Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Country Style Cooking Restaurant Chain Reports Fourth Quarter and Full Year 2010 Financial Results

4Q10 Revenues up 50.5% YoY to RMB210.3 Million

4Q10 Net income up 78.2% YoY to RMB14.1 Million

4Q10 Non-GAAP Net Income up 106.5% YoY to RMB16.3 Million


News provided by

Country Style Cooking Restaurant Chain Co., Ltd.

Mar 02, 2011, 05:00 ET

Share this article

Share toX

Share this article

Share toX

CHONGQING, China, March 2, 2011 /PRNewswire-Asia-FirstCall/ -- Country Style Cooking Restaurant Chain Co., Ltd (NYSE: CCSC) ("Country Style Cooking" or the "Company"), a fast-growing quick service restaurant chain in China, today announced its financial results for the fourth quarter and full year 2010.

Fourth Quarter 2010 Financial Highlights

  • Revenues in the fourth quarter of 2010 were RMB210.3 million ($31.9 million), an increase of 50.5% from RMB139.7 million in the same quarter of 2009.
  • Comparable restaurant sales increased by 10.7% from the same quarter of 2009.
  • Net income was RMB14.1 million ($2.1 million), an increase of 78.2% from RMB7.9 million in the same quarter of 2009. Non-GAAP net income, which excludes share-based compensation expenses of RMB2.2 million, was RMB16.3 million ($2.5 million), an increase of 106.5% from RMB7.9 million in the same quarter of 2009.
  • Diluted earnings per American depositary share ("ADS") were RMB0.52 ($0.08). Non-GAAP diluted earnings per ADS, which excludes share-based compensation expenses, was RMB0.61 ($0.09). Each ADS represents four ordinary shares of the Company.

Full Year 2010 Financial Highlights

  • Total net revenue for the full year 2010 increased by 50.9% to RMB745.9 million ($113.0 million) from RMB494.5 million in 2009.
  • Net income for the full year 2010 was RMB62.8 million ($9.5 million), an increase of 39.3% from RMB45.1 million in 2009. Non-GAAP net income, which excludes share-based compensation expenses of RMB5.7 million, was RMB68.5 million ($10.4 million), an increase of 52.0% from RMB45.1 million in 2009.
  • Diluted earnings per ADS were RMB2.84 ($0.43). Non-GAAP diluted earnings per ADS, which excludes share-based compensation expenses, were RMB3.08 ($0.47). Each ADS represents four ordinary shares of the Company.

Ms. Li Hong, chairman and chief executive officer of Country Style Cooking, commented, "We're pleased to report solid financial results for the fourth quarter 2010.  We believe that we are still in the early stage of our business expansion plans, and that there are ample opportunities for us to grow not only in our core market in China's Southwestern region but also in China's other regions in the coming years.  Our business concept continues to garner universal appeal in China, and we continue to execute on our growth strategy and to elevate our brand into a household name throughout China.  We are very glad that we started offering set meals on 8 additional routes of fast trains in China. At Country Style Cooking Restaurant, we are passionately committed toward fulfilling our vision of becoming China's leading quick-service restaurant chain."

Mr. Roy Rong, chief financial officer of Country Style Cooking, added, "I'm glad that we achieved record revenue during the fourth quarter of 2010. In addition to our unabated pace of new restaurant openings, we are having measurable success expanding our meal offerings and enhancing customer experience. For the full year 2011, we plan to open 65 to 75 new restaurants."

Fourth Quarter 2010 Financial Performance

Revenues in the fourth quarter 2010 increased 50.5% to RMB210.3 million ($31.9 million) from RMB139.7 million in the same period of 2009. The revenue growth was driven by the increase of the number of restaurants as well the corresponding growth in restaurant sales.  During the quarter, the Company opened a net of 17 new restaurants, bringing the total restaurant count to 131 as of December 31, 2010.

Costs of food and paper increased 43.5% to RMB99.2 million ($15.0 million) in the fourth quarter of 2010 from RMB69.1 million in the same quarter of 2009, primarily as a result of the expansion of the restaurant chain. As a percentage of the revenues, cost of food and paper decreased to 47.2% in the fourth quarter of 2010 from 49.5% in the fourth quarter of 2009.

Restaurant wages and related expenses increased 56.9% to RMB33.7 million ($5.1 million) in the fourth quarter of 2010 from RMB21.5 million in the same quarter of 2009, primarily as a result of the increase in headcount due to the additional restaurants opened and to a certain degree the increase in wage level. Also contributing to the increase of restaurant wages and related expenses was share-based compensation expenses, which amounted to RMB0.5 million ($73 thousand) in the fourth quarter of 2010, compared to nil in the fourth quarter of 2009. As a percentage of the revenues, restaurant wages and related expenses were 16.0% in the fourth quarter of 2010, compared to 15.4% in the same period in 2009.

Restaurant rent expenses increased 62.8% to RMB19.1 million ($2.9 million) in the fourth quarter of 2010 from RMB11.7 million in the same quarter of 2009, primarily due to the expansion of the restaurant network. As a percentage of the revenues, restaurant rental expenses increased to 9.1% in the fourth quarter of 2010 from 8.4% in the fourth quarter of 2009.

Restaurant utility expenses increased 51.0% to RMB13.2 million ($2.0 million) in the fourth quarter of 2010 from RMB8.7 million in the same quarter of 2009, mainly due to the increase in the number of restaurants. As a percentage of revenues, restaurant utility expenses increased slightly to 6.3% in the fourth quarter of 2010 from 6.2% in the fourth quarter of 2009.

Pre-opening expenses are expenses incurred prior to restaurant opening. Pre-opening expenses were RMB2.5 million ($0.4 million) in the fourth quarter of 2010. Management started to track these expenses during the third quarter of 2010, prior to which these expenses were recorded in other restaurant operating expenses.

Other restaurant operating expenses increased 34.2% to RMB12.5 million ($1.9 million) in the fourth quarter of 2010 from RMB9.3 million in the same quarter of 2009. As a percentage of the revenues, other restaurant operating expenses decreased to 5.9% in the fourth quarter of 2010 from 6.7% a year ago.

Selling, general and administrative (SG&A) expenses increased 97.9% to RMB9.8 million ($1.5 million) in the fourth quarter of 2010, compared to RMB4.9 million in the same period of 2009, reflecting an increase in administrative staff costs, professional fees and share-based compensation expenses. Share-based compensation expenses included in SG&A amounted to RMB1.8 million ($0.3 million) in the fourth quarter of 2010, compared to nil in the fourth quarter of 2009. As a percentage of revenues, SG&A expenses increased to 4.6% in the fourth quarter 2010 from 3.5% in the same quarter of 2009.

Depreciation expense for the fourth quarter 2010 amounted to RMB6.6 million ($1.0 million), representing an increase of 84.7% as compared to RMB3.6 million in the same quarter of 2009, primarily attributable to the increase in the total fixed assets as a result of the increase in the number of restaurants. As a percentage of revenues, depreciation expense increased to 3.1% in the fourth quarter of 2010 from 2.5% in the same quarter of 2009.

Impairment and other lease charges are expenses incurred as a result of asset impairment and the closure of a restaurant and the processing facility. Impairment and other lease charges were RMB2.1 million ($0.3 million) in the fourth quarter of 2010.

Income from operation for the fourth quarter 2010 increased 7.9% to RMB11.7 million ($1.8 million) from RMB10.9 million in the same period in 2009.

Operating margin in the fourth quarter of 2010 was 5.6%, compared to 7.8% in the same quarter of 2009. The decrease of the operating margin was mainly attributable to the increase in SG&A expenses, impairment and other lease charges, restaurant rent expenses, and restaurant wages and related expenses discussed above.  

Income tax expenses in the fourth quarter of 2010 decreased 36.0% to RMB2.1 million ($0.3 million) from RMB3.2 million in the same period of 2009.

Net income was RMB14.1 million ($2.1 million), an increase of 78.2% from RMB7.9 million in the comparable period of 2009. Non-GAAP net income, which excludes share-based compensation expenses, increased 106.5% to RMB16.3 million ($2.5 million) in the fourth quarter of 2010 from RMB7.9 million in the prior year's fourth quarter.  

Diluted earnings per ADS increased to RMB0.52 ($0.08) in the fourth quarter of 2010 from RMB0.40 in the fourth quarter of 2009. Non-GAAP diluted earnings per ADS, which excludes share-based compensation expenses, increased to RMB0.61 ($0.09) in the fourth quarter of 2010 from RMB0.40 in the fourth quarter of 2009. The Company had approximately 26.6 million weighted average diluted ADSs outstanding during the quarter ended December 31, 2010.

As of December 31, 2010, the Company had cash, cash equivalents and short term investment of RMB613.3 million ($92.9 million), compared to RMB70.7 million as of December 31, 2009.  Net cash provided by operating activities was RMB89.8 million ($13.6 million) in the twelve months ended December 31, 2010, up 24.4% from RMB72.2 million in the twelve months ended December 31, 2009.

Financial Outlook

The Company estimates that its revenue for the full year of 2011 will be between RMB1.1 billion and RMB1.2 billion, representing a year over year growth rate of approximately 47% and 61%. This forecast reflects the Company's current and preliminary view, which is subject to change.

Definitions

The following definitions apply to these terms are used throughout this release:

Comparable Restaurants are defined as restaurants that were open throughout the periods under comparison. A restaurant is included in the comparison once it has been in operation for 12 full months.

Exchange Rate

This announcement contains translations of certain Renminbi amounts into US dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to US dollars were made at the noon buying rate of RMB6.6000 to USD1.00 on December 30, 2010 in the City of New York for cable transfers in Renminbi per U.S. dollar as certified for customs purposes by the Federal Reserve Bank of New York.

Conference Call

The Company will host a conference call at 8:00 am, Eastern Standard Time on March 2, 2011, which is 9:00 pm, Beijing Time on March 2, 2011, to discuss the fourth quarter and fiscal year 2010 financial results and answer questions from investors.  Listeners may access the call by dialing:

US/International:                                      

+ 1-857-350-1587

UK

+44 2073658426

Hong Kong:  

+852 30021672

Passcode:

33906037

A live and archived webcast of the conference call will be available at http://ir.csc100.com

About Country Style Cooking Restaurant Chain Co., Ltd.

Country Style Cooking Restaurant Chain Co., Ltd (NYSE: CCSC) ("Country Style Cooking") is a fast-growing quick service restaurant chain in China, offering delicious, everyday Chinese food to customers who desire fast and affordable quality meals. Country Style Cooking directly operates all of its restaurants and is the largest quick service restaurant chain in Chongqing municipality, home to Sichuan cuisine, one of the best-known Chinese regional cuisines. Additional information about Country Style Cooking can be found at http://ir.csc100.com.

Contact:


Country Style Cooking Restaurant Chain Co., Ltd

Roy Rong

Chief Financial Officer

Phone: +86-23-8866-8866

Email: [email protected]


ICR Inc.

Michael Tieu

Phone: +86-10-6583-7509

or +1-646-328-2520

E-mail: [email protected]

Non-GAAP Disclosure

To supplement the unaudited consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), the Company uses the following measures defined as non-GAAP measures by the SEC: Non-GAAP net income and Non-GAAP diluted earnings per ADS, each of which is adjusted from results based on GAAP to exclude share-based compensation expenses. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the tables captioned "Supplementary Metrics—Reconciliations of GAAP to Non-GAAP Financial Measures" set forth at the end of this release.

The Company believes that these non-GAAP financial measures provide meaningful supplemental information regarding its operating performance by excluding share-based compensation expenses, which may not be indicative of its operating performance from a cash perspective. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to the Company's historical performance and liquidity. Management uses both GAAP and non-GAAP information in evaluating and operating the business internally and therefore deems it important to provide all of this information to investors. Management also believes that these non-GAAP financial measures facilitate comparisons to the Company's historical performance.  A limitation of using these non-GAAP measures is that they exclude share-based compensation charge that has been and will continue to be for the foreseeable future a significant recurring expense in our business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the outlook for 2011 and quotations from management in this announcement, as well as Country Style Cooking's strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its reports filed with, or furnished to, the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: uncertainties regarding our ability to open and profitably operate new restaurants and manage our growth effectively and efficiently; risks associated with changing consumer taste and discretionary spending; uncertainties regarding our ability to maintain and enhance the attractiveness of our restaurants and our brand and image; risks related to instances of food-borne illnesses, health epidemics and other outbreaks; uncertainties regarding our ability to respond to competitive pressures; and uncertainties associated with factors typically affecting the consumer food services industry in general. Further information regarding these and other risks is included in the Company's reports filed with, or furnished to the Securities and Exchange Commission. Country Style Cooking does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of this press release, and Country Style Cooking undertakes no duty to update such information, except as required under applicable law.

Condensed Consolidated Balance Sheets

(Amounts in thousands)

(Unaudited)



December 31,
2009


December 31,
 2010


RMB


RMB


US$

ASSETS






Current assets:






 Cash and cash equivalents

70,695


612,583


92,816

 Short term investment

-


734


111

 Due from related parties

9,012


100


15

 Inventories

14,929


24,951


3,780

 Prepaid rent

3,857


6,569


995

 Prepaid expenses and other current assets

6,902


16,155


2,448

 Deferred income taxes-current

518


639


97

Total current assets

105,913


661,731


100,262

Property and equipment, net

95,961


188,699


28,591

Goodwill

6,286


6,286


952

Deferred income taxes—non current

959


3,067


465

Deposits for leases—non current

5,949


10,020


1,518

Total assets

215,068


869,803


131,788







Current liabilities:






 Account payable

31,306


34,204


5,182

 Deferred revenue

1,257


7,003


1,061

 Due to related parties

11,031


560


85

 Accrued Payroll

9,889


15,292


2,317

 Income tax payable

7,691


6,526


989

 Dividend payable

3,946


-


-

 Deferred rent-current

418


424


64

 Prepaid subscription-current

-


908


138

 Deferred income taxes—current

-


183


28

 Other liabilities

16,655


28,419


4,304

Total current liabilities

82,193


93,519


14,168

Deferred rent—non current

5,108


8,871


1,344

Prepaid subscription—non current

-


1,321


200

Total liabilities

87,301


103,711


15,712







Mezzanine Equity:






Series A convertible preferred shares, par value $0.001, 24,000,000 shares issued and outstanding

96,949


-


-

Equity:






Ordinary shares, $0.001 par value, 56,000,000 and 2,000,000,00 authorized, 56,000,000 and 103,032,000 issued and outstanding, respectively

420


736


112

  Additional paid-in capital

5,866


682,577


103,421

  Accumulated other comprehensive loss

(2,040)


(6,603)


(1,000)

  Retained earning

26,572


89,382


13,543

Total equity

30,818


766,092


116,076







Total liabilities, mezzanine equity and equity

215,068


869,803


131,788


Condensed Consolidated Statements of Operations

(Amounts in thousands, except shares, per share and per ADS data)

(Unaudited)








Three months ended December 31


2009


2010


RMB


RMB


US$







Revenue—restaurant sales

139,718


210,301


31,864

Costs and expenses:






  Food and paper

69,124


99,159


15,024

 Restaurant wages and related expenses(1)

21,455


33,666


5,101

Restaurant rent expense

11,739


19,112


2,896

  Restaurant utilities expense

8,726


13,172


1,996

  Pre-opening expense(2)

-


2,543


385

  Other restaurant operating expenses

9,311


12,493


1,893

  Selling, general and administrative expenses(1)

4,937


9,770


1,480

  Depreciation

3,561


6,577


997

  Impairment and other lease charges

-


2,087


316

Total operating expenses

128,853


198,579


30,088







Income from operations

10,865


11,722


1,776







Interest income

273


2,991


453

Foreign exchange loss

-


(2,745)


(416)

Other income

(7)


4,188


635

Income before income taxes

11,131


16,156


2,448







Income tax expense

(3,220)


(2,060)


(312)

Net income

7,911


14,096


2,136







Basic net income per share(3)

0.10


0.14


0.02

Diluted net income per share

0.10


0.13


0.02

Basic net income per ADS

0.40


0.56


0.08

Diluted net income per ADS

0.40


0.52


0.08

Basic weighted average ordinary shares outstanding

56,000,000


103,032,000


103,032,000

Diluted weighted average ordinary shares outstanding

80,000,000


106,408,994


106,408,994


(1) Includes share-based compensation expenses of RMB2.2 million ($0.3 million) for the three months ended December 31, 2010.


(2) Pre-opening expenses are expenses incurred prior to restaurant opening. These expenses were originally recorded in other restaurant operating expenses prior to the third quarter of 2010.


(3) Since Series A convertible preferred shares are participating securities, the Company has used the two-class method of computing earnings per share. A diluted earnings per share is computed using the more dilutive of the two-class method or the if-converted method.

Condensed Consolidated Cash Flow Statements

(Amounts in thousands)

(Unaudited)








Year ended December 31


2009


2010


RMB


RMB


US$

Operating activities:






  Net income

45,079


62,810


9,517

  Adjustments to reconcile net income to net cash provided from operating activities:






   Loss on disposals of property and equipment

180


358


54

   Impairment and other lease charges

-


2,087


316

   Depreciation

10,999


21,288


3,225

   Deferred income taxes

(925)


(2,046)


(310)

   Share based compensation

-


5,720


867

  Changes in operating assets and liabilities:






    Short term investment

-


(734)


(111)

    Due from related parties

851


8,912


1,350

    Inventories

(8,382)


(10,022)


(1,518)

    Prepaid rent

(1,967)


(2,712)


(411)

   Prepaid expense and other current assets

(3,756)


(9,253)


(1,402)

    Deposits for leases

(3,777)


(4,071)


(617)

    Accounts payable

18,760


2,898


439

   Deferred revenue

1,154


5,746


871

    Due to related parties

(1,806)


355


54

    Accrued payroll

5,102


5,403


819

   Income taxes payable

3,272


(1,165)


(177)

    Deferred rent

3,360


3,769


571

   Other current liabilities

4,025


455


70

Net cash provided by operating activities

72,169


89,798


13,607

Investing activities:






  Restaurant and office space capital expenditures

(45,820)


(116,792)


(17,696)

  Purchase of restaurant operating assets

(4,575)


-


-

Net cash used in investing activities

(50,395)


(116,792)


(17,696)

Financing activities:






  Distribution to Founders

(3,454)


-


-

  Dividend paid to Series A convertible preferred shares

-


(3,946)


(598)

  Proceeds from exercise (early exercise) of employee stock options

-


2,833


429

  IPO proceeds, net of offering expense 16,905 (USD2,561)

-


572,767


86,783

Net cash used in financing activities:

(3,454)


571,654


86,614

Effect of exchange rate

(3)


(2,772)


(420)

Net increase in cash and cash equivalents

18,317


541,888


82,105

Cash and cash equivalents, beginning of period

52,378


70,695


10,711

Cash and cash equivalents, end of period

70,695


612,583


92,816


Supplementary Metrics—Reconciliations of GAAP to Non-GAAP Financial Measures

(Amounts in thousands, except shares, per share and per ADS data)

(Unaudited)








Three months ended December 31,


2009


2010


RMB


RMB


US$







GAAP net income

7,911


14,096


2,136

Share-based compensation expenses:






Restaurant wages and related expenses

-


482


73

Selling, general and administrative expenses

-


1,761


267

Non-GAAP net income

7,911


16,339


2,476







Diluted net income per ADS3

0.40


0.52


0.08

Non-GAAP diluted earnings per ADS

0.40


0.61


0.09

Diluted weighted average ADSs outstanding

20,000,000


26,602,249


26,602,249










Year ended December 31,


2009


2010


RMB


RMB


US$







GAAP net income

45,079


62,810


9,517

Share-based compensation expenses:






Restaurant wages and related expenses

-


1,499


227

Selling, general and administrative expenses

-


4,222


640

Non-GAAP net income

-


68,531


10,384







Diluted net income per ADS3

1.88


2.84


0.43

Non-GAAP diluted earnings per ADS

1.88


3.08


0.47

Diluted weighted average ADSs outstanding

20,000,000


17,622,858


17,622,858


SOURCE Country Style Cooking Restaurant Chain Co., Ltd.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.