Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

CUI Global Reports First Quarter 2015 Financial Results

CUI Global, Inc. Logo

News provided by

CUI Global, Inc.

May 11, 2015, 08:00 ET

Share this article

Share toX

Share this article

Share toX

TUALATIN, Ore., May 11, 2015 /PRNewswire/ -- CUI Global, Inc. (NASDAQ: CUI), a platform company dedicated to the acquisition, development, and commercialization of new, innovative products and technologies, today reported their unaudited financial results for the first quarter ended March 31, 2015.

First Quarter 2015 Financial Performance Summary: (Comparisons to Q1 2014)

  • Revenue was $16.9 million, essentially flat year over year
  • Gross Profit margin was 37%, as compared to 41%
  • Consolidated net loss of $(4.1) million or $(0.20) per share versus $(488 thousand) or $(0.02) per share
  • Adjusted EBITDA was $(2.6) million or $(0.13) per share, as compared to $900 thousand or $0.04 a share in Q1 2014
  • Cash and cash equivalents were $9.6 million with an additional $5.5 million in short-term investments
  • Power and Electro-Mechanical segment unaudited backlog of $23.7 million as of March 31, 2015
  • Gas segment unaudited backlog of $15.8 million as of March 31, 2015

First Quarter 2015 Highlights:

  • GE Preferred Solution Partners Program
  • Opening of Orbital Gas Systems, North America in Houston
    • Backlog generated by OGSNA at March 31 of $1.7 million
  • Launch of distribution partner, Mouser Electronics for the power segment
  • Acquisition of CUI-Canada
  • Certification by Snam Rete Gas as a pre-qualified supplier

For the quarter ended March 31, 2015, CUI Global produced consolidated total revenues of $16.9 million.  The power and electro-mechanical segment contributed $10.7 million and the gas segment contributed $6.2 million.  Revenues for the first quarter declined 9% sequentially from fourth quarter 2014 revenues of $18.6 million and were essentially flat when compared to the first quarter of 2014.  That decline, as compared with the fourth quarter of 2014, was based primarily on the effects of the West Coast labor strike by the International Longshore and Warehouse Union ("ILWU"), which settled in late February and increased worldwide lead times for components for the entire electronics industry.

SG&A increased as a percentage of revenues from 37% in Q1 2014 to 52% in Q1 2015.  This increase is primarily associated with the addition of the SG&A activities of the newly opened Orbital Gas Systems, North America, the SG&A from the first month of operations of CUI-Canada since acquisition and the ongoing activities to reach new customers and promote new product lines, including our advanced gas and power technologies, and expenses associated with the acquisition of CUI-Canada.  Gross profit for the quarter was $6.2 million, or 37% as compared to $7.0 million, or 41% in the first quarter 2014.  Both the power and electro-mechanical segment and the gas segment generated quarterly gross profit margins of 37%. 

The sales order backlog at March 31, 2015 was a consolidated $39.5 million.  Of that, the power and electro-mechanical segment held a backlog of customer orders of approximately $23.7 million and the gas segment held a backlog of approximately $15.8 million.

For the three months ended March 31, 2015, cost of revenues was $10.6 million versus $9.9 million for the same period in 2014.  The cost of revenues as a percentage of revenue for the three months ended March 31, 2015 increased to 63% from 59% during the prior year comparative period.  This percentage will vary based upon the product mix sold during the period, the mix of natural gas systems sold during the period, contract labor necessary to complete gas related projects, and is also dependent upon the competitive markets in which the company competes as well as foreign exchange rates.  Additional impact to the margin during the first quarter of 2014 is related to the delivery of product that was acquired as WIP with the Tectrol acquisition and had a mark-up as part of the purchase price allocation in accordance with US GAAP requirements, which equated to approximately 1% of the increase in cost of revenues as a percentage of revenue.  This will not have a material effect going forward. 

The company reported a net loss of $(4.1) million or $(0.20) per share (EPS) for the quarter ended March 31, 2015.  In the prior year period, the company reported a net loss of $(488) thousand or $(0.02) per share.  The net loss for the first quarter was primarily the result of increased selling, general and administrative expenses related to the opening of the Orbital Gas Systems, North America facility in January 2015 and the addition of CUI Canada, Inc. in March 2015, as well as the ongoing amortization of intangible assets related to the Orbital Gas Systems Limited acquisition and CUI Canada acquisition in addition to the negative impacts from extended component lead times and cargo delivery issues within the power segment which negatively impacted revenues.  The earnings before interest, taxes, depreciation and amortization (EBITDA) for the first quarter were $(3.0) million or $(0.15) EBITDA per share as compared to EBITDA of $728 thousand or $0.04 per share for the first quarter 2014.

Operating activities generated negative cash flow of $1.4 million during the quarter ended March 31, 2015, versus negative cash flow of $88 thousand for the same period in 2014.  The change in cash from operations is primarily the result of the first quarter net loss before non-cash expenses offset by changes in assets and liabilities.

As of March 31, 2015, CUI Global held cash and cash equivalents of $9.6 million, a decrease of $2.1 million since December 31, 2014.  The company had additional short term investments of $5.5 million, a decrease of $5.7 million since December 31, 2014.  The change in cash and cash equivalents and short term investments is the result of the funds used to acquire CUI-Canada, to fund the launch and first quarter operating activities of Orbital Gas Systems, North America, the consolidated net loss and the changes in assets and liabilities during the period.

CUI Global's president & CEO, William Clough commented, "While the gas side of the business was stable, the power and electro-mechanical segment experienced challenges that impacted our top and bottom line.  These factors included delays in receiving product associated with cargo stoppages at West Coast Ports due to an extended labor action by the ILWU and its affiliates.  In addition, the entire electronics industry has experienced extensive supply chain delays due to a worldwide shortage of certain raw materials.  As we look ahead, our backlog is quite strong at $39.5 million and the fundamentals of our business remain unchanged."

"While the numbers in the quarter were lower than we expected, largely due to circumstances out of our control, there were several positive events that transpired during the first quarter which leave us well positioned moving forward," continued Mr. Clough.  "Our recent distribution agreement with Mouser Electronics, as well as our acquisition of CUI-Canada, were very significant events for the company.  We believe that partnering with an industry icon such as Mouser will help us achieve our goal of increasing our global market share, and ultimately demonstrates management's commitment to creating value for shareholders.  With respect to CUI-Canada, we remain very excited about this opportunity and the positive impact we expect to our top and bottom lines over the course of the next several years.  The acquisition gives CUI a greater presence in the electronics space as well as further enhances our status as a well-recognized manufacturer.  We continue to believe that this transaction will enable us to deliver our customers the most advanced power solutions from the AC front-end all the way to the DC point of load.  We are very excited about the synergies between the companies and our advanced power technologies, Novum® and Solus®.  The integration has already enhanced the capabilities of our Power Group and we are currently analyzing our ability to manufacture more of our product line at CUI-Canada, including certain components associated with our GasPT units."

Conference Call
The company will conduct a conference call and webcast to review the results today at 5:00 PM ET (2:00 PM PT).  To access the call, please dial the toll free number at (888) 734-0328 and provide the Conference ID: 36265652.  For international callers, please dial (678) 894-3054.

At the conclusion of the call, a replay will be available until May 22, 2015.  To access the replay of the call dial (855) 859-2056 and provide the same Conference ID: 36265652.

A simultaneous webcast will be available via the company's investor relations website at: http://www.cuiglobal.com/Investor-Relations

A simultaneous webcast will also be available via: http://www.media-server.com/m/p/a26hbi9s 

Condensed Consolidated Balance Sheet




March 31,
2015


December 31,
2014



(unaudited)



Assets:





Current Assets:





  Cash and cash equivalents


$      9,592,563


$    11,704,361

  Short term investments held to maturity


5,485,388


11,159,765

  Trade accounts receivable, net of allowance of $234,368 and $253,871, respectively


9,938,920


9,979,733

  Inventories, net of allowance of $401,234 and $394,165, respectively


10,004,452


6,840,845

  Costs in excess of billings


2,113,206


1,888,849

  Prepaid expenses and other


3,484,321


1,552,411

    Total current assets


40,618,850


43,125,964






Property and equipment, net


9,624,000


8,141,682






Other Assets:





  Investment - equity method


346,130


332,429

  Other intangible assets, net


19,633,745


19,436,261

  Deposits and other


7,246


130,579

  Goodwill


21,551,622


21,886,958

    Total other assets


41,538,743


41,786,227

    Total assets


$    91,781,593


$    93,053,873






Liabilities and Stockholders' Equity:





Current Liabilities:





  Accounts payable


$      5,639,589


$      3,833,749

  Mortgage note payable, current portion


81,769


80,746

  Leases payable, current


28,133


32,723

  Accrued expenses


4,019,844


3,161,258

  Billings in excess of costs


3,734,516


3,623,906

  Unearned revenue


2,498,485


1,622,579

    Total current liabilities


16,002,336


12,354,961

  Long term leases payable


63,537


74,071

  Derivative liability


659,101


599,698

  Long term mortgage note payable, net of current portion of $81,769 and $80,746, respectively


3,502,457


3,523,496

  Long term notes payable, related party


5,303,683


5,303,683

  Contingent consideration, net of current portion of $40,000 and $0, respectively


175,500


-

  Deferred revenue


155,988


131,565

  Deferred tax liabilities, net


4,844,713


5,096,063

    Total long term liabilities


14,704,979


14,728,576

    Total liabilities


30,707,315


27,083,537






Commitments and contingencies










Stockholders' Equity:





  Common stock, par value $0.001; 325,000,000 shares authorized; 20,780,395 shares issued and
       outstanding at March 31, 2015 and 20,747,740 shares issued and outstanding at December 31, 2014 


20,780


20,748

  Additional paid-in capital


148,746,041


148,397,980

  Accumulated deficit


(86,792,900)


(82,716,744)

  Accumulated other comprehensive income (loss)


(899,643)


268,352

    Total stockholders' equity


61,074,278


65,970,336

    Total liabilities and stockholders' equity


$   91,781,593


$    93,053,873

Condensed Consolidated Statement of Operations


(unaudited)




For the three months ended March 31, 



2015


2014

Revenues:





  Product revenues


$           16,843,267


$            16,890,121

  Revenue from freight


9,853


9,788

    Total revenue


16,853,120


16,899,909






Cost of revenues


10,620,075


9,905,687






Gross profit


6,233,045


6,994,222






Operating expenses:





  Selling, general and administrative


8,718,044


6,191,700

  Depreciation and amortization


997,655


1,053,013

  Research and development


410,143


269,852

  Bad debt


82,611


(108,000)

  Impairment of intangible asset


2,500


-

    Total operating expenses


10,210,953


7,406,565






Loss from operations


(3,977,908)


(412,343)






Other income (expense):





  Other income


37,631


81,869

  Other expense


(81,784)


(5,049)

  Unrealized (loss) on derivative


(59,403)


(55,580)

  Earnings from equity investment


13,701


15,370

  Amortization of investment premiums and discounts


(14,220)


(14,982)

  Interest expense


(112,923)


(125,491)

    Total other income (expense), net


(216,998)


(103,863)






(Loss) before taxes


(4,194,906)


(516,206)

   (Benefit) for taxes


(118,750)


(28,288)

Consolidated net (loss) 


$            (4,076,156)


$                (487,918)






Basic and diluted (loss) per common share


$                     (0.20)


$                      (0.02)

Basic and diluted weighted average common and common
    equivalent shares outstanding


20,774,000


20,587,523

Condensed Consolidated Statements of Cash Flows


(unaudited)




For the three months ended March 31,



2015


2014

CASH FLOWS FROM OPERATING ACTIVITIES:





Net (loss) 


$                    (4,076,156)


$     (487,918)

Adjustments to reconcile net (loss) to net cash (used in) operating activities:





  Stock and options issued for compensation, royalties and services


285,494


224,495

  Unrealized loss on derivative


59,403


55,580

  Non-cash earnings on equity method investment


(13,701)


(15,370)

  Allowance for bad debt expense and returns allowances


92,611


(108,000)

  Amortization of investment premiums and discounts


14,220


14,982

  Amortization of intangibles


830,254


875,827

  Deferred income taxes


(151,397)


(181,057)

  Impairment of intangible asset


2,500


-

  Inventory reserve


13,164


2,485

  Loss on disposal of assets


-


4,754

  Depreciation


222,268


242,618

(Increase) decrease in assets:





  Trade accounts receivable


(403,535)


(1,535,010)

  Inventory


(984,987)


236,996

  Costs in excess of billings


(224,357)


152,182

  Prepaid expenses and other current assets


(1,018,379)


(431,235)

  Deposits and other assets


123,333


(8,354)

Increase (decrease) in liabilities:





  Accounts payable


1,865,225


1,075,676

  Accrued expenses


748,281


(216,035)

  Unearned revenue


906,898


412,040

  Billings in excess of costs


273,350


(402,209)

    NET CASH (USED IN) OPERATING ACTIVITIES


(1,435,511)


(87,553)

CASH FLOWS FROM INVESTING ACTIVITIES:





  Cash paid upon acquisition, including amount refundable from escrow, and net of contingent
       consideration (Note 4)


(5,186,402)


-

  Investments in other intangible assets, net


(66,259)


(1,070)

  Purchase of short term investments held to maturity


-


(3,880,332)

  Maturities of short term investments held to maturity


5,660,157


3,000,377

  Purchase of property and equipment


(985,516)


(355,353)

    NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES


(578,020)


(1,236,378)

CASH FLOWS FROM FINANCING ACTIVITIES:





  Payments to leases payable


(10,548)


(42,118)

  Payments to notes and loans payable


(20,016)


(19,041)

    NET CASH (USED IN) FINANCING ACTIVITIES


(30,564)


(61,159)

EFFECT OF EXCHANGE RATE CHANGE ON CASH


(67,703)


44,978

Cash and cash equivalents at beginning of period


11,704,361


16,575,508

Cash and cash equivalents at end of period


9,592,563


15,235,396

NET (DECREASE) IN CASH AND CASH EQUIVALENTS


$                    (2,111,798)


$  (1,340,112)

About CUI Global, Inc.
Delivering Innovative Technologies for an Interconnected World . . . . .
CUI Global, Inc. is a publicly traded company dedicated to maximizing shareholder value through the acquisition and development of innovative companies, products and technologies. From Orbital Gas Systems' advanced GasPT2 platform targeting the energy sector, to CUI Inc's digital power platform serving the networking and telecom space, CUI Global and its subsidiaries have built a diversified portfolio of industry leading technologies that touch many markets. As a publicly traded company, shareholders are able to participate in the opportunities, revenues, and profits generated by the products, technologies, and market channels of CUI Global and its subsidiaries. But most importantly, a commitment to conduct business with a high level of integrity, respect, and philanthropic dedication allows the organization to make a difference in the lives of their customers, employees, investors and global community.

For more information please visit www.cuiglobal.com

Important Cautions Regarding Forward Looking Statements
This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements are subject to risks and uncertainties that could cause actual results to vary materially from those projected in the forward-looking statements. The company may experience significant fluctuations in future operating results due to a number of economic, competitive, and other factors, including, among other things, our reliance on third-party manufacturers and suppliers, government agency budgetary and political constraints, new or increased competition, changes in market demand, and the performance or reliability of our products.  These factors and others could cause operating results to vary significantly from those in prior periods, and those projected in forward-looking statements. Additional information with respect to these and other factors, which could materially affect the company and its operations, are included in certain forms the company has filed with the Securities and Exchange Commission.

Reconciliation of Non-GAAP Financial Measures
EBITDA, Adjusted EBITDA and Adjusted Net Income are a non-GAAP financial measures and are reconciled in the table below.  These non-GAAP financial measures do not represent funds available for management's discretionary use and is not intended to represent cash flow from operations. EBITDA, Adjusted EBITDA and Adjusted Net Income should not be construed as a substitute for net loss or as a better measure of liquidity than cash flow from operating activities, which is determined in accordance with United States generally accepted accounting principles ("GAAP").  EBITDA, Adjusted EBITDA and Adjusted Net Income exclude components that are significant in understanding and assessing the company's results of operations and cash flows. In addition, EBITDA, Adjusted EBITDA and Adjusted Net Income are not terms defined by GAAP and as a result our measure of EBITDA, Adjusted EBITDA and Adjusted Net Income might not be comparable to similarly titled measures used by other companies. However, EBITDA, Adjusted EBITDA and Adjusted Net Income are used by management to evaluate, assess and benchmark the company's operational results and the company believes EBITDA, Adjusted EBITDA, and Adjusted Net Income are relevant and useful information which are often reported and widely used by analysts, investors and other interested parties in the company's industry. Accordingly, the company is disclosing this information to permit a more comprehensive analysis of its operating performance, to provide an additional measure of performance and liquidity and to provide additional information with respect to the company's ability to meet future debt service, capital expenditure and working capital requirements. Adjusted Net Income eliminates the amortization expenses associated with intangible assets acquired with Orbital Gas Systems Limited and CUI-Canada, as well as non-cash expenses associated with stock, warrants, options and notes issued for compensation and services during the period ended.

Reconciliation of EBITDA, Adjusted EBITDA and Adjusted Net Income (Loss)






For the Three Months Ended


March 31,


2015


2014

EBITDA:




Consolidated net (loss)

$           (4,076,156)


$              (487,918)

Plus:  Interest expense

112,923


125,491

Plus:  (Benefit) provision for taxes

(118,750)


(28,288)

Plus:  Depreciation

222,268


242,618

Plus:  Amortization

830,254


875,827

EBITDA

$           (3,029,461)


$                727,730





Adjusted EBITDA:




Plus:  Bad debt

82,611


(108,000)

Plus:  Unrealized loss on derivative

59,403


55,580

Plus:  Stock and options issued for compensation, royalties and services

285,494


224,495

Adjusted EBITDA

$           (2,601,953)


$                899,805





EBITDA per share

$                    (0.15)


$                      0.04

Adjusted EBITDA per share

$                    (0.13)


$                      0.04

Basic and diluted weighted average common and common
    equivalent shares outstanding

20,774,000


20,587,523





Adjusted net income (loss):




Consolidated net (loss)

$           (4,076,156)


$              (487,918)

Plus:  Amortization expense of Orbital and CUI - Canada acquisition intangibles

737,740


785,099

Plus:  Stock and options issued for compensation, royalties and services

285,494


224,495

Adjusted net income (loss)

$           (3,052,922)


$                521,676





Adjusted income (loss) per common share

$                    (0.15)


$                      0.03

Basic and diluted weighted average common and common
    equivalent shares outstanding

20,774,000


20,587,523

Logo - http://photos.prnewswire.com/prnh/20120320/FL72629LOGO 

SOURCE CUI Global, Inc.

Related Links

http://www.cuiglobal.com/

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.