Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      CNX Midstream Reports Third Quarter Results and Provides Updated 2019 and 2020 Guidance

      CNX Midstream Partners LP logo (PRNewsfoto/CNX Resources Corporation,CNX...)

      News provided by

      CNX Midstream Partners LP

      Oct 29, 2019, 06:45 ET

      Share this article

      Share this article


      PITTSBURGH, Oct. 29, 2019 /PRNewswire/ -- CNX Midstream Partners LP (NYSE: CNXM) ("CNXM", "CNX Midstream" or the "Partnership") today reported financial and operational results for the three and nine months ended September 30, 2019(1).

      Third Quarter Results

      The Partnership continued its solid financial performance during the three and nine months ended September 30, 2019. Comparative results net to the Partnership, with the exception of net cash provided by operating activities, which is presented on a gross consolidated basis, were as follows:


      Three Months Ended
       September 30,


      Nine Months Ended
       September 30,

      (in millions)

      2019


      2018


      2019


      2018

      Net income

      $

      44.0



      $

      33.6



      $

      125.8



      $

      91.5


      Net cash provided by operating activities

      $

      51.0



      $

      35.7



      $

      175.7



      $

      131.2


      Adjusted EBITDA (non-GAAP)(2)

      $

      56.5



      $

      45.0



      $

      170.3



      $

      121.2


      Distributable cash flow (non-GAAP)(2)

      $

      43.6



      $

      35.0



      $

      133.5



      $

      95.8


      The cash distribution coverage(2) of 1.35x is on an as-declared basis for the quarter.

      "CNXM delivered another strong quarter," commented Nicholas J. DeIuliis, CEO of CNX Midstream GP LLC, the general partner of the Partnership (the "General Partner"). "As compared to the third quarter of 2018, Adjusted EBITDA and distributable cash flow were up by 26% and 25%, respectively. This marks the 18th consecutive quarterly cash distribution increase at the targeted 15% annual growth rate. The 2019 capital build-out is nearly complete, and CNXM continues to expect capital to decline significantly in 2020, resulting in approximately $130 million in free cash flow(3)."

      2019 and 2020 Updated Guidance

      Based on current expectations, management provides the following update:

      ($ in millions)

      2019E


      2019E


      2020E


      2020E


      Previous


      Updated


      Previous


      Updated

      Throughput (BBtu/d)*

      1,400

      -

      1,500


      1,500

      -

      1,600


      1,650

      -

      1,800


      1,600

      -

      1,750

      Capital Expenditures

      $310

      -

      $330


      $310

      -

      $330


      $80

      -

      $100


      $80

      -

      $100

      Adjusted EBITDA(2)

      $200

      -

      $220


      $220

      -

      $230


      $250

      -

      $270


      $250

      -

      $270

      Distributable Cash Flow(2)

      $150

      -

      $170


      $170

      -

      $180


      $185

      -

      $205


      $185

      -

      $205

      Distribution Coverage(2)

      1.2x 

      -

      1.4x 


      1.4x 

      -

      1.5x 


      1.2x 

      -

      1.3x 


      1.2x 

      -

      1.3x 

      LP Distribution Growth Target

      15%


      15%


      15%


      15%


      * Excludes third-party volumes under high-pressure short-haul agreements.

      In 2020, despite a lower volume range compared to the previous guidance, Adjusted EBITDA remains unchanged due primarily to offsetting general and administrative cost reductions.

      Quarterly Distribution

      As previously announced, the Board of Directors of its general partner, CNX Midstream GP LLC, has declared a cash distribution of $0.4001 per unit with respect to the third quarter of 2019. The distribution will be paid on November 12, 2019 to unitholders of record as of the close of business on November 5, 2019. The distribution, which equates to an annual rate of $1.6004 per unit, represents an increase of 3.5% over the prior quarter, and an increase of 15% over the distribution paid with respect to the third quarter of 2018.

      Capital Investment and Resources

      For the third quarter of 2019, CNX Midstream's total capital investment net to the Partnership was $63.9 million, which includes investment in expansion projects of $58.5 million and maintenance capital of $5.4 million.

      As of September 30, 2019, CNX Midstream had outstanding borrowings of $246.0 million under its $600.0 million revolving credit facility.

      Third Quarter Financial and Operational Results Conference Call

      A conference call and webcast, during which management will discuss third quarter 2019 financial and operational results, is scheduled for October 29, 2019 at 11:00 a.m. Eastern Time. Prepared remarks by members of management will be followed by a question and answer period. Interested parties may listen via webcast at www.cnxmidstream.com. Participants who would like to ask questions may join the conference by phone by dialing 888-349-0097 (international 412-902-0126) five to ten minutes prior to the scheduled start time (reference the CNX Midstream call). An on-demand replay of the webcast will also be available at www.cnxmidstream.com shortly after the conclusion of the conference call. A telephonic replay will be available through November 12, 2019 by dialing 877-344-7529 (international: 412-317-0088) and using the conference playback number 10135370.

      _____________



      (1)   

      Unless otherwise indicated, the reporting measures included in this news release reflect the unallocated total activity of the three development companies that have or had been jointly owned, as applicable, by the Partnership and CNX Gathering LLC ("CNX Gathering") since completion of the Partnership's initial public offering ("IPO") in September 2014. In connection with the transaction with HG Energy, the Partnership distributed its 5% interest in the Growth System to CNX Gathering and has no remaining interests in the Growth Systems. The Partnership's current financial interests in the development companies are: 100% in the Anchor Systems and 5% in the Additional Systems. Because the Partnership owns a controlling interest in each of these two development companies, it fully consolidates their financial results. CNX Gathering, which is wholly owned by CNX Resources Corporation, owns a 95% noncontrolling interest in the Additional Systems of the Partnership.



      (2)    

      Adjusted EBITDA, distributable cash flow (DCF), and cash distribution coverage are not measures or ratios that are recognized under accounting principles generally accepted in the U.S. ("GAAP").  Definitions and reconciliations of these non-GAAP measures to GAAP reporting measures appear in the financial tables which follow.



      (3)  

      Free cash flow (FCF) calculated as Adjusted EBITDA of $260 million less interest expense of $40 million less capital expenditures of $90 million.



      * * * * *

      CNX Midstream is a growth-oriented master limited partnership that owns, operates, develops and acquires gathering and other midstream energy assets to service natural gas production in the Appalachian Basin in Pennsylvania and West Virginia.  Our assets include natural gas gathering pipelines and compression and dehydration facilities, as well as condensate gathering, collection, separation and stabilization facilities.  More information is available at our website www.cnxmidstream.com.

      * * * * *

      This press release is intended to be a qualified notice to nominees as provided for under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat one hundred percent (100.0%) of CNX Midstream's distributions to non-U.S. investors as being attributed to income that is effectively connected with a United States trade or business.  Accordingly, CNX Midstream's distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate.  Nominees, and not CNX Midstream, are treated as withholding agents responsible for withholding on the distributions received by them on behalf of foreign investors.

      * * * * *

      This press release contains forward-looking statements within the meaning of the federal securities laws.  Statements that are predictive in nature, that depend upon or refer to future events or conditions or that include the words "will," "believe," "expect," "anticipate," "intend," "estimate" and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements. You should not place undue reliance on forward-looking statements.  Forward-looking statements include, among others, statements regarding the payment of our quarterly distribution for the quarter ended September 30, 2019 and our anticipated 2019 and 2020 financial performance.  Forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict, and there can be no assurance that actual outcomes and results will not differ materially from those expected by our management.  You should not place undue reliance on forward-looking statements. Although forward-looking statements reflect our good faith beliefs at the time they are made, they involve known and unknown risks, uncertainties and other factors.  While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks, contingencies and uncertainties relate to, among other matters, the following: if either or both of our two largest customers, who account for substantially all of our revenue, change their business strategies, or take actions that otherwise significantly reduce the volumes of natural gas and condensate transported through our gathering systems, our revenue would decline and we could be materially and adversely affected; under our gathering agreements, our customers may transfer their leasehold, working and mineral fee interests in their dedicated acreage; we may not generate sufficient distributable cash flow to make the payment of the minimum quarterly distribution to our unitholders; because of the natural decline in production from existing wells, our success, in part, depends on our ability to maintain or increase natural gas and condensate throughput volumes on our midstream systems, which depends on the level of development and completion activity on acreage dedicated to us; many of our gathering agreements do not include minimum volume commitments; certain of our dedicated acreage is either not held by production by our customers or has not yet been earned by them; the highly competitive nature of our industry may adversely impact our ability to attract dedications of third-party volumes, which could limit our ability to grow and continue our dependence on our existing customers; increased competition from other companies that provide midstream services could have a negative impact on the demand for our services, which could adversely affect our financial results; we may not be able to make attractive offers to CNX on our ROFO acreage;  our only assets are controlling ownership interests in our operating subsidiaries, so our cash flow will depend entirely on the performance of our operating subsidiaries and their ability to distribute cash to us; some of our gathering agreements with our customers provide for the release of dedicated acreage or fee credits in certain situations; we are responsible for any mine subsidence costs in the future; our midstream systems are exclusively located in the Appalachian Basin, making us vulnerable to risks associated with operating in a single geographic area; we may be unable to grow by acquiring the noncontrolling interests in, or assets of, our operating subsidiaries owned by CNX Gathering or CNX, which could limit our ability to increase our distributable cash flow; we may be unable to acquire additional properties from third parties in the future and any acquired properties may not provide the anticipated benefits; if third-party pipelines, whether upstream or downstream, or other midstream facilities interconnected to our gathering systems become partially or fully unavailable, our operating margin, cash flow and ability to make cash distributions to our unitholders could be adversely affected; to maintain and grow our business, we will be required to make substantial capital expenditures; if we are unable to obtain needed capital or financing on satisfactory terms, our ability to make cash distributions may be diminished or our financial leverage could increase; the amount of cash we have available for distribution to our unitholders depends primarily on our cash flow and not solely on our profitability, which may prevent us from making distributions, even during periods in which we record net income; our construction of new gathering, compression, dehydration, treating or other midstream assets may not result in revenue increases and may be subject to regulatory, environmental, political, legal and economic risks, which could adversely affect our cash flows, results of operations and financial condition and, as a result, our ability to distribute cash to our unitholders; the provisions and restrictions in our revolving credit facility and other debt agreements, and the risks associated therewith, could adversely affect our business, financial condition, results of operations and ability to make quarterly cash distributions to our unitholders; environmental regulations can increase costs and introduce uncertainty that could adversely impact our or our customers' operations; existing and future governmental laws, regulations and other legal requirements and judicial decisions that govern our business may increase our costs of doing business and may restrict our operations; we may incur significant costs and liabilities as a result of pipeline operations and related increases in the regulation of gas gathering pipelines; climate change laws and regulations restricting emissions of greenhouse gases at the federal or state level could result in increased operating costs and reduced demand for the natural gas that we gather, while potential physical effects of climate change could disrupt our production and cause us to incur significant costs in preparing for or responding to those effects; our business involves many hazards and operational risks, some of which may not be fully covered by insurance, and the occurrence of a significant accident or other event that is not fully insured could curtail our operations and have a material adverse effect on our ability to distribute cash and, accordingly, the market price for our common units; cyber-incidents could have a material adverse effect on our business, financial condition or results of operations; we may not own in fee the land on which our pipelines and facilities are located, which could result in disruptions to our operations; a shortage of equipment and skilled labor in the Appalachian Basin could reduce equipment availability and labor productivity and increase labor and equipment costs, which could have a material adverse effect on our business and results of operations; we do not have any officers or employees and rely on officers of our general partner and employees of CNX; our success depends on key members of our general partner's senior management team and our ability to attract and retain experienced technical and other professional personnel; increases in interest rates could adversely impact our business, common unit price, our ability to issue equity or incur debt for acquisitions, capital expenditures or other purposes and our ability to make cash distributions at our intended levels; terrorist activities could materially and adversely affect our business and results of operations; negative public perception regarding our industry could have an adverse effect on our operations; our general partner and its affiliates, including CNX, have conflicts of interest with us and limited fiduciary duties to us and our unitholders, and they may favor their own interests to our detriment and that of our unitholders; we have no control over the business decisions and operations of CNX, and CNX is under no obligation to adopt a business strategy that favors us; our general partner's discretion in establishing cash reserves may reduce the amount of cash we have available to distribute to unitholders; affiliates of our general partner, including CNX and CNX Gathering, may compete with us, and neither our general partner nor its affiliates have any obligation to present business opportunities to us except with respect to rights of first offer contained in our omnibus agreement; our tax treatment depends on our status as a partnership for federal income tax purposes; as a result of investing in our common units, you may become subject to state and local taxes and return filing requirements in jurisdictions where we operate or own or acquire properties.

      Although forward-looking statements reflect our good faith beliefs at the time they are made, they involve known and unknown risks, uncertainties and other factors.  For more information concerning factors that could cause actual results to differ materially from those conveyed in the forward-looking statements, including, among others, that our business plans may change as circumstances warrant, please refer to the "Risk Factors" and "Forward-Looking Statements" sections of our Annual Report on Form 10-K for the year ended December 31, 2018 filed with the Securities and Commission on February 7, 2019 and subsequent Quarterly Reports on Form 10-Q.  We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, unless required by law.

      CNX MIDSTREAM PARTNERS LP

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (Dollars in thousands, except per unit data)

      (Unaudited)




      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,


      2019


      2018


      2019


      2018

      Revenue








      Gathering revenue — related party

      $

      55,453



      $

      41,022



      $

      168,434



      $

      116,328


      Gathering revenue — third party

      18,523



      19,946



      55,862



      69,523


      Total Revenue

      73,976



      60,968



      224,296



      185,851


      Expenses








      Operating expense — related party

      6,105



      5,131



      18,167



      14,645


      Operating expense — third party

      5,612



      4,870



      17,774



      20,744


      General and administrative expense — related party

      3,573



      3,060



      11,567



      10,292


      General and administrative expense — third party

      1,236



      1,771



      4,136



      6,639


      Loss on asset sales and abandonments

      —



      —



      7,229



      2,501


      Depreciation expense

      6,184



      5,306



      17,694



      16,605


      Interest expense

      7,601



      7,255



      22,625



      16,863


      Total Expense

      30,311



      27,393



      99,192



      88,289


      Net Income

      43,665



      33,575



      125,104



      97,562


      Less: Net (loss) income attributable to noncontrolling interest

      (298)



      (64)



      (711)



      6,071


      Net Income Attributable to General and Limited Partner Ownership
      Interest in CNX Midstream Partners LP

      $

      43,963



      $

      33,639



      $

      125,815



      $

      91,491










      Calculation of Limited Partner Interest in Net Income:








      Net Income Attributable to General and Limited Partner Ownership
      Interest in CNX Midstream Partners LP

      $

      43,963



      $

      33,639



      $

      125,815



      $

      91,491


      Less: General partner interest in net income, including incentive
      distribution rights

      7,103



      3,697



      18,707



      8,752


      Limited partner interest in net income

      $

      36,860



      $

      29,942



      $

      107,108



      $

      82,739










      Earnings per limited partner unit:








      Basic

      $

      0.58



      $

      0.47



      $

      1.68



      $

      1.30


      Diluted

      $

      0.58



      $

      0.47



      $

      1.68



      $

      1.30










      Weighted average number of limited partner units outstanding
      (in thousands):








      Basic

      63,735



      63,638



      63,722



      63,633


      Diluted

      63,770



      63,709



      63,763



      63,682










      Cash distributions declared per unit (*)

      $

      0.4001



      $

      0.3479



      $

      1.1598



      $

      1.0085




      (*)  

      Represents the cash distributions declared during the month following the end of each respective quarterly period.

      CNX MIDSTREAM PARTNERS LP

      CONSOLIDATED BALANCE SHEETS

      (Dollars in thousands, except number of limited partner units)

      (Unaudited)




      September 30,
       2019


      December 31,
       2018

      ASSETS




      Current Assets:




      Cash

      $

      1,735



      $

      3,966


      Receivables — related party

      17,845



      17,073


      Receivables — third party

      6,074



      7,028


      Other current assets

      1,646



      2,383


      Total Current Assets

      27,300



      30,450


      Property and Equipment:




      Property and equipment

      1,244,472



      974,394


      Less — accumulated depreciation

      100,295



      82,619


      Property and Equipment — Net

      1,144,177



      891,775


      Other Assets:




      Operating lease right-of-use assets

      6,281



      —


      Other assets

      3,508



      3,203


      Total Other Assets

      9,789



      3,203






      TOTAL ASSETS

      $

      1,181,266



      $

      925,428






      LIABILITIES AND PARTNERS' CAPITAL




      Current Liabilities:




      Trade accounts payable

      $

      33,414



      $

      9,401


      Accrued interest payable

      1,237



      7,761


      Accrued liabilities

      64,467



      26,757


      Due to related party

      3,788



      4,980


      Total Current Liabilities

      102,906



      48,899


      Other Liabilities:




      Revolving credit facility

      246,000



      84,000


      Long-term debt

      393,925



      393,215


      Long-term operating lease liabilities

      40



      —


      Total Other Liabilities

      639,965



      477,215






      Total Liabilities

      742,871



      526,114






      Partners' Capital and Noncontrolling Interest:




      Limited partner units (63,735,464 issued and outstanding at September 30, 2019 and
      63,639,676 issued and outstanding at December 31, 2018)

      357,085



      320,543


      General partner interest

      14,150



      10,900


      Partners' capital attributable to CNX Midstream Partners LP

      371,235



      331,443


      Noncontrolling interest

      67,160



      67,871


      Total Partners' Capital and Noncontrolling Interest

      438,395



      399,314


      TOTAL LIABILITIES AND PARTNERS' CAPITAL

      $

      1,181,266



      $

      925,428


      CNX MIDSTREAM PARTNERS LP

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (Dollars in thousands)

      (Unaudited)




      Three Months Ended
       September 30,


      Nine Months Ended
       September 30,


      2019


      2018


      2019


      2018

      Cash Flows from Operating Activities:








      Net income

      $

      43,665



      $

      33,575



      $

      125,104



      $

      97,562


      Adjustments to reconcile net income to net cash provided by operating
      activities:








      Depreciation expense and amortization of debt issuance costs

      6,658



      5,857



      19,107



      17,729


      Unit-based compensation

      328



      506



      1,481



      1,775


      Loss on asset sales and abandonments

      —



      —



      7,229



      2,501


      Other

      8



      1



      49



      388


      Changes in assets and liabilities:








      Due to/from affiliate

      1,647



      (1,764)



      (1,622)



      124


      Receivables — third party

      607



      361



      954



      1,066


      Other current and non-current assets

      1,738



      (104)



      (5,301)



      4


      Accounts payable and other accrued liabilities

      (3,637)



      (2,766)



      28,679



      10,058


      Net Cash Provided by Operating Activities

      51,014



      35,666



      175,680



      131,207










      Cash Flows from Investing Activities:








      Capital expenditures

      (68,289)



      (44,241)



      (251,156)



      (85,828)


      Proceeds from sale of assets

      —



      —



      —



      6,462


      Net Cash Used in Investing Activities

      (68,289)



      (44,241)



      (251,156)



      (79,366)










      Cash Flows from Financing Activities:








      Contributions from (distributions to) general partner and noncontrolling
      interest holders, net

      1



      —



      31



      (3,505)


      Vested units withheld for unitholders taxes

      —



      (1)



      (690)



      (348)


      Quarterly distributions to unitholders

      (30,637)



      (24,176)



      (86,845)



      (68,365)


      Net payments on unsecured $250.0 million credit facility

      —



      —



      —



      (149,500)


      Net borrowings on secured $600.0 million credit facility

      38,000



      33,000



      162,000



      44,000


      Proceeds from issuance of long-term debt, net of discount

      —



      —



      —



      394,000


      Debt issuance costs

      (31)



      (5)



      (1,251)



      (5,367)


      Acquisition of Shirley-Penns System

      —



      —



      —



      (265,000)


      Net Cash Provided by (Used in) Financing Activities

      7,333



      8,818



      73,245



      (54,085)










      Net (Decrease) Increase in Cash

      (9,942)



      243



      (2,231)



      (2,244)


      Cash at Beginning of Period

      11,677



      707



      3,966



      3,194


      Cash at End of Period

      $

      1,735



      $

      950



      $

      1,735



      $

      950


      CNX MIDSTREAM PARTNERS LP
      RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND DISTRIBUTABLE CASH FLOW
      (Dollars in thousands)

      Definition of Non-GAAP Financial Measures

      EBITDA and Adjusted EBITDA

      We define EBITDA as net income (loss) before net interest expense, depreciation and amortization, and Adjusted EBITDA as EBITDA adjusted for gains or losses on asset sales and abandonments and other non-cash items which should not be included in the calculation of distributable cash flow. EBITDA and Adjusted EBITDA are used as supplemental financial measures by management and by external users of our financial statements, such as investors, industry analysts, lenders and ratings agencies, to assess:

      • our operating performance as compared to those of other companies in the midstream energy industry, without regard to financing methods, historical cost basis or capital structure;
      • the ability of our assets to generate sufficient cash flow to make distributions to our partners;
      • our ability to incur and service debt and fund capital expenditures; and
      • the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.

      We believe that the presentation of EBITDA and Adjusted EBITDA provides information that is useful to investors in assessing our financial condition and results of operations. The GAAP measures most directly comparable to EBITDA and Adjusted EBITDA are net income and net cash provided by operating activities. EBITDA and Adjusted EBITDA should not be considered alternatives to net income, net cash provided by operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP.  EBITDA and Adjusted EBITDA exclude some, but not all, items that affect net income or net cash, and these measures may vary from those of other companies. As a result, EBITDA and Adjusted EBITDA as presented below may not be comparable to similarly titled measures of other companies.

      Distributable Cash Flow

      We define distributable cash flow as Adjusted EBITDA less net income attributable to noncontrolling interest, cash interest expense and maintenance capital expenditures, each net to the Partnership. Distributable cash flow does not reflect changes in working capital balances.

      Distributable cash flow is used as a supplemental financial measure by management and by external users of our financial statements, such as investors, industry analysts, lenders and ratings agencies, to assess:

      • the ability of our assets to generate cash sufficient to support our indebtedness and make future cash distributions to our unitholders; and
      • the attractiveness of capital projects and acquisitions and the overall rates of return on alternative investment opportunities.

      We believe that the presentation of distributable cash flow in this release provides information that is useful to investors in assessing our financial condition and results of operations. The GAAP measures most directly comparable to distributable cash flow are net income and net cash provided by operating activities. Distributable cash flow should not be considered an alternative to net income, net cash provided by operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Distributable cash flow excludes some, but not all, items that affect net income or net cash, and these measures may vary from those of other companies. As a result, our distributable cash flow may not be comparable to similarly titled measures that other companies may use.

      The following table presents a reconciliation of the non-GAAP measures of Adjusted EBITDA and distributable cash flow to the most directly comparable GAAP financial measures of net income and net cash provided by operating activities.



      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,

      (Unaudited)


      2019


      2018


      2019


      2018

      Net Income


      $

      43,665



      $

      33,575



      $

      125,104



      $

      97,562


      Depreciation expense


      6,184



      5,306



      17,694



      16,605


      Interest expense


      7,601



      7,255



      22,625



      16,863


      EBITDA


      57,450



      46,136



      165,423



      131,030


      Non-cash unit-based compensation expense


      328



      506



      1,481



      1,775


      Loss on asset sales and abandonments


      —



      —



      7,229



      2,501


      Adjusted EBITDA


      57,778



      46,642



      174,133



      135,306


      Less:









      Net (loss) income attributable to noncontrolling interest


      (298)



      (64)



      (711)



      6,071


      Depreciation expense attributable to noncontrolling interest


      392



      396



      1,181



      2,735


      Other expenses attributable to noncontrolling interest


      1,152



      1,280



      3,370



      2,940


      Loss on asset sales attributable to noncontrolling interest


      —



      —



      —



      2,375


      Adjusted EBITDA Attributable to General and Limited Partner
      Ownership Interest in CNX Midstream Partners LP


      $

      56,532



      $

      45,030



      $

      170,293



      $

      121,185


      Less:  cash interest expense, net to the Partnership


      7,528



      5,593



      21,414



      13,181


      Less:  maintenance capital expenditures, net to the Partnership


      5,388



      4,449



      15,391



      12,157


      Distributable Cash Flow


      $

      43,616



      $

      34,988



      $

      133,488



      $

      95,847











      Net Cash Provided by Operating Activities


      $

      51,014



      $

      35,666



      $

      175,680



      $

      131,207


      Interest expense


      7,601



      7,255



      22,625



      16,863


      Loss on asset sales and abandonments


      —



      —



      7,229



      2,501


      Other, including changes in working capital


      (837)



      3,721



      (31,401)



      (15,265)


      Adjusted EBITDA


      57,778



      46,642



      174,133



      135,306


      Less:









      Net (loss) income attributable to noncontrolling interest


      (298)



      (64)



      (711)



      6,071


      Depreciation expense attributable to noncontrolling interest


      392



      396



      1,181



      2,735


      Other expenses attributable to noncontrolling interest


      1,152



      1,280



      3,370



      2,940


      Loss on asset sales attributable to noncontrolling interest


      —



      —



      —



      2,375


      Adjusted EBITDA Attributable to General and Limited Partner
      Ownership Interest in CNX Midstream Partners LP


      $

      56,532



      $

      45,030



      $

      170,293



      $

      121,185


      Less:  cash interest expense, net to the Partnership


      7,528



      5,593



      21,414



      13,181


      Less:  maintenance capital expenditures, net to the Partnership


      5,388



      4,449



      15,391



      12,157


      Distributable Cash Flow


      $

      43,616



      $

      34,988



      $

      133,488



      $

      95,847


      The following table presents a reconciliation of the non-GAAP measures Adjusted EBITDA and distributable cash flow by quarter and for the most recently completed twelve month period with the most directly comparable GAAP financial measures, which are net income and net cash provided by operating activities.

      (Unaudited)


      Q4 2018


      Q1 2019


      Q2 2019


      Q3 2019


      Twelve
      Months
      Ended
      September
      30, 2019

      Net Income


      $

      41,433



      $

      34,976



      $

      46,463



      $

      43,665



      $

      166,537


      Depreciation expense


      5,334



      5,650



      5,860



      6,184



      23,028


      Interest expense


      6,751



      7,339



      7,685



      7,601



      29,376


      EBITDA


      53,518



      47,965



      60,008



      57,450



      218,941


      Non-cash unit-based compensation expense


      636



      612



      541



      328



      2,117


      Loss on asset sales and abandonments


      —



      7,229



      —



      —



      7,229


      Adjusted EBITDA


      54,154



      55,806



      60,549



      57,778



      228,287


      Less:











      Net loss attributable to noncontrolling interest


      (1,118)



      (131)



      (282)



      (298)



      (1,829)


      Depreciation expense attributable to noncontrolling interest


      393



      394



      395



      392



      1,574


      Other expenses attributable to noncontrolling interest


      1,389



      1,120



      1,098



      1,152



      4,759


      Adjusted EBITDA Attributable to General and Limited
      Partner Ownership Interest in CNX Midstream Partners LP


      $

      53,490



      $

      54,423



      $

      59,338



      $

      56,532



      $

      223,783


      Less:  cash interest expense, net to the Partnership


      6,040



      6,604



      7,282



      7,528



      27,454


      Less:  maintenance capital expenditures, net to the Partnership


      4,735



      4,835



      5,168



      5,388



      20,126


      Distributable Cash Flow


      $

      42,715



      $

      42,984



      $

      46,888



      $

      43,616



      $

      176,203













      Net Cash Provided by Operating Activities


      $

      48,908



      $

      49,913



      $

      74,753



      $

      51,014



      $

      224,588


      Interest expense


      6,751



      7,339



      7,685



      7,601



      29,376


      Loss on asset sales and abandonments


      —



      7,229



      —



      —



      7,229


      Other, including changes in working capital


      (1,505)



      (8,675)



      (21,889)



      (837)



      (32,906)


      Adjusted EBITDA


      54,154



      55,806



      60,549



      57,778



      228,287


      Less:











      Net loss attributable to noncontrolling interest


      (1,118)



      (131)



      (282)



      (298)



      (1,829)


      Depreciation expense attributable to noncontrolling interest


      393



      394



      395



      392



      1,574


      Other expenses attributable to noncontrolling interest


      1,389



      1,120



      1,098



      1,152



      4,759


      Adjusted EBITDA Attributable to General and Limited
      Partner Ownership Interest in CNX Midstream Partners LP


      $

      53,490



      $

      54,423



      $

      59,338



      $

      56,532



      $

      223,783


      Less:  cash interest expense, net to the Partnership


      6,040



      6,604



      7,282



      7,528



      27,454


      Less:  maintenance capital expenditures, net to the Partnership


      4,735



      4,835



      5,168



      5,388



      20,126


      Distributable Cash Flow


      $

      42,715



      $

      42,984



      $

      46,888



      $

      43,616



      $

      176,203


      Distributions Declared


      $

      27,268



      $

      28,940



      $

      30,637



      $

      32,371



      $

      119,216


      Distribution Coverage Ratio - Declared


      1.57

      x


      1.49

      x


      1.53

      x


      1.35

      x


      1.48

      x












      Distributable Cash Flow


      $

      42,715



      $

      42,984



      $

      46,888



      $

      43,616



      $

      176,203


      Distributions Paid


      $

      25,678



      $

      27,268



      $

      28,940



      $

      30,637



      $

      112,523


      Distribution Coverage Ratio - Paid


      1.66

      x


      1.58

      x


      1.62

      x


      1.42

      x


      1.57

      x

      The following table presents a reconciliation of the non-GAAP measures of the Partnership's projected Adjusted EBITDA and projected distributable cash flow with the most directly comparable GAAP financial measure, which is projected net income. The following projections represent the approximate midpoint of the updated announced full year 2019 and 2020 expected guidance ranges of Adjusted EBITDA (2019: $220-$230 million; 2020: $250-$270 million) and full year distributable cash flow (2019: $170-$180 million; 2020: $185-$205 million) attributable to the Partnership. CNX Midstream's financial guidance is based on numerous assumptions about future events and conditions and, therefore, could vary materially from actual results.  These estimates are meant to provide guidance only and are subject to revision for acquisitions or operating environment changes.

      (Unaudited) (Dollars in millions)


      Forecast
      2019
      Estimate


      Forecast
      2020
      Estimate

      Net Income


      $

      168



      $

      194


      Depreciation expense


      26



      29


      Interest expense


      33



      43


      EBITDA


      227



      266


      Non-cash unit-based compensation expense


      3



      3


      Adjusted EBITDA


      230



      269


      Less:





      Net income attributable to noncontrolling interest


      3



      7


      Depreciation and other expenses attributable to noncontrolling interest


      2



      2


      Adjusted EBITDA Attributable to General and Limited
      Partner Ownership Interest in CNX Midstream Partners LP


      $

      225



      $

      260


      Less:  cash interest expense, net to the Partnership


      30



      40


      Less:  maintenance capital expenditures, net to the Partnership


      20



      25


      Distributable Cash Flow


      $

      175



      $

      195


      The Partnership is unable to project net cash provided by operating activities or provide the related reconciliation of projected net cash provided by operating activities to projected distributable cash flow, the most comparable financial measure calculated in accordance with GAAP, because net cash provided by operating activities includes the impact of changes in operating assets and liabilities. Changes in operating assets and liabilities relate to the timing of the Partnership's cash receipts and disbursements that may not relate to the period in which the operating activities occurred, and the Partnership is unable to project these timing differences with any reasonable degree of accuracy.

      Development Companies Jointly Owned by CNX Gathering LLC and CNX Midstream Partners LP

      Operating Income Summary, Selected Operating Statistics and Capital Investment

      (Dollars in thousands)

      (Unaudited)




      Three Months Ended September 30, 2019


      Anchor


      Additional


       Total

      Income Summary






      Revenue

      $

      72,329



      $

      1,647



      $

      73,976


      Expenses

      28,351



      1,960



      30,311


      Net Income (Loss)

      $

      43,978



      $

      (313)



      $

      43,665








      Operating Statistics - Gathered Volumes






      Dry gas (BBtu/d)

      848



      3



      851


      Wet gas (BBtu/d)

      630



      55



      685


      Other (BBtu/d)*

      273



      —



      273


      Total Gathered Volumes

      1,751



      58



      1,809








      Capital Investment






      Maintenance capital

      $

      5,376



      $

      240



      $

      5,616


      Expansion capital

      58,240



      4,433



      62,673


      Total Capital Investment

      $

      63,616



      $

      4,673



      $

      68,289








      Capital Investment Net to CNX Midstream Partners LP






      Maintenance capital

      $

      5,376



      $

      12



      $

      5,388


      Expansion capital

      58,240



      222



      58,462


      Total Capital Investment Net to CNX Midstream Partners LP

      $

      63,616



      $

      234



      $

      63,850



      *Includes condensate handling and third-party volumes we gather under high-pressure short-haul agreements.

      SOURCE CNX Midstream Partners LP

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.