Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

comScore Reports Second Quarter 2010 Results

Revenue grows 34% year-over-year and reaches quarterly record of $42.0 million


News provided by

comScore, Inc.

Jul 29, 2010, 06:00 ET

Share this article

Share toX

Share this article

Share toX

RESTON, Va., July 29 /PRNewswire-FirstCall/ -- comScore, Inc. (Nasdaq: SCOR), a leader in measuring the digital world, today announced financial results, including record quarterly revenues, for the second quarter of 2010.  

(Logo:  http://photos.prnewswire.com/prnh/20080115/COMSCORELOGO)

(Logo:  http://www.newscom.com/cgi-bin/prnh/20080115/COMSCORELOGO)

Revenue in the second quarter of 2010 was $42.0 million, an increase of 34% over the second quarter of 2009 and a quarterly record.  GAAP income before income taxes was $1.8 million in the second quarter of 2010, compared to $2.6 million in the second quarter of 2009.   GAAP net income was $0.8 million, or $0.03 per diluted share, in the second quarter of 2010, which included stock-based compensation expenses of $3.5 million and costs related to acquisitions and restructuring of $1.2 million.  This compares to GAAP net income of $1.2 million, or $0.04 per diluted share, in the second quarter of 2009, which included stock-based compensation expenses of $2.5 million.  Non-GAAP net income in the second quarter of 2010 was $6.4 million, or $0.20 per diluted share, compared to non-GAAP net income of $5.2 million, or $0.17 per diluted share, in the second quarter of 2009.  Adjusted EBITDA was $9.0 million in the second quarter of 2010, compared to adjusted EBITDA of $7.0 million in the second quarter of 2009, representing an adjusted EBITDA margin of 21.4%.

Dr. Magid Abraham, comScore's president and chief executive officer said, "We are pleased with the excellent revenue and adjusted EBITDA growth we achieved in the second quarter. Both metrics were well above our previously announced guidance and reflected positive growth in virtually every product area and customer segment. As in recent quarters, Media Metrix 360™ continued drawing new business and driving increased value from existing customers.  Vertical markets with strong revenue growth in the second quarter included online publishers, consumer packaged goods, pharmaceuticals, technology, and telecommunications.  Additionally, our AdEffx™ advertising effectiveness measurement suite continued to experience sequential revenue growth in the second quarter."  

"Our performance among our existing customers remained strong and was a major driver of our second quarter performance.  Existing customer revenues grew by 36% compared to the second quarter of 2009.  Subscription renewal rates were again above our historical level of at least 90%, as measured by revenue dollars."  

"Our revenue growth was also driven in part by the addition of new customers during the quarter.  We added 72 net new customers in the second quarter, a record for quarterly organic net new customer additions.  As many of these customers are subscription-based, we expect to see contributions from these additions in future quarters."

"Finally, we began the third quarter by announcing the completion of our acquisition of the products division of Nexius, bringing a suite of wireless network analysis products to the comScore portfolio.  We expect that this new capability will allow us to expand our addressable market and our reach in the global telecommunications industry by providing carrier-level analytics for the wireless market and supplements our existing organic growth."

Second Quarter 2010 Financial and Business Summary

(Dollars in millions, except per share data)


2Q10

2Q09

Change

Revenue

$42.0

$31.4

33.8%

GAAP Income Before Income Taxes

$1.8

$2.6

-30.8%

GAAP Net Income

$0.8

$1.2

-33.3%

GAAP EPS

$0.03

$0.04

-25.0%

Adjusted EBITDA*

$9.0

$7.0

28.6%

Adjusted EBITDA Margin*

21.4%

22.3%

-4.0%

Non-GAAP Net Income*

$6.4

$5.2

23.1%

Non-GAAP EPS*

$0.20

$0.17

17.6%

Operating Cash Flow

$5.9

$9.4

-37.2%

Free Cash Flow*

$5.0

$8.1

-38.3%

Deferred Revenue

$51.7

$40.7

27.0%

Subscription Revenue

$36.5

$26.9

35.7%

Project Revenue

$5.5

$4.5

22.2%

Existing Customer Revenue

$38.1

$28.0

36.1%

New Customer Revenue

$3.9

$3.4

14.7%

International Revenue

$6.5

$4.5

44.4%

Customer Count

1,421

1,195

18.9%





*A complete reconciliation of GAAP to non-GAAP historical results is set forth in the attachment to this press release.

Financial Outlook

Dr. Abraham concluded, "With our strong second quarter revenue growth, net customer adds, positive   renewal rates, successful acquisitions of synergistic product lines, and broad-based marketplace momentum, we are more optimistic regarding our full year outlook.  As a result of our positive second quarter performance as well as to reflect the expected effects of our recent acquisitions, we are increasing our full year 2010 revenue growth expectations to a range of 31% to 33% over full year 2009, which is greater than our prior expected range issued earlier this year.  This anticipated growth includes an expected contribution of approximately $4.0 million from our recent Nexius acquisition.   We continue to anticipate adjusted EBITDA margins in-line with our full-year 2009 performance, despite continued product and sales and marketing investments. We continue to believe that such investments are important to capitalize on current market trends as well as to manage our future expected growth."  

comScore's expectations for the third quarter of 2010 are outlined in the table below:




Revenue

$44.3 million to $45.1 million

GAAP income before income taxes

$1.1 million to $1.4 million

Adjusted EBITDA*

$9.6 million to $10.0 million

Estimated fully-diluted shares

31.8 million



*Reconciliations of GAAP to non-GAAP measures are set forth in the attachment to this press release.

Due to the high variability and difficulty in predicting certain items that affect GAAP net income, such as tax rates and stock price, comScore is unable to provide a complete reconciliation of Adjusted EBITDA to net income on a forward-looking basis without unreasonable efforts.  However, a reconciliation of forward-looking Adjusted EBITDA to GAAP income before income taxes is set forth in the attachment to this press release.

Conference Call Information:

Management will provide commentary on the company's results in a conference call on Thursday, July 29, 2010 at 8:00 am ET.

The conference call and replay can be accessed by telephone and webcast as follows:  

Call-in Number: 888-713-4217, Pass code 29937906

(International) 617-213-4869, Pass code 29937906


Replay Number: 888-286-8010, Pass code 43524273

(International) 617-801-6888, Pass code 43524273


Webcast (live and replay):  http://ir.comscore.com/events.cfm

About comScore 

comScore, Inc. (NASDAQ: SCOR) is a global leader in measuring the digital world and preferred source of digital marketing intelligence. For more information, please visit http://www.comscore.com/companyinfo.

Non-GAAP Financial Measures

comScore reports all financial information required in accordance with generally accepted accounting principles (GAAP).  comScore believes, however, that evaluating its ongoing operating results will be enhanced if it also discloses certain non-GAAP information because it is useful to understand comScore's performance, as it excludes non-cash and other charges that many investors believe may obscure comScore's on-going operating results. 

For example, comScore uses non-GAAP net income, which excludes stock-based compensation, amortization of acquired intangible assets, impairment of marketable securities, costs from acquisitions and restructurings, and the non-cash, deferred tax provision.  comScore also reports non-GAAP EPS (diluted), which uses non-GAAP net income in lieu of GAAP net income in calculating earnings per share.

In addition, comScore believes that Adjusted EBITDA is a useful measure for investors to use to evaluate its operating performance.  Adjusted EBITDA comprises non-GAAP net income further adjusted to exclude the cash tax provision, depreciation and interest income (expenses), net.  A reconciliation of comScore's GAAP results to these non-GAAP measures is included in the financial tables accompanying this release.

The company believes that Adjusted EBITDA is an important indicator of the company's operational strength and the performance of its business because it provides a link between profitability and operating cash flow.  Adjusted EBITDA is also widely used by investors and analysts as a supplemental measure to evaluate the overall operating performance of companies in comScore's industry.  comScore's management also uses adjusted EBITDA extensively as a measure of operating performance because it does not include the impact of items not directly resulting from our core operations.  Moreover, the company's management uses the measure for planning purposes, to allocate resources and to evaluate the effectiveness of the company's business strategies and management's performance.

The company believes that excluding certain costs from non-GAAP net income and EPS and from adjusted EBITDA provides a meaningful indication to investors of the expected on-going operating performance of the company.  Specifically as it relates to acquisitions and restructurings, the exclusion of these costs reflects the expected benefits realized or to be realized upon the integration of acquired entities into comScore, and the realized benefits of the restructurings.  

comScore's management also uses free cash flow as a non-GAAP measure of the company's operating cash flow less cash expenditures for capital spending as a key indicator of the company's operating cash flow performance net of capital outlays.

Whenever comScore uses such historical non-GAAP financial measures, it provides a reconciliation of historical non-GAAP financial measures to the most closely applicable GAAP financial measure.  Investors are encouraged to review the related GAAP financial measures and the reconciliation of these historical non-GAAP financial measures to their most directly comparable GAAP financial measure included in the financial tables accompanying this release.  Although the company provides a reconciliation of historical non-GAAP financial measures, due to the high variability and difficulty in predicting certain items that affect net income, such as tax rates and stock price, comScore is unable to provide a complete reconciliation of Adjusted EBITDA to net income on a forward-looking basis without unreasonable efforts.  However, a reconciliation of forward-looking Adjusted EBITDA to GAAP income before income taxes is set forth in the attachment to this press release.

Cautionary Statement

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, comScore's expectations regarding the continued growth of its customer base; expectations regarding the impact and financial benefits of certain products, including Media Metrix 360 and the comScore AdEffx™ suite of advertising measurement products; expectations regarding the acquisition of Nexius and the resulting impact, opportunities and benefits to comScore; expectations and forecasts of future financial performance, including related growth rates and components thereof; and assumptions related to the market and economic environment and assumptions related to growth for the third quarter and the full year 2010. These statements involve risks and uncertainties that could cause our actual results to differ materially, including, but not limited to: comScore's ability to retain existing large customers and obtain new large customers; risks related to the domestic and global economies and the effects they may have on comScore, its industry or its customers; comScore's ability to manage its growth, including through acquisitions; the impact of a change in methodology stemming from acquisitions or the development of new products; the rate of development of the Internet advertising and eCommerce markets; comScore's ability to sell new or additional products and attract new customers; comScore's ability to sell additional products and services to existing customers; limitations over comScore's control of certain variables in financial forecasts such as its stock price and the resulting effect on its tax rates; and the volatility of quarterly results and expectations.

For a detailed discussion of these and other risk factors, please refer to comScore's Annual Report on Form 10-K for the period ended December 31, 2009 and from time to time other filings with the Securities and Exchange Commission (the "SEC"), which are available on the SEC's Web site (http://www.sec.gov).

Stockholders of comScore are cautioned not to place undue reliance on our forward-looking statements, which speak only as of the date such statements are made.  comScore does not undertake any obligation to publicly update any forward-looking statements to reflect events, circumstances or new information after the date of this press release, or to reflect the occurrence of unanticipated events.


comScore, Inc.


Condensed Consolidated Statements of Operations


(dollars in thousands, except share and per share data)






























Three Months Ended


Six Months Ended



June 30,


June 30,



2010


2009


2010


2009



(unaudited)


(unaudited)











Revenues

$      41,962


$      31,374


$      78,101


$      61,998


Cost of revenues (excludes amortization of intangible assets resulting from acquisitions shown below) (1)

12,374


9,695


22,733


19,731


Selling and marketing (1)

12,892


10,329


25,610


20,815


Research and development (1)

6,088


4,528


11,135


8,533


General and administrative (1)

8,167


4,015


14,373


8,522


Amortization of intangible assets resulting from acquisitions

658


327


1,165


647


Total expenses from operations

40,179


28,894


75,016


58,248


Income from operations

1,783


2,480


3,085


3,750


Interest and other income, net

40


134


154


309


(Loss) gain from foreign currency

(12)


7


(129)


19


Income before income taxes

1,811


2,621


3,110


4,078


Income tax  provision

986


1,436


2,056


2,616


Net income

$           825


$        1,186


$        1,054


$        1,462











Net income available to common stockholders per common share:









     Basic

$          0.03


$          0.04


$          0.03


$          0.05


     Diluted

$          0.03


$          0.04


$          0.03


$          0.05











Weighted -average number of shares used in per share calculation - common stock









     Basic

30,965,800


30,052,515


30,817,853


29,766,531


     Diluted

31,736,718


31,008,672


31,625,650


30,736,912




















(1) Amortization of stock-based compensation is included in the line items above as follows:









    Cost of revenues

$           246


$           327


$           476


$           647


    Selling and marketing

1,037


1,226


2,256


2,339


    Research and development

315


306


579


544


    General and administrative

1,889


672


2,850


1,301

comScore, Inc.

Condensed Consolidated Balance Sheets

(dollars in thousands)











June 30,


December 31,



2010


2009



(unaudited)


*






Assets




Current assets:





Cash and cash equivalents

$   81,327


$         58,284


Short-term investments

4,649


29,833


Accounts receivable, net of allowances of $392 and $510, respectively

34,921


34,922


Prepaid expenses and other current assets

3,237


2,324


Deferred tax assets

8,885


11,044

Total current assets

133,019


136,407

Long-term investments

2,809


2,809

Property and equipment, net

21,230


17,302

Other non-current assets

190


193

Long-term deferred tax assets

11,040


9,938

Intangible assets, net

16,951


8,745

Goodwill

50,069


42,014

Total assets

$  235,308


$       217,408






Liabilities and stockholders' equity




Current Liabilities:





Accounts payable

$      2,272


$           2,009


Accrued expenses

11,760


8,370


Deferred revenues

51,673


48,140


Deferred rent

1,275


1,231


Capital lease obligations

1,972


360

Total current liabilities

68,952


60,110

Deferred rent, long-term

8,128


8,210

Capital lease obligations, long-term

4,191


674

Other long-term liabilities

475


475

Total liabilities

81,746


69,469






Stockholders' equity:





Common stock

31


30


Additional paid-in capital

204,269


199,270


Accumulated other comprehensive income (loss)

(108)


324


Accumulated deficit

(50,630)


(51,685)

Total stockholders' equity

153,562


147,939

Total liabilities and stockholders' equity

$  235,308


$       217,408











* Information derived from the audited Consolidated Financial Statements




comScore, Inc.

Condensed Consolidated Statements of Cash Flows

(dollars in thousands)













Six Months Ended



June 30,



2010


2009



(unaudited)






Operating Activities:




Net income

$   1,054


$   1,462

Adjustments to reconcile net income to net cash provided by operating activities:





Depreciation

3,486


3,197


Amortization of intangible assets resulting from acquisitions

1,166


647


Provisions for bad debts

17


271


Stock-based compensation

6,165


4,827


Amortization of deferred rent

(440)


(308)


Amortization of bond premium

173


229


Deferred tax provision

1,072


2,459


Loss on asset disposal

1


16






      Changes in operating assets and liabilities:





Accounts receivable

1,623


5,003


Prepaid expenses and other current assets

47


(245)


Accounts payable, accrued expenses, and other liabilities

2,233


(3,491)


Deferred revenues

3,688


(2,710)


Deferred rent

407


331


Net cash provided by operating activities

20,692


11,688






Investing activities:





Acquisition, net of cash acquired

(16,788)


-


Purchase of investments

-


(36,336)


Sales and maturities of investments

25,324


26,297


Purchase of property and equipment

(2,624)


(4,142)


Net cash provided by (used in) investing activities

5,912


(14,181)






Financing activities:





Proceeds from the exercise of common stock options

789


290


Repurchase of common stock

(3,608)


(1,252)


Principal payments on capital lease obligations

(420)


(479)


Net cash used in financing activities

(3,239)


(1,441)






Effect of exchange rate changes on cash

(322)


701

Net increase (decrease) in cash and cash equivalents

23,043


(3,233)

Cash and cash equivalents at beginning of period

58,284


34,297

Cash and cash equivalents at end of period

$ 81,327


$ 31,064

Reconciliation from Income before income taxes to Non-GAAP Net Income and Adjusted EBITDA

(dollars in thousands, except per share amounts)


















Three Months Ended


Six Months Ended


June 30,


June 30,


2010


2009


2010


2009


(unaudited)


(unaudited)









Income before income taxes

$ 1,811


$ 2,621


$ 3,110


$ 4,078

Deferred tax provision

(261)


(1,206)


(1,072)


(2,459)

Current cash tax provision

(725)


(230)


(984)


(157)

Net income

825


1,186


1,054


1,462









Amortization of acquired intangibles

658


327


1,165


647

Stock-based compensation (1)

3,489


2,531


6,165


4,831

Costs related to acquisitions and restructuring

1,176


-


1,975


-

Deferred tax provision

261


1,206


1,072


2,459

Non-GAAP net income

6,409


5,249


11,431


9,399









Current cash tax provision (benefit)

725


230


984


157

Depreciation

1,867


1,686


3,486


3,197

Interest income, net

(27)


(132)


(110)


(307)

Adjusted EBITDA

8,974


7,033


15,791


12,446

Adjusted EBITDA margin (%)

21%


22%


20%


20%









EPS (diluted)

$   0.03


$   0.04


$   0.03


$   0.05

Non-GAAP EPS (diluted)

$   0.20


$   0.17


$   0.36


$   0.31









(1) The three months ended June 2010 includes $0.9 million related to market-based performance equity grants

Reconciliation from GAAP Operating Cash Flow to Free Cash Flow (dollars in thousands)


















Three Months Ended


Six Months Ended


June 30,


June 30,


2010


2009


2010


2009


(unaudited)


(unaudited)









Net cash provided by operating activities

$ 5,937


$ 9,413


$ 20,692


$ 11,688

Purchase of property and equipment

(935)


(1,288)


(2,624)


(4,142)

Free cash flow

$ 5,002


$ 8,125


$ 18,068


$   7,546

Reconciliation from Income before income taxes to Adjusted EBITDA (Guidance) (dollars in thousands)





Forecasted amounts for the three months ended September 30, 2010 are based on the mid-points of the range of guidance provided herein

The three months ended September 30, 2009 reflect reported results






Three Months Ended


September 30,


2010


2009


(unaudited)





Revenues

$ 44,700


$ 31,916





Income before income taxes

$   1,250


$   2,773

Amortization of acquired intangibles

1,100


385

Stock-based compensation (1)

4,800


2,551

Costs related to acquisitions and restructuring

600


112

Depreciation

2,100


1,727

Interest (income) expense, net

(50)


(131)

Adjusted EBITDA

$   9,800


$   7,417

Adjusted EBITDA margin (%)

22%


23%





(1) The three months ended September 2010 includes an estimated $1.4 million from market-based

performance equity grants




SOURCE comScore, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.