Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Cogent Communications Reports First Quarter 2026 Results

      Cogent Communications Logo. (PRNewsFoto/Cogent Communications) (PRNewsfoto/Cogent Communications Holdings,)

      News provided by

      Cogent Communications Holdings, Inc.

      May 04, 2026, 06:59 ET

      Share this article

      Share this article


      Financial and Business Highlights

      • Service revenue was $239.2 million for Q1 2026 and was $240.5 million for Q4 2025.
        • Wavelength revenue increased by 12.3% sequentially from Q4 2025 to $13.6 million for Q1 2026 and increased by 90.8% from Q1 2025.
          • Wavelength customer connections increased by 9.6% sequentially from Q4 2025 to 2,263 connections for Q1 2026 and increased by 71.2% from Q1 2025.
        • On-net revenue increased by 1.0% sequentially from Q4 2025 to $135.6 million for Q1 2026 and increased by 4.6% from Q1 2025.
      • Revenue from leasing IPv4 addresses increased by 3.9% sequentially from Q4 2025 to $18.0 million for Q1 2026 and increased by 24.8% from Q1 2025.
      • EBITDA, as adjusted, was $70.2 million for Q1 2026 and increased by 2.1% from Q1 2025.
        • EBITDA, as adjusted, margin was 29.3% for Q1 2026 and was 27.8% for Q1 2025.
      • IP Network traffic for Q1 2026 increased by 4% from Q4 2025 and increased by 14% from Q1 2025.
      • Cogent approved a quarterly dividend of $0.02 per share for Q2 2026.

      WASHINGTON, May 4, 2026 /PRNewswire/ -- Cogent Communications Holdings, Inc. (NASDAQ: CCOI) ("Cogent") today announced service revenue of $239.2 million for the three months ended March 31, 2026, a decrease of 0.6% from the three months ended December 31, 2025 and a decrease of 3.2% from the three months ended March 31, 2025.

      Foreign exchange rates positively impacted service revenue growth from the three months ended December 31, 2025 to the three months ended March 31, 2026 by $0.3 million and positively impacted service revenue growth from the three months ended March 31, 2025 to the three months ended March 31, 2026 by $3.4 million. On a constant currency basis, service revenue decreased by 0.7% from the three months ended December 31, 2025 to the three months ended March 31, 2026 and decreased by 4.6% from the three months ended March 31, 2025 to the three months ended March 31, 2026.

      On-net service is provided to customers located in buildings that are physically connected to Cogent's network by Cogent facilities. On-net revenue was $135.6 million for the three months ended March 31, 2026, an increase of 1.0% from the three months ended December 31, 2025 and an increase of 4.6% from the three months ended March 31, 2025.

      Off-net customers are located in buildings directly connected to Cogent's network using other carriers' facilities and services to provide the last mile portion of the link from the customers' premises to Cogent's network. Off-net revenue was $89.0 million for the three months ended March 31, 2026, a decrease of 4.2% from the three months ended December 31, 2025 and a decrease of 17.0% from the three months ended March 31, 2025.

      Wavelength revenue was $13.6 million for the three months ended March 31, 2026, an increase of 12.3% from the three months ended December 31, 2025 and an increase of 90.8% from the three months ended March 31, 2025.

      Non-core services are legacy services, which Cogent acquired and continues to support but does not actively sell. Non-core revenue was $1.0 million for the three months ended March 31, 2026, $1.2 million for the three months ended December 31, 2025 and $3.0 million for the three months ended March 31, 2025. 

      GAAP gross profit is defined as total service revenue less network operations expense, depreciation and amortization and equity-based compensation included in network operations expense. GAAP gross margin is defined as GAAP gross profit divided by total service revenue. GAAP gross profit increased by 4.0% from the three months ended December 31, 2025 to $55.9 million for the three months ended March 31, 2026 and increased by 66.5% from the three months ended March 31, 2025. 

      GAAP gross margin was 23.4% for the three months ended March 31, 2026, 22.3% for the three months ended December 31, 2025 and 13.6% for the three months ended March 31, 2025.

      Non-GAAP gross profit represents service revenue less network operations expense, excluding equity-based compensation and amounts shown separately (depreciation and amortization expense). Non-GAAP gross margin is defined as Non-GAAP gross profit divided by total service revenue. Non-GAAP gross profit decreased by 2.0% from the three months ended December 31, 2025 to $110.3 million for the three months ended March 31, 2026 and increased by 0.2% from the three months ended March 31, 2025.

      Non-GAAP gross margin was 46.1% for the three months ended March 31, 2026, 46.8% for the three months ended December 31, 2025 and 44.6% for the three months ended March 31, 2025.

      Net cash provided by (used in) operating activities was $14.8 million for the three months ended March 31, 2026, $(6.0) million for the three months ended December 31, 2025 and $36.4 million for the three months ended March 31, 2025.

      IP Transit Services Agreement
      On May 1, 2023, the closing date of the Sprint acquisition, Cogent and T-Mobile USA, Inc. ("TMUSA"), a Delaware corporation and direct subsidiary of T-Mobile US, Inc., a Delaware corporation ("T-Mobile"), entered into an agreement for IP transit services (the "IP Transit Services Agreement"), pursuant to which TMUSA will pay Cogent an aggregate of $700.0 million, consisting of (i) $350.0 million paid in equal monthly installments during the first year after the closing date of the Sprint acquisition and (ii) $350.0 million paid in equal monthly installments over the subsequent 42 months. Amounts paid under the IP Transit Services Agreement were $25.0 million for each of the three months ended March 31, 2025, December 31, 2025 and March 31, 2026.

      Earnings before interest, taxes, depreciation and amortization (EBITDA), was $45.2 million for the three months ended March 31, 2026, $51.7 million for the three months ended December 31, 2025 and $43.8 million for the three months ended March 31, 2025.

      EBITDA margin, was 18.9% for the three months ended March 31, 2026, 21.5% for the three months ended December 31, 2025 and 17.7% for the three months ended March 31, 2025. 

      Earnings before interest, taxes, depreciation and amortization (EBITDA), as adjusted, for cash paid under the IP Transit Services Agreement, was $70.2 million for the three months ended March 31, 2026, $76.7 million for the three months ended December 31, 2025 and $68.8 million for the three months ended March 31, 2025. 

      EBITDA margin, as adjusted for cash paid under the IP Transit Services Agreement, was 29.3% for the three months ended March 31, 2026, 31.9% for the three months ended December 31, 2025 and 27.8% for the three months ended March 31, 2025. 

      Basic and diluted net (loss) per share was $(0.83) for the three months ended March 31, 2026, $(0.64) for the three months ended December 31, 2025 and was $(1.09) for the three months ended March 31, 2025. 

      Total customer connections decreased by 3.2% from March 31, 2025 to 116,809 as of March 31, 2026 and decreased by 0.7% from December 31, 2025. On-net customer connections increased by 1.3% from March 31, 2025 to 87,899 as of March 31, 2026 and decreased by 0.1% from December 31, 2025. Off-net customer connections decreased by 12.7% from March 31, 2025 to 24,014 as of March 31, 2026 and decreased by 2.6% from December 31, 2025. Wavelength customer connections increased by 71.2% from March 31, 2025 to 2,263 as of March 31, 2026 and increased by 9.6% from December 31, 2025. Non-core customer connections were 2,633 as of March 31, 2026, 2,979 as of December 31, 2025 and 5,120 as of March 31, 2025. 

      The number of on-net buildings increased by 105 on-net buildings from March 31, 2025 to 3,605 as of March 31, 2026 and increased by 26 on-net buildings from December 31, 2025.

      Optical Wave Network
      Acquiring the Sprint network has also allowed Cogent to construct a wavelength network using predominantly owned fiber. This enabled Cogent to expand its product offerings to include optical wavelength services. As of March 31, 2026, Cogent was offering optical wavelength services in 1,107 locations in the United States, Mexico and Canada.

      Quarterly Dividend Approved
      On May 1, 2026, Cogent's Board approved a regular quarterly dividend of $0.02 per share payable on June 2, 2026 to shareholders of record on May 18, 2026.

      The payment of any future dividends and any other returns of capital will be at the discretion of the Board and may be reduced, eliminated or increased and will be dependent upon Cogent's financial position, results of operations, available cash, cash flow, capital requirements, limitations under Cogent's debt indentures and other factors deemed relevant by the Board.

      Conference Call and Website Information
      Cogent will host a conference call with financial analysts at 8:30 a.m. (ET) on May 4, 2026 to discuss Cogent's operating results for the first quarter of 2026. Investors and other interested parties may access a live audio webcast of the earnings call in the "Events" section of Cogent's website at www.cogentco.com/events. A replay of the webcast, together with the press release, will be available on the website following the earnings call. A downloadable file of Cogent's "Summary of Financial and Operational Results" and a transcript of its conference call will also be available on Cogent's website following the conference call. 

      About Cogent Communications

      Cogent Communications (NASDAQ: CCOI) is a multinational, Tier 1 facilities-based ISP. Cogent specializes in providing businesses with high-speed Internet access, Ethernet transport, optical wavelength, optical transport and colocation services. Cogent's facilities-based, all-optical IP network backbone provides services in 306 markets globally.

      Cogent Communications is headquartered at 2450 N Street, NW, Washington, D.C. 20037. For more information, visit www.cogentco.com. Cogent Communications can be reached in the United States at (202) 295-4200 or via email at info@cogentco.com.

      COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES

      Summary of Financial and Operational Results



      Q1 2025

      Q2 2025

      Q3 2025

      Q4 2025

      Q1 2026

      Metric ($ in 000's, except share, per share, customer connections
      and network related data) – unaudited






      On-Net revenue (13)

      $129,628

      $132,331

      $135,267

      $134,281

      $135,568

        % Change from previous Qtr.

      0.7 %

      2.1 %

      2.2 %

      -0.7 %

      1.0 %

      Off-Net revenue

      $107,274

      $102,177

      $95,111

      $92,909

      $89,023

        % Change from previous Qtr.

      -5.2 %

      -4.8 %

      -6.9 %

      -2.3 %

      -4.2 %

      Wavelength revenue (1)

      $7,119

      $9,057

      $10,179

      $12,097

      $13,585

        % Change from previous Qtr.

      2.2 %

      27.2 %

      12.4 %

      18.8 %

      12.3 %

      Non-Core revenue (2)

      $3,027

      $2,682

      $1,392

      $1,231

      $1,011

        % Change from previous Qtr.

      -10.3 %

      -11.4 %

      -48.1 %

      -11.6 %

      -17.9 %

      Service revenue – total (13)

      $247,048

      $246,247

      $241,949

      $240,518

      $239,187

        % Change from previous Qtr.

      -2.1 %

      -0.3 %

      -1.7 %

      -0.6 %

      -0.6 %

      Constant currency total revenue quarterly growth rate – sequential
      quarters (3) (13)

      -1.9 %

      -1.3 %

      -2.1 %

      -0.5 %

      -0.7 %

      Constant currency total revenue quarterly growth rate – year over
      year quarters (3) (13)

      -6.7 %

      -6.0 %

      -6.6 %

      -5.7 %

      -4.6 %

      Constant currency and excise tax impact on total revenue
      quarterly growth rate – sequential quarters (3) (13)

      -1.6 %

      -1.2 %

      -1.8 %

      -0.8 %

      -0.5 %

      Constant currency and excise tax impact on total revenue
      quarterly growth rate – year over year quarters (3) (13)

      -6.6 %

      -6.3 %

      -6.4 %

      -5.3 %

      -4.3 %

      Excise Taxes included in service revenue (4)

      $20,200

      $19,998

      $19,188

      $19,786

      $19,490

        % Change from previous Qtr.

      -3.6 %

      -1.0 %

      -4.1 %

      3.1 %

      -1.5 %

      IPv4 Revenue, included in On-Net revenue

      $14,413

      $15,320

      $17,475

      $17,323

      $17,992

        % Change from previous Qtr.

      14.8 %

      6.3 %

      14.1 %

      -0.9 %

      3.9 %

      IPv4 Addresses Billed

      12,879,749

      13,187,109

      14,600,974

      15,274,488

      15,203,726

        % Change from previous Qtr.

      -1.2 %

      2.4 %

      10.7 %

      4.6 %

      -0.5 %

      Corporate revenue (5)

      $110,686

      $109,047

      $105,201

      $102,817

      $101,041

        % Change from previous Qtr.

      -2.1 %

      -1.5 %

      -3.5 %

      -2.3 %

      -1.7 %

      Net-centric revenue (5) (13)

      $92,615

      $97,309

      $100,288

      $103,353

      $105,756

        % Change from previous Qtr.

      -1.1 %

      5.1 %

      3.1 %

      3.1 %

      2.3 %

      Enterprise revenue (5)

      $43,747

      $39,891

      $36,460

      $34,348

      $32,390

        % Change from previous Qtr.

      -4.1 %

      -8.8 %

      -8.6 %

      -5.8 %

      -5.7 %

      Network operations expenses (4)

      $136,949

      $136,986

      $131,107

      $128,035

      $128,910

        % Change from previous Qtr.

      -11.5 %

      0.0 %

      -4.3 %

      -2.3 %

      0.7 %

      GAAP gross profit (6)

      $33,571

      $33,465

      $49,843

      $53,742

      $55,903

        % Change from previous Qtr.

      12.5 %

      -0.3 %

      48.9 %

      7.8 %

      4.0 %

      GAAP gross margin (6)

      13.6 %

      13.6 %

      20.6 %

      22.3 %

      23.4 %

      Non-GAAP gross profit (3) (7)

      $110,099

      $109,261

      $110,842

      $112,483

      $110,277

        % Change from previous Qtr.

      12.8 %

      -0.8 %

      1.4 %

      1.5 %

      -2.0 %

      Non-GAAP gross margin (3) (7)

      44.6 %

      44.4 %

      45.8 %

      46.8 %

      46.1 %

      Selling, general and administrative expenses (8)

      $66,340

      $60,766

      $62,061

      $60,740

      $65,094

        % Change from previous Qtr.

      19.0 %

      -8.4 %

      2.1 %

      -2.1 %

      7.2 %

      Depreciation and amortization expense

      $76,038

      $75,290

      $60,429

      $58,422

      $54,055

        % Change from previous Qtr.

      13.0 %

      -1.0 %

      -19.7 %

      -3.3 %

      -7.5 %

      Equity-based compensation expense

      $8,013

      $4,664

      $8,932

      $4,808

      $7,563

        % Change from previous Qtr.

      9.1 %

      -41.8 %

      91.5 %

      -46.2 %

      57.3 %

      Operating income (loss)

      $(40,292)

      $(31,459)

      $(18,128)

      $(11,329)

      $(13,507)

        % Change from previous Qtr.

      23.0 %

      21.9 %

      42.4 %

      37.5 %

      -19.2 %

      Interest expense (9)

      $34,015

      $48,688

      $43,146

      $54,135

      $47,944

        % Change from previous Qtr.

      -25.0 %

      43.1 %

      -11.4 %

      25.5 %

      -11.4 %

      Non-cash change in valuation – Swap Agreement (9)

      $201

      $(8,911)

      $223

      $(9,758)

      $(4,069)

      Net loss

      $(52,042)

      $(57,807)

      $(41,544)

      $(30,781)

      $(39,542)

      Basic net loss per common share

      $(1.09)

      $(1.21)

      $(0.87)

      $(0.64)

      $(0.83)

      Diluted net loss per common share

      $(1.09)

      $(1.21)

      $(0.87)

      $(0.64)

      $(0.83)

      Weighted average common shares – basic

      47,676,735

      47,592,836

      47,603,287

      47,724,101

      47,774,617

        % Change from previous Qtr.

      0.3 %

      -0.2 %

      0.0 %

      0.3 %

      0.1 %

      Weighted average common shares – diluted

      47,676,735

      47,592,836

      47,603,287

      47,724,101

      47,774,617

        % Change from previous Qtr.

      0.3 %

      -0.2 %

      0.0 %

      0.3 %

      0.1 %

      EBITDA (3)

      $43,759

      $48,495

      $48,781

      $51,743

      $45,183

        % Change from previous Qtr.

      4.6 %

      10.8 %

      0.6 %

      6.1 %

      -12.7 %

      EBITDA margin (3)

      17.7 %

      19.7 %

      20.2 %

      21.5 %

      18.9 %

      Cash payments under IP Transit Services Agreement (10)

      $25,000

      $25,000

      $25,000

      $25,000

      $25,000

      EBITDA, as adjusted for payments under IP Transit Services
      Agreement (3) (10)

      $68,759

      $73,495

      $73,781

      $76,743

      $70,183

        % Change from previous Qtr.

      2.9 %

      6.9 %

      0.4 %

      4.0 %

      -8.5 %

      EBITDA, as adjusted for cash payments under IP Transit Services
      Agreement, margin (3) (10)

      27.8 %

      29.8 %

      30.5 %

      31.9 %

      29.3 %

      Net cash provided by (used in) operating activities

      $36,351

      $(44,039)

      $3,100

      $(5,992)

      $14,834

        % Change from previous Qtr.

      150.1 %

      -221.1 %

      107.0 %

      -293.3 %

      347.6 %

      Capital expenditures

      $58,088

      $56,200

      $36,250

      $37,031

      $46,239

        % Change from previous Qtr.

      26.0 %

      -3.3 %

      -35.5 %

      2.2 %

      24.9 %

      Principal payments of capital (finance) lease obligations

      $8,003

      $8,520

      $8,791

      $8,528

      $13,356

        % Change from previous Qtr.

      -71.4 %

      6.5 %

      3.2 %

      -3.0 %

      56.6 %

      Dividends paid

      $49,133

      $49,560

      $49,066

      $2,304

      $1,299

      Gross Leverage Ratio (3)

      6.69

      8.65

      8.24

      8.04

      8.02

      Net Leverage Ratio (3)

      6.08

      7.52

      7.44

      7.34

      7.41

      Gross Leverage Ratio, adjusted for amounts Due from T-Mobile (3)
      (14)

      5.81

      7.74

      7.45

      7.35

      7.40

      Net Leverage Ratio, adjusted for amounts Due from T-Mobile (3)
      (14)

      5.21

      6.61

      6.65

      6.64

      6.79

      Gross Leverage Ratio under the Company's Indentures (3)

      5.86

      6.82

      5.66

      6.13

      6.10

      Secured Leverage Ratio under the Company's Indentures (3)

      3.44

      4.20

      3.49

      3.80

      3.79

      Interest Coverage Ratio under the Company's Indentures (3)

      2.80

      2.43

      2.62

      2.39

      2.29

      Customer Connections – end of period (13)






      On-Net customer connections

      86,781

      87,407

      87,767

      87,944

      87,899

        % Change from previous Qtr.

      -0.8 %

      0.7 %

      0.4 %

      0.2 %

      -0.1 %

      Off-Net customer connections

      27,508

      26,239

      25,518

      24,656

      24,014

        % Change from previous Qtr.

      -5.0 %

      -4.6 %

      -2.7 %

      -3.4 %

      -2.6 %

      Wavelength customer connections (1)

      1,322

      1,469

      1,750

      2,064

      2,263

        % Change from previous Qtr.

      18.2 %

      11.1 %

      19.1 %

      17.9 %

      9.6 %

      Non-Core customer connections (2)

      5,120

      3,615

      3,244

      2,979

      2,633

        % Change from previous Qtr.

      -11.8 %

      -29.4 %

      -10.3 %

      -8.2 %

      -11.6 %

      Total customer connections (13)

      120,731

      118,730

      118,279

      117,643

      116,809

        % Change from previous Qtr.

      -2.1 %

      -1.7 %

      -0.4 %

      -0.5 %

      -0.7 %

      Corporate customer connections (5)

      45,295

      44,307

      43,391

      42,579

      41,903

        % Change from previous Qtr.

      -2.3 %

      -2.2 %

      -2.1 %

      -1.9 %

      -1.6 %

      Net-centric customer connections (5) (13)

      61,795

      62,659

      63,875

      64,551

      65,098

        % Change from previous Qtr.

      -0.7 %

      1.4 %

      1.9 %

      1.1 %

      0.8 %

      Enterprise customer connections (5) 

      13,641

      11,764

      11,013

      10,513

      9,808

        % Change from previous Qtr.

      -7.7 %

      -13.8 %

      -6.4 %

      -4.5 %

      -6.7 %

      On-Net Buildings – end of period






      Multi-Tenant office buildings

      1,867

      1,871

      1,869

      1,881

      1,875

      Carrier neutral data center buildings

      1,453

      1,471

      1,482

      1,511

      1,545

      Cogent data centers

      101

      101

      100

      100

      99

      Cogent edge data centers

      79

      86

      86

      87

      86

      Total on-net buildings

      3,500

      3,529

      3,537

      3,579

      3,605

      Total carrier neutral data center nodes

      1,668

      1,675

      1,686

      1,715

      1,744

      Wave enabled locations

      883

      938

      996

      1,068

      1,107

      Square feet – multi-tenant office buildings – on-net

      1,015,459,520

      1,017,918,826

      1,017,433,216

      1,025,139,485

      1,024,433,714

      Total Technical Buildings Owned (11)

      482

      482

      482

      482

      482

      Square feet – Technical Buildings Owned (11)

      1,603,569

      1,603,569

      1,603,569

      1,603,569

      1,603,569

      Network – end of period






      Intercity route miles – Leased

      79,867

      73,075

      72,955

      73,218

      73,769

      Metro route miles – Leased

      30,788

      31,297

      31,388

      32,634

      33,036

      Metro fiber miles – Leased

      90,696

      92,631

      93,338

      96,663

      97,916

      Intercity route miles – Owned

      21,883

      21,883

      21,883

      21,883

      21,883

      Metro route miles – Owned

      1,704

      1,704

      1,704

      1,704

      1,704

      Connected networks – AS's

      8,240

      8,085

      8,043

      7,659

      7,630

      Headcount – end of period (12)






      Sales force – quota bearing (12)

      629

      628

      617

      590

      568

      Sales force – total (12)

      820

      820

      802

      777

      749

      Total employees (12)

      1,899

      1,889

      1,882

      1,833

      1,795

      Sales rep productivity – units per full time equivalent sales rep
      ("FTE") per month

      3.8

      4.8

      4.6

      4.1

      4.1

      FTE – sales reps

      605

      588

      592

      585

      559

      (1) In connection with the acquisition of the Wireline Business, Cogent began to provide optical wavelength services and optical transport services over its fiber network. 

      (2) Consists of legacy services of companies whose assets or businesses were acquired by Cogent.

      (3) See Schedules of Non-GAAP measures below for definitions and reconciliations to GAAP measures.

      (4) Network operations expense excludes equity-based compensation expense of $490, $506, $570, $319 and $319 in the three-month periods ended March 31, 2025 through March 31, 2026 respectively. Network operations expense includes excise taxes, including Universal Service Fund fees, of $20,200, $19,998, $19,188, $19,786 and $19,490 in the three-month periods ended March 31, 2025 through March 31, 2026, respectively. 

      (5) In connection with the acquisition of the Wireline Business, Cogent classified revenue and customer connections as follows:

      • $12.9 million of the Wireline Business monthly recurring revenue and 17,823 customer connections as corporate revenue and corporate customer connections, respectively,
      • $6.5 million of monthly recurring revenue and 5,711 customer connections as net-centric revenue and net-centric customer connections, respectively, and
      • $20.1 million of monthly recurring revenue and 23,209 customer connections as enterprise revenue and enterprise customer connections, respectively.
      • Conversely, Cogent reclassified $0.3 million of monthly recurring revenue and 387 customer connections of legacy Cogent monthly recurring revenue to enterprise revenue and enterprise customer connections, respectively.

       (6) GAAP gross profit is defined as total service revenue less network operations expense, depreciation and amortization and equity-based compensation included in network operations expense. GAAP gross margin is defined as GAAP gross profit divided by total service revenue.

      (7) Non-GAAP gross profit represents service revenue less network operations expense, excluding equity-based compensation and amounts shown separately (depreciation and amortization expense). Non-GAAP gross margin is defined as non-GAAP gross profit divided by total service revenue. Management believes that non-GAAP gross profit and non-GAAP gross margin are relevant measures to provide investors. Management uses them to measure the margin available to the company after network service costs, in essence a measure of the efficiency of the Company's network.

      (8) Excludes equity-based compensation expense of $7,523, $4,158, $8,362, $4,489 and $7,244 in the three-month periods ended March 31, 2025 through March 31, 2026, respectively. 

      (9) Through February 5, 2026, Cogent was party to an interest rate swap agreement (the "Swap Agreement") that has the economic effect of modifying the fixed interest rate obligation associated with its Senior Secured 2026 Notes to a variable interest rate obligation based on the Secured Overnight Financing Rate ("SOFR") so that the interest payable on Cogent's 2026 Notes effectively became variable based on overnight SOFR. Interest expense includes payments of $9,880 and $4,078 for the three-month periods ended December 31, 2025 and March 31, 2026, respectively, related to the Swap Agreement. Under GAAP, changes in the valuation of the Swap Agreement are classified with interest expense in the condensed consolidated statements of comprehensive (loss) income.

      (10) Includes cash payments under the IP Transit Services Agreement, as discussed above, of  

      • $25.0 million for the three months ended March 31, 2025, and
      • $25.0 million for the three months ended June 30, 2025,
      • $25.0 million for the three months ended September 30, 2025,
      • $25.0 million for the three months ended December 31, 2025, and
      • $25.0 million for the three months ended March 31, 2026.

      (11) In connection with the acquisition of the Wireline Business, Cogent acquired 482 technical buildings. Cogent converted 52 of those buildings to Cogent Data Centers and 87 into Cogent Edge Data Centers.

      (12) In connection with the acquisition of the Wireline Business, Cogent hired 942 total employees, including 75 quota bearing sales employees and 114 sales employees.

      • As of March 31, 2025, there were 618 employees remaining from the original Wireline Business employees.
      • As of June 30, 2025, there were 603 employees remaining from the original Wireline Business employees.
      • As of September 30, 2025, there were 588 employees remaining from the original Wireline Business employees.
      • As of December 31, 2025, there were 569 employees remaining from the original Wireline Business employees.
      • As of March 31, 2026, there were 559 employees remaining from the original Wireline Business employees.

      (13) Net-centric revenue under the CSA (predominantly on-net revenue) was

      • $0.7 million for the three months ended March 31, 2025,
      • $1.1 million for the three months ended June 30, 2025,
      • $0.4 million for the three months ended September 30, 2025,
      • $0.4 million for the three months ended December 31, 2025, and
      • $0.5 million for the three months ended March 31, 2026.

      Net-centric customer connections under the CSA were:

      • 1,478 as of March 31, 2025,
      • 1,595 as of June 30, 2025,
      • 1,666 as of September 30, 2025,
      • 1,676 as of December 31, 2025, and
      • 1,676 as of March 31, 2026.

      (14) Amounts Due from T-Mobile include 1) Due from T-Mobile, IP Transit Services Agreement, current portion, 1) Due from T-Mobile, IP Transit Services Agreement, long-term portion and 3) Due from T-Mobile, Purchase Agreement, all amounts net of their applicable discounts. These amounts totaled $265,090, $244,821, $224,167, $203,120 and $181,670 as of March 31, 2025 to March 31, 2026, respectively.

      NM  Not meaningful

      Schedules of Non-GAAP Measures

      EBITDA, EBITDA, as adjusted for cash payments made to the Company under the IP Transit Services Agreement, EBITDA margin and EBITDA, as adjusted for cash payments made to the Company under the IP Transit Services Agreement, margin
      EBITDA represents net cash flows provided by operating activities plus changes in operating assets and liabilities, cash interest expense and cash income tax expense. Management believes the most directly comparable measure to EBITDA calculated in accordance with generally accepted accounting principles in the United States, or GAAP, is net cash provided by operating activities. The Company also believes that EBITDA is a measure frequently used by securities analysts, investors, and other interested parties in their evaluation of issuers. EBITDA, as adjusted for cash payments under the IP Transit Services Agreement with T-Mobile, represents EBITDA and cash payments made to the Company under the IP Transit Agreement. EBITDA margin is defined as EBITDA divided by total service revenue. EBITDA, as adjusted for cash payments made to the Company under the IP Transit Agreement margin is defined as EBITDA, as adjusted for cash payments made to the Company under the IP Transit Agreement, divided by total service revenue.

      The Company believes that EBITDA, EBITDA, as adjusted for cash payments made to the Company under the IP Transit Services Agreement, EBITDA margin and EBITDA as adjusted for cash payments made to the Company under the IP Transit Services Agreement margin are useful measures of its ability to service debt, fund capital expenditures, pay dividends and expand its business. The company believes its EBITDA, as adjusted for cash payments made to the Company under the IP Transit Services Agreement, is a useful measure because it includes recurring cash flows stemming from the IP Transit Services Agreement that are of the same type as contracted payments under commercial contracts. The measurements are an integral part of the internal reporting and planning system used by management as a supplement to GAAP financial information. EBITDA, EBITDA, as adjusted for cash payments made to the Company under the IP Transit Agreement, EBITDA margin and EBITDA as adjusted for cash payments made to the Company under the IP Transit Agreement margin are not recognized terms under GAAP and accordingly, should not be viewed in isolation or as a substitute for the analysis of results as reported under GAAP, but rather as a supplemental measure to GAAP. For example, these measures are not intended to reflect the Company's free cash flow, as they do not consider certain current or future cash requirements, such as capital expenditures, contractual commitments, and changes in working capital needs, interest expenses and debt service requirements. The Company's calculations of these measures may also differ from the calculations performed by its competitors and other companies and as such, their utility as a comparative measure is limited.

      EBITDA, and EBITDA, as adjusted cash payments made to the Company under the IP Transit Services Agreement, are reconciled to net cash provided by operating activities in the table below.


      Q1
      2025

      Q2
      2025

      Q3
      2025

      Q4
      2025

      Q1
      2026

      ($ in 000's) – unaudited






      Net cash provided by (used in) operating activities

      $36,351

      $(44,039)

      $3,100

      $(5,992)

      $14,834

      Changes in operating assets and liabilities

      $(26,614)

      $42,244

      $8,941

      $7,795

      $(13,375)

      Cash interest expense and income tax expense

      34,022

      50,290

      36,740

      49,940

      43,724

      EBITDA

      $43,759

      $48,495

      $48,781

      $51,743

      $45,183

      PLUS: Cash payments made to the Company under IP Transit Services Agreement

      25,000

      25,000

      25,000

      25,000

      25,000

      EBITDA, as adjusted for cash payments made to the Company under IP Transit Services Agreement

      $68,759

      $73,495

      $73,781

      $76,743

      $70,183

      EBITDA margin

      17.7 %

      19.7 %

      20.2 %

      21.5 %

      18.9 %

      EBITDA, as adjusted for cash payments made to the Company under IP Transit Services Agreement, margin

      27.8 %

      29.8 %

      30.5 %

      31.9 %

      29.3 %

      Constant currency revenue is reconciled to service revenue as reported in the tables below.

      Constant currency impact on revenue changes – sequential periods

      ($ in 000's) – unaudited

      Q1

      2025

      Q2

      2025

      Q3

      2025

      Q4

      2025

      Q1

      2026

      Service revenue, as reported – current period

      $247,048

      $246,247

      $241,949

      $240,518

      $239,187

      Impact of foreign currencies on service revenue

      542

      (2,419)

      (938)

      191

      (253)

      Service revenue - as adjusted for currency impact (1)

      $247,590

      $243,828

      $241,011

      $240,709

      $238,934

      Service revenue, as reported – prior sequential period

      $252,291

      $247,048

      $246,247

      $241,949

      $240,518

      Constant currency revenue increase (decrease)

      $(4,701)

      $(3,220)

      $(5,236)

      $(1,240)

      $(1,584)

      Constant currency revenue percent increase (decrease)

      -1.9 %

      -1.3 %

      -2.1 %

      -0.5 %

      -0.7 %



      (1)

      Service revenue, as adjusted for currency impact, is determined by translating the service revenue for the current period at the average foreign currency exchange rates for the prior sequential period. The Company believes that disclosing quarterly sequential revenue growth without the impact of foreign currencies on service revenue is a useful measure of sequential revenue growth. Service revenue, as adjusted for currency impact, is an integral part of the internal reporting and planning system used by management as a supplement to GAAP financial information.

      Constant currency impact on revenue changes – prior year periods

      ($ in 000's) – unaudited

      Q1

      2025

      Q2

      2025

      Q3

      2025

      Q4

      2025

      Q1

      2026

      Service revenue, as reported – current period

      $247,048

      $246,247

      $241,949

      $240,518

      $239,187

      Impact of foreign currencies on service revenue

      1,258

      (1,507)

      (1,806)

      (2,659)

      (3,420)

      Service revenue - as adjusted for currency impact (2)

      $248,306

      $244,740

      $240,143

      $237,859

      $235,767

      Service revenue, as reported – prior year period

      $266,168

      $260,443

      $257,202

      $252,291

      $247,048

      Constant currency revenue increase

      $(17,862)

      $(15,703)

      $(17,059)

      $(14,432)

      $(11,281)

      Constant currency percent revenue increase

      -6.7 %

      -6.0 %

      -6.6 %

      -5.7 %

      -4.6 %



      (2)

      Service revenue, as adjusted for currency impact, is determined by translating the service revenue for the current period at the average foreign currency exchange rates for the comparable prior year period. The Company believes that disclosing year over year revenue growth without the impact of foreign currencies on service revenue is a useful measure of revenue growth. Service revenue, as adjusted for currency impact, is an integral part of the internal reporting and planning system used by management as a supplement to GAAP financial information.

      Revenue on a constant currency basis and adjusted for the impact of excise taxes is reconciled to service revenue as reported in the tables below.

      Constant currency and excise tax impact on revenue changes – sequential periods

      ($ in 000's) – unaudited

      Q1

      2025

      Q2

      2025

      Q3

      2025

      Q4

      2025

      Q1

      2026

      Service revenue, as reported – current period

      $247,048

      $246,247

      $241,949

      $240,518

      $239,187

      Impact of foreign currencies on service revenue

      542

      (2,419)

      (938)

      191

      (253)

      Impact of excise taxes on service revenue

      760

      202

      832

      (598)

      296

      Service revenue - as adjusted for currency and excise taxes impact (3)

      $248,350

      $244,030

      $241,843

      $240,111

      $239,230

      Service revenue, as reported – prior sequential period

      $252,291

      $247,048

      $246,247

      $241,949

      $240,518

      Constant currency and excise taxes revenue increase (decrease)

      $(3,941)

      $(3,018)

      $(4,404)

      $(1,838)

      $(1,288)

      Constant currency and excise tax revenue percent increase (decrease)

      -1.6 %

      -1.2 %

      -1.8 %

      -0.8 %

      -0.5 %



      (3)

      Service revenue, as adjusted for currency impact and the impact of excise taxes, is determined by translating the service revenue for the current period at the average foreign currency exchange rates for the prior sequential period and adjusting for the changes in excise taxes recorded as revenue between the periods presented. The Company believes that disclosing quarterly sequential revenue growth without the impact of foreign currencies and excise taxes on service revenue is a useful measure of sequential revenue growth. Service revenue, as adjusted for the impact of foreign currency and excise taxes, is an integral part of the internal reporting and planning system used by management as a supplement to GAAP financial information.

      Constant currency and excise tax impact on revenue changes – prior year periods

      ($ in 000's) – unaudited

      Q1

      2025

      Q2

      2025

      Q3

      2025

      Q4

      2025

      Q1

      2026

      Service revenue, as reported – current period

      $247,048

      $246,247

      $241,949

      $240,518

      $239,187

      Impact of foreign currencies on service revenue

      1,258

      (1,507)

      (1,806)

      (2,659)

      (3,420)

      Impact of excise taxes on service revenue

      349

      (816)

      586

      1,174

      710

      Service revenue - as adjusted for currency and excise taxes impact (4)

      $248,655

      $243,924

      $240,729

      $239,033

      $236,477

      Service revenue, as reported – prior year period

      $266,168

      $260,443

      $257,202

      $252,291

      $247,048

      Constant currency and excise taxes revenue increase

      $(17,513)

      $(16,519)

      $(16,473)

      $(13,258)

      $(10,571)

      Constant currency and excise tax percent revenue increase

      -6.6 %

      -6.3 %

      -6.4 %

      -5.3 %

      -4.3 %



      (4)

       Service revenue, as adjusted for currency impact and the impact of excise taxes, is determined by translating the service revenue for the current period at the average foreign currency exchange rates for the prior year period and adjusting for the changes in excise taxes recorded as revenue between the periods presented. The Company believes that disclosing quarterly sequential revenue growth without the impact of foreign currencies and excise taxes on service revenue is a useful measure of sequential revenue growth. Service revenue, as adjusted for the impact of foreign currency and excise taxes, is an integral part of the internal reporting and planning system used by management as a supplement to GAAP financial information.

      Non-GAAP gross profit and non-GAAP gross margin 

      Non-GAAP gross profit and non-GAAP gross margin are reconciled to GAAP gross profit and GAAP gross margin in the table below.


      Q1 2025

      Q2 2025

      Q3 2025

      Q4 2025

      Q1 2026

      ($ in 000's) – unaudited






      Service revenue total

      $247,048

      $246,247

      $241,949

      $240,518

      $239,187

      Minus - Network operations expense including equity-
      based compensation and depreciation and
      amortization expense

      213,477

      212,782

      192,106

      186,776

      183,284

      GAAP Gross Profit (5)

      $33,571

      $33,465

      $49,843

      $53,742

      $55,903

      Plus - Equity-based compensation – network
      operations expense

      490

      506

      570

      319

      319

      Plus – Depreciation and amortization expense

      $76,038

      $75,290

      $60,429

      $58,422

      $54,055

      Non-GAAP Gross Profit (6)

      $110,099

      $109,261

      $110,842

      $112,483

      $110,277

      GAAP Gross Margin (5)

      13.6 %

      13.6 %

      20.6 %

      22.3 %

      23.4 %

      Non-GAAP Gross Margin (6)

      44.6 %

      44.4 %

      45.8 %

      46.8 %

      46.1 %



      (5)

      GAAP gross profit is defined as total service revenue less network operations expense, depreciation and amortization and equity-based compensation included in network operations expense. GAAP gross margin is defined as GAAP gross profit divided by total service revenue.



      (6)

      Non-GAAP gross profit represents service revenue less network operations expense, excluding equity-based compensation and amounts shown separately (depreciation and amortization expense). Non-GAAP gross margin is defined as non-GAAP gross profit divided by total service revenue. Management believes that non-GAAP gross profit and non-GAAP gross margin are relevant measures for investors, as they are metrics that management uses to measure the margin and amount available to the Company after network service costs, in essence, these are measures of the efficiency of the Company's network.

      Gross and Net Leverage Ratios

      Gross leverage ratio is defined as total debt divided by the trailing 12 months EBITDA, as adjusted for cash payments under the IP Transit Services Agreement. Net leverage ratio is defined as total net debt (total debt minus cash and cash equivalents) divided by the last 12 months EBITDA, as adjusted for cash payments under the IP Transit Services Agreement. Gross leverage, adjusted for amounts Due from T-Mobile, is defined as total debt minus amounts due from T-Mobile divided by the last 12 months EBITDA, as adjusted for cash payments under the IP Transit Services Agreement. Net leverage, adjusted for amounts Due from T-Mobile, is defined as total net debt (total debt minus cash and cash equivalents) minus amounts due from T-Mobile divided by the last 12 months EBITDA, as adjusted for cash payments under the IP Transit Services Agreement. 

      Cogent's gross leverage ratios and net leverage ratios are shown below.

      ($ in 000's) – unaudited

      As of
      March 31,
      2025

      As of
      June 30,
      2025

      As of
      September 30,
      2025

      As of
      December 31,
      2025

      As of
      March 31,
      2026

      Cash and cash equivalents & restricted cash

      $183,970

      $306,725

      $226,294

      $205,112

      $179,265

      Debt






      Capital (finance) leases – current portion

      24,685

      26,523

      24,990

      26,112

      23,967

      Capital (finance) leases – long term

      543,852

      578,634

      576,851

      597,239

      604,981

      Senior Secured 2032 Notes


      600,000

      600,000

      600,000

      600,000

      Senior Secured 2026 Notes

      500,000





      Secured IPv4 Notes

      206,000

      380,400

      380,400

      380,400

      380,400

      Senior Unsecured 2027 Notes

      750,000

      750,000

      750,000

      750,000

      750,000

      Total debt

      2,024,537

      2,335,557

      2,332,241

      2,353,751

      2,359,348

      Total net debt

      1,840,567

      2,028,832

      2,105,947

      2,148,639

      2,180,083

      Trailing 12 months EBITDA, as adjusted for cash
      payments from the IP Transit Services Agreement

      302,636

      269,968

      282,888

      292,785

      294,202

      Gross leverage ratio

      6.69

      8.65

      8.24

      8.04

      8.02

      Net leverage ratio

      6.08

      7.52

      7.44

      7.34

      7.41

      Total amounts Due from T-Mobile

      $265,090

      $244,821

      $224,167

      $203,120

      $181,670

      Total debt, adjusted for amounts Due from T-Mobile

      1,759,447

      2,090,736

      2,108,074

      2,150,631

      2,177,678

      Total net debt, adjusted for amounts Due from T-Mobile

      1,575,477

      1,784,011

      1,881,780

      1,945,519

      1,998,413

      Gross leverage ratio, adjusted for amounts Due from T-Mobile

      5.81

      7.74

      7.45

      7.35

      7.40

      Net leverage ratio, adjusted for amounts Due from T-Mobile

      5.21

      6.61

      6.65

      6.64

      6.79

      Ratios under the Company's indentures

      Consolidated Leverage Ratio is defined in the Company's Indentures as total debt divided by Consolidated Cash Flow (as defined in the Company's Indentures) for the most recently completed period of four consecutive fiscal quarters of the Company (the "Reference Period"), subject to certain adjustments provided for in the Company's Indentures. Secured Leverage Ratio is defined in the Company's Indentures as total secured debt divided by Consolidated Cash Flow for the Reference Period, subject to certain adjustments provided for in the Company's Indentures. Net leverage ratio is presented as total net debt (total debt minus cash and cash equivalents) divided by the last 12 months Consolidated Cash Flow. Net leverage ratio is not a defined term in the Company's Indentures. Fixed Charge Coverage Ratio is defined in the Company's Indentures as Consolidated Cash Flow for the Reference Period divided by Fixed Charges (as defined in the Company's Indentures) for the Reference Period, which largely consist of interest expense, subject to certain adjustments provided for in the Company's Indentures. Cogent's ratios are shown in the table below.

      ($ in 000's) – unaudited

      As of
      March 31,
      2025

      As of
      June 30, 2025
      (2)

      As of
      September 30,
      2025 (2)

      As of
      December 31,
      2025 (2)

      As of
      March 31,
      2026 (2)

      Cash and cash equivalents & restricted cash

      $165,676

      $195,165

      $136,513

      $135,410

      $127,334

      Debt






      Capital (finance) leases – current portion

      24,685

      26,523

      24,990

      26,112

      23,967

      Capital (finance) leases – long term

      543,852

      578,634

      576,851

      597,239

      604,981

      Letters of credit

      124

      130

      130

      130

      130

      Senior Secured 2026 Notes

      500,000





      Senior Secured 2032 Notes


      600,000

      600,000

      600,000

      600,000

      Senior Unsecured 2027 Notes

      750,000

      750,000

      750,000

      750,000

      750,000

      Total debt

      1,818,661

      1,955,287

      1,951,971

      1,973,481

      1,979,078

      Total net debt

      1,652,985

      1,760,122

      1,815,458

      1,838,071

      1,851,744

      Total secured debt

      1,068,661

      1,205,287

      1,201,971

      1,223,481

      1,229,078

      Consolidated Cash Flow (2)

      310,345

      286,881

      344,739

      322,154

      324,405

      Consolidated Leverage Ratio for the Reference Period

      5.86

      6.82

      5.66

      6.13

      6.10

      Net leverage ratio (1)

      5.33

      6.14

      5.27

      5.71

      5.71

      Secured Leverage Ratio for the Reference Period (2)

      3.44

      4.20

      3.49

      3.80

      3.79

      Fixed Charges for the Reference Period (2)

      110,704

      118,290

      131,688

      134,836

      141,394

      Fixed Charge Coverage Ratio for the Reference Period (2)

      2.80

      2.43

      2.62

      2.39

      2.29



      (1)

      Net leverage ratio is not a defined term under the Company's Indentures.

      (2)

       Consolidated Cash Flow as defined in the Company's $600.0 million Secured 2032 Notes issued in June 2025, includes cash payments under the IP Transit Services Agreement with TMUSA. Cash payments under the IP Transit Services Agreement with TMUSA for the for the most recently completed period of four consecutive fiscal quarters of the Company were $100.0 million.

      Ratios under the Company's $600 million 2032 Secured Notes






      Q2 2025

      Q3 2025

      Q4 2025

      Q1 2026

      Consolidated Cash Flow under the Indentures

      286,881

      344,739

      322,154

      324,405

      PLUS: Cash Payments under IP Transit Services Agreement with TMUSA

      100,000

      100,000

      100,000

      100,000

      Consolidated Cash Flow - $600.0 million Secured 2032 Notes

      386,881

      444,739

      422,154

      424,405

      Consolidated Leverage Ratio for the Reference Period - $600.0 million Secured 2032 Notes

      5.05

      4.39

      4.67

      4.66

      Net leverage ratio - $600.0 million Secured 2032 Notes (1)

      4.55

      4.08

      4.35

      4.36

      Secured Leverage Ratio for the Reference Period - $600.0 million 2032 Notes

      3.12

      2.70

      2.90

      2.90

      Fixed Charges for the Reference Period

      118,290

      131,688

      134,836

      141,394

      Fixed Charge Coverage Ratio for the Reference Period - $600.0 million 2032 Notes

      3.27

      3.38

      3.13

      3.00

      Cogent's SEC filings are available online via the Investor Relations section of www.cogentco.com or on the Securities and Exchange Commission's website at www.sec.gov.

      COGENT COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

      CONDENSED CONSOLIDATED BALANCE SHEETS

      AS OF MARCH 31, 2026 AND DECEMBER 31, 2025

      (IN THOUSANDS, EXCEPT SHARE DATA)








      March 31,

      2026


      December 31, 

      2025



      (Unaudited)




      Assets







      Current assets:







      Cash and cash equivalents


      $

      140,265


      $

      148,515

      Restricted cash



      39,000



      56,597

      Accounts receivable, net of allowance for credit losses of $5,271 and $4,610, respectively



      91,096



      88,050

      Due from T-Mobile, IP Transit Services Agreement, current portion, net of discount of $8,695 and $10,401,
        respectively



      91,305



      89,599

      Prepaid expenses and other current assets



      68,610



      67,820

      Total current assets



      430,276



      450,581

      Property and equipment:







      Property and equipment



      3,696,974



      3,642,906

      Accumulated depreciation and amortization



      (1,964,092)



      (1,921,832)

      Total property and equipment, net



      1,732,882



      1,721,074

      Right-of-use leased assets



      303,051



      310,523

      IPv4 intangible assets



      458,000



      458,000

      Other intangible assets, net



      10,813



      11,251

      Deposits and other assets



      31,179



      34,834

      Due from T-Mobile, IP Transit Services Agreement, net of discount of $869 and $2,255, respectively



      65,798



      89,412

      Due from T-Mobile, Purchase Agreement, net of discount of $3,548 and $4,006, respectively



      24,567



      24,109

      Total assets


      $

      3,056,566


      $

      3,099,784

      Liabilities and stockholders' equity







      Current liabilities:







      Accounts payable


      $

      36,095


      $

      30,571

      Accrued and other current liabilities



      112,345



      109,582

      Current maturities, operating lease liabilities



      53,665



      54,576

      Finance lease obligations, current maturities



      23,967



      26,112

      Total current liabilities



      226,072



      220,841

      Senior secured 2032 notes, net of unamortized debt costs of $1,957 and $2,020, respectively



      598,043



      597,980

      Senior unsecured 2027 notes, net of unamortized debt costs of $1,034 and $1,236, respectively, and
        discounts of
      $3,633 and $4,344, respectively



      745,333



      744,420

      Secured IPv4 notes, net of debt costs of $8,339 and $8,863, respectively



      372,061



      371,537

      Operating lease liabilities, net of current maturities



      263,698



      269,753

      Finance lease obligations, net of current maturities



      604,981



      597,239

      Deferred income tax liabilities



      321,724



      333,294

      Other long-term liabilities



      28,816



      28,568

      Total liabilities



      3,160,728



      3,163,632

      Commitments and contingencies:







      Stockholders' deficit:







      Common stock, $0.001 par value; 75,000,000 shares authorized; 50,077,663 and 50,062,158 shares issued and
        outstanding, respectively



      50



      50

      Additional paid-in capital



      651,538



      643,256

      Accumulated other comprehensive (loss) income



      (6,327)



      1,428

      Accumulated deficit



      (749,423)



      (708,582)

      Total stockholders' deficit



      (104,162)



      (63,848)

      Total liabilities and stockholders' deficit


      $

      3,056,566


      $

      3,099,784

      COGENT COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

      FOR THE THREE MONTHS ENDED MARCH 31, 2026 AND MARCH 31, 2025

      (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)








      Three Months Ended

      March 31, 2026


      Three Months Ended

      March 31, 2025




      (Unaudited)


      (Unaudited)

      Service revenue


      $

      239,187


      $

      247,048

      Operating expenses:







      Network operations (including $319 and $490 of equity-based compensation expense, respectively,
        exclusive of depreciation and amortization shown separately below)



      129,229



      137,439

      Selling, general, and administrative (including $7,244 and $7,523 of equity-based compensation
        expense, respectively)



      72,338



      73,863

      Depreciation and amortization



      54,055



      76,038

      Total operating expenses



      255,622



      287,340

      Gains on lease terminations and other



      2,928



      —

      Operating loss



      (13,507)



      (40,292)

      Interest expense, including change in valuation interest rate swap agreement



      (43,875)



      (34,216)

      Interest income – IP Transit Services Agreement



      3,093



      4,686

      Interest income (loss) – Purchase Agreement



      458



      425

      Interest income (loss) and other, net



      2,852



      (865)

      Loss before income taxes



      (50,979)



      (70,262)

      Income tax benefit



      11,437



      18,220

      Net loss


      $

      (39,542)


      $

      (52,042)








      Comprehensive loss:







      Net loss


      $

      (39,542)


      $

      (52,042)

      Foreign currency translation adjustment



      (7,755)



      11,752

      Comprehensive loss


      $

      (47,297)


      $

      (40,290)








      Net loss per common share:







      Basic net loss per common share


      $

      (0.83)


      $

      (1.09)

      Diluted net loss per common share


      $

      (0.83)


      $

      (1.09)

      Dividends declared per common share


      $

      0.02


      $

      1.005








      Weighted-average common shares - basic



      47,774,617



      47,676,735








      Weighted-average common shares - diluted



      47,774,617



      47,676,735

      COGENT COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      FOR THE THREE MONTHS ENDED MARCH 31, 2026 AND MARCH 31, 2025

      (IN THOUSANDS)








      Three Months Ended

      March 31, 2026


      Three Months Ended

      March 31, 2025



      (Unaudited)


      (Unaudited)

      Cash flows from operating activities:







      Net loss


      $

      (39,542)


      $

      (52,042)

      Adjustments to reconcile net loss to net cash provided by operating activities:







         Depreciation and amortization



      54,055



      76,038

         Amortization of debt costs and discounts



      1,501



      1,192

         Amortization of discounts, due from T-Mobile, IP Transit Services & Purchase Agreements



      (3,551)



      (5,111)

         Equity-based compensation expense (net of amounts capitalized)



      7,563



      8,013

         Gains on lease terminations and other



      (2,928)



      —

         Deferred income taxes



      (11,570)



      (18,554)

      Changes in operating assets and liabilities:







         Accounts receivable



      (3,046)



      8,979

         Prepaid expenses and other current assets



      (790)



      2,261

         Accounts payable, accrued liabilities and other long-term liabilities



      9,501



      17,903

         Deposits and other assets



      3,641



      (2,328)

      Net cash provided by operating activities



      14,834



      36,351

      Cash flows from investing activities:







      Cash receipts - IP Transit Services Agreement – T-Mobile



      25,000



      25,000

      Purchases of property and equipment



      (46,239)



      (58,088)

      Net cash used in investing activities



      (21,239)



      (33,088)

      Cash flows from financing activities:







      Dividends paid



      (1,299)



      (49,133)

      Proceeds from exercises of stock options



      —



      121

      Principal payments of finance lease obligations



      (13,356)



      (8,003)

      Net cash used in financing activities



      (14,655)



      (57,015)

      Effect of exchange rates changes on cash



      (4,787)



      9,806

      Net decrease in cash, cash equivalents and restricted cash



      (25,847)



      (43,946)

      Cash, cash equivalents and restricted cash, beginning of period



      205,112



      227,916

      Cash, cash equivalents and restricted cash, end of period


      $

      179,265


      $

      183,970

      Except for historical information and discussion contained herein, statements contained in this release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to statements identified by words such as "believes," "expects," "anticipates," "estimates," "intends," "plans," "targets," "projects" and similar expressions. The statements in this release are based upon the current beliefs and expectations of Cogent's management and are subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements. Numerous factors could cause or contribute to such differences, including the impact of our acquisition of the Wireline Business, including our difficulties integrating our business with the acquired Wireline Business, which may result in the combined company not operating as effectively or efficiently as expected; transition services required to support the acquired Wireline Business and the related costs continuing for a longer period than expected; transition related costs associated with the acquisition; the COVID-19 pandemic and the related government policies; delays in the delivery of network equipment or optical fiber; loss of key right-of-way agreements; future economic instability in the global economy, including the risk of economic recession, recent bank failures and liquidity concerns at certain other banks or a contraction of the capital markets, which could affect spending on Internet services and our ability to engage in financing activities; the impact of changing foreign exchange rates (in particular the Euro to USD and Canadian dollar to USD exchange rates) on the translation of our non-USD denominated revenues, expenses, assets and liabilities; legal and operational difficulties in new markets; the imposition of a requirement that we contribute to the US Universal Service Fund on the basis of our Internet revenue; changes in government policy and/or regulation, including net neutrality rules by the United States Federal Communications Commission and in the area of data protection; cyber-attacks or security breaches of our network; increasing competition leading to lower prices for our services; our ability to attract new customers and to increase and maintain the volume of traffic on our network; the ability to maintain our Internet peering arrangements and right-of-way agreements on favorable terms; our reliance on a few equipment vendors, and the potential for hardware or software problems associated with such equipment; the dependence of our network on the quality and dependability of third-party fiber and right-of-way providers; our ability to retain certain customers that comprise a significant portion of our revenue base; the management of network failures and/or disruptions; our ability to make payments on our indebtedness as they become due and outcomes in litigation and outcomes in litigation as well as other risks discussed from time to time in our filings with the Securities and Exchange Commission, including, without limitation, our Annual Report on Form 10-K for the year December 31, 2025 and our Form 10-Q for the quarterly periods ended March 31, 2025, June 30, 2025, September 30, 2025 and March 31, 2026. Cogent undertakes no duty to update any forward-looking statement or any information contained in this press release or in other public disclosures at any time.

      SOURCE Cogent Communications Holdings, Inc.

      Modal title

      Also from this source

      Cogent Communications to Host Third Quarter 2026 Earnings Call on November 5, 2026

      Cogent Communications to Host Third Quarter 2026 Earnings Call on November 5, 2026

      Cogent Communications Holdings, Inc. ("Cogent") (NASDAQ: CCOI) will host a conference call at 8:30 a.m. (ET) on November 5, 2026 to present Cogent's...

      Cogent Communications CEO to Present at Three Upcoming Conferences

      Cogent Communications CEO to Present at Three Upcoming Conferences

      Cogent Communications Holdings, Inc.("Cogent") (NASDAQ: CCOI), one of the largest Internet service providers in the world, today announced that Dave...

      More Releases From This Source

      Explore

      Computer & Electronics

      Computer & Electronics

      Telecommunications Industry

      Telecommunications Industry

      Carriers and Services

      Carriers and Services

      Telecommunications Equipment

      Telecommunications Equipment

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.