Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

CPI International Announces Second Quarter 2015 Financial Results

CPI International, Inc. logo.

News provided by

CPI International Holding Corp.; CPI International, Inc.

May 12, 2015, 04:30 ET

Share this article

Share toX

Share this article

Share toX

PALO ALTO, Calif., May 12, 2015 /PRNewswire/ -- CPI International Holding Corp., the parent company of CPI International, Inc. (CPI), today announced financial results for its fiscal year 2015 second quarter ended April 3, 2015.

"Fiscal 2015 is progressing largely as anticipated.  We are encountering expected delays in the placement of orders for some government programs, resulting in short-term softness in certain parts of our defense and communications businesses, partially offset by above-average demand for other defense programs.  The current challenges are not unexpected, given the very strong orders year that we enjoyed in fiscal 2013 and the unusually strong sales year that we enjoyed in fiscal 2014, which were, in large part, due to the then-favorable timing of several significant defense and communications programs," said Joe Caldarelli, chief executive officer.  "Nevertheless, the fundamental demand and long-term drivers of our business remain stable and encouraging.  We are confident that CPI will continue to execute our plan for fiscal 2015 and that our business will continue to grow in the long-term as the currently delayed orders are ultimately placed and fulfilled."

Orders and Sales

CPI booked orders totaling $227 million in the first six months of fiscal 2015, a one percent decrease from the $229 million booked in the same period of the previous year.  Orders decreased slightly in the defense market and increased in the communications and medical markets.

CPI's sales in the second quarter of fiscal 2015 totaled $108 million, an 11 percent decrease from the $121 million generated in the same quarter of the prior year.  Sales in the defense and communications markets decreased in comparison to the unusually strong second quarter of fiscal 2014 but were higher than those of the same quarter of previous years.  Sales in the medical market were essentially unchanged.

Net Income and Adjusted EBITDA

In the second quarter of fiscal 2015, CPI recorded a net loss of $0.9 million; in the same quarter of the prior year, the company generated net income of $5.9 million.  The decrease in net income was primarily due to a less profitable mix of products and lower sales in the most recent quarter, as well as a $2.3 million increase in interest expense as a result of the debt refinancing transaction that CPI completed in April 2014.  Lower income tax expense partially offset the decrease in income.

Adjusted EBITDA for the second quarter of fiscal 2015 totaled $16.6 million, or 15.3 percent of sales.  In comparison, adjusted EBITDA for the second quarter of the prior year totaled $23.3 million, or 19.3 percent of sales.  The decrease in adjusted EBITDA was primarily due to a less profitable mix of products and lower sales in the most recent quarter.

Defense Market

In the defense market, orders decreased three percent to $92.0 million in the first six months of fiscal 2015.  This decrease was primarily due to the periodic timing of defense programs, which resulted in lower orders for electronic warfare programs and for Aegis radar systems.

CPI's defense market sales in the second quarter of fiscal 2015 totaled $43.0 million, decreasing eight percent from the same quarter of fiscal 2014.  This decrease was primarily due to lower sales for a radar program that has fluctuating annual demand levels and for two programs that are completed or nearly completed.  Partially offsetting this decrease, sales of radomes and sales of products for Aegis radar systems increased.

Communications Market

In the communications market, orders increased six percent to $76.4 million in the first six months of fiscal 2015.  This increase was due to higher orders for certain military and commercial communications applications, particularly fixed-satellite services applications.

Sales in the communications market decreased 15 percent to $38.4 million in the second quarter of fiscal 2015.  This decrease was primarily due to lower sales of products for military communications programs, in particular, lower sales of advanced tactical data link (TCDL) antenna products, as expected.  Sales for certain commercial communications applications, particularly fixed satellite services applications, increased.

Medical Market

In the medical market, orders increased 10 percent to $45.4 million in the first six months of fiscal 2015.  This increase was primarily the result of higher orders for MRI and x-ray imaging applications.

Sales in the medical market totaled $17.4 million in the second quarter of fiscal 2015, essentially unchanged from the same quarter of the prior year.

Cash Flow

CPI's cash and cash equivalents totaled $48.3 million as of April 3, 2015.  For the 12-month period ending on that date, the company's cash flow from operating activities was $35.7 million, free cash flow totaled $28.0 million and adjusted free cash flow equaled $32.8 million.

Fiscal 2015 Outlook

"After the extraordinary strength of fiscal 2014, we are not surprised that our business has been somewhat slower in the first half of fiscal 2015.  We are expecting our business to pick up in the fourth quarter, and we continue to expect fiscal 2015 to be a successful year for CPI," said Caldarelli.

Financial Community Conference Call

In conjunction with this announcement, CPI will hold a conference call on Wednesday, May 13, 2015, at 11:00 a.m. (EDT) that will be broadcast simultaneously on the company's Web site.  To participate in this conference call, please dial (800) 649-5127, or (253) 237-1144 for international callers, enter conference ID 34812811 and ask for the CPI International Second Quarter 2015 Financial Results Conference Call.  To access the Web cast, please visit http://investor.cpii.com and click "Events."

About CPI International Holding Corp.

CPI International Holding Corp., headquartered in Palo Alto, California, is the parent company of CPI International, Inc., which is the parent company of Communications & Power Industries LLC and Communications & Power Industries Canada Inc.  Together, Communications & Power Industries LLC and Communications & Power Industries Canada Inc. develop, manufacture and globally distribute components and subsystems used in the generation, amplification, transmission and reception of microwave signals for a wide variety of systems including radar, electronic warfare and communications (satellite and point-to-point) systems for military and commercial applications, specialty products for medical diagnostic imaging and the treatment of cancer, as well as microwave and RF energy generating products for various industrial and scientific pursuits.

Non-GAAP Supplemental Information

EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, free cash flow and adjusted free cash flow presented here are non-generally accepted accounting principles (GAAP) financial measures.  EBITDA represents earnings before net interest expense, provision for income taxes and depreciation and amortization.  Adjusted EBITDA represents EBITDA further adjusted to exclude certain non-recurring, non-cash, unusual or other items.  EBITDA margin represents EBITDA divided by sales.  Adjusted EBITDA margin represents adjusted EBITDA divided by sales.  Free cash flow represents net cash provided by operating activities minus capital expenditures and patent application fees.  Adjusted free cash flow represents free cash flow further adjusted to exclude certain non-recurring, unusual or other items.

CPI believes that GAAP-based financial information for leveraged businesses, such as the company's business, should be supplemented by EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, free cash flow and adjusted free cash flow so that investors better understand the company's operating performance in connection with their analysis of the company's business.  In addition, CPI's management team uses EBITDA and adjusted EBITDA to evaluate the company's operating performance, to monitor compliance with its senior credit facility, to make day-to-day operating decisions and as a component in the calculation of management bonuses.  Other companies may define EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, free cash flow and adjusted free cash flow differently and, as a result, the company's measures may not be directly comparable to EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, free cash flow and adjusted free cash flow of other companies.  Because EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, free cash flow and adjusted free cash flow do not include certain material costs, such as interest and taxes in the case of EBITDA-based measures, necessary to operate the company's business, when analyzing the company's business, these non-GAAP measures should be considered in addition to, and not as a substitute for, net income (loss), net cash provided by (used in) operating activities, net income margin or other statements of income or statements of cash flows data prepared in accordance with GAAP.

Certain statements included above constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements provide our current expectations, beliefs or forecasts of future events.  Forward-looking statements are subject to known and unknown risks and uncertainties, which could cause actual events or results to differ materially from the results projected, expected or implied by these forward-looking statements.  These factors include, but are not limited to, competition in our end markets; our significant amount of debt; changes or reductions in the U.S. defense budget; currency fluctuations; goodwill impairment considerations; customer cancellations of sales contracts; U.S. Government contracts; export restrictions and other laws and regulations; international laws; changes in technology; the impact of unexpected costs; the impact of a general slowdown in the global economy; the impact of environmental or zoning laws and regulations; and inability to obtain raw materials and components.  These and other risks are described in more detail in our periodic filings with the Securities and Exchange Commission.  As a result of these uncertainties, you should not place undue reliance on these forward-looking statements.  All future written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section.  New risks and uncertainties arise from time to time, and it is impossible for us to predict these events or how they may affect us.  We undertake no duty or obligation to publicly revise any forward-looking statement to reflect circumstances or events occurring after the date hereof or to reflect the occurrence of unanticipated events or changes in our expectations.

CPI International Holding Corp.

and Subsidiaries


CONDENSED CONSOLIDATED

STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(In thousands - unaudited)
























Three Months Ended


Six Months Ended




April 3,


April 4,


April 3,


April 4,




2015


2014


2015


2014

 Sales 


$ 107,964


$ 121,159


$ 218,638


$ 245,038

 Cost of sales, including $0, $0, $0 and $1,604 of utilization of net increase in cost basis of inventory due to purchase accounting, respectively 










79,096


84,901


157,147


175,373

 Gross profit 


28,868


36,258


61,491


69,665

 Operating costs and expenses: 










 Research and development 


3,962


3,808


7,557


7,617


 Selling and marketing 


5,833


5,807


11,500


11,744


 General and administrative 


7,473


8,137


15,662


15,173


 Amortization of acquisition-related intangible assets 


2,544


2,629


5,091


5,478

 Total operating costs and expenses 


19,812


20,381


39,810


40,012

 Operating income 


9,056


15,877


21,681


29,653

 Interest expense, net 


9,154


6,863


18,193


14,122

 (Loss) income before income taxes 


(98)


9,014


3,488


15,531

 Income tax expense 


772


3,117


1,375


6,490

 Net (loss) income 


(870)


5,897


2,113


9,041











 Other comprehensive loss, net of tax 









      Unrealized loss on cash flow hedges, net of tax


(888)


(577)


(1,564)


(1,088)

 Total other comprehensive loss, net of tax 


(888)


(577)


(1,564)


(1,088)

 Comprehensive (loss) income 


$   (1,758)


$     5,320


$        549


$     7,953

CPI International Holding Corp.

and Subsidiaries


CONSOLIDATED BALANCE SHEETS

(All dollar amounts in thousands, except per share data – unaudited)
















April 3,


October 3,




2015


2014

Assets




Current Assets:





Cash and cash equivalents

$   48,266


$    50,617


Restricted cash

1,606


1,798


Accounts receivable, net

46,164


43,920


Inventories

102,091


97,156


Deferred tax assets

8,962


8,070


Prepaid and other current assets

7,752


7,960



Total current assets

214,841


209,521

Property, plant, and equipment, net

73,554


76,659

Deferred debt issue costs, net

11,288


12,557

Intangible assets, net

243,258


248,838

Goodwill 

198,881


197,681

Other long-term assets

537


1,072



Total assets

$ 742,359


$  746,328







Liabilities and stockholders' equity




Current Liabilities:





Current portion of long-term debt

$     3,100


$      3,100


Accounts payable

25,909


25,565


Accrued expenses

37,346


31,328


Product warranty

4,553


4,863


Income taxes payable

620


1,048


Advance payments from customers

14,826


15,448



Total current liabilities

86,354


81,352

Deferred tax liabilities

94,787


94,835

Long-term debt, less current portion

514,153


514,938

Other long-term liabilities

3,879


13,059



Total liabilities 

699,173


704,184

Commitments and contingencies




Stockholders' equity:





Common stock ($0.01 par value, 2 shares authorized: 1 share issued and outstanding)

-


-


Additional paid-in capital

26,082


25,589


Accumulated other comprehensive loss

(2,217)


(653)


Retained earnings


19,321


17,208



Total stockholders' equity

43,186


42,144



Total liabilities and stockholders' equity

$ 742,359


$  746,328

CPI International Holding Corp.

and Subsidiaries


CONSOLIDATED STATEMENTS OF CASH FLOWS

(All dollar amounts in thousands – unaudited)


















Six Months Ended



April 3,


April 4,



2015


2014

Cash flows from operating activities




      Net cash provided by operating activities

$      2,268


$    20,251






Cash flows from investing activities




  Capital expenditures

(3,069)


(3,125)

  Acquisition, net of cash acquired


-


(36,908)

     Net cash used in investing activities

(3,069)


(40,033)






Cash flows from financing activities




  Repayment of borrowings under previous term loan facility

-


(5,500)

  Repayment of borrowings under Term Loan

(1,550)


-

     Net cash used in financing activities

(1,550)


(5,500)






Net decrease in cash and cash equivalents

(2,351)


(25,282)

  Cash and cash equivalents at beginning of period

50,617


67,051

  Cash and cash equivalents at end of period

$    48,266


$    41,769






Supplemental cash flow disclosures




  Cash paid for interest

$ 16,159


$ 12,431

  Cash paid for income taxes, net of refunds

$   3,220


$   4,962

  (Increase) decrease in accrued capital expenditures

$      (49)


$      239

CPI International Holding Corp.

and Subsidiaries












NON-GAAP SUPPLEMENTAL INFORMATION

EBITDA and Adjusted EBITDA

(All dollar amounts in thousands - unaudited)
















 Three Months Ended 


 Six Months Ended 





April 3,


April 4,


April 3,


April 4,





2015


2014


2015


2014

Net (loss) income



$    (870)


$   5,897


$   2,113


$   9,041


Depreciation and amortization



5,826


5,784


11,728


12,235


Interest expense, net



9,154


6,863


18,193


14,122


Income tax expense



772


3,117


1,375


6,490

EBITDA



14,882


21,661


33,409


41,888












Adjustments:











Stock-based compensation expense

(1)


247


250


493


501


Acquisition-related expenses

(2)


894


527


2,749


871


Write-off of inventory step-up

(3)


-


-


-


1,604


Veritas Capital annual management fee

(4)


527


704


1,162


1,405


Refinancing expenses

(5)


-


183


-


183

Total adjustments



1,668


1,664


4,404


4,564

Adjusted EBITDA



$ 16,550


$ 23,325


$ 37,813


$ 46,452













EBITDA margin

(6)


13.8%


17.9%


15.3%


17.1%


Adjusted EBITDA margin

(7)


15.3%


19.3%


17.3%


19.0%


Net (loss) income margin

(8)


(0.8%)


4.9%


1.0%


3.7%



1)

Represents compensation expense for Class B membership interests by certain members of management and independent directors in the company's parent, CPI International Holding LLC.

2)

Represents transaction costs related to the evaluation, negotiation, closing and integration of acquisitions. Costs include fees for attorneys and other professional services, as well as expenses related to the integration of operations into those of CPI.

3)

Represents a non-cash charge for utilization of the net increase in cost basis of inventory that resulted from purchase accounting in connection with acquisitions.

4)

Represents a management fee payable to Veritas Capital for advisory and consulting services.

5)

Represents expenses incurred in connection with the senior notes consent solicitation, entering into a new senior secured credit facility and the issuance of a special dividend, all of which were consummated in the company's third quarter of fiscal year 2014.

6)

Represents EBITDA divided by sales.

7)

Represents adjusted EBITDA divided by sales.

8)

Represents net (loss) income divided by sales.

CPI International Holding Corp.

and Subsidiaries


NON-GAAP SUPPLEMENTAL INFORMATION

Free Cash Flow and Adjusted Free Cash Flow

(All dollar amounts in thousands - unaudited)












Twelve Months Ended






April 3,






2015


Net cash provided by operating activities



$

35,654


Cash capital expenditures



(7,618)


Free cash flow



28,036









Adjustments:







Cash paid for acquisition-related expenses, net of taxes

(1)


1,355



Cash paid for Veritas Capital annual management fee, net of taxes

(2)


1,678



Cash received for prior year transfer pricing audit

(3)



(507)



Cash paid for refinancing expenses, net of taxes

(4)


2,272


Total adjustments



4,798


Adjusted free cash flow



$

32,834









Net income



$

2,189




1)

Represents transaction costs, net of income taxes, related to the evaluation, negotiation, closing and integration of acquisitions. Costs include fees for attorneys and other professional services, as well as expenses related to integration of acquired operations into those of CPI.

2)

Represents a management fee paid to Veritas Capital for advisory and consulting services, net of income taxes.

3)

Represents the net income tax refunds, partially offset by payments, with respect to an audit by the Canada Revenue Agency ("CRA") of Communications & Power Industries Canada Inc.'s ("CPI Canada") purchase of the Satcom Division from the Company in fiscal years 2001 and 2002.  The Company considers this a non-recurring source of cash as it pertains to prior years.

4)

Represents expenses, net of income taxes, incurred in connection with the senior notes consent solicitation, entering into a new senior secured credit facility and the issuance of a special dividend, all of which were consummated in CPI's third quarter of fiscal year 2014.

Logo - http://photos.prnewswire.com/prnh/20060426/CPILOGO

SOURCE CPI International Holding Corp.; CPI International, Inc.

Related Links

http://www.cpii.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.