Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      CryoLife Reports Fourth Quarter and Full Year 2019 Financial Results

      Cryolife logo. (PRNewsFoto/CryoLife, Inc.) (PRNewsFoto/CRYOLIFE_ INC_) (PRNewsFoto/CRYOLIFE, INC.)

      News provided by

      CryoLife, Inc.

      Feb 13, 2020, 16:05 ET

      Share this article

      Share this article


      ATLANTA, Feb. 13, 2020 /PRNewswire/ --

      Fourth Quarter and Recent Business Highlights:

      • Total revenues were $69.7 million in the fourth quarter of 2019, reflecting year over year growth of 3% and a 4% increase on a non-GAAP constant currency basis, both compared to the fourth quarter of 2018
        • On-X® revenues increased 18%, and 18% on a non-GAAP constant currency basis, both compared to the fourth quarter of 2018
        • JOTEC® revenues decreased 4% and increased less than 1% on a non-GAAP constant currency basis, both compared to the fourth quarter of 2018; excluding OEM, JOTEC revenues were flat and increased 4% on a constant currency basis compared to the fourth quarter of 2018
      • Net loss was ($681,000), or ($0.02) per fully diluted common share; non-GAAP net income was $3.8 million, or $0.10 per fully diluted common share
      • Received approval to commence our PROACT Xa trial
      • Granted European approval for two next generation JOTEC products
      • Entered into a distribution agreement with Misonix for NeoPatch®

      CryoLife, Inc. (NYSE: CRY), a leading cardiac and vascular surgery company focused on aortic disease, announced today its financial results for the fourth quarter and full year ended December 31, 2019. 

      "The fourth quarter was marked by significant progress on our key initiatives, highlighted by European approvals for two next generation JOTEC products, E-nside and E-nya, the approval to commence the PROACT Xa trial to study the use of Eliquis® with the On-X Aortic Valve, the initial launch of NEXUS™ into select European markets, as well as our collaboration with Misonix," said Pat Mackin, Chairman, President, and Chief Executive Officer.  "Additionally, we anticipate the approval for E-vita OPEN NEO in the first quarter of 2020, and we continue to increase JOTEC and vascular tissue supply.  The full launch in 2020 of three next generation JOTEC products and NEXUS, as well as the commencement of the PROACT Xa trial, positions us well to deliver high single-digit revenue growth over the next several years."

      Fourth Quarter 2019 Financial Results
      Total revenues for the fourth quarter of 2019 were $69.7 million, reflecting growth of 3%, and 4% on a non-GAAP constant currency basis, both compared to the fourth quarter of 2018.  The non-GAAP constant currency increase was driven by revenue growth from On-X, tissue processing, and JOTEC, excluding JOTEC OEM.

      Net loss for the fourth quarter of 2019 was ($681,000), or ($0.02) per fully diluted common share, compared to a net loss of ($776,000), or ($0.02) per fully diluted common share for the fourth quarter of 2018.  Non-GAAP net income for the fourth quarter of 2019 was $3.8 million, or $0.10 per fully diluted common share, compared to non-GAAP net income of $1.9 million, or $0.05 per fully diluted common share for the fourth quarter of 2018. 

      Full Year 2019 Financial Results     
      Total revenues for 2019 were $276.2 million, reflecting growth of 5% on a reported basis and 7% on a non-GAAP constant currency basis compared to 2018.  The increase was driven by growth in the On-X, BioGlue and JOTEC product lines as well as the tissue processing business.  For 2019, On-X and JOTEC non-GAAP constant currency revenues increased by 12% and 9%, respectively, versus 2018. 

      Net income for 2019 was $1.7 million or $0.05 per share compared to a net loss of ($2.8) million or ($0.08) per share for 2018.  Non-GAAP net income for 2019 was $11.7 million, or $0.31 a share compared to non-GAAP net income of $9.6 million, or $0.26 per share in 2018.

      The independent registered public accounting firm's audit report with respect to the Company's fiscal year-end financial statements will not be issued until the Company completes its annual report on Form 10-K, including its evaluation of the effectiveness of internal controls over financial reporting.  Accordingly, the financial results reported in this earnings release are preliminary pending completion of the audit.

      2020 Financial Outlook
      CryoLife expects constant currency revenue growth of between 6.3% and 8.5% for the full year of 2020 compared to 2019.  Assuming a Euro/USD exchange rate of 1.10, revenues are expected to be in the range of $292 million to $298 million.  Our 2020 revenue guidance assumes no contribution during 2020 from BioGlue® in China, PerClot® in the U.S., or TMR handpieces.

      Non-GAAP earnings per share for 2020 are expected to be between $0.15 and $0.17.  Non-GAAP earnings per share reflect approximately $0.12 per share in planned incremental investment in the Company's pipeline, an estimated $0.06 per share additional investment in our Asia Pacific and Latin American infrastructure, and approximately $0.05 per share in planned incremental spending related to new product launches.

      All numbers are presented on a GAAP basis except where expressly referenced as non-GAAP.  The Company does not provide GAAP income per common share on a forward-looking basis because the Company is unable to predict with reasonable certainty business development and acquisition-related expenses, purchase accounting fair value adjustments, and any unusual gains and losses without unreasonable effort.  These items are uncertain, depend on various factors, and could be material to results computed in accordance with GAAP.

      The Company's financial guidance for 2020 is subject to the risks identified below.

      Non-GAAP Financial Measures
      This press release contains non-GAAP financial measures.  Investors should consider this non-GAAP information in addition to, and not as a substitute for, financial measures prepared in accordance with U.S. GAAP.  In addition, this non-GAAP financial information may not be the same as similar measures presented by other companies.  The Company's non-GAAP net income and non-GAAP EBITDA results exclude (as applicable) business development and integration expenses, rebranding expenses, amortization expense, inventory basis step-up expense, loss on foreign currency revaluation, and stock-based compensation expense.  The Company believes that these non-GAAP presentations provide useful information to investors regarding unusual non-operating items; the operating expense structure of the Company's existing and recently acquired operations, without regard to its on-going efforts to acquire additional complementary products and businesses and the transaction and integration expenses incurred in connection with recently acquired and divested product lines; and the operating expense structure excluding fluctuations resulting from foreign currency revaluation and stock-based compensation expense.  The Company believes it is useful to exclude certain expenses because such amounts in any specific period may not directly correlate to the underlying performance of its business operations or can vary significantly between periods as a result of factors such as acquisitions, or non-cash expense related to amortization of previously acquired tangible and intangible assets.  The Company has excluded the impact of changes in currency exchange from certain revenues to evaluate growth rates on a constant currency basis.  The Company does, however, expect to incur similar types of expenses and currency exchange impacts in the future, and this non-GAAP financial information should not be viewed as a statement or indication that these types of expenses will not recur.

      Webcast and Conference Call Information
      The Company will hold a teleconference call and live webcast later today, February 13, 2020 at 4:30 p.m. ET to discuss the results followed by a question and answer session.  To listen to the live teleconference, please dial 201-689-8261.  A replay of the teleconference will be available through February 20, 2020 and can be accessed by calling (toll free) 877-660-6853 or 201-612-7415.  The Conference ID for the replay is 13698400.

      The live webcast and replay can be accessed by going to the Investor Relations section of the CryoLife website at www.cryolife.com and selecting the heading Webcasts & Presentations.

      About CryoLife, Inc.
      Headquartered in suburban Atlanta, Georgia, CryoLife is a leader in the manufacturing, processing, and distribution of medical devices and implantable tissues used in cardiac and vascular surgical procedures focused on aortic repair.  CryoLife markets and sells products in more than 100 countries worldwide.  For additional information about CryoLife, visit our website, www.cryolife.com.  

      Forward Looking Statements
      Statements made in this press release that look forward in time or that express management's beliefs, expectations, or hopes are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements reflect the views of management at the time such statements are made.  These statements include our revenue and non-GAAP earnings per share guidance, including projected exchange rates, our planned incremental investment in our pipeline and in our Asia Pacific and Latin American infrastructure, and planned incremental spending related to new product launches; and our beliefs regarding the anticipated approval of Evita Open NEO in the first quarter of 2020, that we will continue to increase JOTEC and vascular tissue supply and that the full launches in the EU of three of our next-generation JOTEC products, and NEXUS, and commencement of the PROACT Xa trial position us well to deliver high single digit growth over the next several years.  These forward-looking statements are subject to a number of risks, uncertainties, estimates, and assumptions that may cause actual results to differ materially from current expectations.  These risks and uncertainties include the risk factors detailed in our Securities and Exchange Commission filings, including our Form 10-K for year ended December 31, 2019.  CryoLife does not undertake to update its forward-looking statements, whether as a result of new information, future events, or otherwise.

      CRYOLIFE, INC. AND SUBSIDIARIES
      Financial Highlights - Unaudited
      (In thousands, except per share data)







      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      2019


      2018


      2019


      2018

      Revenues:












      Products

      $

      50,193


      $

      49,331


      $

      197,246


      $

      187,394

      Preservation services


      19,504



      18,468



      78,976



      75,447

      Total revenues


      69,697



      67,799



      276,222



      262,841













      Cost of products and preservation services:












      Products


      14,001



      13,606



      55,022



      53,772

      Preservation services


      9,144



      9,002



      38,187



      36,085

      Total cost of products and preservation services


      23,145



      22,608



      93,209



      89,857













      Gross margin


      46,552



      45,191



      183,013



      172,984













      Operating expenses:












      General, administrative, and marketing


      37,609



      35,628



      143,011



      140,574

      Research and development


      5,312



      6,784



      22,960



      23,098

      Total operating expenses


      42,921



      42,412



      165,971



      163,672













      Operating income


      3,631



      2,779



      17,042



      9,312













      Interest expense


      3,626



      3,925



      14,886



      15,788

      Interest income


      (130)



      (85)



      (738)



      (226)

      Other (income) expense, net


      (1,412)



      398



      1,250



      141













      Income (loss) before income taxes


      1,547



      (1,459)



      1,644



      (6,391)

      Income tax expense (benefit)


      2,228



      (683)



      (76)



      (3,551)













      Net (loss) income

      $

      (681)


      $

      (776)


      $

      1,720


      $

      (2,840)













      (Loss) income per common share:












      Basic

      $

      (0.02)


      $

      (0.02)


      $

      0.05


      $

      (0.08)

      Diluted

      $

      (0.02)


      $

      (0.02)


      $

      0.05


      $

      (0.08)













      Weighted-average common shares outstanding:












      Basic


      37,274



      36,652



      37,118



      36,412

      Diluted


      37,274



      36,652



      37,860



      36,412

      CRYOLIFE, INC. AND SUBSIDIARIES
      Financial Highlights - Unaudited
      (In thousands)







      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      2019


      2018


      2019


      2018

      Products:












      BioGlue

      $

      17,777


      $

      17,975


      $

      68,611


      $

      66,660

      JOTEC


      16,038



      16,672



      64,974



      63,341

      On-X


      13,345



      11,337



      50,096



      44,832

      CardioGenesis cardiac laser therapy


      1,050



      1,703



      6,016



      6,217

      PerClot


      981



      945



      3,795



      3,767

      PhotoFix


      1,002



      699



      3,754



      2,577

                Total products


      50,193



      49,331



      197,246



      187,394













      Preservation services:












      Cardiac tissue


      10,145



      9,023



      40,879



      35,683

      Vascular tissue


      9,359



      9,445



      38,097



      39,764

      Total preservation services


      19,504



      18,468



      78,976



      75,447













      Total revenues

      $

      69,697


      $

      67,799


      $

      276,222


      $

      262,841













      Revenues:




      U.S.

      $

      37,005


      $

      36,528


      $

      150,553


      $

      144,651

      International


      32,692



      31,271



      125,669



      118,190

      Total revenues

      $

      69,697


      $

      67,799


      $

      276,222


      $

      262,841



















      December 31,


      December 31,


      2019


      2018

      Cash, cash equivalents, and restricted securities

      $

      34,294


      $

      42,236

      Total current assets


      187,390



      179,168

      Total assets


      605,654



      571,091

      Total current liabilities


      45,195



      34,523

      Total liabilities


      319,958



      296,024

      Shareholders' equity


      285,696



      275,067

      CRYOLIFE, INC. AND SUBSIDIARIES
      Reconciliation of GAAP to Non-GAAP
      Net Income (Loss) and Diluted Income (Loss) Per Common Share - Unaudited
      (In thousands, except per share data)







      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,



      2019



      2018



      2019



      2018

      GAAP:












      Income (loss) before income taxes

      $

      1,547


      $

      (1,459)


      $

      1,644


      $

      (6,391)

      Income tax expense (benefit)


      2,228



      (683)



      (76)



      (3,551)

      Net (loss) income

      $

      (681)


      $

      (776)


      $

      1,720


      $

      (2,840)













      Diluted (loss) income per common share:

      $

      (0.02)


      $

      (0.02)


      $

      0.05


      $

      (0.08)













      Reconciliation of income (loss) before income taxes,












      GAAP to adjusted net income, non-GAAP












      Income (loss) before income taxes, GAAP

      $

      1,547


      $

      (1,459)


      $

      1,644


      $

      (6,391)

      Adjustments:












      Business development and integration expenses


      526



      1,399



      3,088



      8,332

      Amortization expense


      3,054



      2,597



      10,850



      10,792

      Gain on On-X escrow settlement


      --



      --



      --



      (2,675)

      Inventory basis step-up expense


      --



      --



      --



      2,805

        Adjusted income before income taxes,












        non-GAAP


      5,127



      2,537



      15,582



      12,863

      Income tax expense calculated at a












      pro forma tax rate of 25%


      1,282



      634



      3,896



      3,216

        Adjusted net income, non-GAAP

      $

      3,845


      $

      1,903


      $

      11,686


      $

      9,647













      Reconciliation of diluted (loss) income per common share, GAAP












      to adjusted diluted income per common share, non-GAAP:












      Diluted (loss) income per common share, GAAP:

      $

      (0.02)


      $

      (0.02)


      $

      0.05


      $

      (0.08)

      Adjustments:












      Business development and integration expenses


      0.02



      0.04



      0.08



      0.22

      Amortization expense


      0.08



      0.07



      0.28



      0.29

      Gain on On-X escrow settlement


      --



      --



      --



      (0.07)

      Inventory basis step-up expense


      --



      --



      --



      0.07

      Tax effect of non-GAAP adjustments


      (0.03)



      (0.03)



      (0.09)



      (0.12)

      Effect of 25% pro forma tax rate


      0.05



      (0.01)



      (0.01)



      (0.05)

       Adjusted diluted income per common share,












       non-GAAP:

      $

      0.10


      $

      0.05


      $

      0.31


      $

      0.26













      Diluted weighted-average common












      shares outstanding


      37,914



      37,658



      37,860



      37,437

      CRYOLIFE, INC. AND SUBSIDIARIES
      Reconciliation of GAAP to Non-GAAP
      Revenues - Unaudited
      (In thousands, except per share data)







      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      2019


      2018

      Growth
      Rate


      2019


      2018

      Growth
      Rate

      Reconciliation of total revenues, GAAP to














      total revenues, non-GAAP:














      Total revenues, GAAP

      $

      69,697


      $

      67,799

      3%


      $

      276,222


      $

      262,841

      5%

      Impact of changes in currency exchange


      --



      (933)




      --



      (4,708)


       Total constant currency revenues, non-GAAP

      $

      69,697


      $

      66,866

      4%


      $

      276,222


      $

      258,133

      7%















      Reconciliation of total revenues, GAAP to














      total revenues, non-GAAP:














      Total revenues, GAAP

      $

      69,697


      $

      67,799

      3%


      $

      276,222


      $

      262,841

      5%

      Impact of changes in currency exchange


      --



      (933)




      --



      (4,708)


      Less CardioGenesis cardiac laser therapy


      (1,050)



      (1,703)




      (6,016)



      (6,217)


       Total constant currency revenues excluding
       CardioGenesis, non-GAAP

      $

      68,647


      $

      65,163

      5%


      $

      270,206


      $

      251,916

      7%















      Reconciliation of total JOTEC revenues, GAAP, to














      total JOTEC revenues, non-GAAP:














      Total JOTEC revenues, GAAP

      $

      16,038


      $

      16,672

      -4%


      $

      64,974


      $

      63,341

      3%

      Impact of changes in currency exchange


      --



      (691)




      --



      (3,471)


       Total constant currency JOTEC revenues, non-GAAP

      $

      16,038


      $

      15,981

      0%


      $

      64,974


      $

      59,870

      9%

      CRYOLIFE, INC. AND SUBSIDIARIES
      Reconciliation of GAAP to Non-GAAP
      Adjusted EBITDA  - Unaudited
      (In thousands, except per share data)








      Three Months Ended



      Twelve Months Ended


      December 31,



      December 31,


      2019


      2018



      2019


      2018

      Reconciliation of net (loss) income, GAAP to













      adjusted EBITDA, non-GAAP:













      Net (loss) income, GAAP

      $

      (681)


      $

      (776)



      $

      1,720


      $

      (2,840)

      Adjustments:













      Depreciation and amortization expense


      5,060



      4,459




      18,317



      18,095

      Income tax expense (benefit)


      2,228



      (683)




      (76)



      (3,551)

      Interest income


      (130)



      (85)




      (738)



      (226)

      Interest expense


      3,626



      3,925




      14,886



      15,788

      Gain on On-X escrow settlement


      --



      --




      --



      (2,675)

      Inventory basis step-up expense


      --



      --




      --



      2,805

      Business development and integration expenses


      526



      1,399




      3,088



      8,332

      (Gain) loss on foreign currency revaluation


      (1,437)



      437




      1,232



      2,578

      Stock-based compensation expense


      2,218



      1,641




      8,799



      6,326

      Adjusted EBITDA, non-GAAP

      $

      11,410


      $

      10,317



      $

      47,228


      $

      44,632

      Contacts:

      CryoLife

      Gilmartin Group LLC

      D. Ashley Lee

      Greg Chodaczek / Lynn Lewis

      Executive Vice President, Chief Financial Officer and Chief

      Phone:  646-924-1769

      Operating Officer

      [email protected]  

      Phone: 770-419-3355


      SOURCE CryoLife, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.