Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

CoreLogic Reports Second Quarter 2016 Financial Results

Record Second Quarter Revenues, Operating Income and Net Income; Raising Financial Guidance and Share Repurchase Target for Full-Year 2016

- Revenues up 30% to $500 million driven primarily by Valuation Solutions Group (VSG) launch, growth in insurance and spatial solutions, and share and pricing gains in Risk Management and Work Flow (RMW).

- Operating income from continuing operations up 24% to $76 million fueled by higher revenue and expense productivity benefits offset partially by reinvestment in technology and compliance, severance and acquisition-related transaction and integration costs.

- Net income from continuing operations up 22% to $40 million. Diluted EPS from continuing operations of $0.45, up from $0.36 in 2015. Adjusted EPS up 18% to $0.65 per share.

- Adjusted EBITDA up 15% to $136 million or 27% of revenues.

- Acquisition of FNC, Inc. (FNC) completed.

- Company raises full-year 2016 financial guidance and increases repurchase target to 3 million shares.

CoreLogic, A Real Estate Data and Analytics Company

News provided by

CoreLogic

Jul 25, 2016, 04:40 ET

Share this article

Share toX

Share this article

Share toX

IRVINE, Calif., July 25, 2016 /PRNewswire/ -- CoreLogic (NYSE: CLGX), a leading global provider of property information, insight, analytics and data-enabled solutions, today reported financial results for the quarter ended June 30, 2016.

"CoreLogic delivered an outstanding second quarter and first half operating performance.  Revenues and profits grew at double-digit rates and we executed extremely well against our major operating imperatives including the VSG launch.  We believe the VSG affords us with a unique value catalyst and an opportunity for strategic growth and leadership in a highly fragmented and challenged market space," said Anand Nallathambi, President and Chief Executive Officer of CoreLogic.  "We are entering the balance of 2016 with a clear pathway to accelerated growth as we deploy our unique data-driven solutions that, collectively, enable our current and future clients in the real estate ecosystem to more precisely underwrite and manage their risks and capitalize on opportunities as they arise."

"Our strong first-half financial and operating performance and higher projected second-half unit volumes of U.S. originations allow us to raise our full year 2016 financial guidance ranges and lift our full year share repurchase target to 3 million shares," added Frank Martell, Chief Operating Officer of CoreLogic.  "Our relentless focus on profitable growth, operating scale and cost efficiency over the past 5 years has resulted in a durable business model that allows us to continue to invest in our products and solutions, technology leadership and operational improvements and, at the same time, aggressively return capital to our shareholders and effectively manage our debt balances."

Second Quarter Financial Highlights

Second quarter revenues totaled $500 million compared with $386 million in the same 2015 period and $454 million in the first quarter of 2016.  The year-over-year increase of 30% was driven primarily by VSG-related acquisitions, insurance and spatial solutions growth and higher risk management and underwriting solutions revenues which were offset partially by the impacts of reduced project-related revenues, the wind down of certain non-core product lines and unfavorable currency translation.  Property Intelligence (PI) segment revenues rose 72% to $277 million driven principally by the VSG as well as growth in insurance and spatial solutions and international operations.  RMW revenues totaled $226 million, largely in line with 2015 levels, as modestly higher U.S. mortgage volumes and the benefits of market share and pricing gains in tax, flood zone determination and credit services were offset by lower project related and tenant screening revenues and the ongoing wind down of certain non-core product lines.

Operating income from continuing operations totaled $76 million for the second quarter compared with $61 million for the same prior year period and $57 million for the first quarter of 2016.  The 24% year-over-year increase in operating income was principally attributable to revenue gains and cost productivity benefits which more than offset VSG-related transaction and integration expenses, increased investments in cyber-security and compliance as well as severance and real estate consolidation costs which collectively totaled $15 million.  Second quarter operating income margin was 15%, down approximately 63 basis points from the second quarter of 2015 reflecting the impact of the business mix associated with the launch of the VSG as well as transaction and integration costs, severance, real estate consolidation costs and investments in cyber-security and compliance mentioned previously.

Second quarter net income from continuing operations totaled $40 million compared with $33 million in the same 2015 period and $28 million for the first quarter of 2016.  During the quarter, the operating upsides discussed previously were partially offset by higher tax provisions, VSG-related transaction and integration expenses as well as investments in cyber-security, compliance and cost reduction programs.  Diluted EPS from continuing operations totaled $0.45 for the second quarter of 2016, up from $0.36 in the prior year reflecting the positive impacts of growth, cost reduction programs and share repurchases, which more than offset higher taxes as well as transaction, integration and severance costs and higher investments in cyber-security and compliance mentioned previously.  Adjusted diluted EPS totaled $0.65, up 18% year-over-year.

Adjusted EBITDA totaled $136 million in the second quarter compared with $118 million in the same prior year period and $106 million for the first quarter of 2016.  The 15% year-over-year increase in adjusted EBITDA was principally the result of revenue growth and benefits from expense management which were partially offset by VSG-related integration expenses, severance, real estate consolidation and investments in cyber-security and compliance which aggregated approximately $10 million.  PI segment adjusted EBITDA totaled $71 million compared with $53 million in 2015 reflecting higher revenues and cost reduction program benefits which more than offset costs associated with the VSG launch and other programs mentioned above.   RMW adjusted EBITDA was $74 million, consistent with 2015 levels as the benefits of market volumes, pricing and market share gains in tax, credit and flood zone determination services were offset by lower project-related and tenant screening revenues as well as impact of the wind down of non-core product lines.

Liquidity and Capital Resources

On April 20, 2016, the Company completed the acquisition of FNC for $400 million in cash consideration, subject to certain closing adjustments, using a combination of cash on hand and available capacity on its revolving credit facility.  Upon the completion of the acquisition of FNC, the Company's outstanding debt totaled $1,738 million.  Subsequent to the closing of the FNC transaction and prior to the end of the second quarter, the Company made voluntary and scheduled term loan and revolver principal payments of approximately $86 million. The Company also repurchased 800,000 of its common shares for $29 million.

At June 30, 2016, the Company had cash and equivalents of $72 million compared with $99 million at December 31, 2015.  As of June 30, 2016, the Company had available capacity on its revolving credit facility of $160 million. Total debt as of June 30, 2016 was $1,653 million compared with $1,364 million as of December 31, 2015.

Net operating cash provided by continuing operations for the twelve months ended June 30, 2016 was $376 million.  Free cash flow (FCF - defined as net cash provided by continuing operating activities less capital expenditures for purchases of property and equipment, capitalized data and other intangible assets) for the twelve months ended June 30, 2016 totaled $290 million, which represented 65% of adjusted EBITDA.

On July 18, 2016, the Company amended and increased its senior secured credit facility by $525 million.  Upon closing, the Company's amended senior secured credit facility consisted of $1,333 million of outstanding term loans and a $550 million revolving credit facility.  The Company utilized approximately $411 million of the $525 million proceeds to redeem all of its outstanding 7.25% Senior Notes due 2021 (103.625% of the principal amount outstanding plus accrued and unpaid interest and transaction-related fees).  The Company utilized $110 million of the proceeds to reduce its outstanding revolving credit facility to approximately $280 million. 

Financial Guidance and Assumptions

Based on actual first-half financial results and current estimates of second half 2016 U.S. mortgage origination unit volumes, CoreLogic has updated its 2016 financial guidance ranges as follows:

($ in millions except adjusted EPS)

Initial 2016 Guidance

Revised 2016 Guidance

Implied Growth 2016
Versus 2015 Actual

Revenue

$1,830 - $1,860

$1,890 - $1,920

24 - 26%

Adjusted EBITDA(1)

$465 - $485

$480 - $500

14 - 18%

Adjusted EPS(1)

$2.05 - $2.15

$2.20 - $2.30

16 - 21%


(1) Definition of adjusted results, as well as other non-GAAP financial measures used by management, is included in the Use of Non-GAAP Financial Measures section found at the end of the release.  These non-GAAP measures should be considered as purely supplemental to GAAP measures and relevant reconciliations, where appropriate, of each non-GAAP to its nearest equivalent GAAP measure are also provided as part of the financial tables provided with this release.

Teleconference/Webcast

CoreLogic management will host a live webcast and conference call on Tuesday, July 26, 2016, at 8:00 a.m. Pacific Time (11:00 a.m. Eastern Time) to discuss these results.  All interested parties are invited to listen to the event via webcast on the CoreLogic website at http://investor.corelogic.com.  Alternatively, participants may use the following dial-in numbers: 1-877-930-8098 for U.S./Canada callers or 253-336-8228 for international callers.  The Conference ID for the call is 36217868.

Additional detail on the Company's second quarter results is included in the quarterly financial supplement, available on the Investor Relations page at http://investor.corelogic.com.

A replay of the webcast will be available on the CoreLogic investor website for 30 days and also through the conference call number 1-855-859-2056 for U.S./Canada participants or 404-537-3406 for international participants using Conference ID 36217868.

About CoreLogic

CoreLogic (NYSE: CLGX) is a leading global property information, analytics and data-enabled solutions provider. The Company's combined data from public, contributory and proprietary sources includes over 4.5 billion records spanning more than 50 years, providing detailed coverage of property, mortgages and other encumbrances, consumer credit, tenancy, location, hazard risk and related performance information. The markets CoreLogic serves include real estate and mortgage finance, insurance, capital markets, and the public sector. CoreLogic delivers value to clients through unique data, analytics, workflow technology, advisory and managed solutions. Clients rely on CoreLogic to help identify and manage growth opportunities, improve performance and mitigate risk. Headquartered in Irvine, Calif., CoreLogic operates in North America, Western Europe and Asia Pacific. For more information, please visit www.corelogic.com.

Safe Harbor / Forward Looking Statements

Certain statements made in this press release are forward-looking statements within the meaning of the federal securities laws, including but not limited to those statements related to the Company's updated financial guidance and market expectations; investment and strategic growth plans, cost reductions, and productivity excellence; the Company's overall financial performance, and the Company's margin and cash flow profile. Risks and uncertainties exist that may cause the results to differ materially from those set forth in these forward-looking statements. Factors that could cause the anticipated results to differ from those described in the forward-looking statements include the risks and uncertainties set forth in Part I, Item 1A of our most recent Annual Report on Form 10-K, as amended or updated by our Quarterly Reports on Form 10-Q. These additional risks and uncertainties include but are not limited to: limitations on access to or increase in prices for data from external sources, including government and public record sources; changes in applicable government legislation, regulations and the level of regulatory scrutiny affecting our customers or us, including with respect to consumer financial services and the use of public records and consumer data; compromises in the security of our data, including the transmission of confidential information or systems interruptions; difficult conditions in the mortgage and consumer lending industries and the economy generally; our ability to protect proprietary rights; our cost reduction program, technology and growth strategies, including the launch of the VSG, and our ability to effectively and efficiently implement them; risks related to the outsourcing of services and international operations; our indebtedness and the restrictions in our various debt agreements; our ability to realize the anticipated benefits of certain acquisitions and/or divestitures and the timing thereof; the inability to control the operations or dividend policies of our partially-owned affiliates; and impairments in our goodwill or other intangible assets. The forward-looking statements speak only as of the date they are made. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.

Use of Non-GAAP (Generally Accepted Accounting Principles) Financial Measures

This press release contains certain non-GAAP financial measures which the Company believes are useful supplemental information to investors and management regarding the Company's financial condition and results. Investors should consider these non-GAAP financial measures only in conjunction with the most directly comparable GAAP financial measures presented in this press release. These non-GAAP measures are not in accordance with or a substitute for U.S. GAAP. A reconciliation of non-GAAP measures to the most directly comparable GAAP financial measures is included in this press release. The Company is not able to provide a reconciliation of projected adjusted EBITDA or projected adjusted earnings per share, where provided, to expected results due to the unknown effect, timing and potential significance of special charges or gains.

Adjusted EBITDA is defined as earnings from continuing operations before interest, taxes, depreciation, amortization, non-cash stock compensation, non-operating gains/losses and other adjustments plus pretax equity in earnings of affiliates. Adjusted net income is defined as income from continuing operations before equity earnings of affiliates, adjusted for non-cash stock compensation, amortization of acquisition-related intangibles, non-operating gains/losses, and other adjustments plus pretax equity in earnings of affiliates, tax affected at an assumed effective tax rate of 36% for 2016 and 35% for 2015. Adjusted EPS is derived by dividing adjusted net income by diluted weighted average shares. Free cash flow is defined as net cash provided by continuing operating activities less capital expenditures for purchases of property and equipment, capitalized data and other intangible assets. Other firms may calculate non-GAAP measures differently than CoreLogic, which limits comparability between companies.

(Additional Financial Data Follow)

CORELOGIC, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

UNAUDITED






For the Three Months Ended


For the Six Months Ended


June 30,


June 30,

(in thousands, except per share amounts)

2016


2015


2016


2015

Operating revenues

$

500,204



$

386,013



$

953,747



$

750,784


Cost of services (excluding depreciation and amortization shown below)

264,731



189,743



510,110



375,286


Selling, general and administrative expenses

116,667



98,291



227,877



192,276


Depreciation and amortization

43,291



37,272



82,935



73,250


Total operating expenses

424,689



325,306



820,922



640,812


Operating income

75,515



60,707



132,825



109,972


Interest expense:








Interest income

557



882



1,186



2,340


Interest expense

18,401



17,480



32,681



31,315


Total interest expense, net

(17,844)



(16,598)



(31,495)



(28,975)


Gain/(loss) on investments and other, net

2,958



(1,356)



2,707



(1,047)


Income from continuing operations before equity in earnings of affiliates and income taxes

60,629



42,753



104,037



79,950


Provision for income taxes

20,283



14,156



36,062



25,622


Income from continuing operations before equity in earnings of affiliates

40,346



28,597



67,975



54,328


Equity in earnings/(losses) of affiliates, net of tax

78



4,667



(11)



8,434


Net income from continuing operations

40,424



33,264



67,964



62,762


Loss from discontinued operations, net of tax

(4)



(217)



(62)



(329)


Net income

40,420



33,047



67,902



62,433


Less: Net income attributable to noncontrolling interests

—



258



—



465


Net income attributable to CoreLogic

$

40,420



$

32,789



$

67,902



$

61,968


Amounts attributable to CoreLogic stockholders:








Net income from continuing operations

$

40,424



$

33,006



$

67,964



$

62,297


Loss from discontinued operations, net of tax

(4)



(217)



(62)



(329)


Net income attributable to CoreLogic

$

40,420



$

32,789



$

67,902



$

61,968


Basic income per share:








Net income from continuing operations

$

0.46



$

0.37



$

0.77



$

0.69


Loss from discontinued operations, net of tax

—



—



—



—


Net income attributable to CoreLogic

$

0.46



$

0.37



$

0.77



$

0.69


Diluted income per share:








Net income from continuing operations

$

0.45



$

0.36



$

0.76



$

0.68


Loss from discontinued operations, net of tax

—



—



—



—


Net income attributable to CoreLogic

$

0.45



$

0.36



$

0.76



$

0.68


Weighted-average common shares outstanding:








Basic

88,572



89,654



88,441



89,702


Diluted

89,968



90,963



89,947



91,038



Please refer to the full Form 10-Q filing for the complete financial statements and related notes that are an integral part of the financial statements.

CORELOGIC, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

UNAUDITED





(in thousands, except par value)

June 30,


December 31,

Assets

2016


2015

Current assets:




Cash and cash equivalents

$

72,367



$

99,090


Marketable securities

22,570



22,709


Accounts receivable (less allowance for doubtful accounts of $7,633 and $6,212 as of
June 30, 2016 and December 31, 2015, respectively)

267,089



240,988


Prepaid expenses and other current assets

70,107



45,882


Income tax receivable

8,756



37,029


Deferred income tax assets, current

—



95,887


Assets of discontinued operations

681



681


Total current assets

441,570



542,266


Property and equipment, net

455,438



375,654


Goodwill, net

2,099,173



1,881,547


Other intangible assets, net

507,795



352,148


Capitalized data and database costs, net

330,762



327,841


Investment in affiliates, net

63,348



69,205


Deferred income tax assets, long-term

2,240



2,219


Restricted cash

11,009



10,926


Other assets

107,987



111,910


Total assets

$

4,019,322



$

3,673,716


Liabilities and Equity




Current liabilities:




Accounts payable and accrued expenses

$

175,461



$

158,213


Accrued salaries and benefits

84,241



117,187


Deferred revenue, current

280,461



269,071


Mandatorily redeemable noncontrolling interests

—



18,981


Current portion of long-term debt

43,863



48,497


Liabilities of discontinued operations

2,506



2,527


Total current liabilities

586,532



614,476


Long-term debt, net of current

1,584,947



1,288,177


Deferred revenue, net of current

459,765



448,819


Deferred income tax liabilities, long term

101,881



107,249


Other liabilities

175,938



165,505


Total liabilities

2,909,063



2,624,226






Stockholders' equity:




Preferred stock, $0.00001 par value; 500 shares authorized, no shares issued or outstanding

—



—


Common stock, $0.00001 par value; 180,000 shares authorized; 88,293 and 88,228 shares issued and outstanding as of June 30, 2016 and December 31, 2015, respectively

1



1


Additional paid-in capital

542,101



551,206


Retained earnings

686,301



618,399


Accumulated other comprehensive loss

(118,144)



(120,116)


Total stockholders' equity

1,110,259



1,049,490


Total liabilities and equity

$

4,019,322



$

3,673,716



Please refer to the full Form 10-Q filing for the complete financial statements and related notes that are an integral part of the financial statements.

CORELOGIC, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

UNAUDITED




For the Six Months Ended


June 30,

(in thousands)

2016


2015

Cash flows from operating activities:




Net income

$

67,902



$

62,433


Less: Loss from discontinued operations, net of tax

(62)



(329)


Net income from continuing operations

67,964



62,762


Adjustments to reconcile net income from continuing operations to net cash provided by operating activities:




Depreciation and amortization

82,935



73,250


Amortization of debt issuance costs

2,966



3,428


Provision for bad debt and claim losses

6,927



5,754


Share-based compensation

19,318



18,539


Excess tax benefit related to stock options

(1,816)



(5,641)


Equity in losses/(earnings) of affiliates, net of taxes

11



(8,434)


Gain on sale of property and equipment

(16)



—


Loss on early extinguishment of debt

—



1,589


Deferred income tax

9,048



(1,113)


(Gain)/loss on investments and other, net

(2,707)



1,047


Change in operating assets and liabilities, net of acquisitions:




Accounts receivable

(20,473)



(52,792)


Prepaid expenses and other current assets

(18,126)



(1,561)


Accounts payable and accrued expenses

(21,620)



(16,582)


Deferred revenue

22,147



46,724


Income taxes

27,461



(3,355)


Dividends received from investments in affiliates

6,921



16,488


Other assets and other liabilities

(7,612)



(6,976)


Net cash provided by operating activities - continuing operations

173,328



133,127


Net cash used in operating activities - discontinued operations

(84)



(7,372)


Total cash provided by operating activities

$

173,244



$

125,755


Cash flows from investing activities:




Purchase of subsidiary shares from and other decreases in noncontrolling interests

$

(18,023)



$

—


Purchases of property and equipment

(27,858)



(21,496)


Purchases of capitalized data and other intangible assets

(17,927)



(18,707)


Cash paid for acquisitions, net of cash acquired

(396,816)



—


Purchases of investments

(615)



(2,516)


Proceeds from sale of property and equipment

16



—


Change in restricted cash

(83)



654


Net cash used in investing activities - continuing operations

(461,306)



(42,065)


Net cash provided by investing activities - discontinued operations

—



—


Total cash used in investing activities

$

(461,306)



$

(42,065)


Cash flows from financing activities:




Proceeds from long-term debt

$

390,000



$

14,375


Debt issuance costs

—



(6,452)


Repayment of long-term debt

(101,665)



(36,078)


Proceeds from issuance of shares in connection with share-based compensation

9,801



18,109


Tax withholdings related to net share settlements

(9,098)



(12,742)


Shares repurchased and retired

(29,126)



(58,720)


Excess tax benefit related to stock options

1,816



5,641


Net cash provided by/(used in) financing activities - continuing operations

261,728



(75,867)


Net cash provided by financing activities - discontinued operations

—



—


Total cash provided by/(used in) financing activities

$

261,728



$

(75,867)


Effect of exchange rate on cash

(389)



1,132


Net change in cash and cash equivalents

(26,723)



8,955


Cash and cash equivalents at beginning of period

99,090



104,677


Less: Change in cash and cash equivalents - discontinued operations

(84)



(7,372)


Plus: Cash swept to discontinued operations

(84)



(7,876)


Cash and cash equivalents at end of period

$

72,367



$

113,128



Please refer to the full Form 10-Q filing for the complete financial statements and related notes that are an integral part of the financial statements.

CORELOGIC, INC.

RECONCILIATION OF ADJUSTED EBITDA

UNAUDITED








For the Three Months Ended June 30, 2016

(in thousands)

PI

RMW

Corporate

Elim

CoreLogic

Net income/(loss) from continuing operations

$

33,111


$

66,322


$

(59,009)


$

—


$

40,424


Income taxes

—


—


20,571


—


20,571


Depreciation & amortization

32,373


6,614


4,304


—


43,291


Interest expense

618


—


17,226


—


17,844


Stock-based compensation

3,073


1,386


5,316


—


9,775


Non-operating gains

(1,100)


—


(1,331)


—


(2,431)


Efficiency investments

—


—


383


—


383


Transaction costs

1,914


—


3,232


—


5,146


Amortization of acquired intangibles included in equity in
earnings of affiliates

723


—


—


—


723


Adjusted EBITDA

$

70,712


$

74,322


$

(9,308)


$

—


$

135,726





















For the Three Months Ended June 30, 2015

(in thousands)

PI

RMW

Corporate

Elim

CoreLogic

Net income/(loss) from continuing operations

$

24,570


$

64,930


$

(56,236)


$

—


$

33,264


Income taxes

—


—


17,253


—


17,253


Depreciation & amortization

24,365


8,003


4,904


—


37,272


Interest expense

96


4


16,498


—


16,598


Stock-based compensation

2,785


1,340


5,682


—


9,807


Non-operating losses

—


—


1,590


—


1,590


Efficiency investments

—


—


350


—


350


Transaction costs

1,440


—


258


—


1,698


Adjusted EBITDA

$

53,256


$

74,277


$

(9,701)


$

—


$

117,832






CORELOGIC, INC.

RECONCILIATION OF ADJUSTED EPS

UNAUDITED



For the Three Months Ended June 30,


2016


2015

Net income from continuing operations

$

0.45


$

0.37


Stock-based compensation

0.11


0.11


Non-operating (gains)/losses

(0.03)


0.02


Transaction costs

0.06


0.02


Depreciation and amortization of acquired software and intangibles

0.18


0.14


Amortization of acquired intangibles included in equity in earnings of affiliates

0.01


—


Income tax effect on adjustments

(0.13)


(0.11)


Adjusted EPS

$

0.65


$

0.55






CORELOGIC, INC.

RECONCILIATION TO FREE CASH FLOW

UNAUDITED




(in thousands)

For the Twelve Months
Ended June 30, 2016

Net cash provided by operating activities - continuing operations


$

376,350


Purchases of property and equipment


(50,511)


Purchases of capitalized data and other intangible assets


(35,629)


Free Cash Flow


$

290,210


Logo - http://photos.prnewswire.com/prnh/20100609/CLLOGO

SOURCE CoreLogic

Related Links

http://www.corelogic.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.