Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

CPI International Announces Second Quarter 2016 Financial Results

CPI International, Inc. logo. (PRNewsFoto/CPI International Holding Corp.)

News provided by

CPI International Holding Corp.; CPI International, Inc.

May 10, 2016, 04:30 ET

Share this article

Share toX

Share this article

Share toX

PALO ALTO, Calif., May 10, 2016 /PRNewswire/ -- CPI International Holding Corp., the parent company of CPI International, Inc. (CPI), today announced financial results for its fiscal year 2016 second quarter ended April 1, 2016.

"CPI delivered improved financial results in the second quarter that included increases in sales, orders, backlog and profitability in comparison to both the previous quarter and last year's second quarter, and we continue to manage our business prudently to ensure the continued long-term health and stability of our business," said Joe Caldarelli, chief executive officer of CPI.  "Although global economic conditions remain challenging, conditions are stabilizing in several of our end markets and certain previously delayed orders are starting to flow in to CPI.  As a result, we expect the second half of fiscal 2016 to be stronger than the first half of the year."

Orders and Sales

In the first six months of fiscal 2016, CPI booked orders totaling $249 million, a nine percent increase from the $227 million booked in the same period of the previous year.  Orders increased in the communications market and decreased in the defense and medical markets.

In the second quarter of fiscal 2016, CPI generated sales totaling $120 million, an 11 percent increase from the $108 million generated in the same quarter of the previous year.  Sales increased in the defense and communications markets and decreased in the medical market.

In September 2015, CPI acquired ASC Signal Corporation, expanding its advanced antenna offerings for communications and radar customers.  In the first six months of fiscal 2016, the ASC Signal operations contributed orders of approximately $28 million and sales of approximately $18 million to CPI.  Orders and sales from CPI ASC Signal Division in this period were primarily in the communications market.

Net Income and Adjusted EBITDA

CPI generated net income of $0.5 million in the second quarter of fiscal 2016, an increase from the $0.9 million net loss recorded in the same quarter of the previous year.

Adjusted EBITDA in the second quarter of fiscal 2016 totaled $18.4 million, increasing from $16.6 million in the same quarter of the previous year.

The increases in CPI's net income and adjusted EBITDA results in the most recent quarter were primarily due to higher sales volume and beneficial changes in the exchange rate between the U.S. dollar and the Canadian dollar.

CPI's net income and adjusted EBITDA results also increased in comparison to the previous quarter of fiscal 2016, in which the company recorded a net loss of $1.2 million and adjusted EBITDA of $16.3 million.

Defense Market

In the defense market, orders decreased 18 percent to $75.9 million in the first six months of fiscal 2016.  This decrease was primarily due to the timing of orders for certain naval radar programs, including a large recurring program for which orders have been delayed into the second half of fiscal 2016, and an airborne radome program.

CPI's sales in the defense market increased 11 percent to $47.8 million in the second quarter of fiscal 2016.  This increase was primarily the result of higher sales for a variety of radar programs.

Orders and sales for Aegis radar systems increased during the most recent periods.  Aegis radar systems represent CPI's largest recurring defense program.

The ASC Signal Division contributed less than $2 million to CPI's defense orders in the first six months of fiscal 2016 and less than $1 million to CPI's defense sales in the second quarter of 2016.

Communications Market

In the communications market, orders increased 53 percent to $117 million in the first six months of fiscal 2016.  The inclusion of orders from CPI ASC Signal Division for commercial and military communications programs contributed approximately 60 percent of the increase in communications orders in the most recent period.  Approximately 40 percent of the increase was due to higher orders to support various long-term military communications programs, including higher orders of advanced tactical common data link (TCDL) antenna products for unmanned aerial vehicle (UAV) programs, and commercial communications applications, particularly high-throughput satellite applications.

Sales in the communications market increased 27 percent to $48.6 million in the second quarter of fiscal 2016.  This increase was due to the inclusion of sales from CPI ASC Signal Division in the most recent period and higher sales to support CPI's other military communications applications.

Medical Market

In the medical market, orders decreased four percent to $43.8 million in the first six months of fiscal 2016.  This decrease was primarily the result of lower orders of x-ray imaging products for foreign customers, largely due to challenging global economic conditions, and lower orders of MRI products.  Orders for radiation therapy applications increased.

Sales in the medical market decreased 21 percent to $13.7 million.  This decrease was due to lower sales of x-ray imaging products, primarily for foreign customers, and was largely the result of challenging global economic conditions.  Sales of radiation therapy and MRI products increased slightly.

Cash Flow

As of April 1, 2016, CPI's cash and cash equivalents totaled $34.1 million.  For the 12-month period ending on that date, cash flow from operating activities totaled $24.3 million, free cash flow totaled $17.7 million and adjusted free cash flow totaled $26.2 million.

Financial Community Conference Call

In conjunction with this announcement, CPI will hold a conference call on Wednesday, May 11, 2016 at 11:00 a.m. (EDT) that will be broadcast simultaneously on the company's Web site.  To participate in this conference call, please dial (800) 649-5127, or (253) 237-1144 for international callers, enter conference ID 1393376 and ask for the CPI International Second Quarter 2016 Financial Results Conference Call.  To access the Web cast, please visit http://investor.cpii.com and click "Events."

About CPI International Holding Corp.

CPI International Holding Corp., headquartered in Palo Alto, California, is the parent company of CPI International, Inc., which is the parent company of Communications & Power Industries LLC and Communications & Power Industries Canada Inc.  Together, Communications & Power Industries LLC and Communications & Power Industries Canada Inc. develop, manufacture and globally distribute components and subsystems used in the generation, amplification, transmission and reception of microwave signals for a wide variety of systems including radar, electronic warfare and communications (satellite and point-to-point) systems for military and commercial applications, specialty products for medical diagnostic imaging and the treatment of cancer, as well as microwave and RF energy generating products for various industrial and scientific pursuits.

Non-GAAP Supplemental Information

EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, free cash flow and adjusted free cash flow presented here are non-generally accepted accounting principles (GAAP) financial measures.  EBITDA represents earnings before net interest expense, provision for income taxes and depreciation and amortization.  Adjusted EBITDA represents EBITDA further adjusted to exclude certain non-recurring, non-cash, unusual or other items.  EBITDA margin represents EBITDA divided by sales.  Adjusted EBITDA margin represents adjusted EBITDA divided by sales.  Free cash flow represents net cash provided by operating activities minus capital expenditures and patent application fees.  Adjusted free cash flow represents free cash flow further adjusted to exclude certain non-recurring, unusual or other items.

CPI believes that GAAP-based financial information for leveraged businesses, such as the company's business, should be supplemented by EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, free cash flow and adjusted free cash flow so that investors better understand the company's operating performance in connection with their analysis of the company's business.  In addition, CPI's management team uses EBITDA and adjusted EBITDA to evaluate the company's operating performance, to monitor compliance with its senior credit facility, to make day-to-day operating decisions and as a component in the calculation of management bonuses.  Other companies may define EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, free cash flow and adjusted free cash flow differently and, as a result, the company's measures may not be directly comparable to EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, free cash flow and adjusted free cash flow of other companies.  Because EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, free cash flow and adjusted free cash flow do not include certain material costs, such as interest and taxes in the case of EBITDA-based measures, necessary to operate the company's business, when analyzing the company's business, these non-GAAP measures should be considered in addition to, and not as a substitute for, net income (loss), net cash provided by (used in) operating activities, net income margin or other statements of income or statements of cash flows data prepared in accordance with GAAP.

Certain statements included above constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements provide our current expectations, beliefs or forecasts of future events.  Forward-looking statements are subject to known and unknown risks and uncertainties, which could cause actual events or results to differ materially from the results projected, expected or implied by these forward-looking statements.  These factors include, but are not limited to, competition in our end markets; our significant amount of debt; changes or reductions in the U.S. defense budget; currency fluctuations; goodwill impairment considerations; customer cancellations of sales contracts; U.S. Government contracts; export restrictions and other laws and regulations; international laws; changes in technology; the impact of unexpected costs; the impact of a general slowdown in the global economy; the impact of environmental or zoning laws and regulations; and inability to obtain raw materials and components.  These and other risks are described in more detail in our periodic filings with the Securities and Exchange Commission.  As a result of these uncertainties, you should not place undue reliance on these forward-looking statements.  All future written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section.  New risks and uncertainties arise from time to time, and it is impossible for us to predict these events or how they may affect us.  We undertake no duty or obligation to publicly revise any forward-looking statement to reflect circumstances or events occurring after the date hereof or to reflect the occurrence of unanticipated events or changes in our expectations.

CPI INTERNATIONAL HOLDING CORP.  

and Subsidiaries


CONDENSED CONSOLIDATED

STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(All dollar amounts in thousands – unaudited)



Three Months Ended


Six Months Ended


April 1,
2016


April 3, 
2015


April 1,
2016


April 3, 
2015

Sales

$

120,285



$

107,964



$

230,967



$

218,638


Cost of sales, including $0, $0, $906 and $0 of utilization of net increase in cost basis of inventory due to purchase accounting, respectively

87,807



79,096



169,591



157,147


Gross profit

32,478



28,868



61,376



61,491


Operating costs and expenses:








Research and development

4,342



3,962



8,235



7,557


Selling and marketing

6,529



5,833



13,058



11,500


General and administrative

7,364



7,473



15,482



15,662


Amortization of acquisition-related intangible assets

3,557



2,544



7,115



5,091


Total operating costs and expenses

21,792



19,812



43,890



39,810


Operating income

10,686



9,056



17,486



21,681


Interest expense, net

9,785



9,154



19,508



18,193


Income (loss) before income taxes

901



(98)



(2,022)



3,488


Income tax expense (benefit)

427



772



(1,286)



1,375


Net income (loss)

474



(870)



(736)



2,113










Other comprehensive income (loss), net of tax








Unrealized income (loss) on cash flow hedges, net of tax

2,638



(888)



2,259



(1,564)


Total other comprehensive income (loss), net of tax

2,638



(888)



2,259



(1,564)


Comprehensive income (loss)

$

3,112



$

(1,758)



$

1,523



$

549


CPI INTERNATIONAL HOLDING CORP.  

and Subsidiaries


CONDENSED CONSOLIDATED BALANCE SHEETS

(All dollar amounts in thousands, except per share data – unaudited)  



April 1,
2016


October 2, 
2015

Assets




Current assets:




Cash and cash equivalents

$

34,114



$

37,514


Restricted cash

1,912



1,681


Accounts receivable, net

54,412



61,750


Inventories

112,111



103,276


Prepaid and other current assets

7,200



6,200


Total current assets

209,749



210,421


Property, plant, and equipment, net

75,982



78,592


Intangible assets, net

255,715



263,273


Goodwill

216,044



215,434


Other long-term assets

4,145



3,424


Total assets

$

761,635



$

771,144






Liabilities and stockholders' equity




Current liabilities:




Current portion of long-term debt

$

3,100



$

3,100


Accounts payable

33,354



30,349


Accrued expenses

26,562



44,106


Product warranty

6,232



5,304


Income taxes payable

543



1,154


Advance payments from customers

16,633



13,037


Total current liabilities

86,424



97,050


Deferred tax liabilities

89,643



91,227


Long-term debt:




Principal, less current portion

543,700



545,250


Less unamortized discount

(3,515)



(4,400)


Less unamortized debt issuance costs

(9,710)



(11,084)


Long term debt, net of discount and debt issuance costs

530,475



529,766


Other long-term liabilities

6,363



6,384


Total liabilities

712,905



724,427


Commitments and contingencies




Stockholders' equity:




Common stock ($0.01 par value, 2 shares authorized: 1 share issued and outstanding)

—



—


Additional paid-in capital

27,055



26,565


Accumulated other comprehensive income (loss)

264



(1,995)


Retained earnings

21,411



22,147


Total stockholders' equity

48,730



46,717


Total liabilities and stockholders' equity

$

761,635



$

771,144


CPI INTERNATIONAL HOLDING CORP.  

and Subsidiaries


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(All dollar amounts in thousands – unaudited)



Six Months Ended


April 1, 
2016


April 3, 
2015

Cash flows from operating activities




Net cash provided by operating activities

$

5,957



$

2,268






Cash flows from investing activities




Capital expenditures

(3,080)



(3,069)


Acquisition, net of cash acquired

(363)



—


Net cash used in investing activities

(3,443)



(3,069)






Cash flows from financing activities




Payment of contingent consideration

(4,300)



—


Payment of debt issue costs

(64)



—


Repayment of borrowings under First Lien Term Loan

(1,550)



(1,550)


Net cash used in financing activities

(5,914)



(1,550)






Net decrease in cash and cash equivalents

(3,400)



(2,351)


Cash and cash equivalents at beginning of period

37,514



50,617


Cash and cash equivalents at end of period

$

34,114



$

48,266






Supplemental cash flow disclosures




Cash paid for interest

$

17,325



$

16,159


Cash paid for income taxes, net of refunds

$

2,273



$

3,220


Increase in accrued capital expenditures

$

(169)



$

(49)


CPI INTERNATIONAL HOLDING CORP.  

and Subsidiaries


NON-GAAP SUPPLEMENTAL INFORMATION

EBITDA and Adjusted EBITDA

(All dollar amounts in thousands - unaudited)







Three Months Ended


Six Months Ended






April 1,
2016


April 3, 
2015


April 1,
2016


April 3,
2015

Net income (loss)



$

474



$

(870)



$

(736)



$

2,113


Depreciation and amortization


6,651



5,826



13,369



11,728


Interest expense, net


9,785



9,154



19,508



18,193


Income tax expense (benefit)


427



772



(1,286)



1,375


EBITDA



17,337



14,882



30,855



33,409














Adjustments:







Stock-based compensation expense

(1)


245



247



490



493


Acquisition-related expenses

(2)


204



894



1,187



2,749


Purchase accounting expenses

(3)


99



—



1,104



—


Veritas Capital annual management fee

(4)


526



527



1,029



1,162


Total adjustments



1,074



1,668



3,810



4,404


Adjusted EBITDA



$

18,411



$

16,550



$

34,665



$

37,813














EBITDA margin

(5)


14.4

%


13.8

%


13.4

%


15.3

%

Adjusted EBITDA margin

(6)


15.3

%


15.3

%


15.0

%


17.3

%

Net income (loss) margin

(7)


0.4

%


(0.8)

%


(0.3)

%


1.0

%


(1)

Represents compensation expense for Class B membership interests by certain members of management and independent directors in the company's parent, CPI International Holding LLC.

(2)

Represents transaction costs related to the evaluation, negotiation, closing and integration of acquisitions. Costs include fees for attorneys and other professional services, as well as expenses related to the integration of operations into those of CPI and charges for an increase in the fair value of the Radant Technologies contingent consideration liability.

(3)

Represents non-cash charges for utilization of the net increase in cost basis of inventory and net decrease in deferred revenue that resulted from purchase accounting in connection with acquisitions.

(4)

Represents a management fee payable to Veritas Capital for advisory and consulting services.

(5)

Represents EBITDA divided by sales.

(6)

Represents adjusted EBITDA divided by sales.

(7)

Represents net income divided by sales.

CPI INTERNATIONAL HOLDING CORP.  

and Subsidiaries


NON-GAAP SUPPLEMENTAL INFORMATION

Free Cash Flow and Adjusted Free Cash Flow

(All dollar amounts in thousands - unaudited)







Twelve Months Ended






April 1, 2016

Net cash provided by operating activities



$

24,273


Cash capital expenditures



(6,546)


Free cash flow



17,727








Adjustments:




Cash paid for acquisition-related expenses, net of taxes

(1)


7,452


Cash paid for Veritas Capital management fee, net of taxes

(2)


1,494


Cash received for prior year transfer pricing audit

(3)


(449)


Total adjustments



8,497


Adjusted free cash flow



$

26,224








Net income



$

2,090



(1)

Represents transaction costs, net of income taxes, related to the evaluation, negotiation, closing and integration of acquisitions, and payment of a contingent consideration to the former owners of Radant Technologies. Costs include fees for attorneys and other professional services, as well as expenses related to integration of acquired operations into those of CPI.

(2)

Represents a management fee paid to Veritas Capital for advisory and consulting services, net of income taxes.

(3)

Represents the net of income tax refunds, partially offset by payments, with respect to an audit by the Canada Revenue Agency ("CRA") of Communications & Power Industries Canada Inc.'s ("CPI Canada") purchase of the Satcom Division from the Company in fiscal years 2001 and 2002.  The Company determined that this item should be excluded from this calculation as it pertains to prior years.

Logo - http://photos.prnewswire.com/prnh/20060426/CPILOGO

SOURCE CPI International Holding Corp.; CPI International, Inc.

Related Links

http://www.cpii.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.