Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Compass Diversified Holdings Reports Third Quarter 2014 Financial Results

Generates Cash Flow Available for Distribution and Reinvestment of $13.4 Million


News provided by

Compass Diversified Holdings

Nov 05, 2014, 04:05 ET

Share this article

Share toX

Share this article

Share toX

WESTPORT, Conn., Nov. 5, 2014 /PRNewswire/ -- Compass Diversified Holdings (NYSE: CODI) ("CODI," "we," "our" or the "Company"), an owner of leading middle market businesses, announced today its consolidated operating results for the three and nine months ended September 30, 2014.

Third Quarter 2014 Highlights

  • Generated Cash Flow Available for Distribution and Reinvestment ("CAD" or "Cash Flow") of $13.4 million for the third quarter of 2014;
  • Reported net income of $262.5 million for the third quarter of 2014, which includes a $264.3 million gain on deconsolidation of the Fox Factory Holding Corp. ("FOX") subsidiary;
  • Paid a third quarter 2014 cash distribution of $0.36 per share in October 2014, bringing cumulative distributions paid to $11.3952 per share since CODI's IPO in May of 2006;
  • Completed the partial divestiture of FOX;
  • Consummated the platform acquisition of Clean Earth Holdings, Inc. ("Clean Earth"); and
  • Consummated the platform acquisition of Candle Lamp Company, LLC ("SternoCandleLamp") subsequent to the quarter end.

"During the third quarter, we generated operating results consistent with management's expectations, highlighting the financial strength and considerable potential of our leading family of middle-market businesses," stated Alan Offenberg, CEO of Compass Diversified Holdings. "In our branded consumer business, Ergobaby delivered double-digit revenue and operating income growth for the fourth consecutive quarter, reflecting increased international market share and strong acceptance of new product introductions. Our niche industrial businesses recorded improved results, driven primarily by revenue and operating income growth from American Furniture Manufacturing and Advanced Circuits."

Mr. Offenberg added, "We are pleased to have recently acquired two platform companies that meet our criteria of owning businesses with a strong market position, experienced management team, solid and stable cash flow and attractive growth potential. With the additions of Clean Earth and SternoCandleLamp, we have strengthened the Company's earnings power and expect the two companies to contribute a total of approximately forty-eight to fifty-two cents per share of Cash Flow accretion on a full year basis. Going forward, we remain focused on leveraging our industry leading positions to expand market share across our niche industrial and branded consumer businesses, while pursuing both platform and add-on acquisitions to further drive future Cash Flow growth."

Operating Results
CODI reported Cash Flow (see note regarding use of Non-GAAP Financial Measures below) of $13.4 million for the quarter ended September 30, 2014, as compared to $19.4 million for the prior year comparable quarter. CODI's weighted average number of shares outstanding for both the quarter ended September 30, 2014 and September 30, 2013 was approximately 48.3 million. 

Cash Flow for the third quarter of 2014 reflects year-over-year growth in the Company's Ergobaby and Advanced Circuits businesses as well as positive contributions from the Company's American Furniture Manufacturing business, offset by a decline at the Company's Liberty Safe business. Cash Flow for the third quarter of 2014 included contributions from Clean Earth from the date of acquisition and excluded results from FOX, which completed its initial public offering ("IPO") on August 13, 2013.

For the nine month period ended September 30, 2014, CODI reported Cash Flow of $40.5 million, as compared to $63.7 million for the nine months ended September 30, 2013. CODI's weighted average number of shares outstanding for the nine month periods ended September 30, 2014 and September 30, 2013 was approximately 48.3 million.

CODI's Cash Flow is calculated after taking into account all interest expense, cash taxes paid and maintenance capital expenditures, and includes the operating results of each of our businesses for the periods during which CODI owned them. However, Cash Flow excludes the gains from monetizing interests in CODI's subsidiaries, which have totaled more than $340 million since going public in 2006.

Net income for the quarter ended September 30, 2014 was $262.5 million, as compared to net income of $78.3 million for the quarter ended September 30, 2013. During the third quarter of 2014, CODI recorded a one-time accounting gain of approximately $264.3 million as a result of the deconsolidation of FOX. During the third quarter of 2013, CODI reversed approximately $61.3 million of supplemental put expense in connection with the termination of the Supplemental Put Agreement on July 1, 2013. 

For the nine month period ended September 30, 2014, CODI reported net income of $282.2 million, as compared to net income of $83.9 million for the nine months ended September 30, 2013.

Liquidity and Capital Resources
As of September 30, 2014, CODI had approximately $23.3 million in cash and cash equivalents, $324 million outstanding on its term loan facility and $88.0 million of borrowings under its revolving credit facility. The Company has no significant debt maturities until 2019 and had borrowing availability of approximately $309 million at September 30, 2014 under its revolving credit facility.

On July 16, 2014, CODI sold a total of 4,466,569 shares of FOX common stock in a public offering of shares held by CODI and certain other FOX shareholders at a price of $15.50 per share. Upon completion of the offering, CODI received total net proceeds of approximately $65.5 million and its ownership in FOX was lowered from approximately 53% to a non-controlling interest of 41%, or 15,108,718 shares of FOX's common stock. As a result of this offering, CODI deconsolidated FOX from its consolidated financial reporting as of July 10, 2014.

Third Quarter 2014 Distribution
On October 7, 2014, CODI's Board of Directors declared a third quarter distribution of $0.36 per share. The cash distribution was paid on October 30, 2014 to all holders of record as of October 23, 2014. Since its IPO in May of 2006, CODI has paid a cumulative distribution of $11.3952 per share.

Conference Call
Management will host a conference call on Thursday, November 6, 2014 at 9:00 a.m. ET to discuss the latest corporate developments and financial results. The dial-in number for callers in the U.S. is (855) 212-2368 and the dial-in number for international callers is (315) 625-6886. The access code for all callers is 23434088. A live webcast will also be available on the Company's website at www.compassdiversifiedholdings.com.  

A replay of the call will be available through November 13, 2014. To access the replay, please dial (855) 859-2056 in the U.S. and (404) 537-3406 outside the U.S., and then enter the access code 23434088.

Note Regarding Use of Non-GAAP Financial Measures
CAD, or Cash Flow, is a non-GAAP measure used by the Company to assess its performance, as well as its ability to sustain and increase quarterly distributions. A number of CODI's businesses have seasonal earnings patterns. Accordingly, the Company believes that the most appropriate measure of its performance is over a trailing or expected 12-month period. We have reconciled CAD, or Cash Flow, to Net Income and Cash Flow Provided by Operating Activities on the Attached Schedules. We consider Net Income and Cash Flow Provided by Operating Activities to be the most directly comparable GAAP financial measures to CAD, or Cash Flow.

About Compass Diversified Holdings ("CODI")
CODI owns and manages a diverse family of established North American middle market businesses. Each of its current subsidiaries is a leader in its niche market.

CODI maintains controlling ownership interests in each of its subsidiaries in order to maximize its ability to impact long term cash flow generation and value. The Company provides both debt and equity capital for its subsidiaries, contributing to their financial and operating flexibility. CODI utilizes the cash flows generated by its subsidiaries to invest in the long-term growth of the Company and to make cash distributions to its shareholders.

Our nine majority-owned subsidiaries are engaged in the following lines of business:

  • The manufacture of quick-turn, prototype and production rigid printed circuit boards (Advanced Circuits, www.advancedcircuits.com);
  • The design and manufacture of promotionally priced upholstered furniture (American Furniture Manufacturing, www.americanfurn.net);
  • The design and manufacture of medical therapeutic support surfaces and other wound treatment devices (Anodyne Medical Device, also doing business and known as Tridien Medical, www.tridien.com);
  • The manufacture of engineered magnetic solutions for a wide range of specialty applications and end-markets (Arnold Magnetic Technologies, www.arnoldmagnetics.com);
  • The design and manufacture of personal hydration products for outdoor, recreation and military use (CamelBak Products, www.camelbak.com);
  • Environmental services for a variety of contaminated materials including soils, dredged material, hazardous waste and drill cuttings (Clean Earth, www.cleanearthinc.com);
  • The design and marketing of wearable baby carriers, strollers and related products (Ergobaby, www.ergobaby.com);
  • The design and manufacture of premium home and gun safes (Liberty Safe, www.libertysafe.com); and
  • The manufacture and marketing of portable food warming fuel and creative table lighting solutions for the foodservice industry (SternoCandleLamp, www.sternocandlelamp.com).

In addition, we own approximately 41% of the common stock of Fox Factory Holding Corp. ("FOX", Nasdaq: FOXF), a former subsidiary business that completed its initial public offering in August 2013. FOX, www.ridefox.com, designs and manufactures high-performance suspension products primarily for mountain bikes, side-by-side vehicles, on-road and off-road vehicles and trucks, all-terrain vehicles, snowmobiles, specialty vehicles and applications, and motorcycles.

To find out more about Compass Diversified Holdings, please visit www.compassdiversifiedholdings.com.

This press release may contain certain forward-looking statements, including statements with regard to the future performance of the Company. Words such as "believes," "expects," "projects," and "future" or similar expressions, are intended to identify forward-looking statements. These forward-looking statements are subject to the inherent uncertainties in predicting future results and conditions. Certain factors could cause actual results to differ materially from those projected in these forward-looking statements, and some of these factors are enumerated in the risk factor discussion in the Form 10-K filed by CODI with the Securities and Exchange Commission for the year ended December 31, 2013 and other filings with the Securities and Exchange Commission. CODI undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Compass Diversified Holdings

Condensed Consolidated Balance Sheets



September 30,


December 31,

(in thousands)

2014


2013


(unaudited)




Assets






Current assets






Cash and cash equivalents

$

23,269



$

113,229


Accounts receivable, less allowance of $4,382 and $3,424

128,658



111,736


Inventories

95,790



152,948


Prepaid expenses and other current assets

21,181



21,220


Total current assets

268,898



399,133


Property, plant and equipment, net

93,019



68,059


Equity method investment

234,185



—


Goodwill

324,165



246,611


Intangible assets, net

399,959



310,359


Deferred debt issuance costs, net

11,767



8,217


Other non-current assets

12,869



12,534


Total assets

$

1,344,862



$

1,044,913








Liabilities and stockholders' equity






Current liabilities






Accounts payable and accrued expenses

$

93,003



$

118,129


Due to related party

5,315



4,528


Current portion, long-term debt

3,250



2,850


Other current liabilities

6,269



4,623


Total current liabilities

107,837



130,130


Deferred income taxes

107,051



60,024


Long-term debt

404,467



280,389


Other non-current liabilities

7,350



5,435


Total liabilities

626,705



475,978


Stockholders' equity






Trust shares, no par value, 500,000 authorized; 48,300 shares issued and outstanding at 9/30/14 and 12/31/13

725,453



725,453


Accumulated other comprehensive income

(154)



693


Accumulated deficit

(45,319)



(252,761)


Total stockholders' equity attributable to Holdings

679,980



473,385


Noncontrolling interests

38,177



95,550


Total stockholders' equity

718,157



568,935


Total liabilities and stockholders' equity

$

1,344,862



$

1,044,913


Compass Diversified Holdings

Condensed Consolidated Statements of Operations

(unaudited)



Three Months Ended


Nine Months Ended

(in thousands, except per share data)

September 30, 2014


September 30, 2013


September 30, 2014


September 30, 2013













Net sales

$

203,140



$

265,512



$

718,272



$

752,854


Cost of sales

141,090



183,040



497,328



516,652


Gross profit

62,050



82,472



220,944



236,202


Operating expenses:












Selling, general and administrative expense

39,686



42,468



133,939



124,671


Supplemental put expense

—



(61,303)



—



(45,995)


Management fees

5,876



4,892



15,634



13,642


Amortization expense

6,768



7,310



21,795



22,384


Impairment expense

—



—



—



900


Operating income

9,720



89,105



49,576



120,600














Other income (expense):












Interest expense, net

(7,060)



(5,078)



(16,442)



(14,605)


Amortization of debt issuance costs

(545)



(542)



(1,698)



(1,553)


Loss on debt extinguishment

—



—



(2,143)



(1,785)


Gain on deconsolidation of subsidiary

264,325



—



264,325



—


Gain (loss) on equity method investment

—



—



—



—


Other income (expense), net

18



(75)



308



(91)


Income before income taxes

266,458



83,410



293,926



102,566


Provision for income taxes

3,928



5,114



11,704



18,688


Net income

262,530



78,296



282,222



83,878


Less: Net income attributable to noncontrolling interest

1,432



4,909



10,746



9,466


Net income attributable to Holdings

$

261,098



$

73,387



$

271,476



$

74,412














Basic and fully diluted income per share

$

5.15



$

1.50



$

5.34



$

1.52














Basic and fully diluted weighted average number of shares outstanding

48,300



48,300



48,300



48,300














Cash distributions declared per share

$

0.36



$

0.36



$

1.08



$

1.08


Compass Diversified Holdings

Condensed Consolidated Statements of Cash Flows

(unaudited)




Nine Months Ended

(in thousands)

September 30,
2014


September 30,
2013

Cash flows from operating activities:






Net income

$

282,222



$

83,878


Adjustments to reconcile net income to net cash provided by operating activities:






Depreciation and amortization expense

35,884



34,670


Impairment expense

—



900


Unrealized (gain) loss on interest rate and foreign currency derivatives

2,412



2,489


Loss on debt extinguishment

2,143



1,785


Amortization of debt issuance costs and original issue discount

—



(45,995)


Supplemental put expense

2,809



68


Noncontrolling stockholders charges

3,592



3,367


Excess tax benefit on stock-based compensation

(1,662)



—


Deferred taxes

(1,944)



(2,121)


Net gain on deconsolidation of subsidiary

(264,325)



—


(Gain) loss on equity method investment

—



—


Other

361



189


Changes in operating assets and liabilities, net of acquisition:






Increase in accounts receivable

(13,685)



(28,244)


Increase in inventories

17,052



(16,720)


Increase in prepaid expenses and other current assets

(6,008)



(668)


Increase (decrease) in accounts payable and accrued expenses

(12,691)



26,044


Payment of profit allocation

—



(5,603)


Net cash provided by operating activities

46,160



54,039


Cash flows from investing activities:






Acquisition of businesses, net of cash acquired

(292,223)



—


Purchases of property and equipment

(10,187)



(14,673)


Proceeds from FOX stock offering

65,528



80,913


Proceeds from sale of businesses

517



1,244


Payment of interest rate swap

(1,502)



—


Proceeds from sale leaseback transaction

—



4,372


Other investing activities

(32)



260


Net cash (used in) provided by investing activities

(237,899)



72,116


Cash flows from financing activities:






Net borrowing of debt

168,187



28,438


Distributions paid

(52,164)



(52,164)


Net payments related to noncontrolling interest

(7,845)



33,032


Debt issuance costs

(7,370)



(2,697)


Excess tax benefit on stock-based compensation

1,662



—


Other

(139)



(103)


Net cash provided by (used in) financing activities

102,331



6,506


Foreign currency impact on cash

(552)



261


Net increase (decrease) in cash and cash equivalents

(89,960)



132,922


Cash and cash equivalents — beginning of period

113,229



18,241


Cash and cash equivalents — end of period

$

23,269



$

151,163



 

Compass Diversified Holdings

Condensed Consolidated Table of Cash Flows Available for Distribution and Reinvestment

(unaudited)











Three Months Ended


Nine Months Ended

(in thousands)

September 30,
2014


September 30,
2013


September 30,
2014


September 30,
2013

Net income

$

262,530



$

78,296



$

282,222



$

83,878


Adjustments to reconcile net income to net cash provided by operating activities:












Depreciation and amortization

11,350



11,546



35,884



34,670


Impairment expense

—



—



—



900


Amortization of debt issuance costs and original issue discount

713



823



2,412



2,489


Unrealized loss on derivatives

2,536



549



2,809



68


Loss on debt extinguishment

—



—



2,143



1,785


Excess tax benefit from subsidiary stock options (1)

—



—



(1,662)



—


Supplemental put expense

—



(61,303)



—



(45,995)


Gain on deconsolidation of subsidiary

(264,325)



—



(264,325)



—


Noncontrolling stockholders charges

623



1,055



3,592



3,367


Other

133



143



361



189


Deferred taxes

991



(548)



(1,944)



(2,121)


Changes in operating assets and liabilities

20,289



1,079



(15,332)



(25,191)


Net cash provided by operating activities

34,840



31,640



46,160



54,039


Plus:












Unused fee on revolving credit facility (2)

461



564



1,635



1,738


Excess tax benefit from subsidiary stock options (1)

—



—



1,662



—


Successful acquisition costs

1,935



—



2,030



—


Changes in operating assets and liabilities

—



—



15,332



25,191


Other

122



—



123



—


Less:












Maintenance capital expenditures (3)

2,358



4,421



9,001



9,957


FOX CAD (4)

677



7,344



15,716



7,344


Payment on swap

506



—



1,502



—


Changes in operating assets and liabilities

20,289



1,079



—



—


Other

131



—



201



—


Estimated cash flow available for distribution and reinvestment

$

13,397



$

19,360



$

40,522



$

63,667


Distribution paid in April 2014/2013







$

17,388



$

17,388


Distribution paid in July 2014/2013







17,388



17,388


Distribution paid in October 2014/2013

$

17,388



$

17,388



17,388



17,388



$

17,388



$

17,388



$

52,164



$

52,164


(1)

Represents the non-cash excess tax benefit at FOX related to the exercise of stock options.

(2)

Represents the commitment fee on the unused portion of the Revolving Credit Facility.

(3)

Excludes growth capital expenditures of approximately $0.2 million and $1.2 million for the three months ended September 30, 2014 and 2013, and $1.2 million and $4.7 million for the nine months ended September 30, 2014 and 2013.

(4)

Represents FOX CAD subsequent to the IPO date.  For the nine months ended September 30, 2014, the amount includes approximately $24.2 million of EBITDA, less: $3.8 million of cash taxes, $1.9 million of management fees, $2.4 million of maintenance capital expenditures and $0.4 million of interest expense.

 

SOURCE Compass Diversified Holdings

Related Links

http://www.compassdiversifiedholdings.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.