Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Compass Diversified Holdings Reports Fourth Quarter and Full Year 2012 Financial Results

Generates Cash Flow Available for Distribution and Reinvestment of $14.9 Million for Fourth Quarter Ended December 31, 2012 and $77.7 Million for Full Year 2012


News provided by

Compass Diversified Holdings

Mar 06, 2013, 04:05 ET

Share this article

Share toX

Share this article

Share toX

WESTPORT, Conn., March 6, 2013 /PRNewswire/ -- Compass Diversified Holdings (NYSE: CODI) ("CODI" or the "Company"), an owner of leading middle market businesses, announced today its consolidated operating results for the three and twelve months ended December 31, 2012.

Fourth Quarter 2012 Highlights

  • Generated Cash Flow Available for Distribution and Reinvestment ("CAD" or "Cash Flow") of $14.9 million for the fourth quarter of 2012 and $77.7 million for the full year 2012;
  • Reported a net loss of $5.2 million for the fourth quarter of 2012 and net income of $4.3 million for the full year 2012; and
  • Paid a fourth quarter 2012 cash distribution of $0.36 per share in January 2013, bringing cumulative distributions paid to $8.8752 per share since CODI's IPO in May of 2006.

Alan Offenberg, CEO of Compass Group Diversified Holdings LLC, stated, "We are pleased to post strong operating results for the fourth quarter and full year 2012. CODI's Cash Flow for the three and twelve months ended December 31, 2012 increased year-over-year by 38.6% and 12.6%, respectively. The success we achieved throughout the year in leveraging the leadership position and comparative financial strength of our subsidiaries led to strong revenue and earnings growth, particularly in our branded product businesses consisting of CamelBak, ERGObaby, Fox and Liberty Safe. We also benefited from our newest platform business, Arnold Magnetic, which we acquired in March of 2012. As we maintain our focus on acquiring new businesses that are accretive to CAD, we continue to reinvest in our existing family of businesses. In 2012, capital expenditures totaled approximately $18.5 million, enhancing our ability to ensure the long-term health of our niche market leaders and drive future performance. With a strong balance sheet, we remain committed to capitalizing on both organic and acquisition-related growth opportunities while providing attractive cash distributions for our owners as we have consistently done in the past."

Operating Results
CODI reported Cash Flow (see note regarding use of Non-GAAP Financial Measures below) of $14.9 million for the quarter ended December 31, 2012, as compared to $10.7 million for the prior year comparable quarter. CODI's Cash Flow for the year ended December 31, 2012 was $77.7 million as compared to $69.0 million for the prior year period. CODI's weighted average number of shares outstanding for both the quarter and twelve months ended December 31, 2012 was approximately 48.3 million, as compared to 48.3 million and 47.3 million for the quarter and twelve months ended December 31, 2011, respectively.

The improvement in Cash Flow for the fourth quarter and full year 2012 as compared to the corresponding year-earlier periods was primarily due to the full inclusion of operating results from the Company's CamelBak subsidiary, which was acquired by CODI on August 24, 2011. In addition, Cash Flow for the fourth quarter and full year 2012 was positively impacted by the inclusion of operating results from the Company's Arnold Magnetic subsidiary, which was acquired on March 5, 2012. Partially offsetting these factors, Cash Flow for the fourth quarter and full year 2012 excluded the results from the Company's Staffmark subsidiary, which was sold on October 17, 2011. Additionally, Cash Flow for the second half of 2012 excluded the seasonally strong operating results from the Company's HALO subsidiary, which was sold on May 1, 2012.

CODI's Cash Flow is calculated after taking into account all interest expense, cash taxes paid and maintenance capital expenditures, and includes the operating results of each subsidiary for the periods during which CODI owned them. However, Cash Flow excludes the gains from sales of businesses, which have totaled approximately $198 million since 2007.

The net loss for the quarter ended December 31, 2012 was $5.2 million, as compared to net income of $58.6 million for the quarter ended December 31, 2011.  CODI recorded approximately $3.9 million in higher non-cash supplemental put expense in the 2012 fourth quarter as compared to the corresponding previous quarter. This expense is based on the periodic review of current cash flow generation of its subsidiaries, as well as anticipated market multiples for those businesses in the event they were to be sold in the current environment. During the fourth quarter ended December 31, 2011, CODI recorded an $88.6 million gain on the sale of Staffmark, partially offset by a $20.1 million non-cash impairment charge for the Company's American Furniture Manufacturing subsidiary.

For the twelve months ended December 31, 2012, CODI reported net income of $4.3 million, as compared to net income of $72.8 million for the twelve months ended December 31, 2011, which included the previously mentioned $88.6 million gain on the sale of Staffmark.

Liquidity and Capital Resources
As of December 31, 2012, CODI had approximately $18.2 million in cash and cash equivalents, $252.5 million outstanding on its term loan facility and $24.0 million outstanding under its $290 million revolving credit facility. The Company has no significant debt maturities until October 2016 and had borrowing availability of approximately $264 million at December 31, 2012 under its revolving credit facility.

Fourth Quarter 2012 Distribution
On January 10, 2013, CODI's Board of Directors declared a fourth quarter distribution of $0.36 per share. The cash distribution was paid on January 31, 2013 to all holders of record as of January 25, 2013. Since its IPO in May of 2006, CODI has paid a cumulative distribution of $8.8752 per share.

Conference Call
Management will host a conference call on Thursday, March 7, 2013 at 9:00 a.m. ET to discuss the latest corporate developments and financial results. The dial-in number for callers in the U.S. is (866) 307-3343 and the dial-in number for international callers is (678) 894-3054. The access code for all callers is 92499964. A live webcast will also be available on the Company's website at www.compassdiversifiedholdings.com.   

A replay of the call will be available through March 14, 2013. To access the replay, please dial (855) 859-2056 in the U.S. and (404) 537-3406 outside the U.S., and then enter the access code 92499964.

Note Regarding Use of Non-GAAP Financial Measures
CAD, or Cash Flow, is a non-GAAP measure used by the Company to assess its performance, as well as its ability to sustain and increase quarterly distributions. A number of CODI's subsidiaries have seasonal earnings patterns. Accordingly, the Company believes that the most appropriate measure of its performance is over a trailing or expected 12-month period. We have reconciled CAD, or Cash Flow, to Net Income and Cash Flow Provided by Operating Activities on the Attached Schedules. We consider Net Income and Cash Flow Provided by Operating Activities to be the most directly comparable GAAP financial measures to CAD, or Cash Flow.

About Compass Diversified Holdings ("CODI")
CODI owns and manages a diverse family of established North American middle market businesses. Each of its eight current subsidiaries is a leader in their niche market. 

CODI maintains controlling ownership interests in each of its subsidiaries in order to maximize its ability to impact long term cash flow generation and value. The Company provides both debt and equity capital for its subsidiaries, contributing to their financial and operating flexibility. CODI utilizes the cash flows generated by its subsidiaries to invest in the long-term growth of the Company and to make cash distributions to its owners.

Our subsidiaries are engaged in the following lines of business:

  • The manufacture of quick-turn, prototype and production rigid printed circuit boards (Advanced Circuits, www.advancedcircuits.com);
  • The design and manufacture of promotionally priced upholstered furniture (American Furniture Manufacturing, www.americanfurn.net);
  • The design and manufacture of medical therapeutic support surfaces and other wound treatment devices (Anodyne Medical Device, also doing business and known as Tridien Medical, www.tridien.com);
  • The manufacture of engineered magnetic solutions for a wide range of specialty applications and end-markets (Arnold Magnetic Technologies, www.arnoldmagnetics.com);
  • The design and manufacture of personal hydration products for outdoor, recreation and military use   (CamelBak Products, www.camelbak.com);
  • The design and marketing of wearable baby carriers, strollers and related products (ERGObaby, www.ergobabycarriers.com);
  • The design, manufacture and marketing of premium suspension products for mountain bikes and powered off-road vehicles (FOX, www.ridefox.com);
  • The design and manufacture of premium home and gun safes (Liberty Safe, www.libertysafe.com).

To find out more about Compass Diversified Holdings, please visit www.compassdiversifiedholdings.com.

This press release may contain certain forward-looking statements, including statements with regard to the future performance of the Company. Words such as "believes," "expects," "projects," and "future" or similar expressions, are intended to identify forward-looking statements. These forward-looking statements are subject to the inherent uncertainties in predicting future results and conditions. Certain factors could cause actual results to differ materially from those projected in these forward-looking statements, and some of these factors are enumerated in the risk factor discussion in the Form 10-K filed by CODI with the Securities and Exchange Commission for the year ended December 31, 2012 and other filings with the Securities and Exchange Commission. CODI undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Compass Diversified Holdings

Condensed Consolidated Balance Sheets


(in thousands)


December 31,


December 31,



2012


2011






Assets





Current assets:





Cash and cash equivalents


$ 18,241


$ 131,973

Accounts receivable, less allowance of $3,049 and $2,420


100,647


69,114

Inventories


127,283


96,312

Prepaid expenses and other current assets


21,488


22,758

Current assets of discontinued operations


-


40,064






Total current assets


267,659


360,221






Property, plant and equipment, net


68,488


43,579

Goodwill


257,527


205,567

Intangible assets, net


340,666


328,070

Deferred debt issuance costs, net


8,238


6,942

Other non-current assets


12,623


13,889

Non-current assets of discontinued operations


-


71,638






Total assets


$ 955,201


$ 1,029,906






Liabilities and stockholders' equity





Current liabilities:





Accounts payable and accrued expenses


$ 100,346


$ 72,998

Due to related party


3,765


4,239

Current portion of supplemental put obligation


5,185


13,675

Current portion, long-term debt


2,550


2,250

Other current liabilities


1,953


1,694

Current liabilities of discontinued operations


-


23,306






Total current liabilities


113,799


118,162






Long-term debt


267,008


214,000

Supplemental put obligation


46,413


35,814

Deferred income taxes


63,982


49,088

Other non-current liabilities


7,787


2,875

Non-current liabilities of discontinued operations


-


13,489






Total liabilities


498,989


433,428






Stockholders' equity





Trust shares, no par value, 500,000 authorized; 48,300 shares issued and


650,043


658,361

outstanding at 12/31/12 and 12/31/11





Accumulated other comprehensive loss


(132)


-

Accumulated deficit


(235,283)


(160,852)

Total stockholders' equity attributable to Holdings


414,628


497,509

Noncontrolling interests


41,584


95,257

Noncontrolling interests of discontinued operations


-


3,712

Total stockholders' equity


456,212


596,478

Total liabilities and stockholders' equity


$ 955,201


$ 1,029,906






Compass Diversified Holdings

Condensed Consolidated Statements of Operations





















Three Months 


Three Months 


Year 


Year 



Ended


Ended


Ended


Ended

(in thousands, except per share data) 


December 31, 2012


December 31, 2011


December 31, 2012


December 31, 2011










Net sales


$                   218,150


$                 160,193


$                 884,721


$                606,644

Cost of sales


150,831


116,332


605,867


427,500

           Gross profit


67,319


43,861


278,854


179,144

Operating expenses:









     Selling, general and administrative expense


41,385


32,684


161,141


110,031

     Supplemental put expense 


9,604


5,688


15,995


11,783

     Management fees


4,339


4,576


17,633


16,283

     Amortization expense


7,629


7,129


30,268


22,072

     Impairment expense


-


20,069


-


27,769

           Operating income (loss)


4,362


(26,285)


53,817


(8,794)










Other income (expense):









     Interest income


3


29


54


33

     Interest expense


(5,395)


(6,538)


(25,055)


(12,643)

     Amortization of debt issuance costs


(485)


(408)


(1,811)


(1,951)

     Loss on debt extinguishment


-


(2,636)


-


(2,636)

     Other income, net


40


127


(183)


49

           Income (loss) from continuing operations before income taxes  

(1,475)


(35,711)


26,822


(25,942)

Provision (benefit) for income taxes


3,950


(2,521)


21,069


6,859

           Income (loss) from continuing operations


(5,425)


(33,190)


5,753


(32,801)

Income (loss) from discontinued operations, net of income tax


-


3,241


(1,168)


17,021

Gain (loss) on sale of discontinued operations, net of income tax


219


88,592


(245)


88,592

          Net income (loss) 


(5,206)


58,643


4,340


72,812

Net income from continuing operations attributable to 









        noncontrolling interest


1,512


998


8,508


5,641

Net income (loss) from discontinued operations attributable to 









        noncontrolling interest


-


186


(226)


2,212

          Net income (loss) attributable to Holdings


$                     (6,718)


$                   57,459


$                    (3,942)


$                  64,959










Basic and fully diluted net income (loss) per share


$                       (0.14)


$                       1.19


$                      (0.08)


$                      1.37










Basic and fully diluted weighted average number of









        shares outstanding


48,300


48,300


48,300


47,286










Cash distributions declared per share


$                         0.36


$                       0.36


$                       1.44


$                      1.44










Compass Diversified Holdings

Condensed Consolidated Statements of Cash Flows








Year


Year



Ended


Ended

(in thousands)


December 31, 2012


December 31, 2011






Cash flows from operating activities:





Net income  


$                     4,340


$                   72,812

Adjustments to reconcile net income to net cash provided by operating activities:





   Gain on sale of Staffmark


(219)


(88,592)

   Loss on sale of HALO 


464


-

   Depreciation and amortization expense


49,450


49,109

   Unrealized loss on interest rate swap


2,175


1,822

   Loss on debt extinguishment


-


2,636

   Amortization of debt issuance costs and original issue discount


4,169


2,201

   Impairment expense


-


27,769

   Supplemental put expense 


15,995


11,783

   Noncontrolling stockholders charges and other


4,236


4,270

   Deferred taxes


(2,060)


(17,858)

   Other


986


421






Changes in operating assets and liabilities, net of acquisition:





   Increase in accounts receivable


(2,137)


(7,517)

   (Increase) decrease in inventories


(13,703)


5,056

   (Increase) decrease in prepaid expenses and other current assets


(1,580)


7,864

   Payment of profit allocation


(13,886)


(6,892)

   Increase in accounts payable and accrued expenses


4,336


26,490

          Net cash provided by operating activities


52,566


91,374






Cash flows from investing activities:





      Acquisition of businesses, net of cash acquired


(126,412)


(277,980)

      Purchases of property and equipment


(18,546)


(21,868)

      Proceeds from dispositions


66,709


217,249

      Purchase of noncontrolling interests


(15,423)


(4,032)

      Proceeds released from escrows related to Staffmark sale


8,355


-

      Other investing activities


891


11

          Net cash used in investing activities


(84,426)


(86,620)






Cash flows from financing activities:





      Net borrowing of debt


50,995


129,000

      Proceeds from the issuance of trust shares, net


-


19,598

      Proceeds from issuance (redemption) of CamelBak preferred stock


(48,022)


45,000

      Debt issuance costs


(3,154)


(16,720)

      Distributions paid


(69,552)


(66,916)

      Net proceeds provided by noncontrolling interest


12,061


4,500

      Net proceeds paid to noncontrolling interest


(30,038)


-

      Excess tax benefit on stock based compensation, and other


5,478


(382)

          Net cash provided by (used in) financing activities


(82,232)


114,080

Foreign currency impact on cash


(37)


-

         Net increase (decrease)  in cash and cash equivalents


(114,129)


118,834

Cash and cash equivalents — beginning of period


132,370


13,536

Cash and cash equivalents — end of period


$                   18,241


$                 132,370


Compass Diversified Holdings

Condensed Consolidated Table of Cash Flows Available for Distribution and Reinvestment ("CAD")

(unaudited)





















Three Months Ended


Three Months ended


Year ended


Year ended

(in thousands)     


December 31, 2012


December 31, 2011


December 31, 2012


December 31, 2011










Net income (loss) 


$                      (5,206)


$                       58,643


$                    4,340


$                  72,812

   Adjustment to reconcile net income (loss) to cash provided by 









   operating activities:









      Depreciation and amortization 


11,577


15,756


49,450


49,109

      Impairment expense


-


20,069


-


27,769

      Gain on sale of Staffmark


(219)


(88,592)


(219)


(88,592)

      Loss on sale of HALO 


-


-


464


-

      Amortization of debt issuance costs


531


408


1,857


1,951

      Unrealized loss on interest rate swap


67


1,822


2,175


1,822

      Loss on debt repayment


-


2,636


-


2,636

      Amortization of original issue discount


361


250


2,312


250

      Supplemental put expense


9,604


5,688


15,995


11,783

      Noncontrolling stockholders charges 


986


2,060


4,236


4,270

      Other  


51


(615)


986


421

      Deferred taxes  


255


(12,171)


(2,060)


(17,858)

      Changes in operating assets and liabilities  


13,179


27,623


(26,970)


25,001

Net cash provided by operating activities


31,186


33,577


52,566


91,374

Plus:









      Unused fee on revolving credit facility (1)


682


665


2,666


2,706

      Successful acquisition expense (2)


(10)


461


5,201


4,658

      Sale related expenses (3)


-


6,434


1,976


6,434

      Other


-


930


-


-

      Changes in operating assets and liabilities 


-


-


26,970


-

Less:









      Maintenance capital expenditures (4)


3,722


3,702


10,998


11,169

      Other  


71


-


668


-

      Changes in operating assets and liabilities 


13,179


27,623


-


25,001










Estimated cash flow available for distribution and reinvestment  

$                      14,886


$                       10,742


$                  77,713


$                  69,002



















Distribution paid in April 2012 and March 2011






$                  17,388


$                  16,821

Distribution paid in July 2012/2011






17,388


16,821

Distribution paid in October 2012/2011






17,388


17,388

Distribution paid in January 2013/2012


$                      17,388


$                       17,388


17,388


17,388



$                      17,388


$                       17,388


$                  69,552


$                  68,418



















(1) Represents the commitment fees on the unused portion of the Revolving Credit Facility and the Prior Revolving Credit Facility.












(2) Represents transaction costs for successful acquisitions that were expensed during the period.














(3) Represents transaction costs incurred related to the sale of Staffmark or HALO, net of the related income tax benefit.












(4) Excludes growth capital expenditures of approximately $5.4 million and $3.0 million for the three months ended December 31, 2012 and  December 31, 2011,

      respectively, and $7.5 million and $10.6 million for the years ended December 31, 2012 and December 31, 2011, respectively.












 

SOURCE Compass Diversified Holdings

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.