Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

CPI International Announces Third Quarter 2010 Financial Results

Sales, orders and net income increase over previous year's results

CPI International, Inc. logo. (PRNewsFoto/CPI International Holding Corp.) (PRNewsFoto/)

News provided by

CPI International, Inc.

Aug 11, 2010, 04:45 ET

Share this article

Share toX

Share this article

Share toX

PALO ALTO, Calif., Aug. 11 /PRNewswire-FirstCall/ -- CPI International, Inc. (Nasdaq: CPII), the parent company of Communications & Power Industries, Inc. (CPI), today announced its financial results for the third quarter of fiscal 2010 ended July 2, 2010.

(Logo:  http://photos.prnewswire.com/prnh/20060426/CPILOGO)

(Logo:  http://www.newscom.com/cgi-bin/prnh/20060426/CPILOGO)

CPI's business continued to gain momentum in the third quarter of fiscal 2010.  In comparison to the same periods of the prior fiscal year, the company:

  • Increased third quarter sales by 14 percent;
  • Increased year-to-date orders by four percent and year-to-date sales by 10 percent, generating a book-to-bill ratio of 1.07; and
  • Increased third quarter net income by nine percent and adjusted EBITDA by 16 percent.

In addition, during the most recent quarter, CPI:

  • Logged record backlog of $245 million as of the end of the quarter; and
  • Generated cash flow from operating activities totaling $32.3 million and free cash flow totaling $28.4 million for the 12 months ended July 2, 2010.

"In the third quarter, CPI's end markets continued to strengthen and our top and bottom lines continued to improve as compared to last year and prior quarters," said Joe Caldarelli, chief executive officer.  "Business in our defense markets remained stable, and our commercial markets continued to advance.  In particular, our commercial communications business has recovered nicely from last year's economic downturn, and demand for our military communications products has remained strong.  In our medical market, our x-ray imaging business is growing again, our radiation therapy business continues to be a solid performer and we are enjoying robust demand for products to support MRI applications."

The company's net income results in the third quarter of fiscal 2010 included $3.6 million in expenses related to its proposed merger with Comtech Telecommunications Corp.; there were no such expenses recorded in the same quarter of fiscal 2009.  These merger-related expenses, which were for non-recurring transaction costs, reduced CPI's net income in the most recent quarter by approximately $0.12 per share on a diluted basis.

Excluding these non-recurring merger-related expenses, CPI's net income totaled $6.5 million, or $0.35 per share on a diluted basis, in the third quarter of fiscal 2010, representing an increase from the $3.9 million, or $0.22 per share on a diluted basis, generated in the same quarter of the previous year.  This increase was primarily due to higher sales volume in the most recent quarter.  Including non-recurring merger-related expenses, CPI's net income totaled $4.2 million, or $0.23 per share on a diluted basis, in the third quarter of fiscal 2010.

CPI generated total sales of $93.9 million in the third quarter of fiscal 2010, an increase from the $82.5 million generated in the prior year's third quarter.  Sales were essentially unchanged in the company's defense markets and increased in its communications and medical markets.

During the first nine months of fiscal 2010, CPI booked orders totaling $283 million, an increase from the $271 million in orders booked during the same period of the previous year.  Orders increased in all of the company's commercial markets but decreased in its defense markets due to the timing of orders to support certain radar and electronic warfare programs.

Third quarter adjusted EBITDA equaled $16.7 million, or 17.8 percent of sales, in fiscal 2010.  In the prior year's third quarter, adjusted EBITDA totaled $14.4 million, or 17.5 percent of sales.  This increase in adjusted EBITDA was primarily due to higher sales volume in the most recent quarter.

As of July 2, 2010, CPI's cash and cash equivalents equaled $47.2 million.  For the 12 month period ended on that day, cash flow from operating activities totaled $32.3 million, or $1.82 per share on a diluted basis.  Free cash flow for the same period totaled $28.4 million, or $1.60 per share on a diluted basis.

Fiscal 2010 Outlook

Excluding the impact of merger-related expenses, CPI expects its fourth quarter results to be comparable to those of its third quarter and continues to expect its fiscal 2010 financial results to fall within its previously issued guidance ranges.

About CPI International, Inc.

CPI International, Inc., headquartered in Palo Alto, California, is the parent company of Communications & Power Industries, Inc., a leading provider of microwave, radio frequency, power and control solutions for critical defense, communications, medical, scientific and other applications.  Communications & Power Industries, Inc. develops, manufactures and distributes products used to generate, amplify, transmit and receive high-power/high-frequency microwave and radio frequency signals and/or provide power and control for various applications.  End-use applications of these systems include the transmission of radar signals for navigation and location; transmission of deception signals for electronic countermeasures; transmission and amplification of voice, data and video signals for broadcasting, Internet and other types of commercial and military communications; providing power and control for medical diagnostic imaging; and generating microwave energy for radiation therapy in the treatment of cancer and for various industrial and scientific applications.

Non-GAAP Supplemental Information

EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, free cash flow, free cash flow per share, free cash flow conversion and adjusted free cash flow presented above and in the financial information attached hereto are non-generally accepted accounting principles (GAAP) financial measures.  EBITDA represents earnings before net interest expense, provisions for income taxes and depreciation and amortization.  Adjusted EBITDA represents EBITDA further adjusted to exclude certain non-recurring or non-cash items.  EBITDA margin represents EBITDA divided by sales.  Adjusted EBITDA margin represents adjusted EBITDA divided by sales.  Free cash flow represents net cash provided by operating activities minus capital expenditures and patent application fees.  Free cash flow per share represents free cash flow divided by average shares outstanding on a fully diluted basis.  Free cash flow conversion represents free cash flow divided by net income, expressed as a percentage.  Adjusted free cash flow represents free cash flow further adjusted to exclude certain non-recurring items.  For more information regarding these non-GAAP financial measures for the periods presented and a reconciliation of these measures to GAAP financial information, please see the attached financial information.  In addition, this press release and the attached financial information are available in the investor relations section of the company's Web site at http://investor.cpii.com.

CPI believes that GAAP-based financial information for leveraged businesses, such as the company's business, should be supplemented by EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, free cash flow, free cash flow per share, free cash flow conversion and adjusted free cash flow so that investors better understand the company's operating performance in connection with their analysis of the company's business.  In addition, CPI's management team uses EBITDA and adjusted EBITDA to evaluate the company's operating performance, to monitor compliance with its senior credit facility, to make day-to-day operating decisions and as a component in the calculation of management bonuses.  Other companies may define EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, free cash flow, free cash flow per share, free cash flow conversion and adjusted free cash flow differently and, as a result, the company's measures may not be directly comparable to EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, free cash flow, free cash flow per share, free cash flow conversion and adjusted free cash flow of other companies.  Because EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, free cash flow, free cash flow per share, free cash flow conversion and adjusted free cash flow do not include certain material costs, such as interest and taxes in the case of EBITDA-based measures, necessary to operate the company's business, when analyzing the company's business, these non-GAAP measures should be considered in addition to, and not as a substitute for, net income (loss), net cash provided by (used in) operating activities, net income margin or other statements of income or statements of cash flows data prepared in accordance with GAAP.

Certain statements included above constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements provide our current expectations, beliefs or forecasts of future events.  Forward-looking statements are subject to known and unknown risks and uncertainties, which could cause actual events or results to differ materially from the results projected, expected or implied by these forward looking statements.  These factors include, but are not limited to, competition in our end markets; the impact of a general slowdown in the global economy; our significant amount of debt; changes or reductions in the U.S. defense budget; currency fluctuations; goodwill impairment considerations; U.S. government contracts laws and regulations; changes in technology; the impact of unexpected costs; the impact of environmental laws and regulations; and inability to obtain raw materials and components.  These and other risks are described in more detail in our periodic filings with the Securities and Exchange Commission.  As a result of these uncertainties, you should not place undue reliance on these forward-looking statements.  All future written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section.  New risks and uncertainties arise from time to time, and it is impossible for us to predict these events or how they may affect us.  We undertake no duty or obligation to publicly revise any forward-looking statement to reflect circumstances or events occurring after the date hereof or to reflect the occurrence of unanticipated events or changes in our expectations.

CPI International, Inc.

and Subsidiaries


CONDENSED CONSOLIDATED

STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(in thousands, except per share data - unaudited)









Three Months Ended

Nine Months Ended



July 2,
2010

July 3,
2009

July 2,
2010

July 3,
2009

Sales

$ 93,876

$ 82,520

$ 264,995

$ 241,569

Cost of sales

64,953

58,236

185,910

175,603

Gross profit

28,923

24,284

79,085

65,966

Operating costs and expenses:






Research and development

3,542

2,731

9,287

8,071


Selling and marketing

5,178

4,762

15,392

14,552


General and administrative

6,373

5,073

18,560

15,537


Amortization of acquisition-related intangible assets

688

691

2,062

2,076


Merger expenses

3,589

         -

3,800

         -

Total operating costs and expenses

19,370

13,257

49,101

40,236

Operating income

9,553

11,027

29,984

25,730

Interest expense, net

3,780

4,204

11,516

12,965

Gain on debt extinguishment

         -

(51)

         -

(248)

Income before income taxes

5,773

6,874

18,468

13,013

Income tax expense (benefit)

1,562

3,004

5,924

(2,201)

Net income

$   4,211

$   3,870

$   12,544

$   15,214







Other comprehensive income, net of tax






Net unrealized (loss) gain on cash flow hedges and






minimum pension liability adjustment

(1,096)

3,346

(92)

84

Comprehensive income

$   3,115

$   7,216

$   12,452

$   15,298







Earnings per common share - Basic

$     0.25

$     0.23

$       0.75

$       0.92

Earnings per common share - Diluted

$     0.23

$     0.22

$       0.69

$       0.86







Shares used to compute earnings per common share - Basic

16,631

16,362

16,534

16,316

Shares used to compute earnings per common share - Diluted

17,961

17,535

17,787

17,402

CPI International, Inc.

and Subsidiaries


CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data - unaudited)









July 2,

October 2,




2010

2009

Assets



Current Assets:




Cash and cash equivalents

$   47,183

$    26,152


Restricted cash

1,040

1,561


Accounts receivable, net

43,433

45,145


Inventories

78,407

66,996


Deferred tax assets

10,485

8,652


Prepaid and other current assets

4,321

6,700



Total current assets

184,869

155,206

Property, plant, and equipment, net

54,650

57,912

Deferred debt issue costs, net

2,607

3,609

Intangible assets, net

73,218

75,430

Goodwill

162,225

162,225

Other long-term assets

3,786

3,872



Total assets

$ 481,355

$  458,254


Liabilities and stockholders’ equity



Current Liabilities:




Accounts payable

$   21,164

$    22,665


Accrued expenses

27,955

19,015


Product warranty

4,830

3,845


Income taxes payable

3,608

4,305


Deferred income taxes

328

-


Advance payments from customers

12,899

12,996



Total current liabilities

70,784

62,826

Deferred income taxes, non-current

23,997

24,726

Long-term debt

194,931

194,922

Other long-term liabilities

2,009

2,227



Total liabilities

291,721

284,701

Commitments and contingencies



Stockholders’ equity




Common stock ($0.01 par value, 90,000 shares





authorized; 17,016 and 16,807 shares issued;





16,810 and 16,601 shares outstanding)

170

168


Additional paid-in capital

79,257

75,630


Accumulated other comprehensive income

506

598


Retained earnings

112,501

99,957


Treasury stock, at cost (206 shares)

(2,800)

(2,800)



Total stockholders’ equity

189,634

173,553



Total liabilities and stockholders' equity

$ 481,355

$  458,254

CPI International, Inc.

and Subsidiaries




CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands - unaudited)








Nine Months Ended


July 2,

July 3,


2010

2009




Cash flows from operating activities



Net cash provided by operating activities

$ 22,516

$ 20,308




Cash flows from investing activities



Capital expenditures

(2,824)

(2,349)

Payment of patent application fees

(36)

         -

Net cash used in investing activities

(2,860)

(2,349)




Cash flows from financing activities



Repayments of debt

-

(12,358)

Proceeds from issuance of common stock to employees

579

781

Proceeds from exercise of stock options

214

82

Excess tax benefit on stock option exercises

582

51

Net cash provided by (used in) financing activities

1,375

(11,444)




Net increase in cash and cash equivalents

21,031

6,515

Cash and cash equivalents at beginning of period

26,152

28,670

Cash and cash equivalents at end of period

$ 47,183

$ 35,185




Supplemental cash flow disclosures



Cash paid for interest

$   8,008

$   9,742

Cash paid for income taxes, net of refunds

$   8,069

$   2,417

CPI International, Inc.

and Subsidiaries


NON-GAAP SUPPLEMENTAL INFORMATION

EBITDA and Adjusted EBITDA

(in thousands - unaudited)
















Three Months Ended


Nine Months Ended





July 2,


July 3,


July 2,


July 3,





2010


2009


2010


2009

Net income



$   4,211


$   3,870


$ 12,544


$ 15,214


Depreciation and amortization



2,768


2,703


8,253


8,080


Interest expense, net



3,780


4,204


11,516


12,965


Income tax expense (benefit)



1,562


3,004


5,924


(2,201)

EBITDA



12,321


13,781


38,237


34,058












Adjustments to exclude certain non-recurring or non-cash items:











Stock-based compensation expense

(1)


782


702


2,300


2,024


Gain on debt extinguishment

(2)


-


(51)


-


(248)


Merger expenses

(3)


3,589


-


3,800


-

Total adjustments



4,371


651


6,100


1,776

Adjusted EBITDA



$ 16,692


$ 14,432


$ 44,337


$ 35,834













EBITDA margin

(4)


13.1%


16.7%


14.4%


14.1%


Adjusted EBITDA margin

(5)


17.8%


17.5%


16.7%


14.8%


Net income margin

(6)


4.5%


4.7%


4.7%


6.3%

(1) Represents a non-cash charge for stock options, restricted stock awards, restricted stock unit awards and the employee discount related to CPI’s Employee Stock Purchase Plan.

(2) For the three month and nine month periods ended July 3, 2009, respectively, represents the following related to repurchase of $5.0 million and $8.0 million of 8% Senior Subordinated Notes at a discount of 2.75% and 4.9%: $0.137 million and $0.392 million discount, partially offset by $0.086 million $0.144 million write-off of unamortized deferred debt issue costs.

(3) Represents transaction costs in connection with the proposed merger with Comtech, including fees for investment bankers, attorneys and other professional services.

(4) Represents EBITDA divided by sales.

(5) Represents adjusted EBITDA divided by sales.

(6) Represents net income divided by sales.

CPI International, Inc.

and Subsidiaries


NON-GAAP SUPPLEMENTAL INFORMATION

Free Cash Flow, Adjusted Free Cash Flow, Free Cash Flow Conversion

and Free Cash Flow per Share

(in thousands, except per share and percent data - unaudited)










Twelve Months Ended





July 2,





2010

Net cash provided by operating activities



$                           32,322

Capital expenditures



$                           (3,840)

Payment of patent application fees



(36)

Free cash flow



28,446






Adjustments to exclude certain non-recurring items:





Cash paid for prior year transfer pricing audit

(1)


1,598


Cash paid for merger expenses, net of taxes

(2)


352

Total adjustments



1,950

Adjusted free cash flow



$                           30,396






Free cash flow



$                           28,446

Net income



$                           20,796

Free cash flow conversion

(3)


137%






Free cash flow per share

(4)


$                               1.60

(1) Represents a payment made to the Canada Revenue Agency (“CRA”) related to an audit of Communications & Power Industries Canada Inc.’s (“CPI Canada”) income tax returns for fiscal years 2001 and 2002. CPI Canada has received a tax assessment, including interest expense, from the CRA for fiscal years 2001 and 2002, based on tax deductions related to the valuation of the Satcom business, which was purchased by CPI Canada from Communications & Power Industries, Inc. in fiscal years 2001 and 2002. While the Company believes it has meritorious defenses and is in the process of pursuing these defenses, certain payments are required to be made in the meantime.  The Company considers this a non-recurring use of cash as it pertains to previous years.

(2) Represents cash paid for transaction costs in connection with the proposed merger with Comtech, including fees for investment bankers, attorneys and other professional services, net of income taxes.

(3) Represents free cash flow divided by net income, expressed as a percentage.

(4) Represents free cash flow divided by the simple average of the last four fiscal quarters’ “Shares used to compute earnings per share: Diluted.” The simple average of the last four fiscal quarters’ “Shares used to compute earnings per share: Diluted” is 17,732,000 shares.

SOURCE CPI International, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.