Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

CPI Corp. Announces 2011 Third-Quarter Results


News provided by

CPI Corp.

Dec 22, 2011, 07:30 ET

Share this article

Share toX

Share this article

Share toX

ST. LOUIS, Dec. 22, 2011 /PRNewswire/ -- CPI Corp. (NYSE: CPY) today reported results for the fiscal 2011 third quarter ended November 12, 2011.

  • Fiscal 2011 third-quarter sales declined 11% to $95.0 million from $106.2 million in the prior-year third quarter.
    • Third-quarter PictureMe Portrait Studio®  brand comparable store sales, described herein, decreased 15% versus the same period last year.
    • Third-quarter Sears Portrait Studio brand comparable store sales, described herein, decreased 16% versus the same period last year.
    • Third-quarter Kiddie Kandids comparable store sales, described herein, decreased 25% versus the same period last year.
    • Bella Pictures® operations contributed $3.6 million in net sales in the third quarter of 2011.
  • Fiscal 2011 third-quarter Adjusted EBITDA declined to a loss of ($7.5) million from a loss of ($3.5) million in the prior-year third quarter due to comparable store sales declines, offset in part by cost reductions.
  • Fiscal 2011 third-quarter diluted EPS improved to ($1.03) compared to ($1.05) in the prior-year period primarily due to cost reductions and certain tax benefits recognized related to a change in the annualized effective tax rate and a previous uncertain tax position.

"Third quarter and early holiday season sales underperformed our expectations due in large part to less effective marketing offers," said Renato Cataldo, chief executive officer. "We are responding by aggressively retooling our studio sales and marketing programs for the new year, and we expect to generate substantially improved results in the coming quarters.  On a more positive note, we are exceeding our cost reduction goals and also making significant progress on our business expansion initiatives."

Net sales for the third quarter of fiscal 2011 decreased 11% to $95.0 million from the $106.2 million reported in the fiscal 2010 third quarter.  Net sales for the 2011 third quarter were positively impacted by net revenue recognition change ($1.0 million), net studio openings ($600,000), Bella sales ($3.6 million) and other items ($1.1 million).  Excluding the above impacts, comparable same-store sales in the quarter decreased approximately 16%.

Net loss for the third quarter in fiscal 2011 was ($7.3) million or ($1.03) per diluted share, compared with a loss of ($7.7) million, or ($1.05) per diluted share, reported for the third quarter of fiscal 2010.  Third-quarter results were significantly affected by comparable store sales declines, other charges and impairments related principally to one-time costs associated with the opening of certain Portrait Gallery studio locations and severance and certain tax benefits recognized related to a change in the annualized effective tax rate and a previous uncertain tax position. Foreign currency translation effects and the Bella operations did not have a material impact on the Company's results in the third quarter of 2011. Adjusted EBITDA declined to a loss of ($7.5) million in the third quarter of 2011 from a loss of ($3.5) million in the prior-year third quarter due to comparable store sales declines, offset in part by cost reductions.

Net sales from the Company's PictureMe Portrait Studio® (PMPS) brand, on a comparable same-store basis, excluding impacts of revenue deferral related to the loyalty program and other items totaling $1.4 million, decreased 15% in the third quarter of 2011 to $48.4 million from $57.0 million in the third quarter of 2010. The decrease in PMPS sales for the third quarter was the result of a 13% decrease in the number of sittings and a 3% decrease in the average sale per customer sitting.

Net sales from the Company's Sears Portrait Studio (SPS) brand, on a comparable same-store basis, excluding impacts of net revenue recognition change, studio closures and other items totaling $400,000, decreased 16% in the third quarter of 2011 to $38.3 million from $45.4 million in the third quarter of 2010. The decrease in SPS sales for the third quarter was the result of a 13% decline in the average sale per customer sitting and a 3% decline in the number of sittings.

Net sales from the Company's Kiddie Kandids (KK) studio operations, on a comparable same-store basis, excluding impacts of studio openings and other items totaling $500,000, decreased 25% in the third quarter of 2011 to $6.2 million from $8.3 million in the third quarter of 2010. The decrease in KK sales for the third quarter was the result of a 15% decline in the average sale per customer sitting and a 13% decline in the number of sittings.

The Bella operations contributed approximately $3.6 million in net sales in the third quarter of 2011.

Cost of sales, excluding depreciation and amortization expense, increased to $8.7 million in the third quarter of 2011, from $7.5 million in the third quarter of 2010 primarily due to incremental costs associated with the Bella operations, offset in part by lower overall production levels.

Selling, general and administrative (SG&A) expense declined to $93.9 million in the third quarter of 2011, from $102.1 million in the third quarter of 2010, as the benefits of reduced studio and corporate employment costs, employee insurance and host store commissions were offset in part by costs incurred in connection with the Bella operations, which increased SG&A expense by $1.4 million in the 2011 third quarter.

Depreciation and amortization expense was $4.7 million in the third quarter of 2011, compared with $5.3 million in the third quarter of 2010.  Depreciation expense decreased as a result of the full depreciation of certain digital assets throughout fiscal 2010.

In the third quarter of 2011, the Company recognized a charge of $1.4 million in other charges and impairments, compared with $3.6 million in the third quarter of 2010. The current-quarter charges primarily related to one-time costs associated with the opening of certain Portrait Gallery studio locations and severance. The prior-year charges included a downward adjustment to the carrying value of a large facility previously classified as "held for sale" and the write-off of debt fees related to the Company's former credit facility.

Interest expense increased to $1.3 million in the third quarter of 2011, from $0.9 million in the third quarter of fiscal 2010 primarily as the result of a favorable change to the interest rate swap value in the prior year (the agreement expired in the third quarter of fiscal year 2010).

Income tax benefit was ($8.0) million and ($5.5) million in the third quarters of 2011 and 2010, respectively. The resulting effective tax rates were 52% and 42% in 2011 and 2010, respectively. The change in the effective tax rate in 2011 is due primarily to a change in the annualized effective tax rate, as well as certain tax benefits recognized related to a previous uncertain tax position.

Capital Structure

On December 16, 2011, the Company entered into an amendment to the Credit Agreement (the "Amendment") which included the following terms:

  • A suspension of the leverage ratio test (as defined, Total Funded Debt to EBITDA) for the quarter ended November 12, 2011;
  • A reduction of the revolving commitment under the Credit Agreement from $105 million to $90 million; and
  • Suspension of dividend and other restricted payments, including share repurchases, until the Company presents evidence of its compliance with its debt covenants.

If the leverage ratio test for the quarter ended November 12, 2011 had not been suspended, the Company would not have been in compliance with this covenant. The Company is currently evaluating long-term financing alternatives, which may include further amendment to the Credit Agreement.  Until such time as financing alternatives and/or amendments are formalized, the balance outstanding under the revolving credit facility ($73.5 million as of November 12, 2011 and $65.0 million as of December 21, 2011) has been classified as current in the consolidated balance sheet. While there is no certainty, the Company expects to resolve the compliance matters at which point we believe the debt will no longer be classified as current.

NYSE Listing

As previously announced, the Company received notice from the New York Stock Exchange ("NYSE") on October 12, 2011, that it is out of compliance with the NYSE's listing standards. The Company submitted a plan to restore compliance with continued listing standards and is awaiting comment from the NYSE.  It is possible that, depending on continuing trading factors and the outcome of discussions with the NYSE, the Company may need to seek listing on alternative markets in the near future.

Preliminary Fourth-Quarter Net Sales

The Company's preliminary comparable same-store net sales on a point-of-sale basis for the first five weeks of the fourth quarter of fiscal 2011, excluding Bella and foreign currency translation, declined 21% to $61.7 million from $77.8 million in the same period last year.

Conference Call/Webcast Information

The Company will host a conference call and audio webcast on Thursday, December 22, 2011, at 10:00 a.m. Central time to discuss the financial results and provide a Company update.  To participate on the call, please dial 866-510-0708 or 617-597-5377 and reference passcode 18483907 at least five minutes before start time.

The webcast can be accessed on the Company's own site at http://www.cpicorp.com as well as http://www.earnings.com. To listen to a live broadcast, please go to these websites at least 15 minutes prior to the scheduled start time in order to register, download, and install any necessary audio software. A replay will be available on the above websites as well as by dialing 888-286-8010 or 617-801-6888 and providing passcode 95838787. The replay will be available through January 5, 2012 by phone and for 30 days on the Internet.

CPI Corp. uses the Investor Relations page of its website at http://www.cpicorp.com to make information available to its investors and the public. You can sign up to receive e-mail alerts whenever the Company posts new information to the website.

About CPI Corp.

For more than 60 years, CPI Corp. (NYSE: CPY) has been dedicated to helping customers conveniently create cherished photography portrait keepsakes that capture a lifetime of memories.  Headquartered in St. Louis, Missouri, CPI Corp. provides portrait photography services at approximately 3,000 locations in the United States, Canada, Mexico and Puerto Rico and offers on location wedding photography and videography services through an extensive network of contract photographers and videographers. CPI's conversion to a fully digital format allows its studios and on location business to offer unique posing options, creative photography selections, a wide variety of sizes and an unparalleled assortment of enhancements to customize each portrait - all for an affordable price.

Forward-Looking Statements

The statements contained in this press release that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, and involve risks and uncertainties. The Company identifies forward-looking statements by using words such as "preliminary," "plan," "expect," "looking ahead," "anticipate," "estimate," "believe," "should," "intend" and other similar expressions.  Management wishes to caution the reader that these forward-looking statements, such as the Company's outlook with respect to the integration of the Bella Pictures® business, portrait studios, net income, future cash requirements, cost savings, compliance with debt covenants, valuation allowances, reserves for charges and impairments, capital expenditures and other similar statements, are only predictions or expectations; actual events or results may differ materially as a result of risks facing the Company.  Such risks include, but are not limited to: the Company's dependence on Walmart, Sears and Toys "R" Us, the approval of the Company's business practices and operations by Walmart, Sears and Toys "R" Us, the termination, breach, limitation or increase of the Company's expenses by Walmart under the lease and license agreements and Sears and Toys "R" Us under the license agreements, the Company's ability to comply with its debt covenants under its revolving credit facility, the Company's ability to generate sufficient cash flow or raise additional capital to cover its operating expenses, the inability of the Company to pay dividends, the Company's failure to restore compliance with the continued listing rule of the New York Stock Exchange which could cause the Company's common stock to be delisted from the New York Stock Exchange, the integration of the Bella Pictures® operations into the Company and the continued development and operation of the Bella Pictures® business, customer demand for the Company's products and services, the development and operation of the Kiddie Kandids business, the economic recession and resulting decrease in consumer spending, manufacturing interruptions, dependence on certain suppliers, competition, dependence on key personnel, fluctuations in operating results, a significant increase in piracy of the Company's photographs, widespread equipment failure, restrictions on the Company's business imposed by agreements governing its debt, implementation of marketing and operating strategies, outcome of litigation and other claims, impact of declines in global equity markets to the pension plan and the impact of foreign currency translation. The risks described above do not include events that the Company does not currently anticipate or that it currently deems immaterial, which may also affect its results of operations and financial condition. The Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

 

 

CPI CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

16 Weeks Ended

 

40 Weeks Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

November 12, 2011

 

November 13, 2010

 

November 12, 2011

 

November 13, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$ 95,025

 

$ 106,174

 

$ 254,541

 

$ 278,086

 

 

 

 

 

 

 

 

 

 

 

Cost and expenses:

 

 

 

 

 

 

 

 

 

Cost of sales (exclusive of depreciation and

 

 

 

 

 

 

 

 

 

amortization shown below)

 

8,650

 

7,544

 

20,988

 

19,905

 

Selling, general and administrative expenses

 

93,890

 

102,139

 

234,423

 

244,655

 

Depreciation and amortization

 

4,668

 

5,267

 

12,422

 

14,088

 

Other charges and impairments

 

1,449

 

3,645

 

6,344

 

2,889

 

 

 

108,657

 

118,595

 

274,177

 

281,537

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(13,632)

 

(12,421)

 

(19,636)

 

(3,451)

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

1,286

 

883

 

2,560

 

3,209

 

 

 

 

 

 

 

 

 

 

 

Other (expense) income, net

 

(281)

 

117

 

(240)

 

587

 

 

 

 

 

 

 

 

 

 

 

Loss from operations before income tax benefit

 

(15,199)

 

(13,187)

 

(22,436)

 

(6,073)

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit

 

(7,950)

 

(5,474)

 

(9,550)

 

(3,082)

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

(7,249)

 

(7,713)

 

(12,886)

 

(2,991)

 

Net (loss) income attributable to noncontrolling interest

 

1

 

-

 

(139)

 

-

 

 

 

 

 

 

 

 

 

 

 

NET LOSS ATTRIBUTABLE TO CPI CORP.

 

$ (7,250)

 

$ (7,713)

 

$ (12,747)

 

$ (2,991)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS PER COMMON SHARE

 

Net loss per common share attributable to CPI Corp. - diluted

 

$ (1.03)

 

$ (1.05)

 

$ (1.81)

 

$ (0.41)

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share attributable to CPI Corp. - basic

 

$ (1.03)

 

$ (1.05)

 

$ (1.81)

 

$ (0.41)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common and common equivalent shares outstanding-diluted

 

7,040

 

7,312

 

7,027

 

7,271

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common and common equivalent shares outstanding-basic

 

7,040

 

7,312

 

7,027

 

7,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPI CORP.

ADDITIONAL CONSOLIDATED OPERATING INFORMATION

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16 Weeks Ended

 

40 Weeks Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 12,

 2011

 

November 13,

 2010

 

November 12,

2011

 

November 13,

 2010

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

$         4,002

 

$          3,931

 

$  7,963

 

$  12,128

 

 

 

 

 

 

 

 

 

 

 

EBITDA is calculated as follows:

 

 

 

 

 

 

 

 

 

 

Net loss attributable to CPI Corp.

 

 

 

(7,250)

 

(7,713)

 

(12,747)

 

(2,991)

Income tax benefit

 

 

 

(7,950)

 

(5,474)

 

(9,550)

 

(3,082)

Interest expense

 

 

 

1,286

 

883

 

2,560

 

3,209

Depreciation and amortization

 

 

 

4,668

 

5,267

 

12,422

 

14,088

Other non-cash charges, net

 

 

 

27

 

2,997

 

(36)

 

3,131

 

 

 

 

 

 

 

 

 

 

 

EBITDA (1) & (5)

 

 

 

$     (9,219)

 

$  (4,040)

 

$  (7,351)

 

$   14,355

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (2)

 

 

 

$    (7,509)

 

$  (3,511)

 

$    (732)

 

$   13,526

 

 

 

 

 

 

 

 

 

 

 

EBITDA margin (3)

 

 

 

-9.70%

 

-3.81%

 

-2.89%

 

5.16%

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA margin (4)

 

 

 

-7.90%

 

-3.31%

 

-0.29%

 

4.86%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) EBITDA represents net earnings from continuing operations before interest expense, income taxes, depreciation and amortization and other non-cash charges. EBITDA is included because it is one liquidity measure used by certain investors to determine a company's ability to service its indebtedness.  EBITDA is unaffected by the debt and equity structure of the company. EBITDA does not represent cash flow from operations as defined by GAAP, is not necessarily indicative of cash available to fund all cash flow needs and should not be considered an alternative to net income under GAAP for purposes of evaluating the Company's results of operations. EBITDA is not necessarily comparable with similarly-titled measures for other companies.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Adjusted EBITDA is calculated as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

 

 

$   (9,219)

 

$      (4,040)

 

$  (7,351)

 

$  14,355

   EBITDA adjustments:

 

 

 

 

 

 

 

 

 

 

Litigation costs

 

 

 

(5)

 

-

 

2,189

 

-

Severance and related costs

 

 

411

 

303

 

1,702

 

303

Portrait Gallery costs

 

 

 

750

 

-

 

1,302

 

-

Bella Pictures Acquisition costs

 

 

216

 

-

 

1,107

 

-

Translation (gain) loss

 

 

 

263

 

(146)

 

193

 

(726)

Other transition related costs - PCA Acquisition

64

 

99

 

157

 

348

Kiddie Kandids integration costs

 

 

12

 

264

 

(93)

 

1,178

Early termination fee

 

 

 

-

 

-

 

-

 

(480)

Gain on sale of Brampton facility

 

 

-

 

9

 

-

 

(1,473)

Other

 

 

 

(1)

 

-

 

62

 

21

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA 

 

 

 

$    (7,509)

 

$    (3,511)

 

$     (732)

 

$  13,526

 

 

 

 

 

 

 

 

 

 

 

(3) EBITDA margin represents EBITDA, as defined in (1), stated as a percentage of sales.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4) Adjusted EBITDA margin represents Adjusted EBITDA, as defined in (2), stated as a percentage of sales.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5) As required by the SEC's Regulation G, a reconciliation of EBITDA, a non-GAAP liquidity measure, with the most directly comparable GAAP liquidity measure, cash flow from continuing operations follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16 Weeks Ended

 

40 Weeks Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 12,

2011

 

November 13,

2010

 

November 12,

2011

 

November 13,

2010

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

 

 

$     (9,219)

 

$    (4,040)

 

$  (7,351)

 

$  14,355

Income tax benefit

 

 

 

7,950

 

5,474

 

9,550

 

3,082

Interest expense

 

 

 

(1,286)

 

(883)

 

(2,560)

 

(3,209)

Adjustments for items not requiring cash:

 

 

 

 

 

 

 

 

   Deferred income taxes

 

 

 

(7,221)

 

(5,816)

 

(10,684)

 

(4,418)

   Deferred revenues and related costs

 

 

1,413

 

4,371

 

2,608

 

5,033

   Other, net

 

 

 

1,460

 

630

 

2,983

 

548

Decrease (increase) in current assets

 

 

(7,823)

 

(6,588)

 

(7,692)

 

(6,433)

Increase (decrease) in current liabilities

 

 

6,810

 

10,929

 

3,585

 

6,426

Increase (decrease) in current income taxes

 

(1,757)

 

222

 

(2,485)

 

564

 

 

 

 

 

 

 

 

 

 

 

Cash flows from continuing operations

 

$      (9,673)

 

$     4,299

 

$ (12,046)

 

$ 15,948

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPI CORP.

CONSOLIDATED BALANCE SHEETS

NOVEMBER 12, 2011 AND NOVEMBER 13, 2010

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 12, 2011

 

November 13, 2010

Assets

 

 

 

 

 

 

 

 

 

  Current assets:

 

 

 

 

   Cash and cash equivalents

 

$                      4,589

 

$                      9,631

   Other current assets

 

38,903

 

36,458

   Net property and equipment

 

33,190

 

36,149

   Intangible assets

 

57,710

 

59,366

   Other assets

 

20,969

 

22,724

 

 

 

 

 

   Total assets

 

$                 155,361

 

$                 164,328

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' (deficit) equity 

 

 

 

 

 

 

 

 

 

  Current liabilities

 

$                 131,220

 

$                   55,253

  Long-term debt obligations

 

-

 

68,000

  Other liabilities

 

27,743

 

35,353

  Stockholders' (deficit) equity

 

(3,602)

 

5,722

 

 

 

 

 

   Total liabilities and stockholders' (deficit) equity

 

$                 155,361

 

$                 164,328

 

 

 

 

 

SOURCE CPI Corp.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.