• Resources
  • Blog
  • Journalists
  • Log In
  • Sign Up
  • Data Privacy
  • Send a Release
Cision PR Newswire: news distribution, targeting and monitoring home
  • News
  • Products
    • Overview
    • Distribution by PR Newswire
    • Cision Communications Cloud®
    • Cision IR
    • All Products
  • Contact
    • General Inquiries
    • Request a Demo
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices

 

When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases
      • All News Releases
      • All Public Company
      • English-only


      • News Releases Overview
      • Multimedia Gallery
      • All Multimedia
      • All Photos
      • All Videos


      • Multimedia Gallery Overview
      • Trending Topics
      • All Trending Topics


  • Business & Money
      • Auto & Transportation
      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation


      • Auto & Transportation Overview
      • Business Technology
      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors


      • Business Technology Overview
      • Entertain­ment & Media
      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television


      • Entertain­ment & Media Overview
      • Financial Services & Investing
      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Stock Offering
      • Stock Split
      • Venture Capital


      • Financial Services & Investing Overview
      • General Business
      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News


      • General Business Overview
  • Science & Tech
      • Consumer Technology
      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications


      • Consumer Technology Overview
      • Energy & Natural Resources
      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities


      • Energy & Natural Resources Overview
      • Environ­ment
      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters


      • Environ­ment Overview
      • Heavy Industry & Manufacturing
      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco


      • Heavy Industry & Manufacturing Overview
      • Telecomm­unications
      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications


      • Telecomm­unications Overview
  • Lifestyle & Health
      • Consumer Products & Retail
      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys


      • Consumer Products & Retail Overview
      • Entertain­ment & Media
      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television


      • Entertain­ment & Media Overview
      • Health
      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine


      • Health Overview
      • Sports
      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories


      • Sports Overview
      • Travel
      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry


      • Travel Overview
  • Policy & Public Interest
      • Policy & Public Interest
      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy


      • Policy & Public Interest Overview
  • People & Culture
      • People & Culture
      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women


      • People & Culture Overview
      • In-Language News

      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO

      Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
    • Send a Release
    • Sign Up
    • Log In
    • Resources
    • Blog
    • Journalists
    • RSS
    • GDPR
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
    • Send a Release
    • Sign Up
    • Log In
    • Resources
    • Blog
    • Journalists
    • RSS
    • GDPR
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
    • Send a Release
    • Sign Up
    • Log In
    • Resources
    • Blog
    • Journalists
    • RSS
    • GDPR
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
    • Send a Release
    • Sign Up
    • Log In
    • Resources
    • Blog
    • Journalists
    • RSS
    • GDPR
  • Policy & Public Interest
    • Send a Release
    • Sign Up
    • Log In
    • Resources
    • Blog
    • Journalists
    • RSS
    • GDPR
  • People & Culture
    • People & Culture
    • Send a Release
    • Sign Up
    • Log In
    • Resources
    • Blog
    • Journalists
    • RSS
    • GDPR
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR

CoreLogic Reports First Quarter 2012 Financial Results

Delivers Strong Double-Digit Growth in Revenue, Operating and Net Income from Continuing Operations and Earnings per Diluted Share

- Revenues up 13.2% to $358.1 million fueled by double-digit growth in Data and Analytics and Mortgage Origination Services segments.

- Operating income from continuing operations up 70.2% to $45.2 million reflecting higher revenues and benefits from cost reduction programs.

- Net income from continuing operations of $29.1 million and earnings per diluted share of $0.27, up 34.5% and 42.1%, respectively.

- Adjusted EBITDA up 45.2% to $100.2 million; adjusted EBITDA margins of 28.0%, up 620 basis points. Adjusted earnings per diluted share of $0.32, up 68.4%.

- Company to repurchase at least 5 million shares of common stock over the balance of 2012.

CoreLogic, A Real Estate Data and Analytics Company. (PRNewsFoto/CoreLogic, Inc.) (PRNewsFoto/)

News provided by

CoreLogic

Apr 25, 2012, 04:15 ET

Share this article


SANTA ANA, Calif., April 25, 2012 /PRNewswire/ -- CoreLogic (NYSE: CLGX), a leading provider of information, analytics and business services, today reported financial results for the quarter ended March 31, 2012.

(Logo: http://photos.prnewswire.com/prnh/20100609/CLLOGO)

Anand Nallathambi, President and Chief Executive Officer, said, "CoreLogic delivered double-digit increases in revenue, operating and net income and adjusted EBITDA in the first quarter of 2012.  We grew our Data and Analytics and Mortgage Origination Services segments over 20%, achieved significant cost efficiencies and strengthened our capital structure. The Company's first quarter results clearly demonstrate the growth potential, operating leverage and resiliency resident in our "must have" data and information assets and mortgage origination related businesses."

Nallathambi continued, "Our strong operating results are a clear validation that CoreLogic is executing against the strategic business plan we established in 2011.  CoreLogic has now delivered accelerating revenue and earnings growth for the third quarter in a row."

"CoreLogic continued to aggressively reduce costs in the first quarter.  We delivered a 620 basis point expansion in adjusted EBITDA margins through a combination of improved operating leverage and achievement of our Project 30 targets.  We also increased free cash flow conversion to almost 50% of adjusted EBITDA and paid down approximately $52 million in debt," added Frank Martell, Chief Financial Officer.  "We believe CoreLogic is well positioned to deliver against our business and financial objectives in 2012 and to return capital to our shareholders."

First Quarter Financial Highlights

Revenues increased 13.2% or $41.8 million to $358.1 million for the quarter ended March 31, 2012.  Data & Analytics (D&A) revenues were up 20.3% to $141.1 million primarily as a result of the 2011 acquisitions of RP Data and Tarasoft and growth in analytics and data licensing revenues.  Mortgage Origination Services (MOS) revenues jumped 21.6% to $147.7 million fueled principally by the impact of increased demand for credit and tax services and flood certifications and the March 2011 acquisition of Dorado Network Systems.  Default Services (DS) revenues of $75.0 million were down 9.7% from the same prior year period reflecting reduced market activity and lower technology and business process outsourcing revenues, partially offset by higher field services volumes. 

Operating income from continuing operations totaled $45.2 million for the first quarter of 2012 compared with $26.6 million for the first quarter of 2011.  This increase of 70.2% was driven by higher revenues and the benefit of ongoing cost reduction and productivity initiatives.  First quarter 2012 operating income margins increased 420 basis points to 12.6%.  First quarter 2012 operating income included approximately $2.2 million in one-time costs related to the strategic review process concluded on February 27, 2012.

First quarter 2012 net income from continuing operations totaled $29.1 million, a $7.4 million or 34.5% increase from prior year.  First quarter 2011 net income from continuing operations benefited from an after-tax gain of $14.9 million related to the sale of the Company's minority investment in DealerTrack Holdings, Inc. which was partially offset by a $14.0 million adjustment to deferred tax assets associated primarily with the acquisition of Dorado.

First quarter 2012 adjusted EBITDA totaled $100.2 million, a 45.2% improvement from the same prior year period.  Adjusted EBITDA margin for the first quarter was 28.0%, up from 21.8% in the first quarter of 2011.  D&A segment adjusted EBITDA totaled $41.0 million, a $10.3 million or 33.6% increase from the prior year period attributable principally to the acquisition of RP Data and benefits from Project 30-related cost reductions.  Adjusted EBITDA for the MOS segment increased $23.3 million or 71.8% to $55.8 million driven primarily by higher origination volumes and cost reductions.  Adjusted EBITDA attributable to the DS segment was $11.2 million, a 30.3% decline mainly due to lower revenues.

Diluted earnings per share (EPS) from continuing operations totaled $0.27 for the first quarter of 2012, an increase of $0.08 or 42.1% from the first quarter of 2011.  Adjusted diluted EPS totaled $0.32, which represented a $0.13 or 68.4% increase over the same 2011 period.  Increases in diluted EPS and adjusted diluted EPS reflect higher revenues and improved margins as well as the impact of share repurchases completed during 2011.

Cost Reduction Programs

As part of its previously announced Project 30 program, the Company targeted to reduce certain costs by $60 million in 2012 in addition to the $20 million in savings achieved during 2011. Actual and planned cost reductions relate primarily to workforce reductions in corporate shared services and information technology (IT), the outsourcing of certain IT and business process functions and cuts in spending on real estate and outside services. Reductions associated with Project 30 totaled approximately $13.5 million during the first quarter of 2012, which is in line with expectations.  During first quarter 2012, CoreLogic reduced its total U.S. workforce approximately 4% including an 18% reduction in corporate shared services staff.

CoreLogic recently entered into a multi-year strategic partnership with a leading specialist in comprehensive procurement solutions. The Company expects to reduce spending on purchased goods and services by approximately $20 million compared with current levels over the course of this five-year arrangement.

Liquidity and Capital Resources

At March 31, 2012, the Company had unrestricted cash of $256.4 million compared with $259.3 million at December 31, 2011.  Total debt as of March 31, 2012 was $856.7 million, down $51.6 million from December 31, 2011, with available capacity on the Company's credit facility of approximately $498.3 million. The reduction in outstanding debt was the result of the Company's plan to reduce indebtedness, through voluntary and scheduled principal payments, by at least $100.0 million during the first half of 2012.

Free cash flow for the first quarter of 2012  totaled $49.2 million, which represented approximately 49.1% of adjusted EBITDA. Free cash flow is defined as net cash provided by continuing operating activities, which was $69.7 million for the first quarter of 2012, less capital expenditures for purchases of property and equipment, capitalized data and other intangible assets, which totaled $20.5 million during the same period.

The Company expects to repurchase at least 5 million shares of its common stock on an opportunistic basis over the balance of 2012 as part of an existing Board of Directors authorization.

Non-GAAP Measures

This press release contains certain non-GAAP measures which the Company believes provide a useful supplement to its financial statements reported in accordance with U.S. GAAP.  Concurrent with the release of its first quarter financial results, the Company will no longer report adjusted revenues.  In addition, as previously discussed, CoreLogic has reduced the number of adjustments to its non-GAAP EBITDA metric.  The Company believes these changes will simplify the external review and analysis of its financial results. Recast historical segment results (on an unaudited basis) can be accessed at http://investor.corelogic.com. 

For more information about the Company's non-GAAP financial measures, refer to the discussion on the Use of Non-GAAP Financial Measures and the reconciliations of non-GAAP measures to their nearest GAAP equivalents in this release.  Additional information on non-GAAP measures can be found on the quarterly financial supplement on the CoreLogic investor website.

Financial Guidance

The following table sets forth the Company's guidance for 2012:

($ in millions, except per share amounts)

2012 Guidance

GAAP Revenue(1)

$1,400 - $1,450

Adjusted EBITDA

$340 - $360

Adjusted EPS

$1.00 - $1.05

(1) Previously issued guidance was based on adjusted revenues which included pretax equity in earnings of affiliates.

Teleconference/Webcast

CoreLogic management will host a live audio webcast on Thursday, April 26, 2012, at 8:00 a.m. Pacific time (11:00 a.m. Eastern time) to discuss financial and business highlights. Interested parties are invited to listen to the event via webcast on the CoreLogic website at http://investor.corelogic.com.  The discussion is also available through dial-in number 1-866-713-8310 for U.S./Canada participants or 617-597-5308 for international participants using Conference ID 62703423. A replay of the webcast will be available on the CoreLogic investor website for 30 days and also through the conference call number 1-888-286-8010 for U.S./Canada participants or 617-801-6888 for international participants using Conference ID 55262266.

Additional detail on the Company's first quarter results is included in the quarterly financial supplement, available on the Investor Relations page at http://investor.corelogic.com.

About CoreLogic

CoreLogic (NYSE: CLGX) is a leading provider of information, analytics and business services. The Company combines public, contributory and proprietary data to develop predictive decision analytics and provides business services that bring dynamic insight and transparency to the markets it serves. CoreLogic has built one of the largest and most comprehensive U.S. real estate, mortgage application, fraud, and loan performance databases and is a recognized leading provider of mortgage and automotive credit reporting, property tax, valuation, flood determination, and geospatial analytics and services. More than one million users rely on CoreLogic to assess risk, support underwriting, investment and marketing decisions, prevent fraud, and improve business performance in their daily operations. The Company, headquartered in Santa Ana, Calif., has approximately 5,000 employees globally. For more information, visit www.corelogic.com.

Safe Harbor / Forward Looking Statements

Certain statements made in this press release are forward-looking statements within the meaning of the federal securities laws, including but not limited to those statements related to the Company's overall financial performance, including future revenue and earnings growth, future margin improvement and future adjusted EBITDA and EPS performance, estimated future cost savings and the impact thereof; mortgage market trends; reduction in indebtedness; expected share repurchase amounts and timing; and anticipated workforce reductions. Risks and uncertainties exist that may cause the results to differ materially from those set forth in these forward-looking statements. Factors that could cause the anticipated results to differ from those described in the forward-looking statements are set forth in Part I, Item 1A of our most recent Annual Report on Form 10-K for the year ended December 31, 2011, as updated by our Quarterly Reports on Form 10-Q, including but not limited to: limitations on access to or increase in prices for data from various external sources; changes in applicable government legislation, regulations and the level of regulatory scrutiny affecting our customers or us, including with respect to consumer financial services and the use of public records and consumer data; compromises in the security of our data transmissions, including the transmission of confidential information or systems interruptions; difficult conditions in the mortgage and consumer lending industries and the economy generally, together with our customer concentration and the impact of these factors thereon; the restrictive covenants in the agreements governing certain of our outstanding indebtedness; our cost reduction plan and our ability to significantly decrease future allocated costs and other amounts in connection therewith; risks related to the outsourcing of services and our international operations; the inability to control the operations and dividend policies of our partially-owned affiliates; and impairments in our goodwill or other intangible assets. The forward-looking statements speak only as of the date they are made. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.

Use of Non-GAAP (Generally Accepted Accounting Principles) Financial Measures

This press release contains certain non-GAAP financial measures which are provided only as supplemental information.  Investors should consider these non-GAAP financial measures only in conjunction with the comparable GAAP financial measures. These non-GAAP measures are not in accordance with or a substitute for, U.S. GAAP.  A reconciliation of non-GAAP measures to the most directly comparable GAAP financial measures is included in this press release. The Company is not able to provide a reconciliation of projected adjusted EBITDA or projected adjusted earnings per share to expected reported results due to the unknown effect, timing and potential significance of special charges or gains.

The Company believes that its presentation of non-GAAP measures, such as adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted EPS provides useful supplemental information to investors and management regarding CoreLogic's financial condition and results.  Adjusted EBITDA is defined as earnings from continuing operations before interest, taxes, depreciation, amortization, non-cash stock compensation, non-operating gains/losses and other one-time adjustments plus pretax equity in earnings of affiliates.  Adjusted net income is defined as income from continuing operations before equity earnings of affiliates and income taxes, adjusted for non-cash stock compensation, non-operating gains/losses, and other adjustments plus pretax equity in earnings of affiliates, tax affected at a planned effective tax rate of 40% rate.  Adjusted EPS is derived by dividing adjusted net income by diluted weighted shares. Free cash flow is defined as operating cash flow less capitalized expenditures for property, plant, equipment and data. Other firms may calculate non-GAAP measures differently than CoreLogic limiting comparability between companies.

(Additional Financial Data Follow)

CORELOGIC, INC.

CONDENSED CONSOLIDATED INCOME STATEMENTS

UNAUDITED




For the Three Months Ended


March 31,

(in thousands, except per share amounts)

2012


2011

Operating revenues

$

358,101



$

316,282


External cost of revenues

80,381



63,941


Salaries and benefits

137,742



140,996


Other operating expenses

65,260



61,732


Depreciation and amortization

29,491



23,037


Total operating expenses

312,874



289,706


Income from continuing operations

45,227



26,576


Interest expense:




Interest income

700



1,967


Interest expense

14,842



9,517


Total interest expense, net

(14,142)



(7,550)


Gain on investments and other, net

1,641



30,861


Income from continuing operations before equity in earnings of affiliates and income taxes

32,726



49,887


Provision for income taxes

13,238



33,799


Income from continuing operations before equity in earnings of affiliates

19,488



16,088


Equity in earnings of affiliates, net of tax

9,470



6,334


Net income from continuing operations

28,958



22,422


(Loss)/income from discontinued operations, net of tax

(8,967)



1,651


Loss from sale of discontinued operations, net of tax

(3,454)



—


Net income

16,537



24,073


Less: Net (loss)/income attributable to noncontrolling interests

(94)



817


Net income attributable to CoreLogic

$

16,631



$

23,256


Amounts attributable to CoreLogic stockholders:




Net income from continuing operations

$

29,052



$

21,605


(Loss)/income from discontinued operations, net of tax

(8,967)



1,651


Loss from sale of discontinued operations, net of tax

$

(3,454)



$

—


Net income attributable to CoreLogic

$

16,631



$

23,256


Basic income/(loss) per share:




Net income from continuing operations

$

0.27



$

0.19


(Loss)/income from discontinued operations, net of tax

(0.08)



0.01


Loss from sale of discontinued operations, net of tax

$

(0.03)



$

—


Net income attributable to CoreLogic

$

0.16



$

0.20


Diluted income/(loss) per share:




Net income from continuing operations

$

0.27



$

0.19


(Loss)/income from discontinued operations, net of tax

(0.08)



0.01


Loss from sale of discontinued operations, net of tax

$

(0.03)



$

—


Net income attributable to CoreLogic

$

0.16



$

0.20


Weighted-average common shares outstanding:




Basic

106,594



115,545


Diluted

107,327



116,306


Please refer to the full Form 10-Q filing for the complete financial statements and related notes that are an integral part of the financial statements.


CORELOGIC, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

UNAUDITED





(in thousands, except per share value)

March 31,


December 31,

Assets

2012


2011

Current assets:




Cash and cash equivalents

$

256,359



$

259,266


Marketable securities

20,964



20,884


Accounts receivable (less allowance for doubtful accounts of $22,452 and $17,365 in 2012 and 2011,

respectively)

220,844



213,339


Prepaid expenses and other current assets

49,475



51,659


Income tax receivable

22,117



15,110


Deferred tax asset, current

39,584



39,584


Due from First American Financial Corporation ("FAFC"), net

578



621


Assets of discontinued operations

42,349



55,516


Total current assets

652,270



655,979


Property and equipment, net

212,494



214,237


Goodwill, net

1,475,107



1,472,206


Other intangible assets, net

158,441



164,365


Capitalized data and database costs, net

305,468



304,006


Investment in affiliates

110,088



113,809


Deferred income tax assets, long-term

36,553



38,305


Restricted cash

22,072



22,044


Other assets

130,379



125,120


Total assets

$

3,102,872



$

3,110,071


Liabilities and Equity




Current liabilities:




Accounts payable and accrued expenses

$

133,563



$

122,859


Accrued salaries and benefits

65,028



86,444


Deferred revenue, current

220,830



201,689


Current portion of long-term debt

36,377



62,268


Liabilities of discontinued operations

24,137



27,399


Total current liabilities

479,935



500,659


Long-term debt, net of current

820,356



846,027


Deferred revenue, net of current

311,863



338,799


Deferred income tax liabilities, long term

17,405



18,383


Other liabilities

197,522



161,382


Total liabilities

1,827,081



1,865,250






Equity:




CoreLogic, Inc.'s (CoreLogic) stockholders' equity:




Common stock, $0.00001 par value; 180,000 shares authorized; 106,544 and 106,544 shares

issued and outstanding as of March 31, 2012 and December 31, 2011, respectively

1



1


Additional paid-in capital

1,066,958



1,053,447


Retained earnings

222,817



209,389


Accumulated other comprehensive loss

(16,181)



(20,316)


Total CoreLogic's stockholders' equity

1,273,595



1,242,521


Noncontrolling interests

2,196



2,300


Total equity

1,275,791



1,244,821


Total liabilities and equity

$

3,102,872



$

3,110,071


Please refer to the full Form 10-Q filing for the complete financial statements and related notes that are an integral part of the financial statements.


 


CORELOGIC, INC.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

UNAUDITED




For the Three Months Ended


March 31,

(in thousands)

2012


2011

Cash flows from operating activities:




Net income

$

16,537



$

24,073


Less: (Loss)/income from discontinued operations, net of tax

(8,967)



1,651


Less: Loss from sale of discontinued operations, net of tax

(3,454)



—


Income from continuing operations

28,958



22,422


Adjustments to reconcile income from continuing operations to net cash provided by operating activities:




Depreciation and amortization

29,491



23,037


Provision for bad debt and claim losses

6,498



5,424


Share-based compensation

4,354



3,110


Equity in earnings of affiliates, net of taxes

(9,470)



(6,334)


Loss on early extinguishment of debt

326



—


Deferred income tax

3,113



14,050


Loss on investments and other, net

(1,641)



(30,861)


Change in operating assets and liabilities, net of acquisitions:




Accounts receivable

(8,393)



6,346


Prepaid expenses and other current assets

1,945



(5,990)


Accounts payable and accrued expenses

(10,904)



(1,784)


Deferred revenue

(7,795)



(12,870)


Due to/from FAFC

975



(21,065)


Income taxes

19,487



21,934


Dividends received from investments in affiliates

19,020



12,127


Other assets and other liabilities

(6,238)



(8,026)


Net cash provided by operating activities - continuing operations

69,726



21,520


Net cash (used in)/provided by operating activities - discontinued operations

(4,694)



1,113


Total cash provided by operating activities

$

65,032



$

22,633


Cash flows from investing activities:




Purchase of redeemable noncontrolling interests

—



(72,000)


Purchases of capitalized data and other intangible assets

(6,959)



(6,298)


Purchases of property and equipment

(13,519)



(9,721)


Cash paid for acquisitions, net of cash acquired

—



(27,397)


Purchases of investments

—



(28,749)


Proceeds from sale of property and equipment

45



—


Proceeds from sale of investments

—



53,847


Change in restricted cash

(186)



—


Net cash used in investing activities - continuing operations

(20,619)



(90,318)


Net cash provided by/(used in) investing activities - discontinued operations

239



(1,489)


Total cash used in investing activities

$

(20,380)



$

(91,807)


Cash flows from financing activities:




Repayment of long-term debt

(52,247)



(211,320)


Proceeds from issuance of stock related to stock options and employee benefit plans

187



2,217


Share repurchases

—



(15,082)


Distribution to noncontrolling interests

(10)



(4,290)


Tax benefit related to stock options

56



217


Net cash used in financing activities - continuing operations

(52,014)



(228,258)


Net cash provided by financing activities - discontinued operations

1



—


Total cash used in financing activities

$

(52,013)



$

(228,258)


Net decrease in cash and cash equivalents

(7,361)



(297,432)


Cash and cash equivalents at beginning of period

259,266



426,212


Less: Change in cash and cash equivalents  - discontinued operations

(4,454)



(376)


Cash and cash equivalents at end of period

$

256,359



$

129,156






Supplemental disclosures of cash flow information:




Cash paid for interest

$

4,776



$

7,849


Cash paid for income taxes

$

1,099



$

2,994


Cash refunds from income taxes

$

13,170



$

5,986


Non-cash financing activities:




Adjustment of carrying value of mandatorily redeemable noncontrolling interest

$

—



$

(3,800)


Non-cash investing activities:




Note payable issued for the acquisition of investment in affiliate

$

—



$

12,700


Please refer to the full Form 10-Q filing for the complete financial statements and related notes that are an integral part of the financial statements.


CORELOGIC, INC.

RECONCILIATION OF EBITDA AND ADJUSTED EBITDA




For the Three Months Ended March 31, 2012

(in thousands)

Data & Analytics

Mortgage
Origination Services

Default Services

Corporate

CoreLogic

Income from continuing operations before equity in earnings of affiliates and income taxes

$

21,825


$

32,119


$

10,492


$

(31,710)


$

32,726


Pretax equity in earnings

644


14,856


—


(1)


15,499


Depreciation & amortization

17,408


7,418


795


3,870


29,491


Total interest expense

298


298


(74)


13,620


14,142


EBITDA

40,175


54,691


11,213


(14,221)


91,858


Stock-based compensation

780


1,152


(18)


2,440


4,354


Efficiency investments

—


—


—


4,035


4,035


Adjusted EBITDA

$

40,955


$

55,843


$

11,195


$

(7,746)


$

100,247







For the Three Months Ended March 31, 2011

(in thousands)

Data & Analytics

Mortgage
Origination
Services

Default Services

Corporate

CoreLogic

Income from continuing operations before equity in earnings of affiliates and income taxes

$

17,585


$

43,308


$

14,174


$

(25,180)


$

49,887


Pretax equity in earnings

1,213


9,294


(18)


68


$

10,557


Depreciation & amortization

11,735


5,138


$

1,317


$

4,847


$

23,037


Total interest expense

(662)


(837)


(17)


9,067


7,550


EBITDA

$

29,871


$

56,903


$

15,456


$

(11,198)


$

91,031


Stock-based compensation

787


499


109


1,715


3,110


Non-operating investment (gains)/losses

—


(24,897)


488


(3,648)


(28,057)


Efficiency investments

—


—


—


2,975


2,975


Adjusted EBITDA

$

30,658


$

32,505


$

16,053


$

(10,156)


$

69,059




CORELOGIC, INC.

RECONCILIATION OF ADJUSTED DILUTED EPS




For the Three Months Ended March 31, 2012

(in thousands, except per share amounts)

Data & Analytics

Mortgage Origination Services

Default Services

Corporate

CoreLogic

Income from continuing operations before equity in earnings of affiliates and income taxes

$

21,825


$

32,119


$

10,492


$

(31,710)


$

32,726


Pretax equity in earnings

644


14,856


—


(1)


15,499


Stock-based compensation

780


1,152


(18)


2,440


4,354


Efficiency investments

—


—


—


4,035


4,035


Adjusted pretax income from continuing operations

$

23,249


$

48,127


$

10,474


$

(25,236)


$

56,614


Tax provision (40% rate)





22,646


Less: Net loss attributable to noncontrolling interests





(94)


Adjusted net income attributable to CoreLogic





$

34,062


Weighted average diluted common shares outstanding





107,327


Adjusted diluted EPS





$

0.32







For the Three Months Ended March 31, 2011

(in thousands, except per share amounts)

Data & Analytics

Mortgage Origination Services

Default Services

Corporate

CoreLogic

Income from continuing operations before equity in earnings of affiliates and income taxes

17,585


43,308


14,174


(25,180)


49,887


Pretax equity in earnings

1,213


9,294


(18)


68


10,557


Stock-based compensation

787


499


109


1,715


3,110


Non-operating investment (gains)/losses

—


(24,897)


488


(3,648)


(28,057)


Efficiency investments

—


—


—


2,975


2,975


Adjusted pretax income from continuing operations

$

19,585


$

28,204


$

14,753


$

(24,070)


$

38,472


Tax provision (40% rate)





15,389


Less: Net income attributable to noncontrolling interests





817


Adjusted net income attributable to CoreLogic





$

22,266


Weighted average diluted common shares
outstanding





116,306


Adjusted diluted EPS





$

0.19


















SOURCE CoreLogic

Modal title

    Contact Cision

  • Cision Distribution 888-776-0942
    from 8 AM - 9 PM ET

  • Chat with an Expert
    • General Inquiries
    • Request a Demo
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices

    Products

  • Cision Communication Cloud®
  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • For Small Business
  • All Products

    About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • COVID-19 Resources
  • Accessibility Statement

    • Asia
    • Brazil
    • Canada
    • Czech
    • Denmark
    • Finland
    • France
    • Germany
    • India
    • Israel
    • Italy
    • Mexico
    • Middle East
    • Netherlands
    • Norway
    • Poland
    • Portugal
    • Russia
    • Slovakia
    • Spain
    • Sweden
    • United Kingdom

    My Services

  • All New Releases
  • Online Member Center
  • ProfNet

Contact Cision


Products


About


My Services
  • All News Releases
  • Online Member Center
  • ProfNet℠
Cision Distribution Helpline
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2021 Cision US Inc.