Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Columbia Banking System Announces First Quarter 2021 Results and Quarterly Cash Dividend

      Columbia Banking System Logo. (PRNewsFoto/Columbia Banking System, Inc.)

      News provided by

      Columbia Banking System

      Apr 29, 2021, 09:00 ET

      Share this article

      Share this article


      TACOMA, Wash., April 29, 2021 /PRNewswire/ --

      Notable Items for First Quarter 2021

      • Quarterly net income of $51.9 million and diluted earnings per share of $0.73
      • Net loans increased $248.7 million, or 3%, during the first quarter of 2021
      • Deposits increased $897.6 million, or 6%, during the first quarter of 2021
      • Net interest margin of 3.31%, a decrease of 21 basis points from the linked quarter
      • Nonperforming assets to period-end assets ratio decreased to 0.20%
      • Loan balances subject to deferral were down 51% from December 31, 2020
      • Regular cash dividend declared of $0.28 per share

      Clint Stein, President and Chief Executive Officer of Columbia Banking System, Inc. and Columbia Bank (NASDAQ: COLB) ("Columbia"), said today upon the release of Columbia's first quarter 2021 earnings, "The momentum gained by our bankers at the end of 2020 accelerated during the quarter, resulting in record first-quarter, non-PPP loan production, exceptional deposit inflows, and record performance for the financial services group. Creating this momentum was intentional. Throughout the pandemic we remained forward-looking and focused on keeping our operations open safely while supporting the unique needs of both existing and new clients."

      Mr. Stein continued, "I cannot be more proud of our team's efforts. Every one of our employees has helped our clients and communities weather the difficulties of an unprecedented year. During the quarter, we handled a higher number of PPP loan applications in the second round than we did in the first round, supporting existing and gaining new clients, and we handled the forgiveness process for first round PPP clients. Those not directly involved in the PPP program focused on growing our business. As the pandemic eases and communities fully reopen, we are well-positioned to take advantage of new opportunities."


      Balance Sheet

      Total assets at March 31, 2021 were $17.34 billion, an increase of $750.3 million from the linked quarter. Loans were $9.68 billion, up $248.7 million from December 31, 2020 as loan originations of $894.6 million were partially offset by loan payments and a decrease in loan utilization. Total Paycheck Protection Program ("PPP") loans increased from $651.6 million at December 31, 2020 to $894.1 million at March 31, 2021, which includes $399.3 million from the first round of PPP loans from 2020 and $494.8 million from the more recent round of PPP loans in 2021. Interest-earning deposits with banks were $706.4 million, an increase of $271.5 million from the linked quarter. Debt securities available for sale were $5.50 billion at March 31, 2021, an increase of $286.2 million from $5.21 billion at December 31, 2020 as a result of purchases during the quarter partially offset by principal pay downs and a decline in unrealized gains. Total deposits at March 31, 2021 were $14.77 billion, an increase of $897.6 million from December 31, 2020 largely due to an increase in demand and other noninterest-bearing deposits. The deposit mix remained fairly consistent from December 31, 2020 with 50% noninterest-bearing and 50% interest-bearing.

      Income Statement

      Net Interest Income

      Net interest income for the first quarter of 2021 was $124.0 million, a decrease of $7.1 million from the linked quarter and an increase of $1.6 million from the prior-year period. The decrease from the linked quarter is primarily due to interest income from loans, which decreased mainly due to lower average rates. In addition, the linked quarter included a $1.7 million recovery of interest related to a nonaccrual loan that paid off during the fourth quarter of 2020. The increase in net interest income from the prior year period was primarily a result of a reduction in interest expense on Federal Home Loan Bank ("FHLB") advances and deposits, partially offset by a decline in interest income on loans. The decrease in interest expense was due to lower average balances of FHLB advances and lower rates on deposits. The decline in interest income from loans was mainly due to lower average rates. For additional information regarding net interest income, see the "Net Interest Margin" section and the "Average Balances and Rates" tables.

      Provision for Credit Losses

      The Bank recorded a net provision recovery for credit losses for the first quarter of 2021 of $800 thousand compared to a net provision recovery of $4.7 million for the linked quarter and a net provision of $41.5 million for the comparable quarter in 2020.

      Andy McDonald, Columbia's Executive Vice President and Chief Credit Officer, commented, "Overall credit metrics for the quarter were relatively stable. There were no material changes in our nonaccruals or nonperforming assets or within the loan portfolio, and we saw a modest release from the provision stemming from the improving economic forecast. We are seeing positive signs that the economy is recovering from the pandemic, and our focus with our clients has shifted to their longer-term cash flow needs."

      Noninterest Income

      Noninterest income was $23.2 million for the first quarter of 2021, a decrease of $396 thousand from the linked quarter and an increase of $2.0 million from the first quarter of 2020. The decrease compared to the linked quarter was principally due to lower loan revenue. The increase in noninterest income during the first quarter of 2021 compared to the same quarter in 2020 was principally due to an increase in loan revenue partially offset by a decrease in deposit account and treasury management fees. The increase in loan revenue compared to the first quarter of 2020 was due to mortgage banking revenue, which increased $3.4 million due to higher loan volume and increased premium per loan on sold loans. The decrease in deposit account and treasury management fees was driven by a decrease in overdraft fees of $988 thousand compared to the same quarter in 2020 due to an overall decrease in the number of transactions amidst the pandemic as well as clients generally carrying higher cash balances in their deposit accounts.

      Chris Merrywell, Columbia's Executive Vice President and Chief Operating Officer, stated, "Our bankers have been busy delivering products and services that our clients value as we exit the pandemic. Our approach of staying open while maintaining the health and safety of our clients and our employees during the past year has resulted in expanded relationships and solid fee income. Mortgage volumes and sale executions continued to be very strong during the quarter, and our investment professional teams' performance was the best in our history."

      Noninterest Expense

      Total noninterest expense for the first quarter of 2021 was $83.6 million, a decrease of $741 thousand compared to the fourth quarter of 2020, principally due to a decrease in compensation and employee benefits expense partially offset by an increase in data processing and software expense. The decrease in compensation and employee benefits expense was mostly attributable to labor costs related to the origination of PPP loans. These labor costs are capitalized and amortized as a reduction to interest income over the life of the loan. The increase in data processing and software expense was driven by additional data processing expense associated with PPP loans.

      Compared to the first quarter of 2020, noninterest expense decreased $712 thousand, principally due to a decrease in compensation and employee benefits expense partially offset by increases in data processing and software expense and regulatory premiums. The decrease in compensation and employee benefits expense and the increase in data processing and software expense are due to the items described in the preceding paragraph. The increase in regulatory premiums was the result of the Bank utilizing a portion of its Small Bank Assessment Credit during the first quarter of 2020 to pay for Federal Deposit Insurance Corporation ("FDIC") deposit insurance premiums. The final portion of the credit was utilized during the second quarter of 2020.

      The provision for unfunded loan commitments, a component of other noninterest expense, for the periods indicated are as follows:



      Three Months Ended



      March 31, 2021


      December 31, 2020


      March 31, 2020



      (in thousands)

      Provision (recapture) for unfunded loan commitments


      $

      1,500



      $

      (1,300)



      $

      1,000















      Net Interest Margin

      Columbia's net interest margin (tax equivalent) for the first quarter of 2021 was 3.31%, a decrease of 21 basis points and 69 basis points from the linked quarter and prior-year period, respectively. The decrease in the net interest margin (tax equivalent) compared to the linked quarter was due to a decrease in interest income from loans as result of the lower rate environment, as well as the linked quarter including additional interest income related to a nonaccrual loan that was paid off during the quarter. Notably, the average cost of total deposits for the quarter was 4 basis points, a decrease of 1 basis point from the fourth quarter of 2020. The decrease in the net interest margin (tax equivalent) compared to the prior-year period was driven by higher average interest-earning deposits with banks at an average rate of 10 basis points as well as lower rates on the loan and securities portfolios. For additional information regarding net interest margin, see the "Average Balances and Rates" tables.

      Columbia's operating net interest margin (tax equivalent)1 was 3.30% for the first quarter of 2021, which decreased 21 basis points compared to the linked quarter and decreased 72 basis points compared to the prior-year period. The decrease in the operating net interest margin for the first quarter of 2021 compared to the linked quarter and the decrease compared to the prior-year period were due to the items noted in the preceding paragraph.

      The following table highlights the yield on our PPP loans for the periods indicated:



      Three Months Ended



      March 31, 2021


      December 31, 2020

      Paycheck Protection Program loans


      (dollars in thousands)

      Interest income


      $

      9,097



      $

      9,218


      Average balance


      $

      828,051



      $

      822,970


      Yield


      4.46

      %


      4.46

      %

      Aaron James Deer, Columbia's Executive Vice President and Chief Financial Officer, stated, "While we are very encouraged by the strengthening economic outlook and steepening yield curve, our net interest margin may remain under modest pressure over the near term with some volatility stemming from PPP forgiveness. Longer term, we expect the margin to stabilize and ultimately expand as the rate environment improves and earning asset growth shifts back toward loans."

      Asset Quality

      At March 31, 2021, nonperforming assets to total assets decreased to 0.20% compared to 0.21% at December 31, 2020. Total nonperforming assets decreased $1.3 million from the linked quarter, primarily due to a decrease in agriculture nonaccrual loans.

      The following table sets forth information regarding nonaccrual loans and total nonperforming assets:



      March 31, 2021


      December 31, 2020



      (in thousands)

      Nonaccrual loans:





      Commercial loans:





      Commercial real estate


      $

      7,317



      $

      7,712


      Commercial business


      13,551



      13,222


      Agriculture


      10,629



      11,614


      Construction


      191



      217


      Consumer loans:





      One-to-four family residential real estate


      1,751



      2,001


      Other consumer


      142



      40


      Total nonaccrual loans


      33,581



      34,806


      OREO and other personal property owned


      521



      553


      Total nonperforming assets


      $

      34,102



      $

      35,359


      Nonperforming assets to total loans was 0.35% at March 31, 2021 compared to 0.37% at December 31, 2020.

      The following table provides an analysis of the Company's allowance for credit losses:



      Three Months Ended



      March 31, 2021


      December 31, 2020


      March 31, 2020



      (in thousands)

      Beginning balance


      $

      149,140



      $

      156,968



      $

      83,968


      Impact of adopting ASC 326


      —



      —



      1,632


      Charge-offs:







      Commercial loans:







      Commercial real estate


      —



      (1,318)



      (101)


      Commercial business


      (3,339)



      (2,106)



      (1,684)


      Agriculture


      —



      (432)



      (4,726)


      Consumer loans:







      One-to-four family residential real estate


      —



      (58)



      (10)


      Other consumer


      (127)



      (167)



      (268)


      Total charge-offs


      (3,466)



      (4,081)



      (6,789)


      Recoveries:







      Commercial loans:







      Commercial real estate


      36



      39



      14


      Commercial business


      3,214



      643



      860


      Agriculture


      12



      103



      41


      Construction


      46



      21



      442


      Consumer loans:







      One-to-four family residential real estate


      51



      78



      282


      Other consumer


      61



      69



      124


      Total recoveries


      3,420



      953



      1,763


      Net charge-offs


      (46)



      (3,128)



      (5,026)


      Provision (recapture) for credit losses


      (800)



      (4,700)



      41,500


      Ending balance


      $

      148,294



      $

      149,140



      $

      122,074


      The allowance for credit losses to period-end loans was 1.53% at March 31, 2021 compared to 1.58% at December 31, 2020. Excluding PPP loans, the allowance for credit losses to period-end loans2 was 1.69% at March 31, 2021 compared to 1.70% at December 31, 2020.

      Loan Deferrals

      The following table shows the loan balances subject to deferral for the periods indicated:



      March 31, 2021


      December 31, 2020



      (in thousands)

      Loan balances subject to deferral


      $

      71,426



      $

      146,725











      Organizational Update

      COVID-19 Update

      Columbia continues to adapt to evolving COVID-19 guidance from federal, state and local healthcare officials as the availability of vaccines increases throughout the Northwest. Throughout the quarter, we periodically updated team members on vaccination information, directing them to government and local resources for appointment instructions, efficacy and safety information. All social distancing, cleaning protocols and other safety measures taken by Columbia remain in place and the Bank's branch lobbies continue to serve clients in accordance with local guidance.

      Cash Dividend Announcement

      Columbia will pay a regular cash dividend of $0.28 per common share on May 26, 2021 to shareholders of record as of the close of business on May 12, 2021.

      Conference Call Information

      Columbia's management will discuss the first quarter 2021 financial results on a conference call scheduled for Thursday, April 29, 2021 at 10:00 a.m. Pacific Time (1:00 p.m. ET). Interested parties may join the live-streamed event by using the site:
      https://edge.media-server.com/mmc/p/bqd4pgqe 

      The conference call can also be accessed on Thursday, April 29, 2021 at 10:00 a.m. Pacific Time (1:00 p.m. ET) by calling 833-301-1160; Conference ID password:  2249249.

      A replay of the call will be accessible beginning Friday, April 30, 2021 using the link below:
      https://edge.media-server.com/mmc/p/bqd4pgqe

      About Columbia

      Headquartered in Tacoma, Washington, Columbia Banking System, Inc. (NASDAQ: COLB) is the holding company of Columbia Bank, a Washington state-chartered full-service commercial bank with locations throughout Washington, Oregon and Idaho. The bank has been named one of Puget Sound Business Journal's "Washington's Best Workplaces," more than 10 times and was ranked #1 in Customer Satisfaction with Retail Banking in the Northwest region by J.D. Power3 in the 2020 U.S. Retail Banking Satisfaction Study. Columbia was named the #1 bank in the Northwest on the Forbes 2020 list of "America's Best Banks" marking nearly 10 consecutive years on the publication's list of top financial institutions.

      More information about Columbia can be found on its website at www.columbiabank.com.

      ______________________________

      1 Operating net interest margin (tax equivalent) is a non-GAAP financial measure. See the section titled "Non-GAAP Financial Measures" in this earnings release for the reconciliation of operating net interest margin (tax equivalent) to net interest margin.

      2 Allowance for credit losses to period-end loans, excluding PPP is a non-GAAP financial measure. See the section titled "Non-GAAP Financial Measures" in this earnings release for the reconciliation of allowance for credit losses to period-end loans to allowance for credit losses to period-end loans, excluding PPP loans.

      3 Columbia Bank received the highest score in the Northwest region of the J.D. Power 2020 U.S. Retail Banking Satisfaction Study of customer satisfaction with their own retail bank. Visit jdpower.com/awards.

      Note Regarding Forward-Looking Statements

      This news release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, descriptions of Columbia's management's expectations regarding future events and developments such as future operating results, growth in loans and deposits, continued success of Columbia's style of banking and the strength of the local economy as well as the potential effects of the COVID-19 pandemic on Columbia's business, operations, financial performance and prospects. The words "will," "believe," "expect," "intend," "should," and "anticipate" or the negative of these words or words of similar construction are intended in part to help identify forward-looking statements. Future events are difficult to predict, and the expectations described above are necessarily subject to risks and uncertainties, many of which are outside our control, that may cause actual results to differ materially and adversely. In addition to discussions about risks and uncertainties set forth from time to time in Columbia's filings with the Securities and Exchange Commission, available at the U.S. Securities and Exchange Commission's (the "SEC") website at www.sec.gov and the Company's website at www.columbiabank.com, including the "Risk Factors," "Business" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of our annual reports on Form 10-K and quarterly reports on Form 10-Q (as applicable), factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following:

      • national and global economic conditions could be less favorable than expected or could have a more direct and pronounced effect on us than expected and adversely affect our ability to continue internal growth and maintain the quality of our earning assets;
      • the markets where we operate and make loans could face challenges;
      • the risks presented by the economy, which could adversely affect credit quality, collateral values, including real estate collateral, investment values, liquidity and loan originations and loan portfolio delinquency rates;
      • the efficiencies and enhanced financial and operating performance we expect to realize from investments in personnel, acquisitions and infrastructure may not be realized;
      • interest rate changes could significantly reduce net interest income and negatively affect asset yields and funding sources;
      • the effect of the discontinuation or replacement of LIBOR;
      • results of operations following strategic expansion, including the impact of acquired loans on our earnings, could differ from expectations;
      • changes in the scope and cost of FDIC insurance and other coverages;
      • changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies could materially affect our financial statements and how we report those results, and expectations and preliminary analysis relating to how such changes will affect our financial results could prove incorrect;
      • changes in laws and regulations affecting our businesses, including changes in the enforcement and interpretation of such laws and regulations by applicable governmental and regulatory agencies;
      • increased competition among financial institutions and nontraditional providers of financial services;
      • continued consolidation in the Northwest financial services industry resulting in the creation of larger financial institutions that have greater resources could change the competitive landscape;
      • the goodwill we have recorded in connection with acquisitions could become impaired, which may have an adverse impact on our earnings and capital;
      • our ability to identify and address cyber-security risks, including security breaches, "denial of service attacks," "hacking" and identity theft;
      • any material failure or interruption of our information and communications systems;
      • inability to keep pace with technological changes;
      • our ability to effectively manage credit risk, interest rate risk, market risk, operational risk, legal risk, liquidity risk and regulatory and compliance risk;
      • failure to maintain effective internal control over financial reporting or disclosure controls and procedures;
      • the effect of geopolitical instability, including wars, conflicts and terrorist attacks;
      • our profitability measures could be adversely affected if we are unable to effectively manage our capital;
      • natural disasters, including earthquakes, tsunamis, flooding, fires and other unexpected events;
      • the effect of COVID-19 and other infectious illness outbreaks that may arise in the future, which has created significant impacts and uncertainties in U.S. and global markets;
      • changes in governmental policy and regulation, including measures taken in response to economic, business, political and social conditions, including with regard to COVID-19; and
      • the effects of any damage to our reputation resulting from developments related to any of the items identified above.

      We believe the expectations reflected in our forward-looking statements are reasonable, based on information available to us on the date hereof. However, given the described uncertainties and risks, we cannot guarantee our future performance or results of operations and you should not place undue reliance on these forward-looking statements which speak only as of the date hereof. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by the federal securities laws. The factors noted above and the risks and uncertainties described in our SEC filings should be considered when reading any forward-looking statements in this release.

      Contacts:

      Clint Stein,


      Aaron James Deer,


      President and


      Executive Vice President and


      Chief Executive Officer


      Chief Financial Officer






      Investor Relations




      [email protected]




      253-471-4065




      (COLB-ER)



      CONSOLIDATED BALANCE SHEETS







      Columbia Banking System, Inc.








      Unaudited





      March 31,


      December 31,






      2021


      2020






      (in thousands)

      ASSETS



      Cash and due from banks





      $

      178,096



      $

      218,899


      Interest-earning deposits with banks





      706,389



      434,867


      Total cash and cash equivalents





      884,485



      653,766


      Debt securities available for sale at fair value (amortized cost of $5,417,373 and $4,997,529, respectively)


      5,496,290



      5,210,134


      Equity securities





      13,425



      13,425


      Federal Home Loan Bank ("FHLB") stock at cost




      10,280



      10,280


      Loans held for sale





      26,176



      26,481


      Loans, net of unearned income





      9,676,318



      9,427,660


      Less: Allowance for credit losses




      148,294



      149,140


      Loans, net





      9,528,024



      9,278,520


      Interest receivable





      52,667



      54,831


      Premises and equipment, net





      160,179



      162,059


      Other real estate owned





      521



      553


      Goodwill





      765,842



      765,842


      Other intangible assets, net





      24,810



      26,734


      Other assets





      372,417



      382,154


      Total assets





      $

      17,335,116



      $

      16,584,779


      LIABILITIES AND SHAREHOLDERS' EQUITY





      Deposits:








      Noninterest-bearing





      $

      7,424,472



      $

      6,913,214


      Interest-bearing





      7,342,994



      6,956,648


      Total deposits





      14,767,466



      13,869,862


      FHLB advances





      7,400



      7,414


      Securities sold under agreements to repurchase




      38,624



      73,859


      Subordinated debentures





      35,046



      35,092


      Other liabilities





      211,517



      250,945


      Total liabilities





      15,060,053



      14,237,172


      Commitments and contingent liabilities








      Shareholders' equity:









      March 31,


      December 31,






      2021


      2020






      (in thousands)





      Preferred stock (no par value)








      Authorized shares

      2,000



      2,000






      Common stock (no par value)








      Authorized shares

      115,000



      115,000






      Issued

      73,923



      73,782



      1,661,129



      1,660,998


      Outstanding

      71,739



      71,598






      Retained earnings





      607,040



      575,248


      Accumulated other comprehensive income




      77,728



      182,195


      Treasury stock at cost

      2,184



      2,184



      (70,834)



      (70,834)


      Total shareholders' equity





      2,275,063



      2,347,607


      Total liabilities and shareholders' equity




      $

      17,335,116



      $

      16,584,779


      CONSOLIDATED STATEMENTS OF INCOME







      Columbia Banking System, Inc.


      Three Months Ended

      Unaudited


      March 31,


      December 31,


      March 31,



      2021


      2020


      2020

      Interest Income


      (in thousands except per share amounts)

      Loans


      $

      100,315



      $

      107,402



      $

      107,366


      Taxable securities


      22,816



      23,045



      21,088


      Tax-exempt securities


      2,759



      2,668



      2,302


      Deposits in banks


      152



      181



      141


      Total interest income


      126,042



      133,296



      130,897


      Interest Expense







      Deposits


      1,485



      1,626



      3,642


      FHLB advances and Federal Reserve Bank ("FRB") borrowings


      72



      73



      4,229


      Subordinated debentures


      468



      467



      468


      Other borrowings


      23



      18



      136


      Total interest expense


      2,048



      2,184



      8,475


      Net Interest Income


      123,994



      131,112



      122,422


      Provision (recapture) for credit losses


      (800)



      (4,700)



      41,500


      Net interest income after provision (recapture) for credit losses


      124,794



      135,812



      80,922


      Noninterest Income







      Deposit account and treasury management fees


      6,358



      6,481



      7,788


      Card revenue


      3,733



      3,497



      3,518


      Financial services and trust revenue


      3,381



      3,349



      3,065


      Loan revenue


      7,369



      7,960



      4,590


      Bank owned life insurance


      1,560



      1,619



      1,596


      Investment securities gains, net


      —



      36



      249


      Other


      765



      620



      401


      Total noninterest income


      23,166



      23,562



      21,207


      Noninterest Expense







      Compensation and employee benefits


      51,736



      53,704



      54,842


      Occupancy


      9,006



      9,270



      9,197


      Data processing and software (1)


      8,451



      7,274



      7,099


      Legal and professional fees


      2,815



      3,573



      2,102


      Amortization of intangibles


      1,924



      2,011



      2,310


      Business and Occupation ("B&O") taxes


      1,259



      1,543



      624


      Advertising and promotion


      760



      1,644



      1,305


      Regulatory premiums


      1,105



      1,062



      34


      Net cost (benefit) of operation of other real estate owned


      (63)



      33



      12


      Other (1)


      6,566



      4,186



      6,746


      Total noninterest expense


      83,559



      84,300



      84,271


      Income before income taxes


      64,401



      75,074



      17,858


      Provision for income taxes


      12,548



      16,774



      3,230


      Net Income


      $

      51,853



      $

      58,300



      $

      14,628


      Earnings per common share







      Basic


      $

      0.73



      $

      0.82



      $

      0.20


      Diluted


      $

      0.73



      $

      0.82



      $

      0.20


      Dividends declared per common share - regular


      $

      0.28



      $

      0.28



      $

      0.28


      Dividends declared per common share - special


      —



      —



      0.22


      Dividends declared per common share - total


      $

      0.28



      $

      0.28



      $

      0.50


      Weighted average number of common shares outstanding


      70,869



      70,732



      71,206


      Weighted average number of diluted common shares outstanding


      71,109



      70,838



      71,264


      __________

      (1)  Prior periods adjusted to conform to current period presentation.

      FINANCIAL STATISTICS







      Columbia Banking System, Inc.


      Three Months Ended

      Unaudited


      March 31,


      December 31,


      March 31,



      2021


      2020


      2020

      Earnings


      (dollars in thousands except per share amounts)

      Net interest income


      $

      123,994



      $

      131,112



      $

      122,422


      Provision (recapture) for credit losses


      $

      (800)



      $

      (4,700)



      $

      41,500


      Noninterest income


      $

      23,166



      $

      23,562



      $

      21,207


      Noninterest expense


      $

      83,559



      $

      84,300



      $

      84,271


      Net income


      $

      51,853



      $

      58,300



      $

      14,628


      Per Common Share







      Earnings (basic)


      $

      0.73



      $

      0.82



      $

      0.20


      Earnings (diluted)


      $

      0.73



      $

      0.82



      $

      0.20


      Book value


      $

      31.71



      $

      32.79



      $

      30.93


      Tangible book value per common share (1)


      $

      20.69



      $

      21.72



      $

      19.76


      Averages







      Total assets


      $

      16,891,682



      $

      16,477,246



      $

      13,995,632


      Interest-earning assets


      $

      15,419,371



      $

      15,010,392



      $

      12,487,550


      Loans


      $

      9,586,984



      $

      9,533,655



      $

      8,815,755


      Securities, including equity securities and FHLB stock


      $

      5,230,304



      $

      4,765,158



      $

      3,618,567


      Deposits


      $

      14,212,616



      $

      13,864,027



      $

      10,622,379


      Interest-bearing deposits


      $

      7,121,300



      $

      6,873,405



      $

      5,383,203


      Interest-bearing liabilities


      $

      7,217,471



      $

      6,954,287



      $

      6,375,931


      Noninterest-bearing deposits


      $

      7,091,316



      $

      6,990,622



      $

      5,239,176


      Shareholders' equity


      $

      2,346,593



      $

      2,311,070



      $

      2,193,051


      Financial Ratios







      Return on average assets


      1.23

      %


      1.42

      %


      0.42

      %

      Return on average common equity


      8.84

      %


      10.09

      %


      2.67

      %

      Return on average tangible common equity (1)


      13.73

      %


      15.79

      %


      4.72

      %

      Average equity to average assets


      13.89

      %


      14.03

      %


      15.67

      %

      Shareholders' equity to total assets


      13.12

      %


      14.16

      %


      15.77

      %

      Tangible common shareholders' equity to tangible assets (1)


      8.97

      %


      9.85

      %


      10.68

      %

      Net interest margin (tax equivalent)


      3.31

      %


      3.52

      %


      4.00

      %

      Efficiency ratio (tax equivalent) (2)


      55.90

      %


      53.70

      %


      57.73

      %

      Operating efficiency ratio (tax equivalent) (1)


      55.30

      %


      53.03

      %


      57.24

      %

      Noninterest expense ratio


      1.98

      %


      2.05

      %


      2.41

      %










      March 31,


      December 31,



      Period-end


      2021


      2020



      Total assets


      $

      17,335,116



      $

      16,584,779




      Loans, net of unearned income


      $

      9,676,318



      $

      9,427,660




      Allowance for credit losses


      $

      148,294



      $

      149,140




      Securities, including equity securities and FHLB stock


      $

      5,519,995



      $

      5,233,839




      Deposits


      $

      14,767,466



      $

      13,869,862




      Shareholders' equity


      $

      2,275,063



      $

      2,347,607




      Nonperforming assets







      Nonaccrual loans


      $

      33,581



      $

      34,806




      Other real estate owned ("OREO") and other personal property owned ("OPPO")


      521



      553




        Total nonperforming assets


      $

      34,102



      $

      35,359




      Nonperforming loans to period-end loans


      0.35

      %


      0.37

      %



      Nonperforming assets to period-end assets


      0.20

      %


      0.21

      %



      Allowance for credit losses to period-end loans


      1.53

      %


      1.58

      %



      Net loan charge-offs (for the three months ended)


      $

      46



      $

      3,128




      __________

      (1)  This is a non-GAAP measure. See section titled "Non-GAAP Financial Measures" on the last three pages of this earnings release for a reconciliation to the 
             most comparable GAAP measure.

      (2)  Noninterest expense divided by the sum of net interest income on a tax equivalent basis and noninterest income on a tax equivalent basis.

      QUARTERLY FINANCIAL STATISTICS











      Columbia Banking System, Inc.


      Three Months Ended

      Unaudited


      March 31,


      December 31,


      September 30,


      June 30,


      March 31,



      2021


      2020


      2020


      2020


      2020

      Earnings


      (dollars in thousands except per share amounts)

      Net interest income


      $

      123,994



      $

      131,112



      $

      124,726



      $

      121,851



      $

      122,422


      Provision (recapture) for credit losses


      $

      (800)



      $

      (4,700)



      $

      7,400



      $

      33,500



      $

      41,500


      Noninterest income


      $

      23,166



      $

      23,562



      $

      22,472



      $

      37,259



      $

      21,207


      Noninterest expense


      $

      83,559



      $

      84,300



      $

      85,115



      $

      80,833



      $

      84,271


      Net income


      $

      51,853



      $

      58,300



      $

      44,734



      $

      36,582



      $

      14,628


      Per Common Share











      Earnings (basic)


      $

      0.73



      $

      0.82



      $

      0.63



      $

      0.52



      $

      0.20


      Earnings (diluted)


      $

      0.73



      $

      0.82



      $

      0.63



      $

      0.52



      $

      0.20


      Book value


      $

      31.71



      $

      32.79



      $

      32.14



      $

      31.80



      $

      30.93


      Averages











      Total assets


      $

      16,891,682



      $

      16,477,246



      $

      15,965,485



      $

      15,148,488



      $

      13,995,632


      Interest-earning assets


      $

      15,419,371



      $

      15,010,392



      $

      14,492,435



      $

      13,657,719



      $

      12,487,550


      Loans


      $

      9,586,984



      $

      9,533,655



      $

      9,744,336



      $

      9,546,099



      $

      8,815,755


      Securities, including equity securities and FHLB stock


      $

      5,230,304



      $

      4,765,158



      $

      3,948,041



      $

      3,591,693



      $

      3,618,567


      Deposits


      $

      14,212,616



      $

      13,864,027



      $

      13,318,485



      $

      12,220,415



      $

      10,622,379


      Interest-bearing deposits


      $

      7,121,300



      $

      6,873,405



      $

      6,527,695



      $

      6,037,107



      $

      5,383,203


      Interest-bearing liabilities


      $

      7,217,471



      $

      6,954,287



      $

      6,659,119



      $

      6,514,012



      $

      6,375,931


      Noninterest-bearing deposits


      $

      7,091,316



      $

      6,990,622



      $

      6,790,790



      $

      6,183,308



      $

      5,239,176


      Shareholders' equity


      $

      2,346,593



      $

      2,311,070



      $

      2,293,771



      $

      2,254,349



      $

      2,193,051


      Financial Ratios











      Return on average assets


      1.23

      %


      1.42

      %


      1.12

      %


      0.97

      %


      0.42

      %

      Return on average common equity


      8.84

      %


      10.09

      %


      7.80

      %


      6.49

      %


      2.67

      %

      Average equity to average assets


      13.89

      %


      14.03

      %


      14.37

      %


      14.88

      %


      15.67

      %

      Shareholders' equity to total assets


      13.12

      %


      14.16

      %


      14.18

      %


      14.30

      %


      15.77

      %

      Net interest margin (tax equivalent)


      3.31

      %


      3.52

      %


      3.47

      %


      3.64

      %


      4.00

      %

      Period-end











      Total assets


      $

      17,335,116



      $

      16,584,779



      $

      16,233,424



      $

      15,920,944



      $

      14,038,503


      Loans, net of unearned income


      $

      9,676,318



      $

      9,427,660



      $

      9,688,947



      $

      9,771,898



      $

      8,933,321


      Allowance for credit losses


      $

      148,294



      $

      149,140



      $

      156,968



      $

      151,546



      $

      122,074


      Securities, including equity securities and FHLB stock


      $

      5,519,995



      $

      5,233,839



      $

      4,305,425



      $

      3,723,492



      $

      3,591,408


      Deposits


      $

      14,767,466



      $

      13,869,862



      $

      13,600,260



      $

      13,131,477



      $

      10,812,756


      Shareholders' equity


      $

      2,275,063



      $

      2,347,607



      $

      2,301,981



      $

      2,276,755



      $

      2,213,602


      Goodwill


      $

      765,842



      $

      765,842



      $

      765,842



      $

      765,842



      $

      765,842


      Other intangible assets, net


      $

      24,810



      $

      26,734



      $

      28,745



      $

      30,938



      $

      33,148


      Nonperforming assets











      Nonaccrual loans


      $

      33,581



      $

      34,806



      $

      47,231



      $

      53,732



      $

      47,647


      OREO and OPPO


      521



      553



      623



      747



      510


        Total nonperforming assets


      $

      34,102



      $

      35,359



      $

      47,854



      $

      54,479



      $

      48,157


      Nonperforming loans to period-end loans


      0.35

      %


      0.37

      %


      0.49

      %


      0.55

      %


      0.53

      %

      Nonperforming assets to period-end assets


      0.20

      %


      0.21

      %


      0.29

      %


      0.34

      %


      0.34

      %

      Allowance for credit losses to period-end loans


      1.53

      %


      1.58

      %


      1.62

      %


      1.55

      %


      1.37

      %

      Net loan charge-offs


      $

      46



      $

      3,128



      $

      1,978



      $

      4,028



      $

      5,026


      LOAN PORTFOLIO COMPOSITION











      Columbia Banking System, Inc.











      Unaudited


      March 31,


      December 31,


      September 30,


      June 30,


      March 31,



      2021


      2020


      2020


      2020


      2020

      Loan Portfolio Composition - Dollars


      (dollars in thousands)

      Commercial loans:











        Commercial real estate


      $

      4,081,915



      $

      4,062,313



      $

      4,027,035



      $

      4,032,643



      $

      3,969,974


        Commercial business


      3,792,813



      3,597,968



      3,836,009



      3,859,513



      3,169,668


        Agriculture


      751,800



      779,627



      850,290



      845,950



      754,491


        Construction


      282,534



      268,663



      273,176



      304,015



      308,186


      Consumer loans:











        One-to-four family residential real estate


      735,314



      683,570



      665,432



      692,837



      690,506


        Other consumer


      31,942



      35,519



      37,005



      36,940



      40,496


      Total loans


      9,676,318



      9,427,660



      9,688,947



      9,771,898



      8,933,321


      Less:  Allowance for credit losses


      (148,294)



      (149,140)



      (156,968)



      (151,546)



      (122,074)


      Total loans, net


      $

      9,528,024



      $

      9,278,520



      $

      9,531,979



      $

      9,620,352



      $

      8,811,247


      Loans held for sale


      $

      26,176



      $

      26,481



      $

      24,407



      $

      28,803



      $

      9,701






      March 31,


      December 31,


      September 30,


      June 30,


      March 31,

      Loan Portfolio Composition - Percentages


      2021


      2020


      2020


      2020


      2020

      Commercial loans:











        Commercial real estate


      42.2

      %


      43.0

      %


      41.5

      %


      41.2

      %


      44.5

      %

        Commercial business


      39.2

      %


      38.2

      %


      39.6

      %


      39.5

      %


      35.5

      %

        Agriculture


      7.8

      %


      8.3

      %


      8.8

      %


      8.7

      %


      8.4

      %

        Construction


      2.9

      %


      2.8

      %


      2.8

      %


      3.1

      %


      3.4

      %

      Consumer loans:











        One-to-four family residential real estate


      7.6

      %


      7.3

      %


      6.9

      %


      7.1

      %


      7.7

      %

        Other consumer


      0.3

      %


      0.4

      %


      0.4

      %


      0.4

      %


      0.5

      %

      Total loans


      100.0

      %


      100.0

      %


      100.0

      %


      100.0

      %


      100.0

      %

      DEPOSIT COMPOSITION











      Columbia Banking System, Inc.











      Unaudited













      March 31,


      December 31,


      September 30,


      June 30,


      March 31,



      2021


      2020


      2020


      2020


      2020

      Deposit Composition - Dollars


      (dollars in thousands)

      Demand and other noninterest-bearing


      $

      7,424,472



      $

      6,913,214



      $

      6,897,054



      $

      6,719,437



      $

      5,323,908


      Money market


      2,913,689



      2,780,922



      2,708,949



      2,586,376



      2,313,717


      Interest-bearing demand


      1,512,808



      1,433,083



      1,322,618



      1,274,058



      1,131,874


      Savings


      1,282,151



      1,169,721



      1,109,155



      1,035,723



      905,931


      Interest-bearing public funds, other than certificates of
         deposit


      662,461



      656,273



      635,980



      623,496



      405,810


      Certificates of deposit, less than $250,000


      198,568



      201,805



      204,578



      210,357



      214,449


      Certificates of deposit, $250,000 or more


      107,421



      108,935



      105,041



      104,330



      109,659


      Certificates of deposit insured by the CD Option of
         IntraFi Network Deposits


      25,929



      23,105



      22,609



      17,078



      17,171


      Brokered certificates of deposit


      5,000



      5,000



      5,000



      8,427



      12,259


      Reciprocal money market accounts


      634,967



      577,804



      589,276



      552,195



      377,980


      Subtotal


      14,767,466



      13,869,862



      13,600,260



      13,131,477



      10,812,758


      Valuation adjustment resulting from acquisition
         accounting


      —



      —



      —



      —



      (2)


      Total deposits


      $

      14,767,466



      $

      13,869,862



      $

      13,600,260



      $

      13,131,477



      $

      10,812,756




      March 31,


      December 31,


      September 30,


      June 30,


      March 31,

      Deposit Composition - Percentages


      2021


      2020


      2020


      2020


      2020

      Demand and other noninterest-bearing


      50.4

      %


      49.8

      %


      50.7

      %


      51.2

      %


      49.2

      %

      Money market


      19.7

      %


      20.1

      %


      19.9

      %


      19.7

      %


      21.4

      %

      Interest-bearing demand


      10.2

      %


      10.3

      %


      9.7

      %


      9.7

      %


      10.5

      %

      Savings


      8.7

      %


      8.4

      %


      8.2

      %


      7.9

      %


      8.4

      %

      Interest-bearing public funds, other than certificates of
         deposit


      4.5

      %


      4.7

      %


      4.7

      %


      4.7

      %


      3.8

      %

      Certificates of deposit, less than $250,000


      1.3

      %


      1.5

      %


      1.5

      %


      1.6

      %


      2.0

      %

      Certificates of deposit, $250,000 or more


      0.7

      %


      0.8

      %


      0.8

      %


      0.8

      %


      1.0

      %

      Certificates of deposit insured by the CD Option of
         IntraFi Network Deposits


      0.2

      %


      0.2

      %


      0.2

      %


      0.1

      %


      0.2

      %

      Brokered certificates of deposit


      —

      %


      —

      %


      —

      %


      0.1

      %


      0.1

      %

      Reciprocal money market accounts


      4.3

      %


      4.2

      %


      4.3

      %


      4.2

      %


      3.4

      %

      Total


      100.0

      %


      100.0

      %


      100.0

      %


      100.0

      %


      100.0

      %

      AVERAGE BALANCES AND RATES











      Columbia Banking System, Inc.











      Unaudited















      Three Months Ended


      Three Months Ended



      March 31, 2021


      March 31, 2020



      Average

      Balances


      Interest

      Earned / Paid


      Average

      Rate


      Average

      Balances


      Interest

      Earned / Paid


      Average

      Rate



      (dollars in thousands)

      ASSETS













      Loans, net (1)(2)


      $

      9,586,984



      $

      101,477



      4.29

      %


      $

      8,815,755



      $

      108,665



      4.96

      %

      Taxable securities


      4,624,175



      22,816



      2.00

      %


      3,209,110



      21,088



      2.64

      %

      Tax exempt securities (2)


      606,129



      3,492



      2.34

      %


      409,457



      2,914



      2.86

      %

      Interest-earning deposits with banks


      602,083



      152



      0.10

      %


      53,228



      141



      1.07

      %

      Total interest-earning assets


      15,419,371



      127,937



      3.36

      %


      12,487,550



      132,808



      4.28

      %

      Other earning assets


      242,684







      232,361






      Noninterest-earning assets


      1,229,627







      1,275,721






      Total assets


      $

      16,891,682







      $

      13,995,632






      LIABILITIES AND SHAREHOLDERS' EQUITY

      Money market accounts


      $

      3,450,750



      $

      699



      0.08

      %


      $

      2,633,931



      $

      1,728



      0.26

      %

      Interest-bearing demand


      1,449,642



      265



      0.07

      %


      1,125,691



      484



      0.17

      %

      Savings accounts


      1,221,431



      40



      0.01

      %


      897,276



      43



      0.02

      %

      Interest-bearing public funds, other than
         certificates of deposit


      663,158



      276



      0.17

      %


      355,401



      903



      1.02

      %

      Certificates of deposit


      336,319



      205



      0.25

      %


      370,904



      484



      0.52

      %

      Total interest-bearing deposits


      7,121,300



      1,485



      0.08

      %


      5,383,203



      3,642



      0.27

      %

      FHLB advances and FRB borrowings


      7,408



      72



      3.94

      %


      909,110



      4,229



      1.87

      %

      Subordinated debentures


      35,072



      468



      5.41

      %


      35,253



      468



      5.34

      %

      Other borrowings and interest-bearing
         liabilities


      53,691



      23



      0.17

      %


      48,365



      136



      1.13

      %

      Total interest-bearing liabilities


      7,217,471



      2,048



      0.12

      %


      6,375,931



      8,475



      0.53

      %

      Noninterest-bearing deposits


      7,091,316







      5,239,176






      Other noninterest-bearing liabilities


      236,302







      187,474






      Shareholders' equity


      2,346,593







      2,193,051






      Total liabilities & shareholders'
         equity


      $

      16,891,682







      $

      13,995,632






      Net interest income (tax equivalent)


      $

      125,889







      $

      124,333




      Net interest margin (tax equivalent)


      3.31

      %






      4.00

      %

      __________

      (1)     Nonaccrual loans have been included in the tables as loans carrying a zero yield. Amortized net deferred loan fees and net unearned 
               discounts on acquired loans were included in the interest income calculations. The amortization of net deferred loan fees was $8.3
               million and $2.4 million for the three months ended March 31, 2021 and 2020, respectively. The incremental accretion income on
               acquired loans was $1.1 million and $1.5 million for the three months ended March 31, 2021 and 2020, respectively.

      (2)     Tax-exempt income is calculated on a tax equivalent basis. The tax equivalent yield adjustment to interest earned on loans was $1.2 
               million and $1.3 million for the three months ended March 31, 2021 and 2020, respectively. The tax equivalent yield adjustment to 
               interest earned on tax exempt securities was $733 thousand and $612 thousand for the three months ended March 31, 2021 and 2020,
               respectively.

      AVERAGE BALANCES AND RATES











      Columbia Banking System, Inc.











      Unaudited















      Three Months Ended


      Three Months Ended



      March 31, 2021


      December 31, 2020



      Average

      Balances


      Interest

      Earned / Paid


      Average

      Rate


      Average

      Balances


      Interest

      Earned / Paid


      Average

      Rate



      (dollars in thousands)

      ASSETS













      Loans, net (1)(2)


      $

      9,586,984



      $

      101,477



      4.29

      %


      $

      9,533,655



      $

      108,576



      4.53

      %

      Taxable securities


      4,624,175



      22,816



      2.00

      %


      4,207,607



      23,045



      2.18

      %

      Tax exempt securities (2)


      606,129



      3,492



      2.34

      %


      557,551



      3,377



      2.41

      %

      Interest-earning deposits with banks


      602,083



      152



      0.10

      %


      711,579



      181



      0.10

      %

      Total interest-earning assets


      15,419,371



      127,937



      3.36

      %


      15,010,392



      135,179



      3.58

      %

      Other earning assets


      242,684







      239,798






      Noninterest-earning assets


      1,229,627







      1,227,056






      Total assets


      $

      16,891,682







      $

      16,477,246






      LIABILITIES AND SHAREHOLDERS' EQUITY

      Money market accounts


      $

      3,450,750



      $

      699



      0.08

      %


      $

      3,395,343



      $

      732



      0.09

      %

      Interest-bearing demand


      1,449,642



      265



      0.07

      %


      1,359,222



      293



      0.09

      %

      Savings accounts


      1,221,431



      40



      0.01

      %


      1,141,165



      36



      0.01

      %

      Interest-bearing public funds, other than certificates of deposit


      663,158



      276



      0.17

      %


      638,107



      310



      0.19

      %

      Certificates of deposit


      336,319



      205



      0.25

      %


      339,568



      255



      0.30

      %

      Total interest-bearing deposits


      7,121,300



      1,485



      0.08

      %


      6,873,405



      1,626



      0.09

      %

      FHLB advances and FRB borrowings


      7,408



      72



      3.94

      %


      7,420



      73



      3.91

      %

      Subordinated debentures


      35,072



      468



      5.41

      %


      35,115



      467



      5.29

      %

      Other borrowings and interest-bearing liabilities


      53,691



      23



      0.17

      %


      38,347



      18



      0.19

      %

      Total interest-bearing liabilities


      7,217,471



      2,048



      0.12

      %


      6,954,287



      2,184



      0.12

      %

      Noninterest-bearing deposits


      7,091,316







      6,990,622






      Other noninterest-bearing liabilities


      236,302







      221,267






      Shareholders' equity


      2,346,593







      2,311,070






      Total liabilities & shareholders' equity


      $

      16,891,682







      $

      16,477,246






      Net interest income (tax equivalent)


      $

      125,889







      $

      132,995




      Net interest margin (tax equivalent)


      3.31

      %






      3.52

      %

      __________

      (1)     Nonaccrual loans have been included in the tables as loans carrying a zero yield. Amortized net deferred loan fees and net unearned 
               discounts on acquired loans were included in the interest income calculations. The amortization of net deferred loan fees was $8.3
               million and $9.1 million for the three months ended March 31, 2021 and December 31, 2020, respectively. The incremental accretion
               income on acquired loans was $1.1 million and $1.3 million the three months ended March 31, 2021 and December 31, 2020,
               respectively.

      (2)     Tax-exempt income is calculated on a tax equivalent basis. The tax equivalent yield adjustment to interest earned on loans was $1.2
                million for both the three months ended March 31, 2021 and December 31, 2020. The tax equivalent yield adjustment to interest earned
                on tax exempt securities was $733 thousand and $709 thousand for the three months ended March 31, 2021 and December 31, 2020,
                respectively.

      Non-GAAP Financial Measures

      The Company considers its operating net interest margin (tax equivalent) and operating efficiency ratios to be useful measurements as they more closely reflect the ongoing operating performance of the Company. Despite the usefulness of the operating net interest margin (tax equivalent) and operating efficiency ratio to the Company, there are no standardized definitions for them. As a result, the Company's calculations may not be comparable with other organizations. The Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.

      The following tables reconcile the Company's calculation of the operating net interest margin (tax equivalent) and operating efficiency ratio:



      Three Months Ended



      March 31,


      December 31,


      March 31,



      2021


      2020


      2020

      Operating net interest margin non-GAAP reconciliation:


      (dollars in thousands)

      Net interest income (tax equivalent) (1)


      $

      125,889



      $

      132,995



      $

      124,333


      Adjustments to arrive at operating net interest income (tax equivalent):







      Incremental accretion income on acquired loans


      (1,055)



      (1,323)



      (1,491)


      Premium amortization on acquired securities


      520



      606



      1,127


      Interest reversals on nonaccrual loans (2)


      —



      146



      788


      Operating net interest income (tax equivalent) (1)


      $

      125,354



      $

      132,424



      $

      124,757


      Average interest earning assets


      $

      15,419,371



      $

      15,010,392



      $

      12,487,550


      Net interest margin (tax equivalent) (1)


      3.31

      %


      3.52

      %


      4.00

      %

      Operating net interest margin (tax equivalent) (1)


      3.30

      %


      3.51

      %


      4.02

      %





      Three Months Ended



      March 31,


      December 31,


      March 31,



      2021


      2020


      2020

      Operating efficiency ratio non-GAAP reconciliation:


      (dollars in thousands)

      Noninterest expense (numerator A)


      $

      83,559



      $

      84,300



      $

      84,271


      Adjustments to arrive at operating noninterest expense:







      Net benefit (cost) of operation of OREO and OPPO


      73



      (32)



      (4)


      Loss on asset disposals


      (6)



      —



      (4)


      Business and Occupation ("B&O") taxes


      (1,259)



      (1,543)



      (624)


      Operating noninterest expense (numerator B)


      $

      82,367



      $

      82,725



      $

      83,639









      Net interest income (tax equivalent) (1)


      $

      125,889



      $

      132,995



      $

      124,333


      Noninterest income


      23,166



      23,562



      21,207


      Bank owned life insurance tax equivalent adjustment


      415



      430



      424


      Total revenue (tax equivalent) (denominator A)


      $

      149,470



      $

      156,987



      $

      145,964









      Operating net interest income (tax equivalent) (1)


      $

      125,354



      $

      132,424



      $

      124,757


      Adjustments to arrive at operating noninterest income (tax equivalent):







      Investment securities gain, net


      —



      (36)



      (249)


      Gain on asset disposals


      —



      (381)



      (21)


      Operating noninterest income (tax equivalent)


      23,581



      23,575



      21,361


      Total operating revenue (tax equivalent) (denominator B)


      $

      148,935



      $

      155,999



      $

      146,118


      Efficiency ratio (tax equivalent) (numerator A/denominator A)


      55.90

      %


      53.70

      %


      57.73

      %

      Operating efficiency ratio (tax equivalent) (numerator B/denominator B)


      55.30

      %


      53.03

      %


      57.24

      %

      __________

      (1) Tax-exempt interest income has been adjusted to a tax equivalent basis. The amount of such adjustment was an addition to net interest income of $1.9
            million for each of the three months ended March 31, 2021, December 31, 2020 and March 31, 2020.

      (2) Beginning January 2021, interest reversals on nonaccrual loans is no longer a component of these non-GAAP financial measures.

      Non-GAAP Financial Measures - Continued

      The Company considers its pre-tax, pre-provision income to be a useful measurement in evaluating the earnings of the Company as it provides a method to assess income. Despite the usefulness of this measure to the Company, there is not a standardized definition for it. As a result, the Company's calculation may not always be comparable with other organizations. The Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.

      The following table reconciles the Company's calculation of the pre-tax, pre-provision income:



      Three Months Ended



      March 31,


      December 31,


      March 31,



      2021


      2020


      2020

      Pre-tax, pre-provision income:


      (in thousands)

      Income before income taxes


      $

      64,401



      $

      75,074



      $

      17,858


      Provision (recapture) for credit losses


      (800)



      (4,700)



      41,500


      Pre-tax, pre-provision income


      $

      63,601



      $

      70,374



      $

      59,358


      The Company considers its tangible common equity ratio and tangible book value per share ratio to be useful measurements in evaluating the capital adequacy of the Company as they provide a method to assess management's success in utilizing our tangible capital. Despite the usefulness of these ratios to the Company, there is not a standardized definition for them. As a result, the Company's calculation may not always be comparable with other organizations. The Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.

      The following tables reconcile the Company's calculation of the tangible common equity ratio:



      March 31,


      December 31,


      March 31,



      2021


      2020


      2020

      Tangible common equity ratio and tangible book value per common share non-GAAP
         reconciliation:


      (dollars in thousands except per share amounts)

      Shareholders' equity (numerator A)


      $

      2,275,063



      $

      2,347,607



      $

      2,213,602


      Adjustments to arrive at tangible common equity:







      Goodwill


      (765,842)



      (765,842)



      (765,842)


      Other intangible assets, net


      (24,810)



      (26,734)



      (33,148)


      Tangible common equity (numerator B)


      $

      1,484,411



      $

      1,555,031



      $

      1,414,612


      Total assets (denominator A)


      $

      17,335,116



      $

      16,584,779



      $

      14,038,503


      Adjustments to arrive at tangible assets:







      Goodwill


      (765,842)



      (765,842)



      (765,842)


      Other intangible assets, net


      (24,810)



      (26,734)



      (33,148)


      Tangible assets (denominator B)


      $

      16,544,464



      $

      15,792,203



      $

      13,239,513


      Shareholders' equity to total assets (numerator A/denominator A)


      13.12

      %


      14.16

      %


      15.77

      %

      Tangible common shareholders' equity to tangible assets (numerator B/denominator B)


      8.97

      %


      9.85

      %


      10.68

      %

      Common shares outstanding (denominator C)


      71,739



      71,598



      71,575


      Book value per common share (numerator A/denominator C)


      $

      31.71



      $

      32.79



      $

      30.93


      Tangible book value per common share (numerator B/denominator C)


      $

      20.69



      $

      21.72



      $

      19.76


      Non-GAAP Financial Measures - Continued

      The Company considers its ratio of allowance for credit losses to period-end loans, excluding PPP loans, to be a useful measurement in evaluating the adequacy of the amount of allowance for credit losses to loans of the Company as PPP loans are guaranteed by the U.S. Small Business Administration and thus do not require the same amount of reserve for credit losses as do other loans. Despite the usefulness of this ratio to the Company, there is not a standardized definition for it. As a result, the Company's calculation may not always be comparable with other organizations. The Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.

      The following table reconciles the Company's calculation of the allowance for credit losses to period-end loans:



      March 31,


      December 31,



      2021


      2020

      Allowance coverage ratio non-GAAP reconciliation:


      (dollars in thousands)

      Allowance for credit losses ("ACL") (numerator)


      $

      148,294



      $

      149,140







      Total loans (denominator A)


      9,676,318



      9,427,660


      Less: PPP loans (0% Allowance)


      894,080



      651,585


      Total loans, net of PPP loans (denominator B)


      $

      8,782,238



      $

      8,776,075







      ACL to period end loans (numerator / denominator A)


      1.53

      %


      1.58

      %

      ACL to period end loans, excluding PPP loans (numerator / denominator B)


      1.69

      %


      1.70

      %

      The Company also considers its return on average tangible common equity ratio to be a useful measurement as it evaluates the Company's ongoing ability to generate returns for its common shareholders. By removing the impact of intangible assets and their related amortization and tax effects, the performance of the business can be evaluated, whether acquired or developed internally. Despite the usefulness of this ratio to the Company, there is not a standardized definition for it. As a result, the Company's calculation may not always be comparable with other organizations. The Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.

      The following tables reconcile the Company's calculation of the return on average tangible common shareholders' equity ratio:



      Three Months Ended



      March 31,


      December 31,


      March 31,



      2021


      2020


      2020

      Return on average tangible common equity non-GAAP reconciliation:


      (dollars in thousands)

      Net income (numerator A)


      $

      51,853



      $

      58,300



      $

      14,628


      Adjustments to arrive at tangible income applicable to common shareholders:







      Amortization of intangibles


      1,924



      2,011



      2,310


      Tax effect on intangible amortization


      (404)



      (422)



      (485)


      Tangible income applicable to common shareholders (numerator B)


      $

      53,373



      $

      59,889



      $

      16,453


      Average shareholders' equity (denominator A)


      $

      2,346,593



      $

      2,311,070



      $

      2,193,051


      Adjustments to arrive at average tangible common equity:







      Average intangibles


      (791,714)



      (793,510)



      (800,079)


      Average tangible common equity (denominator B)


      $

      1,554,879



      $

      1,517,560



      $

      1,392,972


      Return on average common equity (numerator A/denominator A) (1)


      8.84

      %


      10.09

      %


      2.67

      %

      Return on average tangible common equity (numerator B/denominator B) (2)


      13.73

      %


      15.79

      %


      4.72

      %

      __________

      (1) For the purpose of this ratio, interim net income has been annualized.

      (2) For the purpose of this ratio, interim tangible income applicable to common shareholders has been annualized.


      SOURCE Columbia Banking System

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.