operating expenses:
              Research and
              development
              costs, net          7,920      11%            6,499       11%
              Selling and
              marketing
              expenses           19,213      27%           16,240       27%
              General and
              administrative
              expenses            6,747      10%            6,423       11%
                               --------------------    ---------------------
              Total
              operating
              expenses           33,880      48%           29,162       48%
                               --------------------    ---------------------
        Net income from
        operations               10,226      14%           11,130       18%
        Interest income,
        net                         189       0%              380        1%
                               --------------------    ---------------------
        Net income before
        taxes                  $ 10,415      15%         $ 11,510       19%
        Tax expense
        (income), net             1,370       2%          (1,004)      (2%)
                               --------------------    ---------------------
        Net income              $ 9,045      13%         $ 12,514       20%
                               --------------------    ---------------------

        Net earnings per
        ordinary share:
        Basic                    $ 0.30                    $ 0.43
                               --------------------    ---------------------
        Diluted                  $ 0.28                    $ 0.40
                               --------------------    ---------------------
        Shares used in
        computing basic
        net income per
        share                30,415,679                29,400,973
                             ----------------------    ---------------------
        Shares used in
        computing diluted
        net income per
        share                32,037,399                31,137,238
                             ----------------------    ---------------------


                             ClickSoftware Technologies Ltd.
                              CONSOLIDATED BALANCE SHEETS
                            (In thousands, except share data)
                                             December 31,     December 31,
                                                2010             2009
                                            (Unaudited)       (Audited)
                                        -----------------------------------
     ASSETS
     CURRENT ASSETS
             Cash and cash
             equivalents                       $ 25,749       $ 15,594
             Short term deposits                 16,747         17,520
             Marketable securities                7,839          1,332
             Trade receivables, net              14,255         16,410
             Deferred taxes                       2,220          3,160
             Other receivables and
             prepaid expenses                     2,431          1,980
                                         -----------------------------
                  Total current assets           69,241         55,996
                                         -----------------------------
     PROPERTY AND
     EQUIPMENT
             Cost                                 7,260          6,025
             Less - accumulated
             depreciation                         3,876          2,898
                                         -----------------------------
             Property and
             Equipment, net                       3,384          3,127
                                         -----------------------------
             Long term
             deposits                               620            528
     Other receivables and
     prepaid expenses                               364              -
     Intangible assets, net                       2,004          2,802
     Goodwill                                     2,511          2,511
     Severance pay funds                          1,703          1,485
                                         -----------------------------
             Total Assets                      $ 79,827       $ 66,449
                                         -----------------------------
             LIABILITIES AND SHAREHOLDERS'
              EQUITY
     CURRENT
     LIABILITIES
             Accounts payable and
             accrued expenses                  $ 12,574       $ 11,619
             Deferred revenues                    7,957          6,711
                                         -----------------------------
             Total current liabilities           20,531         18,330
                                         -----------------------------

     LONG TERM
     LIABILITIES
             Accrued severance pay                3,431          2,879
             Deferred revenues                    1,777          2,582
                                         -----------------------------
                  Total long term
                  liabilities                     5,208          5,461
                                         -----------------------------
                  Total liabilities              25,739         23,791
                                         -----------------------------
         SHAREHOLDERS' EQUITY
             Ordinary shares of NIS
             0.02 par value                         126            124
             Additional paid-in
             capital                             81,170         78,933
             Accumulated deficit               (27,393)       (36,438)
             Accumulated other
             comprehensive income                   228             82
             Treasury stock,
             at cost: 39,000
             shares                                (43)           (43)
                                         -----------------------------
                  Total shareholders'
                  equity                         54,088         42,658
                                         -----------------------------
             Total Liabilities and
             shareholders' equity              $ 79,827       $ 66,449
                                         -----------------------------


                                ClickSoftware Technologies Ltd.
                              CONSOLIDATED STATEMENTS OF CASH FLOWS
                                       (In thousands)
                                                      Year Ended
                                               December 31, December 31,
                                                 2010         2009
                                                (Unaudited)   (Audited)
                                         -------------------------------
    CASH FLOWS FROM OPERATING ACTIVITIES
       Net income                                $ 9,045     $ 12,514
       Adjustments to reconcile
       net income to
       net cash provided by operating
       activities:
        Income and expense items not
        involving cash flows:
             Depreciation                         1,254         1,032
             Amortization of deferred
             compensation                         1,169           992
             Amortization of acquired
             intangible assets                      796           366
             Severance pay, net                     334           (41)
             Gain on marketable securities          (59)           (2)
             Other                                    8            22
        Changes in operating assets
        and liabilities:
             Decrease (Increase) in trade
             receivables                          2,155       (8,585)
             Decrease (Increase) in deferred
             taxes                                  940       (1,220)
             Increase in other receivables         (669)      (1,021)
             Increase in accounts payable and
             accrued expenses                       955         2,839
             Increase in deferred revenues          441           650
                                            -----------  ------------
       Net cash provided by operating
       activities                              $ 16,369       $ 7,546
                                            -----------  ------------
    CASH FLOWS FROM INVESTING ACTIVITIES
         Purchase of equipment                   (1,517)       (2,057)
         Acquisition of intangible assets
         and goodwill in a
         business combination                         -       (5,679)
         Decrease (Increase) in deposits            681       (3,492)
         Investments in marketable
         securities                              (8,451)      (2,425)
         Proceeds from sale of marketable
         securities                               2,003        1,095
                                            -----------  ------------
       Net cash used in investment
       activities                             $ (7,284)   $ (12,558)
                                            -----------  ------------
    CASH FLOWS FROM FINANCING ACTIVITIES
         Employee options exercised              1,070        3,179
                                            -----------  ------------
       Net cash provided by financing
       activities                               $ 1,070      $ 3,179
                                            -----------  ------------
    INCREASE (DECREASE) IN CASH AND
    CASH EQUIVALENTS                             10,155      (1,833)
    CASH AND CASH EQUIVALENTS AT
    BEGINNING OF PERIOD                          15,594      17,427
                                            -----------  ------------
    CASH AND CASH EQUIVALENTS AT END
    OF PERIOD                                  $ 25,749    $ 15,594
                                            -----------  ------------



                           ClickSoftware Technologies Ltd.
               SUPPLEMENTAL RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS
                 (Unaudited. In thousands, except per share amounts)

                                           Three Months Ended
                             December 31, 2010      December 31, 2009
                          --------------------    ---------------------
                                    % of                        % of
                             $    Revenues             $      Revenues
                          --------------------    ---------------------


    GAAP Net income      $ 1,593      9%             $ 3,800     22%
    Share-based
    compensation (1)         328                         302
    Amortization of
    intangible assets (2)    199                         160
    Deferred taxes           120                       (790)
                        ----------------------    ---------------------
    Non-GAAP Net income  $ 2,240     12%             $ 3,472     20%
                        ----------------------    ---------------------
    GAAP Earnings per
    share (diluted)      $  0.05                      $ 0.12
    Share-based
    compensation            0.01                        0.01
    Amortization of
    intangible assets       0.01                        0.00
    Deferred taxes          0.00                      (0.02)
                        ----------------------    ---------------------
    Non-GAAP Earnings per
    share (diluted)      $  0.07                      $ 0.11
                        ----------------------    ---------------------

   (1)Share-based
      compensation:
        Cost of services      42                          35
        Research and
        development
        costs, net            36                          32
        Selling and
        marketing
        expenses              81                          73
        General and
        administrative
        expenses             169                         162
                        ----------------------    ---------------------
                           $ 328                       $ 302
                        ----------------------    ---------------------

    (2) Amortization of
        intangible assets:
         Cost of revenues    170                         130
         Research and
         development costs,
         net                  29                          30
                        ----------------------    ---------------------
                           $ 199                       $ 160
                        ----------------------    ---------------------



                             ClickSoftware Technologies Ltd.
                 SUPPLEMENTAL RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS
                   (Unaudited. In thousands, except per share amounts)
                                             Year Ended
                             December 31, 2010      December 31, 2009
                          --------------------   -----------------------
                                    % of                        % of
                             $    Revenues             $      Revenues
                          --------------------   -----------------------


    GAAP Net income:     $   9,045      13%        $ 12,514        20%
    Share-based
    compensation (1)         1,169                      992
    Amortization of
    intangible assets (2)      796                      366
    Deferred taxes             940                   (1,220)
                         ----------------------    ---------------------
    Non-GAAP Net income  $  11,950      17%        $ 12,652        21%
                         ----------------------  -----------------------

    GAAP Earnings per
    share (diluted)         $ 0.28                 $ 0.40
    Share-based
    compensation              0.04                   0.03
    Amortization of
    intangible assets         0.02                   0.01
    Deferred taxes            0.03                 (0.03)
                       ----------------------    ---------------------
    Non-GAAP Earnings per
    share (diluted)         $ 0.37                 $ 0.41
                       ----------------------  -----------------------

   (1) Share-based
       compensation:
         Cost of services      170                    132
         Research and
         development
         costs, net            145                    120
         Selling and
         marketing
         expenses              334                    266
         General and
         administrative
         expenses              520                    474
                        ----------------------    ---------------------

                           $ 1,169                  $ 992
                        ----------------------  -----------------------

    (2)Amortization of
       intangible assets:
       Cost of revenues        678                    278
       Research and
       development costs,
       net                     118                     88
                        ----------------------    ---------------------
                             $ 796                  $ 366
                        ----------------------  -----------------------




    ClickSoftware Contact:
    Noa Schuman
    Investor Relations
    +972-3-7659-467
    [email protected]


    Investor Relations Contact:
    Marybeth Csaby / Rob Fink
    KCSA Strategic Communications
    212-896-1236 / 212-896-1206
    [email protected] / [email protected]


SOURCE ClickSoftware Technologies Ltd

Modal title

Contact Cision

  • Cision Distribution 888-776-0942
    from 8 AM - 9 PM ET

  • Chat with an Expert
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • Cision Communication Cloud®
  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • For Small Business
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • Asia
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Israel
  • Italy
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom

My Services

  • All New Releases
  • Online Member Center
  • ProfNet

Contact Cision

Products

About

My Services
  • All News Releases
  • Online Member Center
  • ProfNet
Cision Distribution Helpline
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2023 Cision US Inc.