CONE Midstream Reports Strong Third Quarter Results And Increases Full Year 2015 Guidance

Nov 03, 2015, 06:50 ET from CONE Midstream Partners LP

CANONSBURG, Pa., Nov. 3, 2015 /PRNewswire/ -- CONE Midstream Partners LP (NYSE: CNNX) ("CONE Midstream" or the "Partnership") today reported financial and operational results for the three months ended September 30, 2015.(1)

Third Quarter Results

Highlights of third quarter 2015 results attributable to the Partnership include:

  • Net income of $19.7 million
  • Average daily throughput volumes of 642 billion Btu per day (BBtu/d)
  • Adjusted EBITDA(2) of $21.9 million
  • Distributable cash flow (DCF)(2) of $19.6 million
  • Cash distribution coverage of 1.45x on a declared basis

Management Comment

"We are pleased to report very strong third quarter financial and operational results for CONE Midstream," said John T. Lewis, Chairman of the Board and Chief Executive Officer of CONE Midstream GP LLC (the "General Partner").  "Revenue and average throughput for the third quarter both increased by approximately 13% over their respective second quarter amounts as a result of new well connections and the impact of debottlenecking projects coming on line.  Our continued focus on cost optimization yielded an approximate 19% decrease in this quarter's operating expense as compared with the second quarter.  Our strong revenue growth combined with reduced operating expense resulted in record quarterly net income of $19.7 million, which represents a sequential quarterly increase of approximately 32%.  Our entire operating team deserves recognition for their hard work to produce these outstanding results through their successful efforts in improving efficiency, reducing costs, and completing projects on schedule and on budget.

"In light of our strong results for the quarter and current anticipation for similar performance in the fourth quarter, we have increased our expectations for the year.  As a result, we are raising our EBITDA and DCF guidance for full year 2015."

Quarterly Distribution

As previously announced, the Board of Directors of the General Partner declared a quarterly cash distribution of $0.228 per unit with respect to the third quarter of 2015.  The distribution payment will be made on November 13, 2015 to unitholders of record at the close of business on November 9, 2015. The distribution, which equates to an annual rate of $0.912 per unit, represents an increase of 3.6% over the prior quarter and an increase of 7.3% over the Minimum Quarterly Distribution as defined in our Partnership Agreement.

Capital Investment and Resources

CONE Midstream's allocated third quarter 2015 share of investment in expansion projects was $36.1 million. Total expansion capital investment at the three development companies in which CONE Midstream holds controlling interests was $90.8 million, with individual development company totals as follows:

  • Anchor Systems (Development Company 1): Expansion investments totaled approximately $45.1 million and were primarily expended for continued gathering system extensions to nine well pads in Greene and Washington Counties (PA), additional compression at McQuay and Majorsville Stations, along with pipeline expansion and an additional tap to relieve bottlenecks in the North Nineveh field.
  • Growth Systems (Development Company 2): Expansion investments totaled approximately $2.2 million and primarily were expended on land and permitting associated with future development in Harrison and Lewis Counties (WV) and dehydration expansion at our Camden Facility.
  • Additional Systems (Development Company 3): Expansion investments totaled approximately $43.5 million for the continued construction of Shirley Station, construction of our Sherwood South gathering pipeline that connects the Oxford field in southern Doddridge County to MarkWest Sherwood, and additional pipeline construction in the Moundsville field and Allegheny County Airport project areas.

CONE Midstream's respective share of maintenance capital expenditures for the three development companies for the third quarter 2015 was $2.3 million.  Maintenance capital expenditures in the aggregate for the development companies in which CONE Midstream holds controlling interests totaled $4.0 million.

As of September 30, 2015,  CONE Midstream had outstanding borrowings of $56.5 million under its $250 million revolving credit facility.

2015 Guidance

Based on current expectations, management is providing the following updated guidance for 2015.  Full year 2015 EBITDA attributable to the Partnership, previously projected to be in the range of $66 - $72 million, is now expected to be in the range of $76 - $80 million.  Full year Distributable Cash Flow attributable to the Partnership, previously projected to be in the range of $55 - $62 million, is now expected to be in the range of $66 - $70 million.  Capital expenditures attributable to the Partnership, previously projected to be in the range of $95 - $115 million, are now expected to be in the range of $120 - $130 million of which approximately $8 - $10 million will be for maintenance capital.  CONE Midstream's financial guidance is based on numerous assumptions about future events and conditions and, therefore, could vary materially from actual results. These estimates are meant to provide guidance only and are subject to revision for acquisitions or operating environment changes.

Third Quarter Financial and Operational Results Conference Call

A conference call and webcast, during which management will discuss third quarter 2015 financial and operational results, is scheduled for November 3, 2015 at 1:00 p.m. Eastern Time. Reference material for  the call will be available on the "Events" page of our website, www.conemidstream.com, shortly before the start of the call. Prepared remarks by members of management will be followed by a question and answer period.  Interested parties may listen via webcast by using the link posted on the "Events" page of our website or at  www.webcaster4.com/Webcast/Page/998/11052. Participants who would like to ask questions may join the conference by phone at 888-349-0097 (international 412-902-0126) five to ten minutes prior to the scheduled start time (reference the CONE Midstream call).  An on-demand replay of the webcast will be also be available at  www.webcaster4.com/Webcast/Page/998/11052 shortly after the conclusion of the conference call.  A telephonic replay will be available through November 10, 2015 by dialing 877-344-7529 (international: 412-317-0088) and using the conference playback number 10074249.

_______________

(1)  Unless otherwise indicated, the reporting measures included in this news release reflect the unallocated total activity of the three development companies jointly owned by the Partnership and CONE Gathering LLC ("CONE Gathering").  Because the Partnership owns a controlling interest in each of the three development companies, it fully consolidates their financial results. The Partnership's current financial interests in the development companies are: 75% in the Anchor Systems, 5% in the Growth Systems, and 5% in the Additional Systems.  CONE Gathering is a midstream joint venture formed by CONSOL Energy Inc. and Noble Energy, Inc. and owns non-controlling interests in the Partnership's development companies.

(2)  EBITDA and DCF are not measures that are recognized under accounting principles generally accepted in the U.S. ("GAAP").  Definitions and reconciliations of these non-GAAP measures to GAAP reporting measures appear in the financial tables which follow.

 

Contact:   

Stephen R. Milbourne

CONE Investor Relations

Phone:      

724-485-4408

Email:       

smilbourne@conemidstream.com

 

* * * * *

CONE Midstream Partners is a master limited partnership formed by CONSOL Energy Inc. (NYSE: CNX)  and Noble Energy, Inc. (NYSE: NBL), referred to as our Sponsors, to own, operate, develop and acquire natural gas gathering and other midstream energy assets to service our Sponsors' production in the Marcellus Shale in Pennsylvania and West Virginia.  Our assets include natural gas gathering pipelines and compression and dehydration facilities, as well as condensate gathering, collection, separation and stabilization facilities. More information is available on our website www.conemidstream.com.

* * * * *

This press release is intended to be a qualified notice to nominees as provided for under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat one hundred percent (100.0%) of  CONE Midstream's distributions to non-U.S. investors as being attributed to income that is effectively connected with a United States trade or business.  Accordingly, CONE Midstream's distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate.  Nominees, and not CONE Midstream, are treated as withholding agents responsible for withholding on the distributions received by them on behalf of foreign investors.

* * * * *

This press release contains forward-looking statements within the meaning of the federal securities laws.  Statements that are predictive in nature, that depend upon or refer to future events or conditions or that include the words "believe," "expect," "anticipate," "intend," "estimate" and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements.  Forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict, and there can be no assurance that actual outcomes and results will not differ materially from those expected by our management.  Factors that could cause our actual results to differ materially from the results contemplated by such forward-looking statements include, among others: the effects of changes in market prices of natural gas, NGLs and crude oil on our Sponsors' drilling and development plan on our dedicated acreage and the volumes of natural gas and condensate that are produced on our dedicated acreage; changes in our Sponsors' drilling and development plan in the Marcellus Shale; our Sponsors' ability to meet their drilling and development plan in the Marcellus Shale; the demand for natural gas and condensate gathering services; changes in general economic conditions; competitive conditions in our industry; actions taken by third-party operators, gatherers, processors and transporters; our ability to successfully implement our business plan; and our ability to complete internal growth projects on time and on budget. You should not place undue reliance on our forward-looking statements.  Although forward-looking statements reflect our good faith beliefs at the time they are made, forward-looking statements involve known and unknown risks, uncertainties and other factors, including the factors described under "Risk Factors" and "Forward-Looking Statements" in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which may cause our actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, unless required by law.

 

 

CONE MIDSTREAM PARTNERS LP

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per unit data)

(unaudited)

Three Months Ended  September 30,

Nine Months Ended  September 30,

2015

2014

2015

2014

Revenue

Gathering Revenue — Related Party

$

53,753

$

35,770

$

144,638

$

87,687

Total Revenue

53,753

35,770

144,638

87,687

Expenses

Operating Expense — Third Party

4,736

6,908

22,205

18,336

Operating Expense — Related Party

8,095

6,030

22,079

18,553

General and Administrative Expense — Third Party

968

107

3,533

936

General and Administrative Expense — Related Party

2,413

1,599

6,385

2,957

Depreciation Expense

3,769

1,808

10,430

5,105

Interest Expense

158

270

Total Expense

20,139

16,452

64,902

45,887

Net Income

33,614

19,318

79,736

41,800

Less: Net Income Attributable to Noncontrolling Interest

13,957

82

30,954

82

Net Income Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

19,657

$

19,236

$

48,782

$

41,718

Calculation of Limited Partner Interest in Net Income:

Net Income Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP (1)

$

19,657

$

127

$

48,782

$

127

Less: General Partner Interest in Net Income

393

3

976

3

Limited Partner Interest in Net Income

$

19,264

$

124

$

47,806

$

124

Net Income per Limited Partner Unit - Basic

$

0.33

$

$

0.82

$

Net Income per Limited Partner Unit - Diluted

$

0.33

$

$

0.82

$

Limited Partner Units Outstanding - Basic

58,326

58,326

58,326

58,326

Limited Partner Unit Outstanding - Diluted

58,333

58,326

58,331

58,326

Cash Distributions Declared per Unit (2)

$

0.2280

N/A

$

0.6605

N/A

(1)   Includes general and limited partner interest in net income since closing of the IPO.

(2)   Represents the cash distributions declared related to the period presented.

 

 

 

CONE MIDSTREAM PARTNERS LP RECONCILIATION OF NET INCOME TO EBITDA AND DISTRIBUTABLE CASH FLOW (in thousands)

Non-GAAP Financial Measures

Adjusted EBITDA

We define adjusted EBITDA as net income (loss) before net interest expense, depreciation and amortization, as adjusted for certain non-cash items which should not be included in the calculation of distributable cash flow. Adjusted EBITDA is used as a supplemental financial measure by management and by external users of our financial statements, such as investors, industry analysts, lenders and ratings agencies, to assess:

  • our operating performance as compared to those of other companies in the midstream energy industry, without regard to financing methods, historical cost basis or capital structure;
  • the ability of our assets to generate sufficient cash flow to make distributions to our partners;
  • our ability to incur and service debt and fund capital expenditures; and
  • the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.

We believe that the presentation of adjusted EBITDA provides information that is useful to investors in assessing our financial condition and results of operations. The GAAP measures most directly comparable to adjusted EBITDA are net income and net cash provided by operating activities. Adjusted EBITDA should not be considered an alternative to net income, net cash provided by (used in) operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP.  Adjusted EBITDA excludes some, but not all, items that affect net income or net cash, and these measures may vary from those of other companies. As a result, adjusted EBITDA as presented below may not be comparable to similarly titled measures of other companies.

Distributable Cash Flow

We define distributable cash flow as adjusted EBITDA less net cash interest paid and maintenance capital expenditures. Distributable cash flow does not reflect changes in working capital balances.

Distributable cash flow is used as a supplemental financial measure by management and by external users of our financial statements, such as investors, industry analysts, lenders and ratings agencies, to assess:

  • the ability of our assets to generate cash sufficient to support our indebtedness and make future cash distributions to our unitholders; and
  • the attractiveness of capital projects and acquisitions and the overall rates of return on alternative investment opportunities.

We believe that the presentation of distributable cash flow provides information useful to investors in assessing our financial condition and results of operations. The GAAP measures most directly comparable to distributable cash flow are net income and net cash provided by operating activities. Distributable cash flow should not be considered an alternative to net income, net cash provided by (used in) operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Distributable cash flow excludes some, but not all, items that affect net income or net cash, and these measures may vary from those of other companies. As a result, our distributable cash flow may not be comparable to similarly titled measures of other companies.

The partnership does not provide financial guidance for projected net income or changes in working capital, and, therefore, is unable to provide a reconciliation of its adjusted EBITDA and distributable cash flow projections to net income, operating income, or net cash flow provided by operating activities, the most comparable financial measures calculated in accordance with GAAP.

The following table presents a reconciliation of the non-GAAP measures adjusted EBITDA and distributable cash flow with the most directly comparable GAAP financial measures of net income and net cash provided by operating activities.

Three Months Ended  September 30,

Nine Months Ended  September 30,

(unaudited)

2015

2014

2015

2014

Net Income

$

33,614

$

19,318

$

79,736

$

41,800

Interest Expense

158

270

Depreciation Expense

3,769

1,808

10,430

5,105

EBITDA

37,541

21,126

90,436

46,905

Non-Cash Unit-Based Compensation Expense

118

310

Adjusted EBITDA

37,659

21,126

90,746

46,905

Less:

Net Income Attributable to Noncontrolling Interest (1)

13,957

82

30,954

82

Interest Expense Attributable to Noncontrolling Interest (1)

63

97

Depreciation Expense Attributable to Noncontrolling Interest (1)

1,728

6

4,553

6

Adjusted EBITDA Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

21,911

$

21,038

$

55,142

$

46,817

Less:  Ongoing Maintenance Capital Expenditures, Net of Expected Reimbursements

2,291

1,644

6,430

3,344

Distributable Cash Flow

$

19,620

$

19,394

$

48,712

$

43,473

Net Cash Provided by Operating Activities

$

38,808

$

23,731

$

99,268

$

62,363

Interest Expense

158

270

Other, Including Changes in Working Capital

(1,307)

(2,605)

(8,792)

(15,458)

Adjusted EBITDA

37,659

21,126

90,746

46,905

Less:

Net Income Attributable to Noncontrolling Interest (1)

13,957

82

30,954

82

Interest Expense Attributable to Noncontrolling Interest (1)

63

97

Depreciation Expense Attributable to Noncontrolling Interest (1)

1,728

6

4,553

6

Adjusted EBITDA Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

21,911

$

21,038

$

55,142

$

46,817

Less:  Ongoing Maintenance Capital Expenditures, Net of Expected Reimbursements

2,291

1,644

6,430

3,344

Distributable Cash Flow

$

19,620

$

19,394

$

48,712

$

43,473

(1)  Noncontrolling interest amounts for the three and nine months ended September 30, 2014 are for a one day period because the closing of the initial public offering of CNNX occurred on September 30, 2014.

 

The following table presents a reconciliation of the non-GAAP measures adjusted EBITDA and distributable cash flow by quarter and for the most recently completed twelve month period with the most directly comparable GAAP financial measures, which are net income and net cash provided by operating activities.

(unaudited)

Q4 2014

Q1 2015

Q2 2015

Q3 2015

Twelve Months Ended September 30, 2015

Net Income

$

23,027

$

21,216

$

24,905

$

33,614

$

102,762

Interest Expense

24

65

47

158

294

Depreciation Expense

2,225

2,994

3,667

3,769

12,655

EBITDA

25,276

24,275

28,619

37,541

115,711

Non-Cash Unit-Based Compensation Expense

96

96

118

310

Adjusted EBITDA

25,276

24,371

28,715

37,659

116,021

Less:

Net Income Attributable to Noncontrolling Interest (1)

7,776

7,004

9,993

13,957

38,730

Interest Expense Attributable to Noncontrolling Interest (1)

20

14

63

97

Depreciation Expense Attributable to Noncontrolling Interest (1)

857

1,166

1,659

1,728

5,410

Adjusted EBITDA Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

16,643

$

16,181

$

17,049

$

21,911

$

71,784

Less:  Ongoing Maintenance Capital Expenditures, Net of Expected Reimbursements

1,799

1,991

2,148

2,291

8,229

Distributable Cash Flow

$

14,844

$

14,190

$

14,901

$

19,620

$

63,555

Net Cash Provided by Operating Activities

$

22,331

$

10,206

$

50,254

$

38,808

$

121,599

Interest Expense

24

65

47

158

294

Other, Including Changes in Working Capital

2,921

14,100

(21,586)

(1,307)

(5,872)

Adjusted EBITDA

25,276

24,371

28,715

37,659

116,021

Less:

Net Income Attributable to Noncontrolling Interest (1)

7,776

7,004

9,993

13,957

38,730

Interest Expense Attributable to Noncontrolling Interest (1)

20

14

63

97

Depreciation Expense Attributable to Noncontrolling Interest (1)

857

1,166

1,659

1,728

5,410

Adjusted EBITDA Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

16,643

$

16,181

$

17,049

$

21,911

$

71,784

Less:  Ongoing Maintenance Capital Expenditures, Net of Expected Reimbursements

1,799

1,991

2,148

2,291

8,229

Distributable Cash Flow

$

14,844

$

14,190

$

14,901

$

19,620

$

63,555

Distributions Declared (2)

$

12,784

$

12,647

$

13,094

$

13,570

$

52,095

Distribution Coverage Ratio - Declared

1.16

x

1.12

x

1.14

x

1.45

x

1.22

x

Distributable Cash Flow

$

14,844

$

14,190

$

14,901

$

19,620

Distributions Paid

$

$

12,784

$

12,647

$

13,094

Distribution Coverage Ratio - Paid

1.11

x

1.18

x

1.50

x

(1)  Noncontrolling interest amounts for the three and nine months ended September 30, 2014 are for a one day period because the closing of the initial public offering of CNNX occurred on September 30, 2014.

(2) The Partnership's cash distribution for the period ended December 31, 2014 was $0.2148 per unit, which was prorated with respect to the period commencing on September 30, 2014 (the closing date of the Partnership's initial public offering) through December 31, 2014.  The prorated amount corresponds to the Partnership's minimum quarterly distribution of $0.2125 per unit, or $0.85 per unit on an annualized basis.

 

 

 

CONE MIDSTREAM PARTNERS LP

CONSOLIDATED BALANCE SHEETS

(in thousands, except number of units)

(unaudited)

September 30,  2015

December 31,  2014

ASSETS

Current Assets:

Cash

$

1,205

$

3,252

Receivables — Related Party

32,220

58,749

Inventory

18,916

Prepaid Expenses

740

1,280

Other Current Assets

164

164

Total Current Assets

53,245

63,445

Property and Equipment:

Property and Equipment

853,999

639,735

Less — Accumulated Depreciation

27,102

16,989

Property and Equipment — Net

826,897

622,746

Other Non-Current Assets

569

613

TOTAL ASSETS

$

880,711

$

686,804

LIABILITIES AND EQUITY

Current Liabilities:

Accounts Payable

$

74,772

$

70,635

Accounts Payable — Related Party

8,778

2,106

Total Current Liabilities

83,550

72,741

Other Liabilities:

Revolving Credit Facility

56,500

31,300

Total Liabilities

140,050

104,041

Partners' Capital:

Common Units (29,163,121 Units Issued and Outstanding at September 30, 2015 and December 31, 2014)

394,948

389,612

Subordinated Units (29,163,121 Units Issued and Outstanding at September 30, 2015 and December 31, 2014)

(87,259)

(92,285)

General Partner Interest

(3,567)

(3,772)

Partners' Capital Attributable to CONE Midstream Partners LP

304,122

293,555

  Noncontrolling Interest

436,539

289,208

  Total Partners' Capital

740,661

582,763

TOTAL LIABILITIES AND PARTNERS' CAPITAL

$

880,711

$

686,804

 

 

 

CONE MIDSTREAM PARTNERS LP

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

Three Months Ended September 30,

2015

2014

Cash Flows from Operating Activities:

Net Income

$

33,614

$

19,318

Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities:

Depreciation Expense and Amortization of Debt Issuance Costs

3,810

1,808

Unit Based Compensation

118

Changes in Operating Assets:

Receivables — Related Party

(10,894)

(4,846)

Inventory

(2,284)

Prepaid Expenses

18

(482)

Non-Current Assets

(80)

(168)

Changes in Operating Liabilities:

Accounts Payable

10,137

5,120

Accounts Payable — Related Party

4,369

2,981

Net Cash Provided by Operating Activities

38,808

23,731

Cash Flows from Investing Activities:

Capital Expenditures

(94,781)

(67,462)

Net Cash Used in Investing Activities

(94,781)

(67,462)

Cash Flows from Financing Activities:

Partners' Investments

36,611

37,626

Proceeds from Issuance of Common Units, Net of Offering Costs

412,741

Distribution of Proceeds

(407,971)

Distributions to Unitholders

(13,094)

Proceeds from Revolver

33,500

Payment of Revolver Fees

(685)

Net Cash Provided By Financing Activities

57,017

41,711

Net Increase (Decrease) in Cash

1,044

(2,020)

Cash at Beginning of Period

161

9,368

Cash at End of Period

$

1,205

$

7,348

 

 

Development Companies Jointly Owned by CONE Midstream Partners LP and CONE Gathering LLC

Operating Income Summary, Selected Operating Statistics and Capital Investment

(in thousands)

(unaudited)

Three Months Ended September 30, 2015

 Development Company

Anchor

Growth

Additional

 TOTAL

Income Summary

Revenue

$

40,327

$

3,467

$

9,959

$

53,753

Expenses

14,647

1,881

3,611

20,139

Net Income

25,680

1,586

6,348

33,614

Less: Net Income Attributable to Noncontrolling Interest

6,420

1,506

6,031

13,957

Net Income Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

19,260

$

80

$

317

$

19,657

Operating Statistics - Gathered Volumes

Dry Gas (BBtu/d)

480

82

6

568

Wet Gas (BBtu/d)

348

10

207

565

Condensate (MMcfe/d)

7

16

23

Total Gathered Volumes

835

92

229

1,156

Total Volumes Net to CONE Midstream Partners LP

626

5

11

642

Capital Investment

Maintenance Capital

$

2,990

$

346

$

628

$

3,964

Expansion Capital

45,108

2,202

43,507

90,817

Total Capital Investment

$

48,098

$

2,548

$

44,135

$

94,781

Capital Investment Net to CONE Midstream Partners LP

Maintenance Capital

$

2,243

$

17

$

31

$

2,291

Expansion Capital

33,831

110

2,175

36,116

Total Capital Investment Net to CONE Midstream Partners LP

$

36,074

$

127

$

2,206

$

38,407

 

 

Development Companies Jointly Owned by CONE Midstream Partners LP and CONE Gathering LLC

Operating Income Summary, Selected Operating Statistics and Capital Investment

(in thousands)

(unaudited)

Three Months Ended September 30, 2014

 Development Company

Anchor

Growth

Additional

 TOTAL (1)

Income Summary

Revenue

$

31,260

$

2,589

$

1,431

$

35,280

Expenses

13,736

1,599

861

16,196

Net Income

17,524

990

570

19,084

Less: Net Income Attributable to Noncontrolling Interest

42

36

4

82

Net Income Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

17,482

$

954

$

566

$

19,002

Operating Statistics - Gathered Volumes

Dry Gas (BBtu/d)

415

55

470

Wet Gas (BBtu/d)

258

31

289

Condensate (MMcfe/d)

9

9

Total Gathered Volumes

682

55

31

768

Total Volumes Net to CONE Midstream Partners LP

512

3

2

517

Capital Investment

Maintenance Capital

$

1,634

$

8

$

2

$

1,644

Expansion Capital

25,045

3,836

33,655

62,536

Total Capital Investment

$

26,679

$

3,844

$

33,657

$

64,180

Capital Investment Net to CONE Midstream Partners LP

Maintenance Capital

$

1,226

$

$

$

1,226

Expansion Capital

18,784

192

1,683

20,659

Total Capital Investment Net to CONE Midstream Partners LP

$

20,010

$

192

$

1,683

$

21,885

(1)     Total consists of the 100% activity of the three Development Companies (Anchor, Growth and Additional) which CONE Midstream Partners LP owns a controlling interest of 75%, 5% and 5%, respectively. Other systems that were part of the Predecessor, CONE Gathering LLC, that have been included in the Historical Financial statements as the Predecessor are excluded from the table above, as these systems are not included in the consolidated operations of the Partnership.

 

 

 

SOURCE CONE Midstream Partners LP



RELATED LINKS

http://www.conemidstream.com