Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Cogent Communications Reports Third Quarter 2013 Results and Increases Quarterly Dividend on Common Stock

Cogent Communications Logo. (PRNewsFoto/Cogent Communications) (PRNewsFoto/Cogent Communications Holdings,)

News provided by

Cogent Communications Group, Inc.

Nov 08, 2013, 07:00 ET

Share this article

Share toX

Share this article

Share toX

WASHINGTON, Nov. 8, 2013 /PRNewswire/ -- 

Financial and Business Highlights

  • Cogent approves payment of its regular quarterly dividend of $0.15 per common share and a dividend of $10 million ($0.22 per share) under its return of capital program for a total dividend of $0.37 per share to be paid on December 20, 2013 to shareholders of record on November 27, 2013
    • The fourth quarter 2013 $0.37 per share dividend represents an increase of 164% from the third quarter 2013 dividend of $0.14 per share that was paid on September 25, 2013
  • Service revenue for Q3 2013 of $87.8 million – an increase of 2.3% from $85.8 million for Q2 2013 and an increase of 2.1% from Q2 2013 on a constant currency basis – an increase of 10.2% from $79.7 million for Q3 2012 and an increase of 9.2% from Q3 2012 on a constant currency basis
    • Foreign exchange positively impacted revenue growth from Q2 2013 to Q3 2013 by $0.2 million and positively impacted revenue growth from Q3 2012 to Q3 2013 by $0.8 million
  • Traffic increased by 16% from Q2 2013 to Q3 2013 and increased by 93% from Q3 2012
  • EBITDA, as adjusted, for Q3 2013 of $30.7 million – an increase of 3.6% from $29.6 million for Q2 2013 and an increase of 17.3% from $26.2 million for Q3 2012
  • EBITDA, as adjusted, margin increased by 50 basis points to 35.0% for Q3 2013 from 34.5% for Q2 2013 and increased by 210 basis points from 32.9% for Q3 2012
  • Cash and cash equivalents totaled $304.8 million at Q3 2013 including the $69.9 million of net proceeds from the August 2013 issuance of $65.0 million of secured senior notes
  • 38,639 customer connections were on the Cogent network at the end of Q3 2013 – an increase of 4.3% from 37,057 customer connections at the end of Q2 2013 and an increase of 15.1% from 33,582 customer connections at the end of Q3 2012

Cogent Communications Group, Inc. (NASDAQ: CCOI) today announced service revenue of $87.8 million for the three months ended September 30, 2013, an increase of 2.3% from $85.8 million for the three months ended June 30, 2013 and an increase of 10.2% from $79.7 million for the three months ended September 30, 2012.  The impact of foreign exchange positively impacted service revenue growth from Q2 2013 to Q3 2013 by $0.2 million and positively impacted service revenue growth from Q3 2012 to Q3 2013 by $0.8 million.  On a constant currency basis, service revenue grew by 2.1% from Q2 2013 to Q3 2013 and increased by 9.2% from Q3 2012 to Q3 2013.

(Logo: http://photos.prnewswire.com/prnh/20020204/DCM032LOGO )

On-net revenue was $64.5 million for the three months ended September 30, 2013, an increase of 3.0% over $62.7 million for the three months ended June 30, 2013 and an increase of 11.0% over $58.1 million for the three months ended September 30, 2012. On-net service is provided to customers located in buildings that are physically connected to Cogent's network by Cogent facilities.

Off-net revenue was $22.8 million for the three months ended September 30, 2013, an increase of 0.7% over $22.6 million for the three months ended June 30, 2013 and an increase of 8.9% over $20.9 million for the three months ended September 30, 2012. Off-net customers are located in buildings directly connected to Cogent's network using other carriers' facilities and services to provide the last mile portion of the link from the customers' premises to Cogent's network.

Non-core revenue was $0.4 million for the three months ended September 30, 2013, $0.5 million for the three months ended June 30, 2013 and $0.6 million for the three months ended September 30, 2012.  Non-core services are legacy services, which Cogent acquired and continues to support but does not actively sell.

Earnings before interest, taxes, depreciation and amortization (EBITDA), as adjusted, increased 3.6% to $30.7 million for the three months ended September 30, 2013 from $29.6 million for the three months ended June 30, 2013 and increased 17.3% from $26.2 million for the three months ended September 30, 2012.   EBITDA, as adjusted, margin was 35.0% for the three months ended September 30, 2013, 34.5% for the three months ended June 30, 2013, and 32.9% for the three months ended September 30, 2012.

Basic and diluted net income per share was $0.05 for the three months ended September 30, 2013, $0.03 for the three months ended June 30, 2013 and $0.00 for the three months ended September 30, 2012. 

Total customer connections increased 4.3% to 38,639 as of September 30, 2013 from 37,057 as of June 30, 2013 and increased 15.1% from 33,582 as of September 30, 2012.  On-net customer connections increased 4.5% to 33,310 as of September 30, 2013 from 31,876 as of June 30, 2013 and increased 15.5% from 28,839 as of September 30, 2012.  Off-net customer connections increased 3.3% to 4,886 as of September 30, 2013 from 4,728 as of June 30, 2013 and increased 14.7% from 4,258 as of September 30, 2012.  Non-core customer connections were 443 as of September 30, 2013, 453 as of June 30, 2013 and 485 as of September 30, 2012.

The number of on-net buildings increased by 34 on-net buildings to 1,955 on-net buildings as of September 30, 2013 from 1,921 on-net buildings as of June 30, 2013, and increased by 123 on-net buildings from 1,832 on-net buildings as of September 30, 2012.

Quarterly Dividend Payment and Additional Return of Capital Program Approved
On November 6, 2013, Cogent's board approved a payment of a dividend of $0.15 per common share and an additional $10 million ($0.22 per share) dividend under its return of capital program for a total dividend of $0.37 per share payable on December 20, 2013 to shareholders of record on November 27, 2013.

Under Cogent's return of capital program Cogent plans on returning an additional $10 million to its shareholders each quarter through either stock buybacks or a special dividend or a combination of stock buybacks and a special dividend.  The aggregate payment under this program will total at least $10 million each quarter and this amount is in addition to Cogent's regular quarterly dividend payments.  The program is planned to continue until Cogent's net debt to trailing twelve months EBITDA, as adjusted, ratio reaches 2.50. Cogent's net debt to trailing twelve months EBITDA, as adjusted, ratio was 1.58 at September 30, 2013.

The payment of any future dividends and any other returns of capital will be at the discretion of Cogent's board of directors and may be reduced, eliminated or increased and will be dependent upon Cogent's financial position, results of operations, available cash, cash flow, capital requirements and other factors deemed relevant by Cogent's board of directors.

Conference Call and Website Information
Cogent will host a conference call with financial analysts at 8:30 a.m. (ET) on November 8, 2013 to discuss Cogent's operating results for the third quarter of 2013 and to discuss Cogent's expectations for full year 2013.  Investors and other interested parties may access a live audio webcast of the earnings call in the "Events" section of Cogent's website at www.cogentco.com/events.  A replay of the webcast, together with the press release, will be available on the website following the earnings call. 

About Cogent Communications
Cogent Communications (NASDAQ: CCOI) is a multinational, Tier 1 facilities-based ISP.  Cogent specializes in providing businesses with high speed Internet access, Ethernet transport, and colocation services.  Cogent's facilities-based, all-optical IP network backbone provides services in over 180 markets globally.

Cogent Communications is headquartered at 1015 31st Street, NW, Washington, D.C. 20007.  For more information, visit www.cogentco.com.  Cogent Communications can be reached in the United States at (202) 295-4200 or via email at [email protected].

COGENT COMMUNICATIONS GROUP, INC., AND SUBSIDIARIES

Summary of Financial and Operational Results



Q1 2012

Q2 2012

Q3 2012

Q4 2012

Q1 2013

Q2 2013

Q3 2013

Metric ($ in 000's, except share and per share data) – unaudited








On-Net revenue

$56,750

$57,321

$58,138

$60,380

$61,678

$62,693

$64,548

  % Change from previous Qtr.

-4.7%

1.0%

1.4%

3.9%

2.1%

1.6%

3.0%

Off-Net revenue

$19,501

$19,868

$20,912

$21,646

$22,309

$22,604

$22,767

% Change from previous Qtr.

3.0%

1.9%

5.3%

3.5%

3.1%

1.3%

0.7%

Non-Core revenue (1)

$637

$628

$606

$586

$566

$506

$446

  % Change from previous Qtr.

1.1%

-1.4%

-3.5%

-3.3%

-3.4%

-10.6%

-11.9%

Service revenue – total

$76,888

$77,817

$79,656

$82,612

$84,553

$85,803

$87,761

  % Change from previous Qtr.

-2.8%

1.2%

2.4%

3.7%

2.3%

1.5%

2.3%

Network operations expenses (2)

$34,255

$34,994

$36,375

$37,489

$37,154

$36,950

$37,327

% Change from previous Qtr.

2.6%

2.2%

3.9%

3.1%

-0.9%

-0.5%

1.0%

Selling, general and administrative expenses (3)

$20,188

$17,496

$17,109

$17,299

$19,106

$19,215

$19,772

  % Change from previous Qtr.

12.9%

-13.3%

-2.2%

1.1%

10.4%

0.6%

2.9%

Depreciation and amortization expense

$15,239

$15,503

$15,610

$16,124

$15,874

$15,900

$16,024

% Change from previous Qtr.

0.1%

1.7%

0.7%

3.3%

-1.6%

0.2%

0.8%

Equity-based compensation expense

$1,238

$2,023

$2,530

$2,531

$2,514

$2,137

$2,061

% Change from previous Qtr.

-26.7%

63.4%

25.1%

0.0%

-0.7%

-15.0%

-3.6%

Operating  income

$5,968

$7,801

$8,032

$9,169

$9,905

$11,601

$12,577

% Change from previous Qtr.

-45.2%

30.7%

3.0%

14.2%

8.0%

17.1%

8.4%

EBITDA, as adjusted (4)

$22,557

$25,338

$26,171

$28,548

$28,295

$29,638

$30,703

  % Change from previous Qtr.

-19.0%

12.3%

3.3%

9.1%

-0.9%

4.7%

3.6%

EBITDA, as adjusted margin (4)

29.3%

32.6%

32.9%

34.6%

33.5%

34.5%

35.0%

Net (loss) income

$(2,090)

$(1,791)

$(94)

$(276)

$361

$1,607

$2,122

% Change from previous Qtr.

-138.5%

14.3%

-94.8%

193.6%

230.8%

345.2%

32.0%

Basic and diluted net (loss) income  per common share

$(0.05)

$(0.04)

$(0.00)

$(0.01)

$0.01

$0.03

$0.05

  % Change from previous Qtr.

-141.7%

20.0%

-100.0%

-100.0%

200.0%

200.0%

66.7%

Weighted average common shares – basic

45,241,418

45,313,804

45,377,732

45,492,847

45,537,607

46,040,692

46,171,194

% Change from previous Qtr.

0.4%

0.2%

0.1%

0.3%

0.1%

1.1%

0.3%

Weighted average common shares – diluted

45,241,418

45,313,804

45,377,732

45,492,847

46,435,677

46,769,184

46,823,167

% Change from previous Qtr.

-0.7%

0.2%

0.1%

0.3%

2.1%

0.7%

0.1%

Net cash provided by operating activities

$12,686

$19,471

$15,489

$32,297

$14,962

$22,703

$14,898

% Change from previous Qtr.

-53.5%

53.5%

-20.5%

108.5%

-53.7%

51.7%

-34.4%

Capital expenditures

$12,289

$10,575

$11,187

$10,286

$16,316

$12,455

$10,165

  % Change from previous Qtr.

17.9%

-13.9%

5.8%

-8.1%

58.6%

-23.7%

-18.4%

Customer Connections – end of period








On-Net

26,246

27,471

28,839

29,875

30,914

31,876

33,310

  % Change from previous Qtr.

2.9%

4.7%

5.0%

3.6%

3.5%

3.1%

4.5%

Off-Net

3,962

4,100

4,258

4,465

4,591

4,728

4,886

% Change from previous Qtr.

1.2%

3.5%

3.9%

4.9%

2.8%

3.0%

3.3%

Non-Core (1)

549

495

485

471

463

453

443

  % Change from previous Qtr.

-2.8%

-9.8%

-2.0%

-2.9%

-1.7%

-2.2%

-2.2%

Total

30,757

32,066

33,582

34,811

35,968

37,057

38,639

  % Change from previous Qtr.

2.5%

4.3%

4.7%

3.7%

3.3%

3.0%

4.3%

Other – end of period








Buildings On-Net

1,769

1,799

1,832

1,867

1,890

1,921

1,955

Employees

612

613

621

611

619

633

673


(1)

Consists of legacy services of companies whose assets or businesses were acquired by Cogent, primarily including voice services (only provided in Toronto, Canada).

(2)

Excludes equity-based compensation expense of $83, $118, $166, $162, $155, $126 and $114 in the three months ended March 31, 2012, June 30, 2012, September 30, 2012, December 31, 2012, March 31, 2013, June 30, 2013 and September 30, 2013, respectively.

(3)

Excludes equity-based compensation expense of $1,155, $1,905, $2,364, $2,369, $2,359, $2,011 and $1,947 in the three months ended March 31, 2012, June 30, 2012, September 30, 2012, December 31, 2012, March 31, 2013, June 30, 2013, and September 30, 2013, respectively.

(4)

See schedule of non-GAAP metrics below for definition and reconciliation to GAAP measures. EBITDA, as adjusted, includes net gains (losses) from asset related transactions of $112, $11, $(1), $724, $2 and $41 in the three months ended March 31, 2012, June 30, 2012, September 30, 2012, December 31, 2012, March 31, 2013 and September 30, 2013, respectively.

Schedule of Non-GAAP Measures 
EBITDA and EBITDA, as adjusted
EBITDA represents net cash flows from operating activities plus changes in operating assets and liabilities, cash interest expense and income tax expense.  Management believes the most directly comparable measure to EBITDA calculated in accordance with generally accepted accounting principles in the United States, or GAAP, is cash flows provided by operating activities.

EBITDA, as adjusted, represents EBITDA plus net gains (losses) on asset related transactions. The Company believes EBITDA, as adjusted, is a useful measure of its ability to service debt, fund capital expenditures and expand its business.  EBITDA, as adjusted, is an integral part of the internal reporting and planning system used by management as a supplement to GAAP financial information. The Company also believes that EBITDA is a frequently used measure by securities analysts, investors, and other interested parties in their evaluation of issuers.

EBITDA and EBITDA, as adjusted, are not recognized terms under GAAP and accordingly, should not be viewed in isolation or as a substitute for the analysis of results as reported under GAAP, but rather as a supplemental measure to GAAP. For example, EBITDA is not intended to reflect the Company's free cash flow, as it does not consider certain current or future cash requirements, such as capital expenditures, contractual commitments, and changes in working capital needs, interest expenses and debt service requirements. The Company's calculations of EBITDA and EBITDA, as adjusted, may also differ from the calculation of EBITDA and EBITDA, as adjusted, by its competitors and other companies and as such, its utility as a comparative measure is limited.

COGENT COMMUNICATIONS GROUP, INC., AND SUBSIDIARIES

EBITDA, as adjusted, is reconciled to cash flows provided by operating activities in the table below.



Q1 
2012

Q2
2012

Q3
2012

Q4
2012

Q1
2013

Q2
2013

Q3
2013

($ in 000's) – unaudited








Net cash flows provided by operating activities

$12,686

$19,471

$15,489

$32,297

$14,962

$22,703

$14,898

Changes in operating assets and liabilities

3,053

(2,252)

3,965

(13,089)

5,365

(1,446)

6,771

Cash interest expense and income tax expense

6,706

8,108

6,718

8,616

7,966

8,381

8,993

Gains (losses) on asset related transactions

112

11

(1)

724

2

-

41

EBITDA, as adjusted

$22,557

$25,338

$26,171

$28,548

$28,295

$29,638

$30,703

Impact of foreign currencies ("constant currency" impact) on change in sequential quarterly service revenue


($ in 000's) – unaudited

Q3 2013  

Service revenue, as reported – Q3 2013

$87,761

Impact of foreign currencies on service revenue

(185)

Service revenue -  Q3 2013, as adjusted (1)

$87,576

Service revenue, as reported – Q2 2013

$85,803

Constant currency increase from Q2 2013 to Q3 2013 - (Service revenue, as adjusted for Q3 2013 less service revenue, as reported for Q2 2013)

$1,773

Percent increase (Constant currency increase from Q2 2013 to Q3 2013 divided by service revenue, as reported for Q2 2013)

2.1%


(1)

Service revenue, as adjusted, is determined by translating the service revenue for the three months ended September 30, 2013 at the average foreign currency exchange rates for the three months ended June 30, 2013. The Company believes that disclosing quarterly revenue growth without the impact of foreign currencies on service revenue is a useful measure of revenue growth. Service revenue, as adjusted, is an integral part of the internal reporting and planning system used by management as a supplement to GAAP financial information.

Impact of foreign currencies ("constant currency" impact) on change in prior year quarterly service revenue


($ in 000's) – unaudited

Q3 2013   

Service revenue, as reported – Q3 2013

$87,761

Impact of foreign currencies on service revenue

(808)

Service revenue -  Q3 2013, as adjusted (2)

$86,953

Service revenue, as reported – Q3 2012

$79,656

Constant currency increase from Q3 2012 to Q3 2013 - (Service revenue, as adjusted for Q3 2013 less service revenue, as reported for Q3 2012)

$7,297

Percent increase (Constant currency increase from Q3 2012 to Q3 2013 divided by service revenue, as reported for Q3 2012)

9.2%


(2)

Service revenue, as adjusted, is determined by translating the service revenue for the three months ended September 30, 2013 at the average foreign currency exchange rates for the three months ended September 30, 2012. The Company believes that disclosing quarterly revenue growth without the impact of foreign currencies on service revenue is a useful measure of revenue growth. Service revenue, as adjusted, is an integral part of the internal reporting and planning system used by management as a supplement to GAAP financial information.

Net debt to trailing 12 months EBITDA, as adjusted, ratio
Under Cogent's return of capital program Cogent plans on returning an additional $10 million to its shareholders each quarter through either stock buybacks or a special dividend or a combination of stock buybacks and a special dividend.  The aggregate payment under this program will total at least $10 million each quarter and this amount is in addition to Cogent's regular quarterly dividend payments.  The program is planned to continue until Cogent's net debt to trailing twelve months EBITDA, as adjusted, ratio reaches 2.50. Cogent's net debt to trailing twelve months EBITDA, as adjusted, ratio was 1.58 at September 30, 2013 as shown below.

($ in 000's) – unaudited

As of September 30, 2013

Cash and cash equivalents

$304,775

Debt


Capital leases – current portion

$8,572

Convertible notes – par value

$91,978

Capital leases – long term

$148,822

Senior secured notes – par value

$240,000

Total debt

$489,372

Total net debt

$184,597

Trailing 12 months EBITDA, as adjusted

$117,184

Total net debt to trailing 12 months EBITDA, as adjusted

1.58

Cogent's SEC filings are available online via the Investor Relations section of www.cogentco.com or on the Securities and Exchange Commission's website at www.sec.gov.

COGENT COMMUNICATIONS GROUP, INC., AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012

(IN THOUSANDS, EXCEPT SHARE DATA)




September 30,
2013


December 31,
2012



(Unaudited)



Assets





Current assets:





Cash and cash equivalents


$

304,775


$

247,285

Accounts receivable, net of allowance for doubtful accounts of $1,905 and $3,083, respectively


28,703


23,990

Prepaid expenses and other current assets


12,843


9,978

Total current assets


346,321


281,253

Property and equipment, net


331,763


311,175

Deposits and other assets - $445 and $442 restricted, respectively


14,169


14,103

Total assets


$

692,253


$

606,531






Liabilities and stockholders' equity





Current liabilities:





Accounts payable


$

12,176


$

14,734

Accrued liabilities


23,935


26,519

Convertible senior notes - current portion, net of discount of $4,750


87,228


—

Current maturities, capital lease obligations


8,572


10,487

Total current liabilities


131,911


51,740

Senior secured notes, including premium of $5,710 and $0, respectively


245,710


175,000

Capital lease obligations, net of current maturities


148,822


127,461

Convertible senior notes, net of discount of $9,494


—


82,484

Other long term liabilities


10,775


10,067

Total liabilities


537,218


446,752

Commitments and contingencies:





Stockholders' equity:





Common stock, $0.001 par value; 75,000,000 shares authorized; 47,343,921 and 47,116,644 shares issued and outstanding, respectively


47


47

Additional paid-in capital


505,787


497,349

Accumulated other comprehensive income — foreign currency translation


1,541


667

Accumulated deficit


(352,340)


(338,284)

Total stockholders' equity


155,035


159,779

Total liabilities and stockholders' equity


$

692,253


$

606,531

COGENT COMMUNICATIONS GROUP, INC., AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2013 AND SEPTEMBER 30, 2012

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)




Three Months
Ended
September 30, 2013


Three Months
Ended
September 30, 2012



(Unaudited)


(Unaudited)

Service revenue


$

87,761


$

79,656

Operating expenses:





Network operations (including $114 and $166 of equity-based compensation expense, respectively, exclusive of depreciation and amortization shown separately below)


37,441


36,541

Selling, general, and administrative (including $1,947 and $2,364 of equity-based compensation expense, respectively)


21,719


19,473

Depreciation and amortization


16,024


15,610

Total operating expenses


75,184


71,624

Operating income


12,577


8,032

Interest income and other, net


292


397

Interest expense


(10,568)


(9,015)

Income (loss) before income taxes


2,301


(586)

Income tax (provision) benefit


(179)


492

Net income (loss)


$

2,122


$

(94)






Comprehensive income:





Net income (loss)


$

2,122


$

(94)

Foreign currency translation adjustment


2,341


1,501

Comprehensive income


$

4,463


$

1,407






Net income (loss) per common share:





Basic and diluted net income (loss) per common share


$

0.05


$

(0.00)






Dividends declared per common share


$

0.14


$

0.10






Weighted-average common shares - basic


46,171,194


45,377,732






Weighted-average common shares - diluted


46,823,167


45,377,732

COGENT COMMUNICATIONS GROUP, INC., AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2013 AND SEPTEMBER 30, 2012

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)




Nine Months
Ended
September 30, 2013


Nine Months
Ended
September 30, 2012



(Unaudited)


(Unaudited)

Service revenue


$

258,118


$

234,360

Operating expenses:





Network operations (including $395 and $367 of equity-based compensation expense, respectively, exclusive of depreciation and amortization shown separately below)


111,825


105,992

Selling, general, and administrative (including $6,317 and $5,425 of equity-based compensation expense, respectively)


64,410


60,217

Depreciation and amortization


47,798


46,353

Total operating expenses


224,033


212,562

Operating income


34,085


21,798

Interest income and other, net


1,537


926

Interest expense


(30,653)


(26,998)

Income (loss) before income taxes


4,969


(4,274)

Income tax (provision) benefit


(879)


299

Net income (loss)


$

4,090


$

(3,975)






Comprehensive income (loss):





Net income (loss)


$

4,090


$

(3,975)

Foreign currency translation adjustment


874


56

Comprehensive income (loss)


$

4,964


$

(3,919)






Net income (loss) per common share:





Basic and diluted net income (loss) per common share


$

0.09


$

(0.09)






Dividends declared per common share


$

0.39


$

0.10






Weighted-average common shares - basic


46,145,642


45,411,958






Weighted-average common shares - diluted


46,905,154


45,411,958

COGENT COMMUNICATIONS GROUP, INC., AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2013 AND SEPTEMBER 30, 2012

(IN THOUSANDS)




Three months
Ended
September 30, 2013


Three months
Ended
September 30, 2012



(Unaudited)


(Unaudited)

Cash flows from operating activities:





Net income (loss)


$

2,122


$

(94)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:





Depreciation and amortization


16,024


15,610

Amortization of debt discount and premium


1,503


1,519

Equity-based compensation expense (net of amounts capitalized)


2,061


2,530

Gains - dispositions of assets and other, net


(147)


(166)

Changes in assets and liabilities:





Accounts receivable


(1,100)


(2,040)

Prepaid expenses and other current assets


1,926


838

Accounts payable, accrued liabilities and other long-term liabilities


(8,125)


(3,477)

Deferred income taxes


214


672

Deposits and other assets


420


97

Net cash provided by operating activities


14,898


15,489

Cash flows from investing activities:





Purchases of property and equipment


(10,165)


(11,188)

Proceeds from dispositions of assets


40


-

Net cash used in investing activities


(10,125)


(11,188)

Cash flows from financing activities:





Dividends paid


(6,512)


(4,537)

Net proceeds from issuance of senior secured notes


69,882


—

Proceeds from exercises of stock options


237


172

Principal payments of capital lease obligations


(1,885)


(5,670)

Net cash provided by (used in) financing activities


61,722


(10,035)

Effect of exchange rates changes on cash


945


571

Net increase (decrease) in cash and cash equivalents


67,440


(5,163)

Cash and cash equivalents, beginning of period


237,335


237,227

Cash and cash equivalents, end of period


$

304,775


$

232,064






Supplemental disclosure of non-cash financing activities:





Capital lease obligations incurred


$

6,425


$

4,218

COGENT COMMUNICATIONS GROUP, INC., AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2013 AND SEPTEMBER 30, 2012

(IN THOUSANDS)




Nine months
Ended
September 30, 2013


Nine months
Ended
September 30, 2012



(Unaudited)


(Unaudited)

Cash flows from operating activities:





Net income (loss)


$

4,090


$

(3,975)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:





Depreciation and amortization


47,798


46,353

Amortization of debt discount and premium


4,696


4,478

Equity-based compensation expense (net of amounts capitalized)


6,712


5,792

Gains - dispositions of assets and other, net


(24)


(198)

Changes in assets and liabilities:





Accounts receivable


(4,509)


(2,963)

Prepaid expenses and other current assets


(2,767)


(73)

Accounts payable, accrued liabilities and other long-term liabilities


(4,478)


(2,233)

Deferred income taxes


418


1,115

Deposits and other assets


627


(650)

Net cash provided by operating activities


52,563


47,646

Cash flows from investing activities:





Purchases of property and equipment


(38,936)


(34,051)

Proceeds from dispositions of assets


42


120

Net cash used in investing activities


(38,894)


(33,931)

Cash flows from financing activities:





Dividends paid


(18,146)


(4,537)

Net proceeds from issuance of senior secured notes


69,882


—

Purchases of common stock


—


(1,265)

Proceeds from exercises of stock options


974


330

Principal payments of capital lease obligations


(8,930)


(14,433)

Net cash provided by (used in) financing activities


43,780


(19,905)

Effect of exchange rates changes on cash


41


47

Net increase (decrease) in cash and cash equivalents


57,490


(6,143)

Cash and cash equivalents, beginning of period


247,285


238,207

Cash and cash equivalents, end of period


$

304,775


$

232,064






Supplemental disclosure of non-cash financing activities:





Capital lease obligations incurred


$

27,649


$

9,953

Except for historical information and discussion contained herein, statements contained in this release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Such statements include, but are not limited to statements identified by words such as "believes," "expects," "anticipates," "estimates," "intends," "plans," "targets," "projects" and similar expressions.  The statements in this release are based upon the current beliefs and expectations of Cogent's management and are subject to significant risks and uncertainties.  Actual results may differ from those set forth in the forward-looking statements.  Numerous factors could cause or contribute to such differences, including future economic instability in the global economy or a contraction of the capital markets which could affect spending on Internet services and our ability to engage in financing activities; the impact of changing foreign exchange rates (in particular the Euro to USD and Canadian dollar to USD exchange rates) on the translation of our non-USD denominated revenues, expenses, assets and liabilities; legal and operational difficulties in new markets; the imposition of a requirement that we contribute to the U.S. Universal Service Fund and similar funds in other countries; changes in government policy and/or regulation, including net neutrality rules  by the United States Federal Communications Commission and in the area of data protection; increasing competition leading to lower prices for our services; our ability to attract new customers and to increase and maintain the volume of traffic on our network; the ability to maintain our Internet peering arrangements on favorable terms; our reliance on an equipment vendor, Cisco Systems Inc., and the potential for hardware or software problems associated with such equipment; the dependence of our network on the quality and dependability of third-party fiber providers; our ability to retain certain customers that comprise a significant portion of our revenue base; the management of network failures and/or disruptions; and outcomes in litigation as well as other risks discussed from time to time in our filings with the Securities and Exchange Commission, including, without limitation, our annual report on Form 10-K for the fiscal year ended December 31, 2012 and our quarterly report on Form 10-Q for the quarter ended September 30, 2013 to be filed with the Securities and Exchange Commission. Cogent undertakes no duty to update any forward-looking statement or any information contained in this press release or in other public disclosures at any time. 

SOURCE Cogent Communications Group, Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.