Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

CUI Global Reports Fourth Quarter and Full Year 2014 Financial Results

CUI Global, Inc. Logo.

News provided by

CUI Global, Inc.

Mar 16, 2015, 04:01 ET

Share this article

Share toX

Share this article

Share toX

TUALATIN, Ore., March 16, 2015 /PRNewswire/ -- CUI Global, Inc. (NASDAQ: CUI), a platform company dedicated to the acquisition, development, and commercialization of new, innovative products, today reported their unaudited financial results for the fourth quarter and full fiscal year ended December 31, 2014.

Financial Performance Summary

  • Revenue for the full fiscal year of 2014 increased 25% to $76.0 million, as compared to $60.7 million the previous year
  • For the fourth quarter, revenue increased 22% to $18.6 million, as compared to $15.2 in the fourth quarter of 2013
  • Gross profit margin was 38% in 2014, as compared to 39% in 2013
  • Gross profit margin for the fourth quarter was 31%, compared to 40% in the prior year quarter
  • Basic and diluted (loss) per common share of $(0.14) in 2014, compared to $(0.05) per share in 2013
  • Basic and diluted (loss) per common share for the fourth quarter of 2014 was $(0.09), as compared to $(0.08) in the fourth quarter of 2013
  • Adjusted EBITDA for the full year 2014 was $3.2 million or $0.16 per share, as compared to $3.6 million or $0.20 per share for the previous year
  • Adjusted EBITDA for the fourth quarter was $(0.7) million as compared to $0.2 million for the fourth quarter of 2013
  • Cash and cash equivalents were $11.7 million with an additional $11.2 million in short term investments as of December 31, 2014 as compared to $16.6 in cash and cash equivalents and $10.9 million in short term investments as of December 31, 2013
  • Power and Electro-Mechanical segment unaudited backlog of $12.5 million as of December 31, 2014
  • Gas segment unaudited backlog of $15.9 million as of December 31, 2014

"The company delivered solid financial performance for the fourth quarter as well as the full year, with revenues for both periods growing over 20% from the prior year," commented William Clough, CUI Global's President & CEO.  "Our backlog remains strong, and we had a number of significant announcements which will help drive our future business initiatives and revenue growth.  One of the most significant was the recent acquisition of Canadian-based equipment manufacturer, Tectrol Inc.  Tectrol is a leading designer and manufacturer of standard and custom power solutions; and the acquisition is expected to provide immediate incremental revenue growth and manufacturing capabilities."

"In December 2014 we successfully completed 'engine' testing of our GasPTi device on large-frame, two-stroke natural gas compressors owned by one of North America's most respected natural gas compression companies, along with successfully completing eight (8) months of field trials with the largest pipeline company in Europe.  In addition, we announced the opening of Orbital Gas Systems North America in January 2015 which we expect will further extend our gas segment reach into the North American market," remarked Clough.  

"We began the year with the announcement of distribution agreements with Ives Equipment Corporation and Benchmark Instrumentation, both representing significant progress in our plan to develop a substantial distribution network for our technology," continued Mr. Clough.  "During the First Quarter, we announced the adoption of our IRIS-RTU units by National Grid in conjunction with GE Intelligent Platforms Group.  CUI Inc., our electronics division, introduced a new family of digital point of load dc-dc modules, products that we believe will be a significant driver of future revenue growth.  Additionally, in early May National Grid announced that they had selected our IRIS technology for use in remotely controlling their entire grid."

Other Recent News Highlights

  • A distribution agreement was announced between CUI's wholly owned subsidiary, Orbital Gas Systems and Branom Instrument Company, which will have a significant impact on the North American Natural Gas Industry going forward
  • CUI was named as one of three founding members of the Architects of Modern Power, a new power industry consortium representing a significant step forward in terms of developing advanced power conversion technology for distributed power architects
  • CUI Global was added to the Russell 2000 Index, giving the company increased visibility in the financial markets
  • CUI Global's GasPT® and VE technology® selected as 2014 Institution of Engineering and Technology Award Finalists

Financial Highlights

Revenues were $76,045,217 for fiscal year 2014, up 25% from revenues of $60,651,665 in 2013.  The increase in revenues during 2014 is attributable to the full year operations of Orbital Gas Systems Limited which was acquired in April 2013 (Gas segment) and accounts for approximately $9.5 million of the increase resulting from increased sales during the second through fourth quarter periods and owning Orbital for the first quarter of 2014, in addition to increases through the Power and Electro-Mechanical segment of approximately $5.9 million which is the result of continued product introductions, sales and marketing efforts, further expansion through the distribution sales channel, and the increased back log of CUI orders on hand at December 31, 2013.

The cost of revenue for the year ended December 31, 2014 was $47,494,283 compared to $37,147,182 for the same period last year.  The significant increase during 2014 compared to the prior year is primarily the result of the increase in sales in both the Power and Electro-Mechanical Segment and the Gas Segment which included the operations of Orbital during the first quarter of 2014.  As a percentage of sales, the cost of revenue remained relatively consistent at 62.46% for 2014 compared with 61.25% in 2013.

Gross profit was $28,550,934 or 38%, up from the previous year's total of $23,504,483 or 39%. 

SG&A as a percentage of total revenue increased to 34.3% for 2014 as compared to 32.1% in 2013.  SG&A expenses increased to $26,061,667 for the year ended December 31, 2014 from $19,498,526 for the same period during 2013.  This increase of $6,563,141 is primarily the result of having Orbital Gas Systems included for the first quarter of 2014 SG&A activities of Orbital which accounted for approximately $2.0 million of the increase, increased stock compensation expense of $1.7 million related to stock issuances and vesting expense of options related to consultants for strategic services including customer marketing and investor relations, to directors and employees for services, as well as the overall increase in operations throughout the organization associated with increased revenues of approximately $15.4 million including continued investment in reaching new customers and markets and continuing existing customer relationships.

Operating requirements generated negative cash flow from operations of approximately $3.1 million during the year ended December 31, 2014 and positive cash flow from operations of approximately $1.7 million during the year ended December 31, 2013. 

The 2014 change in cash used by operations is primarily the result of the increased net loss during the year ended December 31, 2014 of $2.8 million of which significant non-cash items impacted profitability.  A significant portion of this increased net loss includes the previously discussed stock compensation expense of $1.7 million as well as increased amortization of intangible assets of $0.9 million associated primarily with amortization of Orbital acquisition related intangible assets, and the decreased deferred income taxes benefit of $0.1 million.  At the same time as these costs increased, the Company increased revenues $15.4 million and increased gross profits of $5.0 million, which contributed to covering operating requirements.  Of this increase, the Gas segment increased approximately $9.5 million related to having Orbital Gas Systems for the full year in 2014 as well as general sales growth for this segment.  The Power and Electro-Mechanical segment increased revenues approximately $5.9 million related to continued market penetration through both new and existing customers, including growth within the distribution sales channels.

Further impacting the cash used in operations in 2014 was the significant increase in trade accounts receivables of approximately $3.3 million associated primarily with the increased fourth quarter revenues and the related sales terms on those deliveries.  During 2014, the Company experienced a decrease of approximately $0.6 million to costs in excess of billings associated with progress on the related projects, increased prepaid expenses of $1.0 million associated primarily with prepaid royalties increases of $0.4 million and increased prepaid taxes of $0.4 million.  Unearned revenue increased $0.5 million associated with the timing of related customer orders and the terms granted.  Billings in excess decreased $2.9 million during the year related to progress on gas segment projects.

Adjusted EBITDA for 2014 was $3.2 million or $0.16 a share versus $3.6 million or $0.20 for 2013. 

The company had common shares outstanding of 20,747,740 at the end of the year compared to 20,566,663 for the 2013 year end. 

At December 31, 2014, the Company had cash and cash equivalents balances of $11,704,361 and short term investments held to maturity of $11,159,765.  Operations, other intangible assets, investments, and equipment, have been funded through cash on hand during the year ended December 31, 2014.

Backlog Data (unaudited)

As of December 31, 2014, the Power and Electro-Mechanical segment held a backlog of customer orders of approximately $12.5 million as compared to a backlog of customer orders of approximately $13.4 million as of December 31, 2013.  This decrease is reasonable given the overall growth within the Power and Electro-Mechanical segment and the variable timing of customer order and delivery requirements.  At December 31, 2014, Orbital Gas Systems Limited held a backlog of customer orders of approximately $15.9 million as compared to a backlog of customer orders of approximately $25.0 million as of December 31, 2013.  The decrease in Orbital backlog is associated with several items, including the increase of approximately $3.3 million for the third and fourth quarter revenues of 2014 in comparison to 2013, and approximately $1.0 million change related to the changes in the Sterling Pound versus US Dollar exchange rate.  Additionally, Orbital is still being affected by the restructuring of the UK operations of its largest customer related to the "Revenue = Incentives + Innovation + Outputs" (RIIO) program and other transformation related initiatives, which have significantly impacted that customer's ability to place large contract orders.

Conference Call

The Company will conduct a conference call and webcast to review the results today at 5:00 PM ET.  To access the call, please dial the toll free number at (888) 734-0328 and provide the Conference ID: 3356003.  For international callers, please dial (678) 894-3054

At the conclusion of the call, a replay will be available until March 27, 2015.  To access the replay of the call dial (855) 859-2056 and provide the same Conference ID: 3356003.

A simultaneous webcast will also be available via the Company's investor relations website at: http://www.cuiglobal.com/Investor-Relations

Consolidated Balance Sheet




December 31,
2014


December 31,
2013

Assets:





Current Assets:





  Cash and cash equivalents


$   11,704,361


$   16,575,508

  Short term investments held to maturity


11,159,765


10,868,961

  Trade accounts receivable, net of allowance of $253,871 and $285,348, respectively


11,868,582


9,055,561

  Inventories, net of allowance of $394,165 and $549,981, respectively


6,840,845


7,027,644

  Costs in excess of billings


-


552,012

  Prepaid expenses and other


1,552,411


603,960

    Total current assets


43,125,964


44,683,646






Property and equipment, net


8,229,989


8,206,563






Other Assets:





  Investment - equity method


332,429


283,011

  Other intangible assets, net


19,347,954


23,512,394

  Deposits and other


130,579


25,364

  Goodwill, net


21,886,958


22,448,613

    Total other assets


41,697,920


46,269,382

    Total assets


$   93,053,873


$   99,159,591






Liabilities and Stockholders' Equity:





Current Liabilities:





  Accounts payable


$      3,833,749


$      4,146,262

  Mortgage note payable, current portion


80,746


76,814

  Leases payable, current


32,723


83,904

  Accrued expenses


3,161,258


2,943,979

  Billings in excess of costs


3,623,906


6,787,231

  Unearned revenue


1,622,579


1,257,346

    Total current liabilities


12,354,961


15,295,536

  Long term leases payable


74,071


58,363

  Derivative liability


599,698


427,818

  Long term mortgage note payable, net of current portion of $80,746 and $76,814, respectively


3,523,496


3,604,242

  Long term notes payable, related party


5,303,683


5,303,683

  Deferred revenue


131,565


-

  Deferred tax liabilities, net *


5,096,063


5,911,892

    Total long term liabilities *


14,728,576


15,305,998

    Total liabilities *


27,083,537


30,601,534






Commitments and contingencies










Stockholders' Equity:





  Common stock, par value $0.001; 325,000,000 shares authorized; 20,747,740 shares issued and
    outstanding at December 31, 2014 and 20,566,663 shares issued and outstanding at December 31, 2013


20,748


20,567

  Additional paid-in capital


148,397,980


146,614,995

  Accumulated deficit *


(82,716,744)


(79,915,466)

  Accumulated other comprehensive income (loss)


268,352


1,837,961

    Total stockholders' equity *


65,970,336


68,558,057

    Total liabilities and stockholders' equity *


$   93,053,873


$   99,159,591






* Prior-period amounts have been revised to reflect an immaterial adjustment of deferred tax temporary differences and stockholders' equity. 

 

Consolidated Statement of Operations




For the Years Ended December 31,



2014


2013


2012

Revenues:







  Product revenues


$  76,002,734


$  60,610,353


$  41,031,050

  Revenue from freight


42,483


41,312


53,539

    Total revenue


76,045,217


60,651,665


41,084,589








Cost of revenues


47,494,283


37,147,182


25,958,730








Gross profit


28,550,934


23,504,483


15,125,859








Operating expenses:







  Selling, general and administrative


26,061,667


19,498,526


15,491,080

  Depreciation and amortization


4,197,156


3,010,787


479,456

  Research and development


1,168,858


890,461


791,332

  Bad debt


(39,187)


211,546


65,763

  Impairment of intangible, technology rights


32,355


-


-

  Impairment of intangible, trademark and trade name V-Infinity


-


-


278,428

  Loss on disposals of fixed assets


26,488


9,648


-

    Total operating expenses


31,447,337


23,620,968


17,106,059








Loss from operations


(2,896,403)


(116,485)


(1,980,200)








Other income (expense):







  Other income


281,305


235,913


95,069

  Other expense


(206,651)


(47,381)


(18,567)

  Unrealized gain (loss) on derivative


(171,880)


(427,818)


-

  Impairment of note receivable


-


(502,194)


-

  Earnings from equity investment


49,418


24,766


59,623

  Amortization of investment premiums and discounts


(75,118)


(22,732)


-

  Amortization of debt offering costs and debt discount


-


(42,777)


(73,333)

  Interest expense


(508,123)


(442,849)


(575,199)

    Total other income (expense), net


(631,049)


(1,225,072)


(512,407)








(Loss) before taxes


(3,527,452)


(1,341,557)


(2,492,607)

  Provision (benefit) for taxes


(726,174)


(398,444)


33,714

Consolidated net (loss) 


$  (2,801,278)


$     (943,113)


$  (2,526,321)








Basic and diluted (loss) per common share


$            (0.14)


$            (0.05)


$            (0.25)

Basic and diluted weighted average common shares outstanding


20,658,634


17,751,042


10,175,989

 

Consolidated Statements of Cash Flows




For the Years Ended December 31,



2014


2013


2012

CASH FLOWS FROM OPERATING ACTIVITIES:







Net (loss) 


$ (2,801,278)


$     (943,113)


$ (2,526,321)

Adjustments to reconcile net (loss) to net cash provided by (used in) operating activities:







  Stock and options issued for compensation, royalties and services


1,686,585


541,691


1,190,081

  Unrealized loss on derivative


171,880


427,818


-

  Non-cash interest expense, including amortization of debt offering costs


-


42,777


73,333

  Non-cash earnings on equity method investment


(49,418)


(24,766)


(59,623)

  Allowance for bad debt expense and returns allowances


(91,050)


301,546


65,763

  Amortization of investment premiums and discounts


75,118


22,732


-

  Amortization of intangibles


3,438,522


2,522,203


150,432

  Deferred income taxes


(674,177)


(815,562)


-

  Impairment of intangible, technology rights


32,355


-


-

  Impairment of intangible, trademark and trade name V-Infinity


-


-


278,428

  Inventory reserve


(147,473)


(27,979)


10,000

  Impairment of note receivable


-


502,194


-

  Loss on disposal of assets


26,488


9,648


-

  Depreciation


1,003,291


756,871


579,861

(Increase) decrease in assets:







  Trade accounts receivable


(3,277,448)


1,628,135


(1,337,048)

  Inventory


209,657


(1,733,273)


(1,290,794)

  Costs in excess of billings


551,660


(176,640)


-

  Prepaid expenses and other current assets


(970,711)


(228,672)


285,690

  Deposits and other assets


18,760


(14,004)


80,856

Increase (decrease) in liabilities:







  Accounts payable


(257,096)


(7,027)


382,852

  Accrued expenses


353,539


(2,543,969)


12,045

  Unearned revenue


504,808


837,334


300,786

  Billings in excess of costs


(2,938,400)


598,279


-

    NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES


(3,134,388)


1,676,223


(1,803,659)

CASH FLOWS FROM INVESTING ACTIVITIES:







  Cash paid upon acquisition, net of cash received


-


(17,709,507)


-

  Investments in other intangible assets, net


(3,667)


(414,700)


(80,343)

  Purchase of short term investments held to maturity


(12,766,667)


(15,390,437)


-

  Maturities of short term investments held to maturity


12,400,744


4,498,744


-

  Proceeds from notes receivable


-


33,451


46,808

  Deposits for property and equipment 


(61,988)


-


-

  Purchase of property and equipment


(1,095,820)


(2,523,418)


(685,269)

    NET CASH USED IN INVESTING ACTIVITIES


(1,527,398)


(31,505,867)


(718,804)

CASH FLOWS FROM FINANCING ACTIVITIES:







  Proceeds from (payments to) demand notes payable


-


(459,448)


(1,069,452)

  Proceeds from (payments to) leases payable


(107,956)


(68,050)


-

  Proceeds from (payments to) notes and loans payable


(76,814)


(12,694)


(4,000,000)

  Payments on convertible notes payable, related party


-


-


(35,000)

  Payments on notes payable, related party


-


(2,000,000)


(3,000,000)

  Proceeds from sales of common stock and exercise of options, net of offering costs


-


45,135,280


13,532,285

    NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES


(184,770)


42,595,088


5,427,833

EFFECT OF EXCHANGE RATE CHANGE ON CASH


(24,591)


770,224


(42,305)

Cash and cash equivalents at beginning of year


16,575,508


3,039,840


176,775

Cash and cash equivalents at end of year


11,704,361


16,575,508


3,039,840

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS


$ (4,871,147)


$  13,535,668


$   2,863,065

About CUI Global, Inc.
Delivering Innovative Technologies for an Interconnected World . . . . .
CUI Global, Inc. is a publicly traded company dedicated to maximizing shareholder value through the acquisition and development of innovative companies, products and technologies. From Orbital Gas Systems' advanced GasPT2 platform targeting the energy sector, to CUI Inc's digital power platform serving the networking and telecom space, CUI Global and its subsidiaries have built a diversified portfolio of industry leading technologies that touch many markets. As a publicly traded company, shareholders are able to participate in the opportunities, revenues, and profits generated by the products, technologies, and market channels of CUI Global and its subsidiaries. But most importantly, a commitment to conduct business with a high level of integrity, respect, and philanthropic dedication allows the organization to make a difference in the lives of their customers, employees, investors and global community.

For more information please visit www.cuiglobal.com

Important Cautions Regarding Forward Looking Statements
This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements are subject to risks and uncertainties that could cause actual results to vary materially from those projected in the forward-looking statements. The company may experience significant fluctuations in future operating results due to a number of economic, competitive, and other factors, including, among other things, our reliance on third-party manufacturers and suppliers, government agency budgetary and political constraints, new or increased competition, changes in market demand, and the performance or reliability of our products.  These factors and others could cause operating results to vary significantly from those in prior periods, and those projected in forward-looking statements. Additional information with respect to these and other factors, which could materially affect the company and its operations, are included in certain forms the company has filed with the Securities and Exchange Commission.

Reconciliation of Non-GAAP Financial Measures

EBITDA, Adjusted EBITDA and Adjusted Net Income are non-GAAP financial measures and are reconciled in the table below.  These non-GAAP financial measures do not represent funds available for management's discretionary use and is not intended to represent cash flow from operations. EBITDA, Adjusted EBITDA and Adjusted Net Income should not be construed as a substitute for net loss or as a better measure of liquidity than cash flow from operating activities, which is determined in accordance with United States generally accepted accounting principles ("GAAP").  EBITDA, Adjusted EBITDA and Adjusted Net Income exclude components that are significant in understanding and assessing the company's results of operations and cash flows. In addition, EBITDA, Adjusted EBITDA and Adjusted Net Income are not terms defined by GAAP and as a result our measure of EBITDA, Adjusted EBITDA and Adjusted Net Income might not be comparable to similarly titled measures used by other companies. However, EBITDA, Adjusted EBITDA and Adjusted Net Income are used by management to evaluate, assess and benchmark the company's operational results and the company believes EBITDA, Adjusted EBITDA, and Adjusted Net Income are relevant and useful information which are often reported and widely used by analysts, investors and other interested parties in the company's industry. Accordingly, the company is disclosing this information to permit a more comprehensive analysis of its operating performance, to provide an additional measure of performance and liquidity and to provide additional information with respect to the company's ability to meet future debt service, capital expenditure and working capital requirements. Adjusted Net Income eliminates the amortization expenses associated with intangible assets acquired with Orbital Gas Systems Limited in April 2013 as well as non-cash expenses associated with stock, warrants, options and notes issued for compensation and services during the period ended.

Reconciliation of EBITDA, Adjusted EBITDA and Adjusted net income (loss)




For the 3 months ended
December 31, 


For the year ended
December 31,



2014


2013


2014


2013

EBITDA:









Consolidated net (loss)


$  (1,898,330)


$  (1,655,540)


$  (2,801,278)


$      (943,113)

Plus:  Interest expense


127,645


133,895


508,123


442,849

Plus:  (Benefit) provision for taxes


(301,829)


(51,081)


(726,174)


(398,444)

Plus:  Depreciation


231,696


231,154


1,003,291


756,871

Plus:  Amortization


828,516


845,470


3,438,522


2,522,203

Plus:  Amortization of debt offering costs and debt discount


-


-


-


42,777

EBITDA


$  (1,012,302)


$      (496,102)


$    1,422,484


$    2,423,143










Adjusted EBITDA:









Plus:  Bad debt


20,452


179,076


(39,187)


211,546

Plus:  Unrealized (gain) loss on derivative


79,555


427,818


171,880


427,818

Plus:  Stock, options and notes issued for compensation and services


170,006


130,775


1,686,585


541,691

Adjusted EBITDA


$      (742,289)


$        241,567


$    3,241,762


$    3,604,198










EBITDA per share


$             (0.05)


$             (0.02)


$               0.07


$               0.14

Adjusted EBITDA per share


$             (0.04)


$               0.01


$               0.16


$               0.20

Basic weighted average common shares outstanding


20,742,930


20,578,551


20,658,634


17,751,042










Adjusted net income (loss):









Consolidated net (loss)


$  (1,898,330)


$  (1,655,540)


$  (2,801,278)


$      (943,113)

Plus:  Amortization expense of Orbital acquisition related intangible assets

751,082


767,829


3,127,018


2,234,268

Plus: Stock, options and notes issued for compensation and services


170,006


130,775


1,686,585


541,691

Adjusted net income (loss)


$      (977,242)


$      (756,936)


$    2,012,325


$    1,832,846










Adjusted income (loss) per common share


$             (0.05)


$             (0.04)


$               0.10


$               0.10

Basic weighted average common shares outstanding


20,742,930


20,578,551


20,658,634


17,751,042

Logo - http://photos.prnewswire.com/prnh/20120320/FL72629LOGO

SOURCE CUI Global, Inc.

Related Links

http://www.cuiglobal.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.