Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Crossroads Systems Reports Fiscal Fourth Quarter and Fiscal Year 2020 Financial Results

Crossroads Systems -  www.crossroads.com (PRNewsFoto/Crossroads Systems)

News provided by

Crossroads Systems

Dec 14, 2020, 08:00 ET

Share this article

Share toX

Share this article

Share toX

DALLAS, Dec. 14, 2020 /PRNewswire/ -- Crossroads Systems, Inc. (OTCQB: CRSS) ("Crossroads" or the "Company"), a holding company focused on investing in businesses that promote economic vitality and community development, reported financial results for its fiscal fourth quarter and year ended October 31, 2020.

Fiscal Fourth Quarter and Fiscal Year 2020 Key Performance Indicators (KPIs)

  • Added $5.5 million in new single-family mortgages during the fiscal fourth quarter and $21.7 million during the fiscal year 2020.
  • The Company's mortgage portfolio grew to $128.9 million from $116.9 million for the comparative period in 2019.
  • The serious delinquency rate as of the period ended October 31, 2020 was 0.9%, compared to 0.9% at the end of the same period in 2019. The Federal Home Loan Mortgage Corporation (Freddie Mac) reported a single-family serious delinquency rate of 2.9% as of the period ended October 31, 2020. The serious delinquency rate is based on the number of mortgage loans that are three monthly payments or more past due or in the process of foreclosure.
  • Held 109 properties in inventory compared to 128 at the same time in 2019. As of October 31, 2020, gross inventory was $10.5 million compared to $11.8 million as of October 31, 2019. The Company is looking to build inventory to not only meet current demand but also to plan for renovated housing units to be ready for the spring 2021 sales season. The Company expects the upcoming spring demand for housing to be in line with historical periods compared to the COVID disrupted Spring in 2020.

Fiscal Fourth Quarter 2020 Financial Highlights

  • Total property sales income was $5.7 million for the quarter compared to $6.6 million for the same period in 2019. The decrease in property sales income for the quarter was the result of lower unit sales related to the COVID-19 pandemic, which was offset by higher sales prices during the quarter.
  • Total interest income was $3.3 million, up from $3.2 million in the comparative 2019 period. The increase in interest income was the result of growth in the total mortgage note receivable portfolio during the period. During the quarter, the Company completed 60-day forbearance agreements for 2 mortgage borrowers whose unpaid principal balance was $190,197. During the fiscal fourth quarter, there was a significant, sequential decline in the number and velocity of requests. Borrowers who had requested forbearance earlier in the year have begun to make their regular payments as they had prior to the COVID-19 pandemic.
  • Operating income was $1.6 million compared to $1.2 million in the same period in 2019.
  • Cash EPS (operating income less income to non-controlling interests) was $0.22 compared to $0.14 for the comparative period in 2019. The Company booked $929,000 of state and federal income tax expense, which will be offset against the Company's deferred tax asset. The adjusted cash EPS after adjusting for one-time transaction costs and stock option compensation of $261K was $0.27.
  • Book value as reported was $50.5 million, or $8.45 per share. Adjusted book value including $3.5 million of subordinated debt totaled $54.0 million, or $9.04 per share.
  • As of October 31, 2020, the Company held a cash balance of $2.1 million compared to $1.7 million as of October 31, 2019.

Fiscal Year 2020 Financial Highlights

  • Total property sales income was $23.5 million for the fiscal year ended October 31, 2020 compared to $25.3 million for the same period in 2019. The decrease in gross sales was the result of lower unit sales during the pandemic, which was offset by higher sales prices for the fiscal year.
  • Total interest income was $12.6 million, up from $12.0 million in the comparative period in 2019. The increase in interest income was the result of growth in the total mortgage note receivable portfolio in the period. During the fiscal year, the Company completed 60-day forbearance agreements for 234 mortgage borrowers, accounting for $23.5 million in unpaid principal balance on the portfolio and an impact to interest income of approximately $412,000.
  • Operating income was $5.8 million, up from $5.5 million in the comparative period in 2019.
  • Cash EPS (operating income less income to non-controlling interests) was $0.74, which was an increase compared to $0.63 during the same period in 2019. The Company booked $1.4 million of state and federal income tax expense, which will be offset against the Company's deferred tax asset. The adjusted cash EPS after adjusting for one-time transaction costs and stock option compensation of $503K was $0.82.

Management Commentary
"During the fiscal fourth quarter, we continued to make incremental progress in returning our portfolio to historical performance levels despite a challenging pandemic backdrop," said Eric A. Donnelly, Chief Executive Officer of Crossroads Systems. "With the state of Texas' firm economic reopening initiatives, our borrowers have been able to return to work with confidence, resulting in a material decrease in forbearance requests during the period and leading to strong cash earnings performance throughout the year. The one silver lining to the pandemic has been a validation of our alternative approach to underwriting. Across our overall borrower base, we've maintained less than a 3% default rate, proving that our first-time borrowers are more than qualified, conservative with their money, and have shown great solvency in the face of adversity. While traditional credit methods exclude those with a lack of credit history, that should not, and does not, have a comparable impact on many borrowers' true creditworthiness.

"Looking ahead to the new fiscal year, we are cautiously optimistic about a return to loan and portfolio growth. The macroeconomic backdrop of the single-family home market remains strong both in Texas and throughout the U.S. With a favorable bank rate environment expected to continue for the foreseeable future, we'll look to augment our reliable interest income performance with improved property sales as we enter the 2021 season. By maintaining conservative leverage and maximizing operational efficiencies from procurement to sale, we can continue to drive stable year-on-year growth on the top and bottom-line over the long term while continuing to provide a positive social impact to our communities throughout the state."

About Crossroads Systems
Crossroads Systems, Inc. (OTCQB: CRSS) is a holding company focused on investing in businesses that promote economic vitality and community development. Crossroads' subsidiary, Capital Plus Financial (CPF), is a certified Community Development Financial Institution (CDFI) and certified B- Corp, which supports Hispanic homeownership with a long term, fixed-rate single-family mortgage product.

Important Cautions Regarding Forward-Looking Statements
This press release includes forward-looking statements that relate to the business and expected future events or future performance of Crossroads Systems, Inc. and Capital Plus Financial and involve known and unknown risks, uncertainties and other factors that may cause its actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Words such as, but not limited to, "believe," "expect," "anticipate," "estimate," "intend," "plan," "targets," "likely," "will," "would," "could," and similar expressions or phrases identify forward-looking statements. Forward-looking statements include, but are not limited to, statements about Crossroads Systems' and Capital Plus Financial's ability to implement their business strategy, and their ability to achieve or maintain profitability. The future performance of Crossroads Systems and Capital Plus Financial may be adversely affected by the following risks and uncertainties: economic changes affecting homeownership in the geographies where Capital Plus Financial conducts business, developments in lending markets that may not align with Capital Plus Financial's expectations and that may affect Capital Plus Financial's plans to grow its portfolio, variations in quarterly results, developments in litigation to which we may be a party, technological change in the industry, future capital requirements, regulatory actions or delays and other factors that may cause actual results to be materially different from those described or anticipated by these forward-looking statements. For a more detailed discussion of these factors and risks, investors should review Crossroads Systems' annual and quarterly reports. Forward-looking statements in this press release are based on management's beliefs and opinions at the time the statements are made. All forward-looking statements are qualified in their entirety by this cautionary statement, and Crossroads Systems undertakes no duty to update this information to reflect future events, information or circumstances.

©2020 Crossroads Systems, Inc., Crossroads and Crossroads Systems are registered trademarks of Crossroads Systems, Inc. All trademarks are the property of their respective owners.

Company Contact:
Crossroads Systems
[email protected]

Investor Relations Contact:
Gateway Investor Relations
Matt Glover and Tom Colton
[email protected]
(949) 574-3860

CROSSROADS SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)

 

          ASSETS

October 31,
2020

 

October 31,
2019

CURRENT ASSETS

     

Cash and cash equivalents

$    2,127,059

 

$    1,656,114

Restricted cash

3,004,051

 

2,583,057

Interest receivable

930,871

 

893,343

Current portion of notes receivable

1,527,234

 

1,447,842

Current portion of other notes receivable

7,014

 

339,429

Inventory

10,544,236

 

11,796,430

Prepaid expenses and other current assets

411,645

 

351,547

Total current assets

18,552,110

 

19,067,762

       

NOTES RECEIVABLE, net of current maturities, participations and allowance of $0

126,897,360

 

115,278,982

OTHER NOTES RECEIVABLE, net of current maturities, participations and allowance of $0

1,583,761

 

6,463,049

GOODWILL

18,566,966

 

18,566,966

DEFERRED TAX ASSET

18,300,334

 

19,680,324

OTHER NON-CURRENT ASSETS

-

 

36,083

       

TOTAL ASSETS

$ 183,900,531

 

$ 179,093,166

       

          LIABILITIES AND EQUITY

     

CURRENT LIABILITIES

     

Accounts payable

$       222,610

 

$       289,230

Accrued liabilities

353,901

 

609,546

Escrow liabilities

2,886,249

 

2,646,581

Payroll Protection Program Loan

376,800

 

-

Current portion of credit facilities

52,705,640

 

66,167,346

Current portion of other note payable (subordinated)

191,337

 

179,327

Current portion of acquisition notes payable

2,495,172

 

2,495,168

Total current liabilities

59,231,709

 

72,387,198

       

CREDIT FACILITIES, net of current maturities

62,470,640

 

45,608,430

OTHER NOTE PAYABLE, net of current maturities (subordinated)

1,144,235

 

1,335,571

ACQUISITION NOTES PAYABLE, net of current maturities (includes $2.2M subordinated)

10,582,769

 

12,418,163

OTHER LONG-TERM LIABILITIES

-

 

-

TOTAL LIABILITIES

133,429,353

 

131,749,362

       

EQUITY

     

Common stock, $0.001 par value: 75,000,000 shares 

     

authorized, 5,971,994 shares issued and outstanding

6,172

 

5,972

Additional paid in capital

242,471,411

 

242,358,843

Accumulated deficit

(210,059,912)

 

(213,074,517)

Crossroads Systems, Inc. stockholders' equity

32,417,672

 

29,290,298

Non-controlling interests

18,053,506

 

18,053,506

TOTAL EQUITY

50,471,178

 

47,343,804

       

TOTAL LIABILITIES AND EQUITY

$ 183,900,531

 

$ 179,093,166

CROSSROADS SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS
(In thousands, except per share data)

 
 

For the Twelve Months Ended 

 

October 31,
2020

 

October 31,
2019

REVENUES

     

Interest income

$   12,633,818

 

$  11,986,113

Property sales

23,461,898

 

25,330,557

Other revenue

538,876

 

387,264

Total revenues

36,634,592

 

37,703,935

       

COSTS AND EXPENSES

     

Interest expense

5,712,138

 

6,343,947

Cost of properties sold

20,297,457

 

21,138,085

General and administrative

2,027,976

 

1,962,626

Salaries and wages

2,839,113

 

2,788,032

Total costs and expenses

30,876,684

 

32,232,690

       

Income from operations

5,757,908

 

5,471,245

       

OTHER EXPENSES

     

Interest expense

(734,005)

 

(1,110,230)

Total other expenses

(734,005)

 

(1,110,230)

       

Income before income tax provision

5,023,903

 

4,361,015

       

INCOME TAX PROVISION

(1,377,572)

 

(1,990,988)

       

NET INCOME

3,646,331

 

2,370,027

Less: net income attributable to non-controlling interests

(631,726)

 

(617,582)

       

NET INCOME ATTRIBUTABLE TO CONTROLLING INTERESTS

$     3,014,605

 

$    1,752,445

       

Earnings (loss) per share:

     
       

Cash income attributable to common shareholders

4,392,177

 

3,743,433

Weighted average shaes outstanding

5,971,994

 

5,971,994

Cash income per share

$             0.74

 

$           0.63

       

CROSSROADS SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS
(In thousands, except per share data)

 
 

For the Three Months Ended 

 

October 31,
2020

 

October 31,
2019

REVENUES

     

Interest income

$     3,294,195

 

3,160,107

Property sales

5,725,586

 

6,611,054

Other revenue

160,627

 

42,433

Total revenues

9,180,408

 

9,813,594

       

COSTS AND EXPENSES

     

Interest expense

1,343,316

 

1,682,942

Cost of properties sold

4,871,987

 

5,547,809

General and administrative

589,191

 

665,678

Salaries and wages

733,555

 

690,675

Total costs and expenses

7,538,049

 

8,587,105

       

Income from operations

1,642,359

 

1,226,489

       

OTHER EXPENSES

     

Interest expense

(148,707)

 

(240,126)

Total other expenses

(148,707)

 

(240,126)

       

Income before income tax provision

1,493,652

 

986,363

       

INCOME TAX PROVISION

(929,174)

 

(1,587,459)

       

NET INCOME

564,478

 

(601,096)

Less: net income attributable to non-controlling interests

(158,795)

 

(155,546)

       

NET INCOME ATTRIBUTABLE TO CONTROLLING INTERESTS

$        405,683

 

$     (756,642)

       

Earnings (loss) per share:

     
       

Cash income attributable to common shareholders

1,334,857

 

830,817

Weighted average shaes outstanding

5,971,994

 

5,971,994

Cash income per share

$             0.22

 

$           0.14

       

CROSSROADS SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
(except per share data)

 
 

October 31,
2020

 

October 31, 
2019

       

CASH FLOWS FROM OPERATING ACTIVITIES

     

Net income

$   3,646,331

 

3,987,299

Adjustments to reconcile net income to net cash

     

used in operating activities:

     

Loss on derivative related activity

(105,702)

 

225,620

Stock awards in settlement of liabilities

112,768

 

(1,681)

Amortization of deferred financing fees

47,533

 

-

Provision for income taxes

1,379,990

 

-

Changes in operating assets and liabilities:

     

Interest receivable

(37,528)

 

(160,706)

Notes receivable (Mortgages and other)

(7,286,153)

 

(14,662,839)

Inventory

1,252,194

 

(4,308,159)

Prepaids and other assets

(60,100)

 

(12,863)

Accounts payable

(66,620)

 

697,848

Accrued liabilities

(149,943)

 

(276,849)

Escrow liabilities

239,668

 

119,233

Net cash used in operating activities

(1,027,561)

 

(14,393,096)

       

CASH FLOWS FROM INVESTING ACTIVITIES

     

Restricted cash

(420,994)

 

(41,127)

Net cash used in investing activities

(420,994)

 

(41,127)

       

CASH FLOWS FROM FINANCING ACTIVITIES

     

Preferred equity contributions

-

 

2,500,000

Preferred equity dividend distributions

(631,726)

 

(663,658)

Paycheck Protection Program loan

376,800

 

-

Borrowings on credit facilities, net

36,701,455

 

16,593,569

Principal payments on credit facilities

(33,300,951)

 

-

Principal payments on other notes payable

(179,326)

 

(167,695)

Principal payments on acquisition note payable

(1,846,840)

 

(4,415,983)

Sale of participations in mortgage notes and other receivables

800,086

 

-

      Net cash provided by financing activities

1,919,498

 

13,846,234

       

Net change in cash and cash equivalents and restricted cash

470,943

 

(587,989)

Cash and cash equivalents and restricted cash at beginning of period

1,656,114

 

2,323,614

Cash and cash equivalents and restricted cash at end of period

$   2,127,057

 

$  1,735,625

       

SUPPLEMENTAL INFORMATION

     

Cash paid for interest

$   6,613,755

 

$  7,169,428

Cash paid for income taxes

$               -

 

$               -

       

CROSSROADS SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
FOR THE PERIOD ENDED OCTOBER 31, 2020

 
 

Crossroads

 

Capital Plus

       
 

Systems, Inc.

 

Financial, LLC

 

 Eliminations 

 

 Total 

          ASSETS

             

CURRENT ASSETS

             

Cash and cash equivalents

$         20,649

 

$     2,106,410

 

$                  -

 

$        2,127,059

Restricted cash

-

 

3,004,051

 

-

 

3,004,051

Interest receivable

-

 

930,871

 

-

 

930,871

Current portion of notes receivable

-

 

1,527,234

 

-

 

1,527,234

Current portion of other notes receivable

-

 

7,014

 

-

 

7,014

Intercompany receivables

3,143,910

 

21,553,266

 

(24,697,176)

 

-

Inventory

-

 

10,544,236

 

-

 

10,544,236

Prepaid expenses and other current assets

147,392

 

264,253

 

-

 

411,645

Total current assets

3,311,951

 

39,937,335

 

(24,697,176)

 

18,552,110

               

NOTES RECEIVABLE, net of current 

-

 

126,897,360

 

-

 

126,897,360

maturities and allowance of $0

-

     

-

 

-

OTHER NOTES RECEIVABLE, net of current 

-

 

1,583,761

 

-

 

1,583,761

maturities and allowance of $0

-

     

-

 

-

GOODWILL

18,566,966

 

-

 

-

 

18,566,966

DEFERRED TAX ASSET

18,300,334

 

-

 

-

 

18,300,334

INVESTMENT IN SUBSIDIARY

13,386,175

 

-

 

(13,386,175)

 

-

OTHER NON-CURRENT ASSETS

-

 

-

 

-

 

-

               

TOTAL ASSETS

$   53,565,426

 

$  168,418,456

 

$  (38,083,351)

 

$     183,900,531

               

          LIABILITIES AND EQUITY

   

CURRENT LIABILITIES

             

Accounts payable

$                  -

 

$        222,610

 

$                  -

 

$           222,610

Accrued liabilities

40,444

 

313,460

 

-

 

353,904

Escrow liabilities

-

 

2,886,249

     

2,886,249

Intercompany payables

21,553,266

 

-

 

(21,553,266)

 

-

Paycheck Protection Program loan

   

376,800

 

-

 

376,800

Current portion of credit facilities

-

 

52,705,640

 

-

 

52,705,640

Current portion of other note payable (subordinated debt)

-

     

191,337

 

191,337

Current portion of acquisition notes payable

-

 

-

 

2,495,172

 

2,495,172

Total current liabilities

21,593,710

 

56,504,759

 

(18,866,757)

 

59,231,712

               

CREDIT FACILITIES, net of current maturities

-

 

62,470,640

 

-

 

62,470,640

OTHER NOTE PAYABLE, net of current maturities (subordinated)

-

 

1,335,571

 

(191,337)

 

1,144,234

ACQUISITION NOTES PAYABLE, net of current maturities (includes $2.2M subordinated debt)

13,077,941

 

-

 

(2,495,172)

 

10,582,769

 maturities (includes $2.2M subordinated debt)

             

   TOTAL LIABILITIES

34,671,651

 

120,310,970

 

(21,553,266)

 

133,429,355

               

EQUITY

             

Common stock, $0.001 par value: 75,000,000 shares 

             

authorized, 5,971,994 shares issued and outstanding

6,172

 

-

 

-

 

6,172

 Additional paid in capital 

242,473,090

 

-

 

-

 

242,473,090

Accumulated earnings (deficit) 

(223,585,487)

 

30,053,980

 

(16,530,085)

 

(210,061,592)

   Crossroads Systems, Inc. stockholders' equity

18,893,775

 

30,053,980

 

(16,530,085)

 

32,417,670

   Non-controlling interests

-

 

18,053,506

 

-

 

18,053,506

TOTAL EQUITY

18,893,775

 

48,107,486

 

(16,530,085)

 

50,471,176

TOTAL LIABILITIES AND EQUITY

$   53,565,426

 

$  168,418,456

 

$  (38,083,351)

 

$     183,900,531

CROSSROADS SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE TWELVE MONTHS  ENDED OCTOBER 31, 2020

 

Crossroads

 

Capital Plus

     
 

Systems, Inc.

 

Financial, LLC

   

Total

             

REVENUES

           

Interest income

$                  -

 

$   12,633,818

   

$   12,633,818

Property sales

-

 

23,461,898

   

23,461,898

Other revenue

-

 

538,876

   

538,876

Total revenues

-

 

36,634,592

   

36,634,592

             

COSTS AND EXPENSES

           

Interest expense

-

 

5,712,138

   

5,712,138

Cost of properties sold

-

 

20,297,457

   

20,297,457

General and administrative

305,646

 

1,722,330

   

2,027,976

Salaries and wages

114,449

 

2,724,664

   

2,839,113

Total costs and expenses

420,095

 

30,456,589

   

30,876,684

             

Income (loss) from operations

(420,095)

 

6,178,003

   

5,757,908

             

OTHER EXPENSES

           

Interest expense

(734,005)

 

-

   

(734,005)

Total other expenses

(734,005)

 

-

   

(734,005)

             

Income (loss) before income tax provision

(1,154,100)

 

6,178,003

   

5,023,903

             

INCOME TAX PROVISION

(1,377,572)

 

-

   

(1,377,572)

             

NET INCOME (LOSS)

(2,531,671)

 

6,178,003

   

3,646,331

Less: net income attributable to non-controlling interests

-

 

(631,726)

   

(631,726)

NET INCOME (LOSS) ATTRIBUTABLE TO 

           

CONTROLLING INTERESTS

(2,531,671)

 

5,546,277

   

3,014,605

CROSSROADS SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE QUARTER ENDED OCTOBER 31, 2020

 
 

Crossroads

 

Capital Plus

     
 

Systems, Inc.

 

Financial, LLC

   

Total

             

REVENUES

           

Interest income

$                  -

 

$     3,294,195

   

$     3,294,195

Property sales

-

 

5,725,586

   

5,725,586

Other revenue

-

 

160,627

   

160,627

Total revenues

-

 

9,180,408

   

9,180,408

             

COSTS AND EXPENSES

           

Interest expense

-

 

1,343,316

   

1,343,316

Cost of properties sold

-

 

4,871,987

   

4,871,987

General and administrative

87,657

 

501,534

   

589,191

Salaries and wages

68,592

 

664,963

   

733,555

Total costs and expenses

156,248

 

7,381,801

   

7,538,049

             

Income (loss) from operations

(156,248)

 

1,798,607

   

1,642,359

             

OTHER EXPENSES

           

Interest expense

(148,707)

 

-

   

(148,707)

Total other expenses

(148,707)

 

-

   

(148,707)

             

Income (loss) before income tax provision

(304,956)

 

1,798,607

   

1,493,652

             

INCOME TAX PROVISION

(929,174)

 

-

   

(929,174)

             

NET INCOME (LOSS)

(1,234,129)

 

1,798,607

   

564,478

Less: net income attributable to non-controlling interests

-

 

(158,795)

   

(158,795)

NET INCOME (LOSS) ATTRIBUTABLE TO 

           

CONTROLLING INTERESTS

$    (1,234,129)

 

$     1,639,813

   

$        405,683

             

 Shareholder Report for

 

the Fourth Quarter & Fiscal Year Ended

 

October 31, 2020

 

Crossroads Systems, Inc.

 

Delaware

74-284664

   

(State of Incorporation)

(IRS Employer Identification No.)

 

8214 Westchester Drive

 

Suite 950

 

Dallas, TX 75225

 

(Address of principal executive office)

 
 

(214) 999-0149

 

(Company's telephone number)

 

Common Stock

 

$0.001 Par Value

 

Trading Symbol: CRSS

 

Trading Market: OTCQB

 
 

75,000,000 Common Shares Authorized

 

5,971,994 Shares Issued and Outstanding as of October 31, 2020

Dear Fellow Shareholder:

As we wrap up our third fiscal year since the Crossroads and Capital Plus Financial (CPF) business combination, we find ourselves a much stronger and unified organization despite the unique and challenging environment being experienced by the rest of the world. Our teams are still largely working remotely, and we've been fortunate to not have any material exposures to the virus throughout our workforce.

We have been highly encouraged by the resiliency among our borrowers despite the ongoing pandemic. The State of Texas' commitment to getting citizens safely back to work has allowed many within the housing and construction industry to return to work confidently, which has led to a material decrease in the level of forbearance requests as well as an improvement in payment schedules. We have also experienced the additional positive impact of operating at nearly full potential in securing new inventory and facilitating new transactions for families looking for more permanent places of residence. The single-family market in Texas is incredibly tight which bodes well for our homes for sale but can pose challenges to procuring inventory.

As a social enterprise, we've placed a great deal of trust in our borrowers. For many of these families, the purchase of a home through CPF is their first credit transaction of any kind. While most conventional banking and financing institutions perceive this lack of credit history as a liability, we view it as an opportunity—which has been clearly evidenced by our superior portfolio performance over time. At the end of the fiscal year, the Federal Home Loan Mortgage Corporation (Freddie Mac) reported a single-family delinquency rate of 2.89% whereas our borrowers collectively represent a delinquency rate of only 0.9%. The delinquency rate is based on the number of mortgage loans that are three monthly payments or more past due or in the process of foreclosure. Although the court system has temporarily delayed the processing of foreclosures because of the pandemic, this period's delinquency rate is in line with last period's rate of 0.9%. It is important to recognize that our borrower's credit standing is purely out of insufficient history vs. poor performance. Our process of alternative, socially conscious underwriting has enabled a previously ignored segment of the population to access the same housing products and services that other populations have had ready access to for decades, and they are performing better and more reliably than traditional borrowers during these uncertain times.

Evidence suggests that our borrowers are taking conservative leverage positions in-line with a responsible fiscal management approach. For qualified mortgage (QM) underwriters like CPF, we require borrowers to maintain debt-to-income (DTI) ratios below 43%. The average DTI ratio in our portfolio, however, is only 24%. The conservative leveraging that our borrowers employ provides us with further comfort in knowing that they can afford mortgage payments and continue to pay on time. In the unfortunate event that it becomes necessary, we have equipped ourselves to be able to rapidly turn around inventory to mitigate perceived risks around delinquency and foreclosure. As a vertically integrated company that purchases, renovates, resells, and finances homes, we are capable of quickly reabsorbing properties into the rehab and resale cycles, typically in 60 to 95 days. This capability reduces our portfolio risk.

The current bank rate environment has been favorable to us, which we expect to contribute to an increase in demand for single-family homes in the coming years. This dynamic serves both us and our borrowers well. We expect more families, especially those in the communities that CPF serves, to take advantage of the favorable rates available to them as we enter the Spring 2021 season, which is historically characterized by increased sales volume.

In preparation for this higher sales activity, during the fourth quarter, we purchased land in McAllen, TX located in the Rio Grande Valley that we intend to develop into approximately 48 single-family homes. While this purchase is somewhat of a departure from our normal operating activities, we believe the demand for these homes will prove to make this investment a prescient one. In spearheading the development process on our own, we're able to design homes to meet the unique needs of our borrowers while also having more control over the supply chain. Given our deep knowledge of development, construction, and real estate management, we are confident in our ability to execute this exciting opportunity. We believe this new approach can significantly enhance our margins and encourage a greater number of prospective homeowners to make purchases. 

Throughout this year, we have been impressed by the reliable growth of our mortgage portfolio as well as the significant improvements that we have made in key profitability metrics. At the end of the fiscal year, our mortgage loan portfolio balance totaled $128.9 million and generated $12.6 million in interest income. For the fiscal fourth quarter, CPF generated $3.3 million in interest income and added $5.5 million in new mortgages. Cash income attributable to common shareholders for the fiscal fourth quarter was $1.3 million, up 55% from $831,000 in the same period last year. For the fiscal year, CPF generated $12.6 million in interest income and added $21.7 million in new mortgages. Cash income attributable to common shareholders for the fiscal year was $4.4 million, resulting in a cash income per share of $0.74. It is important to note that these figures include several one-time operating expenses due to our pending acquisition of Rice Bancshares (RBI). Adjusting for these expenses, our profitability metrics are even stronger, resulting in an adjusted EPS of $.82.

On RBI, we are continuing to make progress on consummating a transaction soon and are optimistic about getting a deal done in the new year subject to regulatory approvals. There are many reasons why RBI represents an exciting addition to the Crossroads family. First of all, we expect the transaction to provide immediate earnings accretion to our shareholders. We also benefit from a sizable 300 basis point reduction in the cost of capital, which will prove even more valuable as we continue adding to our inventory for the coming Spring season. This cost of funds index is currently 50 basis points and yields on deposits are closer to 10 to 15 bps but for conservative modeling, we are assuming 300 bps in savings to our current trailing 6 month cost of funds rate of 4.66% and full impact on new loan production. Additionally, we see operational cost savings and non-interest income expansion opportunities for the bank. While the process can be long and arduous, the timeline is still where we anticipated it to be and we look forward to providing an update on this and other opportunities.

Looking ahead, we are cautiously optimistic about a return to loan and portfolio growth. While many indicators are pointing towards positive results for a potential vaccine and subsequent nationwide rollout, we are continuing to focus on what is within our control and remaining prudent concerning employee safety and our finances. The macroeconomic backdrop of the single-family home market remains strong both in Texas and throughout the U.S., which bodes well for the long term. We are eager to continue working with our existing borrowers as well as prospective homebuyers next year and are grateful to work with an incredibly passionate and resilient group of families who constantly validate our mission.

Saludos Cordiales,

Robert H. Alpert & Eric A. Donnelly

SOURCE Crossroads Systems

Related Links

http://www.crossroads.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.