Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

CUI Global Reports Unaudited Third Quarter 2014 Financial Results

CUI Global, Inc. Logo

News provided by

CUI Global, Inc.

Nov 10, 2014, 06:35 ET

Share this article

Share toX

Share this article

Share toX

TUALATIN, Ore., Nov. 10, 2014 /PRNewswire/ -- CUI Global, Inc. (NASDAQ: CUI), a platform company dedicated to the acquisition, development, and commercialization of new, innovative products, today reported their unaudited financial results for the third quarter, ended September 30, 2014.

Third Quarter 2014 Financial Performance Summary: (Comparisons to 3Q 2013)

  • Quarterly revenue increased 24% to $21.4 million from $17.2 million and year to date revenue increased 27% to $57.5 million from $45.4 million
  • Quarterly gross profit margin was 37%, as compared to 38% while year to date gross profit margin was 40% as compared to 38%
  • Quarterly consolidated loss of $(349) thousand or $(0.02) per share versus $737 thousand profit or $0.04 per share and year to date consolidated loss of $(903) thousand or $(0.04) per share versus $712 thousand profit or $0.04 per share
  • Quarterly adjusted EBITDA was $1.8 million or $0.09 per share, as compared to $1.6 million or $0.08 per share in Q3 2013 and year to date adjusted EBITDA was $4.0 million or $0.19 per share, as compared to $3.4 million or $0.20 per share in 2013
  • Quarterly adjusted net income was $1.4 million or $0.07 per share, as compared to $1.6 million or $0.08 per share in Q3 2013 and year to date adjusted net income was $3.0 million or $0.14 per share, as compared to $2.6 million or $0.15 per share in 2013
  • Cash and cash equivalents were $17.1 million as of September 30, 2014 with an additional $10.4 million in short-term investments
  • Power and Electro-Mechanical segment unaudited backlog of $12.4 million as of September 30, 2014
  • Gas segment unaudited backlog of $18.8 million as of September 30, 2014
  • Company to initiate a $3 million share repurchase program beginning in the fourth quarter

CUI Global's President & CEO, William Clough commented, "The third quarter of 2014 was a good quarter for CUI Global and most especially for CUI Inc., the power and electro-mechanical segment, as we continue to build on the momentum created during the first half of the year." 

"We were particularly pleased with our performance from a revenue perspective, as we saw nice increases both sequentially as well as compared to the prior year quarter.  The gas segment, revenue growth was driven primarily by an influx of Biomethane projects in the UK, as the British government continues to incentivize the production of renewable energy.  Growth in the power and electro-mechanical segment was related to continued market penetration of its expanding product portfolio as well as growth within its distribution channels. On a year-to-date basis, we saw increases in revenues in both segments compared to 2013."

"It was an eventful quarter for our Company beginning with the mid-September announcement of a distribution agreement between our wholly own subsidiary Orbital Gas Systems and Branom Instrument Company, which we feel will have a significant impact on the North American Natural Gas Industry going forward," Clough continued.

"Additionally, last month CUI was named as one of three founding members of the Architects of Modern Power, a new power industry consortium.  The formation of this consortium, which includes two other globally recognized industry leaders, is a significant step forward in terms of developing advanced power conversion technology for distributed power architects," added Clough.

The Company also announced today that its Board of Directors has authorized a one-year program to repurchase up to an aggregate $3 million of the Company's common stock.  The authorization is effective immediately.  The amount and timing of any such repurchases will be determined by the Company based on its financial condition, business opportunities, and the market conditions at the time.

As explained by CUI Global's Board of Directors, "This buyback reflects our view that the current trading level of the Company's common shares does not always reflect the significant, near-term business opportunity set in front of the Company.  The Board is committed to maximizing shareholder value and therefore has authorized this program to opportunistically repurchase the Company's shares in the public market as and when appropriate."

For the quarter ended September 30, 2014, CUI Global produced consolidated total revenues of $21.4 million and year to date consolidated total revenues of $57.5 million.  Total revenues for the third quarter grew 11% sequentially from second quarter revenues of $19.2 million and 24% year-over-year, when compared to $17.2 million in the third quarter of 2013. 

The cost of revenue for the quarter ended September 30, 2014, was $13.4 million, versus $10.7 million for the same period in 2013.  The increase when compared to the third quarter of 2013 is primarily the result of increased revenues associated with growth in both the gas and power and electro-mechanical segments.  As a percentage of sales, the cost of revenue increased slightly to 63% for Q3 2014 compared with 62% in Q3 2013 with the change associated with the product mix delivered during the period.  For the year to date period ended September 30, 2014, cost of revenue was $34.8 million, versus $27.9 million for the comparable period in 2013.  This increase is associated with overall increase in revenues during the year to date period.

Gross profit was $22.7 million year to date versus $17.5 million in the same period of 2013 and $8.0 million for the quarter ended September 30, 2014 versus $6.5 million during the prior year quarter.

As a percentage of total revenue, SG&A increased during the three month period ended September 30, 2014 to 32%, from 29% during the prior year comparable period. The quarterly increase in 2014 is associated with the ongoing activities to reach new customers, promote new product lines, new product introductions as well as the overall growth in expense in relation to the revenue growth during the quarter.  The 2014 quarterly increase includes $738 thousand of equity compensation expense for strategic consulting services that were completed regarding the testing and demonstration of the GasPT technology in accordance with the terms of the consulting agreement.  For the nine months ended September 30, 2014 SG&A as a percentage of revenue increased to 34% from 31% for the prior year comparable period.  The increase during the nine months ended September 30, 2014 is associated with the ongoing activities to reach new customers, promote new product lines, new product introductions, the expenses necessary to support the overall growth in revenues as well as the addition of the SG&A activities of Orbital Gas Systems Limited which was acquired in April 2013 and accounted for approximately $2.0 million of additional expenses during the first quarter of 2014.  Additionally, the nine months ended September 30, 2014 increase includes the $738 thousand of equity compensation expense for strategic consulting services that were completed regarding the testing and demonstration of the GasPT technology in accordance with the terms of the consulting agreement.

The company reported a net loss of $(349) thousand or $(0.02) per share (EPS) for the quarter ended September 30, 2014 as compared with a net profit of $737 thousand or $0.04 per share in the prior year period.  For the nine months ended September 30, 2014, the company reported a net loss of $(903) thousand or $(0.04) per share (EPS) as compared with a net profit of $712 thousand or $0.04 per share in the prior year period.  The net loss reported for both the quarter and nine months ended September 30, 2014 as compared to the prior year periods are primarily the result of consistent increases for selling, general and administrative expenses related to the increased revenues and selling and marketing efforts associated with introducing new technologies and Orbital to the global marketplace

The earnings before interest, taxes, depreciation and amortization (EBITDA) for the three and nine months ended September 30, 2014 were $839 thousand and $2.4 million, respectively, or $0.04 and $0.12 EBITDA per share, respectively. Adjusted EBITDA for the three and nine months ended September 30, 2014 was $1.8 million and $4.0 million, respectively, or $0.09 and $0.19 per share, respectively.

Operating activities generated positive cash flow of $1.2 million during the nine months ended September 30, 2014, versus positive cash flow from operations of $2.4 million for the same period in 2013.  The change in cash from operations is primarily the result of the increases in assets and reduction in billings in excess of cost from operating activities offset by the net income earned before non-cash expenses.  

In addition, as an operating unit, the power and electro-mechanical segment posted revenues of $12.9 million for the quarter, which represented a $1.8 million (15%) increase as compared to the same period in 2013. The gas segment posted revenues of $8.4 million in the third quarter as compared with $6.0 million during the same period in 2013, an increase of $2.4 million (40%).  For the nine months ended September 30, 2014 the power and electro-mechanical segment generated revenues of $37.3 million as compared with $33.4 million in 2013.  The gas segment generated $20.2 million for the nine months ended September 30, 2014 as compared with $12.0 million during the prior year comparable period. 

The power and electro-mechanical segment unaudited order back log was $12.4 million and the gas segment unaudited order back log was $18.8 million as of September 30, 2014.

As of September 30, 2014 the Company had $17.1 million of cash and cash equivalents as well as $10.4 million in short-term investments.

CONFERENCE CALL

The Company will conduct a conference call and webcast to review the results on Tuesday, November 11, 2014 at 9:00am ET.

To access the call, please dial the toll free number at (888) 734-0328 and provide the Conference ID: 30729434. For international callers, please dial (678) 894-3054. At the conclusion of the call, a replay will be available until November 22, 2014.  To access the replay of the call dial (855) 859-2056 and provide the same Conference 30729434.  

A simultaneous webcast will also be available via: http://www.media-server.com/m/p/a26hbi9s

Condensed Consolidated Balance Sheet






September 30,
2014


December 31,
2013





(unaudited)



Assets:





Current assets:






Cash and cash equivalents


$    17,100,165


$    16,575,508


Short term investments held to maturity


10,433,644


10,868,961


Trade accounts receivable, net of allowance of $222,758 and
  $285,348, respectively


10,332,166


9,055,561


Inventories, net of allowance of $489,380 and $549,981,
  respectively


7,311,343


7,027,644


Costs in excess of billings


-


552,012


Prepaid expenses and other


1,324,050


603,960



Total current assets


46,501,368


44,683,646








Property and equipment, net


8,323,505


8,206,563








Other assets:






Investment - equity method


339,326


283,011


Other intangible assets, net


20,742,618


23,512,394


Deposits and other


30,685


25,364


Notes receivable, net of allowance of $564,194 at December
    31, 2013




-


Goodwill, net


22,301,434


22,448,613



Total other assets


43,414,063


46,269,382



Total assets


$    98,238,936


$    99,159,591








Liabilities and Stockholders' Equity:





Current liabilities:






Accounts payable


$      5,040,523


$      4,146,262


Mortgage note payable, current portion


79,739


76,814


Leases payable, current portion


38,837


83,904


Accrued expenses


3,524,922


2,943,979


Billings in excess of costs


4,419,307


6,787,231


Unearned revenue


1,454,126


1,257,346



Total current liabilities


14,557,454


15,295,536


Long term leases payable


83,710


58,363


Derivative liability


520,143


427,818


Long term mortgage note payable, net of current portion due
  of $79,739 and $76,814, respectively


3,544,194


3,604,242


Long term note payable, related party


5,303,683


5,303,683


Deferred tax liabilities, net


2,562,246


3,111,361



Total long term liabilities


12,013,976


12,505,467



Total liabilities


26,571,430


27,801,003








Commitments and contingencies












Stockholders' equity






Common stock, par value $0.001; 325,000,000 shares
  authorized; 20,742,481 shares issued and outstanding at
  September 30, 2014 and 20,566,663 shares issued and
   outstanding at December 31, 2013


20,742


20,567


Additional paid-in capital


148,217,650


146,614,995


Accumulated deficit


(78,017,883)


(77,114,935)


Accumulated other comprehensive gain


1,446,997


1,837,961



Total stockholders' equity


71,667,506


71,358,588



Total liabilities and stockholders' equity


$    98,238,936


$    99,159,591

Condensed Consolidated Statement of Operations

(unaudited)






For the three months ended September 30,


For the nine months ended September 30,





2014


2013


2014


2013

Revenues:










Product sales


$        21,365,935


$          17,204,407


$          57,458,916


$          45,395,252


Revenue from freight


10,686


9,350


31,807


28,956



Total revenue


21,376,621


17,213,757


57,490,723


45,424,208












Cost of revenues


13,369,093


10,683,777


34,781,605


27,947,143











Gross profit


8,007,528


6,529,980


22,709,118


17,477,065












Operating expenses:










Selling, general and administrative


6,878,580


5,019,853


19,564,879


14,247,723


Depreciation and amortization


1,066,163


938,649


3,195,331


2,002,656


Research and development


322,969


187,866


921,586


631,331


Bad debt


18,130


(10,000)


(59,639)


32,470


Loss on disposals of fixed assets


-


-


4,754


-



Total operating expenses


8,285,842


6,136,368


23,626,911


16,914,180












Income (loss) from operations


(278,314)


393,612


(917,793)


562,885











Other income (expense):










Other income


54,706


55,137


206,770


172,432


Other expense


(80,666)


(3,302)


(146,541)


(13,208)


Unrealized gain (loss) on derivative


24,838


-


(92,325)


-


Earnings from equity investment


14,205


8,338


56,315


4,212


Amortization of investment premiums and discounts


(20,940)


(9,526)


(53,241)


(9,526)


Amortization of debt offering costs and debt discount


-


(6,111)


-


(42,777)


Interest expense


(127,204)


(107,501)


(380,478)


(308,954)



Total other income (expense), net


(135,061)


(62,965)


(409,500)


(197,821)












Income (loss) before taxes


(413,375)


330,647


(1,327,293)


365,064


(Benefit) provision for taxes


(64,807)


(406,639)


(424,345)


(347,363)

Consolidated net income (loss)


$           (348,568)


$              737,286


$             (902,948)


$              712,427












Basic income (loss) per common share


$                 (0.02)


$                   0.04


$                  (0.04)


$                   0.04

Diluted income (loss) per common share


$                 (0.02)


$                   0.04


$                  (0.04)


$                   0.04

Basic weighted average common and common equivalent
  shares outstanding


20,673,862


20,564,163


20,630,227


16,796,310

Diluted weighted average common and common
  equivalent shares outstanding


20,673,862


20,574,784


20,630,227


16,805,972

Condensed Consolidated Statements of Cash Flows

(unaudited)






For the nine months ended September  30,





2014


2013

CASH FLOWS FROM OPERATING ACTIVITIES





Net income (loss)


$             (902,948)


$              712,427

Adjustments to reconcile net income (loss) to net cash provided by operating activities:






Stock,  options and notes issued for compensation and services


1,516,579


410,916


Unrealized loss on derivative


92,325


-


Non-cash interest expense, including amortization of debt offering costs


-


42,777


Non-cash (profit) loss on equity method investment


(56,315)


(4,212)


Allowance for bad debt expense and returns allowance


(34,640)


122,470


Amortization of investment premiums and discounts


53,241


9,526


Amortization of intangibles


2,610,006


1,676,731


Deferred income taxes


(516,028)


(665,426)


Inventory reserve


(56,448)


23,792


Loss on disposal of assets


4,754


-


Depreciation


771,595


525,717

(Increase) decrease in assets:






Trade accounts receivable


(1,332,953)


1,761,055


Inventories


(266,411)


(855,296)


Costs in excess of billings


543,675


(1,089)


Prepaid expenses and other current assets


(656,087)


(340,871)


Deposits and other assets


(5,321)


(10,626)

Increase (decrease) in liabilities:






Accounts payable


927,201


338,560


Accrued expenses


599,379


(2,294,390)


Unearned revenue


196,780


289,841


Billings in excess of costs


(2,265,423)


638,297



NET CASH PROVIDED BY OPERATING ACTIVITIES


1,222,961


2,380,199

CASH FLOWS FROM INVESTING ACTIVITIES:






Cash paid upon acquisition, net of cash received


-


(17,709,507)


Investments in other intangible assets, net


(3,667)


(405,900)


Purchase of short term investments held to maturity


(10,809,651)


(10,892,208)


Maturities of short term investments held to maturity


11,191,727


-


Proceeds from notes receivable


-


27,273


Purchase of property and equipment


(840,274)


(836,892)



NET CASH USED IN INVESTING ACTIVITIES


(461,865)


(29,817,234)

CASH FLOWS FROM FINANCING ACTIVITIES:






Payments on demand notes payable


-


(459,448)


Payments on leases payable


(95,500)


(39,051)


Payments on notes and loans payable


(57,123)


-


Payments on note payable, related party


-


(2,000,000)


Proceeds from sales of common stock, and exercise of warrants and options, net of
  offering costs


-


45,135,280



NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES


(152,623)


42,636,781

EFFECT OF EXCHANGE RATE CHANGE ON CASH


(83,816)


476,956

Cash and cash equivalents at beginning of period


16,575,508


3,039,840

Cash and cash equivalents at end of period


17,100,165


18,716,542

NET INCREASE IN CASH AND CASH EQUIVALENTS


$              524,657


$          15,676,702















For the nine months ended September 30,





2014


2013

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:





Income taxes paid


$              238,329


$              306,711

Interest paid


$              382,130


$              309,822








SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:




Capital leases


$                77,929


$                42,452

About CUI Global, Inc.
Delivering Innovative Technologies for an Interconnected World . . . . .

CUI Global, Inc. is a publicly traded company dedicated to maximizing shareholder value through the acquisition and development of innovative companies, products and technologies. From Orbital Gas Systems' advanced GasPT2 platform targeting the energy sector, to CUI Inc's digital power platform serving the networking and telecom space, CUI Global and its subsidiaries have built a diversified portfolio of industry leading technologies that touch many markets. As a publicly traded company, shareholders are able to participate in the opportunities, revenues, and profits generated by the products, technologies, and market channels of CUI Global and its subsidiaries. But most importantly, a commitment to conduct business with a high level of integrity, respect, and philanthropic dedication allows the organization to make a difference in the lives of their customers, employees, investors and global community.

For more information please visit www.cuiglobal.com

Important Cautions Regarding Forward Looking Statements
This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements are subject to risks and uncertainties that could cause actual results to vary materially from those projected in the forward-looking statements. The company may experience significant fluctuations in future operating results due to a number of economic, competitive, and other factors, including, among other things, our reliance on third-party manufacturers and suppliers, government agency budgetary and political constraints, new or increased competition, changes in market demand, and the performance or reliability of our products.  These factors and others could cause operating results to vary significantly from those in prior periods, and those projected in forward-looking statements. Additional information with respect to these and other factors, which could materially affect the company and its operations, are included in certain forms the company has filed with the Securities and Exchange Commission.

Reconciliation of Non-GAAP Financial Measures
EBITDA, Adjusted EBITDA and Adjusted Net Income are a non-GAAP financial measures and are reconciled in the table below.  These non-GAAP financial measures do not represent funds available for management's discretionary use and is not intended to represent cash flow from operations. EBITDA, Adjusted EBITDA and Adjusted Net Income should not be construed as a substitute for net loss or as a better measure of liquidity than cash flow from operating activities, which is determined in accordance with United States generally accepted accounting principles ("GAAP").  EBITDA, Adjusted EBITDA and Adjusted Net Income exclude components that are significant in understanding and assessing the company's results of operations and cash flows. In addition, EBITDA, Adjusted EBITDA and Adjusted Net Income are not terms defined by GAAP and as a result our measure of EBITDA, Adjusted EBITDA and Adjusted Net Income might not be comparable to similarly titled measures used by other companies. However, EBITDA, Adjusted EBITDA and Adjusted Net Income are used by management to evaluate, assess and benchmark the company's operational results and the company believes EBITDA, Adjusted EBITDA, and Adjusted Net Income are relevant and useful information which are often reported and widely used by analysts, investors and other interested parties in the company's industry. Accordingly, the company is disclosing this information to permit a more comprehensive analysis of its operating performance, to provide an additional measure of performance and liquidity and to provide additional information with respect to the company's ability to meet future debt service, capital expenditure and working capital requirements. Adjusted Net Income eliminates the amortization expenses associated with intangible assets acquired with Orbital Gas Systems Limited in April 2013 as well as non-cash expenses associated with stock, warrants, options and notes issued for compensation and services during the period ended.


For the 3 months ended September 30,


For the 9 months ended September 30,


2014


2013


2014


2013

EBITDA:








Consolidated income (loss)

$                 (348,568)


$                    737,286


$                 (902,948)


$                    712,427

Plus:  Interest expense

127,204


107,501


380,478


308,954

Plus:  (Benefit) provision for taxes

(64,807)


(406,639)


(424,345)


(347,363)

Plus:  Depreciation

254,751


197,718


771,595


525,717

Plus:  Amortization

870,799


810,328


2,610,006


1,676,731

Plus:  Amortization of debt offering costs
    and debt discount

-


6,111


-


42,777

EBITDA

$                    839,379


$                1,452,305


$                2,434,786


$                2,919,243

Adjusted EBITDA:








Plus:  Bad debt

18,130


(10,000)


(59,639)


32,470

Plus:  Unrealized (gain) loss on derivative

(24,838)


-


92,325


-

Plus:  Stock, options and notes issued for
    compensation and services

989,889


115,375


1,516,579


410,916

Adjusted EBITDA

$                1,822,560


$                1,557,680


$                3,984,051


$                3,362,629









EBITDA per share

$                         0.04


$                         0.07


$                         0.12


$                         0.17

Adjusted EBITDA per share

$                         0.09


$                         0.08


$                         0.19


$                         0.20

Basic weighted average shares outstanding

20,673,862


20,564,163


20,630,227


16,796,310









Adjusted net income (loss):








Consolidated income (loss)

$                 (348,568)


$                    737,286


$                 (902,948)


$                    712,427

Plus:  Amortization expense of Orbital
    acquisition related intangible assets

792,643


735,093


2,375,936


1,466,439

Plus:  Stock, options and notes issued for
    compensation and services

989,889


115,375


1,516,579


410,916

Adjusted net income

$                1,433,964


$                1,587,754


$                2,989,567


$                2,589,782

Adjusted income per common share

$                         0.07


$                         0.08


$                         0.14


$                         0.15

Basic weighted average shares outstanding

20,673,862


20,564,163


20,630,227


16,796,310

Logo - http://photos.prnewswire.com/prnh/20120320/FL72629LOGO

SOURCE CUI Global, Inc.

Related Links

http://www.cuiglobal.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.