CVS Caremark Reports Third Quarter Results

Nov 03, 2011, 07:00 ET from CVS Caremark Corporation

WOONSOCKET, R.I., Nov. 3, 2011 /PRNewswire/ -- CVS Caremark Corporation (NYSE: CVS), today announced revenues, operating profit, and net income for the three months ended September 30, 2011.

(Logo: http://photos.prnewswire.com/prnh/20090226/NE75914LOGO )

Third Quarter Year-Over-Year Highlights:

  • Net revenues increased 12.5% to a record $26.7 billion
  • Pharmacy Services segment revenues increased 25.8%
  • Retail Pharmacy segment revenues increased 3.8%, with same stores sales up 2.3%
  • Adjusted EPS from continuing operations of $0.70
  • GAAP diluted EPS from continuing operations of $0.65

Year-to-Date Highlights:

  • Generated free cash flow of $3.9 billion
  • Generated cash flow from operations of $5.0 billion

Guidance:

  • Company narrows full-year 2011 EPS guidance range to higher end of previous range
  • Full-year adjusted EPS from continuing operations revised to $2.77 - $2.81
  • Full-year GAAP diluted EPS from continuing operations revised to $2.57 - $2.61
  • Company reconfirms full-year free cash flow in the range of $4.0 billion - $4.2 billion
  • Company reconfirms full-year cash flow from operations in the range of $5.5 billion - $5.6 billion

Revenues

Net revenues for the three months ended September 30, 2011 increased $3.0 billion to $26.7 billion, up from $23.7 billion during the three months ended September 30, 2010.

Revenues in the Pharmacy Services segment increased 25.8% to $14.8 billion in the three months ended September 30, 2011. This increase was primarily associated with the addition of a previously-announced, long-term contract with Aetna, Inc., as well as new activity resulting from our acquisition of the Medicare prescription drug business of Universal American Corp. ("UAM Medicare Part D Business") in the second quarter of 2011. Pharmacy network claims processed during the three months ended September 30, 2011 increased 39.8% to 179.2 million, compared to 128.2 million in the prior year period. The increase in pharmacy network claims was primarily due to the Company's recent acquisition of the UAM Medicare Part D Business, the addition of the Aetna contract, and an increase in covered lives in our existing Medicare Part D Business. Mail choice claims processed during the three months ended September 30, 2011 increased approximately 8.0% to 17.5 million compared to 16.2 million in the prior year period. The increase in the mail choice claim volume was also driven by the addition of the Aetna contract.

Revenues in the Retail Pharmacy segment increased 3.8% to $14.7 billion in the three months ended September 30, 2011. Same store sales increased 2.3% over the prior year period. Pharmacy same store sales rose 2.4% and include a positive impact from Maintenance Choice™ of approximately 140 basis points on a net basis (i.e., a positive impact of approximately 170 basis points on a gross basis, net of approximately 30 basis points from the conversion of 30-day prescriptions at retail to 90-day prescriptions under the Maintenance Choice program). Pharmacy same store sales were negatively impacted by approximately 200 basis points due to recent generic introductions. Front store same store sales increased 2.0% in the three months ended September 30, 2011.

Income from Continuing Operations Attributable to CVS Caremark

Income from continuing operations attributable to CVS Caremark for the three months ended September 30, 2011, increased $52 million to $868 million, compared with $816 million during the three months ended September 30, 2010. The increase in income from continuing operations was primarily driven by improved operating profit in the Retail Pharmacy segment. The effective income tax rate during the quarter was 39.3% compared to 39.2% in the prior year period. Adjusted earnings per share from continuing operations attributable to CVS Caremark ("Adjusted EPS") for the three months ended September 30, 2011 and 2010 was $0.70 and $0.64, respectively. Adjusted EPS excludes $118 million and $108 million of intangible asset amortization related to acquisition activity in the three months ended September 30, 2011 and 2010, respectively. GAAP earnings per diluted share from continuing operations attributable to CVS Caremark for the three months ended September 30, 2011 and 2010 was $0.65 and $0.60, respectively.

Larry Merlo, President and Chief Executive Officer, stated, "I'm very pleased with our third quarter results, which were two cents above the high end of our guidance range. This outperformance was primarily driven by better-than-expected performance in our PBM as well as accretion from our recently-executed $1 billion accelerated share repurchase. Between dividends and share repurchases, we have returned over $3 billion to our shareholders year to date and enhancing shareholder returns remains a high priority for us."

Mr. Merlo continued, "Our retail drugstore business continues to grow and gain share while our PBM continues to demonstrate success in the selling season, with strong client retention and significant new business. I fully expect the Company to deliver substantial free cash flow for the foreseeable future, which should enable us to continue to return significant value to our shareholders.

Discontinued Operations

On September 26, 2011, the Company entered into an agreement with AmerisourceBergen Corporation ("ABC") to sell its TheraCom, L.L.C. ("TheraCom") subsidiary for $250 million. On November 1, 2011, the Company completed the sale of TheraCom to ABC. TheraCom is a provider of commercialization support services to the biotech and pharmaceutical industry. The TheraCom business has historically been part of the Company's Pharmacy Services segment. The results of the TheraCom business are presented as discontinued operations and have been excluded from both continuing operations and segment results for all periods presented.

In connection with certain business dispositions completed between 1991 and 1997, the Company retained guarantees on store lease obligations for a number of former subsidiaries, including Linen 'n Things which filed for bankruptcy in 2008. The Company's income (loss) from discontinued operations includes lease-related costs which the Company believes it will likely be required to satisfy pursuant to its Linens 'n Things lease guarantees.

Real Estate Program

During the three months ended September 30, 2011, the Company opened 39 new retail drugstores and closed one retail drugstore. In addition, the Company relocated 14 retail drugstores. As of September 30, 2011, the Company operated 7,384 locations, included in which were 7,304 retail drugstores, 31 retail specialty pharmacy stores, 32 apothecary pharmacy stores, 13 specialty mail order pharmacies and four mail order pharmacies in 44 states, the District of Columbia and Puerto Rico.

Guidance

Taking into account the strong underlying results year to date as well as solid expectations for the remainder of the year, the Company narrowed its earnings per share guidance range for the full year 2011 to the higher end of the previous range. The revised guidance includes the accretive impact of the recently-executed accelerated share repurchase as well as the dilutive impact from the reclassification of the TheraCom business as discontinued operations for the full year. The Company now expects adjusted EPS from continuing operations to be in the range of $2.77 to $2.81 and GAAP earnings per share from continuing operations to be in the range of $2.57 to $2.61, compared to its previous guidance range of $2.75 to $2.81, and $2.55 to $2.61, respectively. The Company also reconfirmed that it expects to generate cash flow from operations in the range of $5.5 billion to $5.6 billion and free cash flow in the range of $4.0 billion to $4.2 billion for the full year 2011.

Teleconference and Webcast

The Company will be holding a conference call today for the investment community at 8:30 am (EDT) to discuss its quarterly results. An audio webcast of the call will be broadcast simultaneously for all interested parties through the Investor Relations section of the CVS Caremark website at http://info.cvscaremark.com/investors. This webcast will be archived and available on the website for a one-year period following the conference call.

About the Company

CVS Caremark is the largest pharmacy health care provider in the United States with integrated offerings across the entire spectrum of pharmacy care. We are uniquely positioned to engage plan members in behaviors that improve their health and to lower overall health care costs for health plans, plan sponsors and their members. CVS Caremark is a market leader in mail order pharmacy, retail pharmacy, specialty pharmacy, and retail clinics, and is a leading provider of Medicare Part D Prescription Drug Plans. As one of the country's largest pharmacy benefits managers (PBMs), we provide access to a network of approximately 65,000 pharmacies, including more than 7,300 CVS/pharmacy® stores that provide unparalleled service and capabilities. Our clinical offerings include our signature Pharmacy Advisor™ program as well as innovative generic step therapy and genetic benefit management programs that promote more cost effective and healthier behaviors and improve health care outcomes. General information about CVS Caremark is available through the Company's website at http://info.cvscaremark.com.

Forward-Looking Statements

This press release contains certain forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially. For these statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The Company strongly recommends that you become familiar with the specific risks and uncertainties outlined under the Risk Factors section in our Annual Report on Form 10-K for the year ended December 31, 2010 and under the section entitled "Cautionary Statement Concerning Forward-Looking Statements" in our most recently filed Quarterly Report on Form 10-Q.

- Tables Follow -

CVS CAREMARK CORPORATION

Condensed Consolidated Statements of Income

(Unaudited)

Three Months Ended

Nine Months Ended

September 30,

September 30,

In millions, except per share amounts

2011

2010

2011

2010

Net revenues

$       26,674

$   23,711

$    78,783

$    71,189

Cost of revenues

21,496

18,696

63,777

56,424

Gross profit

5,178

5,015

15,006

14,765

Operating expenses

3,594

3,537

10,633

10,389

Operating profit

1,584

1,478

4,373

4,376

Interest expense, net

155

137

437

399

Income before income tax provision

1,429

1,341

3,936

3,977

Income tax provision

562

526

1,547

1,575

Income from continuing operations

867

815

2,389

2,402

Income (loss) from discontinued operations, net of tax

(7)

5

(3)

Net income

867

808

2,394

2,399

Net loss attributable to noncontrolling interest

1

1

3

2

Net income attributable to CVS Caremark

$            868

$         809

$      2,397

$      2,401

Basic earnings per common share:

      Income from continuing operations attributable to CVS Caremark

$          0.65

$        0.60

$      1.77

$        1.76

      Income (loss) from discontinued operations attributable to CVS Caremark

(0.01)

0.01

(0.01)

      Net income attributable to CVS Caremark

$          0.65

$        0.59

$      1.78

$        1.75

      Weighted average basic common shares outstanding

1,332

1,360

1,350

1,368

Diluted earnings per common share:

      Income from continuing operations attributable to CVS Caremark

$          0.65

$         0.60

$      1.76

$       1.75

      Income (loss) from discontinued operations attributable to CVS Caremark

(0.01)

0.01

(0.01)

      Net income attributable to CVS Caremark

$          0.65

$        0.59

$      1.77

$        1.74

      Weighted average diluted common shares outstanding

1,340

1,368

1,356

1,378

Dividends declared per common share

$     0.1250

$   0.0875

$  0.3750

$   0.2625

CVS CAREMARK CORPORATION

Condensed Consolidated Balance Sheets

(Unaudited)

In millions, except per share amounts

September 30, 2011

December 31, 2010

Assets:

      Cash and cash equivalents

$  1,707

$  1,427

      Short-term investments

5

4

      Accounts receivable, net

5,901

4,925

      Inventories

10,379

10,695

      Deferred income taxes

444

511

      Other current assets

502

144

            Total current assets

18,938

17,706

      Property and equipment, net

8,642

8,322

      Goodwill

26,506

25,669

      Intangible assets, net

9,947

9,784

      Other assets

1,218

688

            Total assets

$  65,251

$  62,169

Liabilities:

      Accounts payable

$  4,387

$  4,026

      Claims and discounts payable

3,103

2,569

      Accrued expenses

4,259

3,070

      Short-term debt

530

300

      Current portion of long-term debt

71

1,105

            Total current liabilities

12,350

11,070

      Long-term debt

10,167

8,652

      Deferred income taxes

3,868

3,655

      Other long-term liabilities

1,348

1,058

      Commitments and contingencies

      Redeemable noncontrolling interest

31

34

Shareholders' equity:

Preferred stock, par value $0.01: 0.1 shares authorized; none issued or

    outstanding

Common stock, par value $0.01: 3,200 shares authorized; 1,636 shares

    issued and 1,308 shares outstanding at September 30, 2011 and 1,624

    shares issued and 1,363 shares outstanding at December 31, 2010

16

16

Treasury stock, at cost: 326 shares at September 30, 2011 and 259

    shares at December 31, 2010

(11,500)

(9,030)

Shares held in trust: 2 shares at September 30, 2011 and December 31, 2010

(56)

(56)

Capital surplus

27,987

27,610

Retained earnings

21,192

19,303

Accumulated other comprehensive loss

(152)

(143)

Total shareholders' equity

37,487

37,700

Total liabilities and shareholders' equity

$  65,251

$  62,169

CVS CAREMARK CORPORATION

Condensed Consolidated Statements of Cash Flows

(Unaudited)

Nine Months Ended

September 30,

In millions

2011

2010

Cash flows from operating activities:

      Cash receipts from customers

$    72,875

$       68,524

      Cash paid for inventory and prescriptions dispensed by retail network pharmacies

(55,625)

(52,953)

      Cash paid to other suppliers and employees

(10,092)

(10,346)

      Interest received

3

3

      Interest paid

(454)

(439)

      Income taxes paid

(1,672)

(1,785)

Net cash provided by operating activities

5,035

3,004

Cash flows from investing activities:

      Purchases of property and equipment

(1,168)

(1,379)

      Proceeds from sale-leaseback transactions

11

124

      Proceeds from sale of property and equipment

1

24

      Acquisitions (net of cash acquired) and other investments

(1,406)

(158)

      Purchase of short-term investments

(3)

      Maturity of short-term investments

2

1

Net cash used in investing activities

(2,563)

(1,388)

Cash flows from financing activities:

      Increase in short-term debt

230

1,069

      Proceeds from issuance of long-term debt

1,463

991

      Repayments of long-term debt

(1,149)

(2,102)

      Dividends paid

(508)

(360)

      Derivative settlements

(19)

(5)

      Proceeds from exercise of stock options

341

171

      Excess tax benefits from stock-based compensation

12

13

      Repurchase of common stock

(2,553)

(1,500)

      Other

(9)

Net cash used in financing activities

(2,192)

(1,723)

Net increase (decrease) in cash and cash equivalents

280

(107)

Cash and cash equivalents at beginning of period

1,427

1,086

Cash and cash equivalents at end of period

$  1,707

$            979

Reconciliation of net income to net cash provided by operating activities:

      Net income

$  2,394

$         2,399

      Adjustments required to reconcile net income to net cash provided by operating activities:

                  Depreciation and amortization

1,172

1,096

                  Stock-based compensation

100

112

                  Deferred income taxes and other non-cash items

134

43

                  Change in operating assets and liabilities, net of effects of acquisitions:

                        Accounts receivable, net

(479)

346

                        Inventories

316

(242)

                        Other current assets

(173)

(41)

                        Other assets

(52)

11

                        Accounts payable and claims and discounts payable

716

(112)

                        Accrued expenses

980

(567)

                        Other long-term liabilities

(73)

(41)

Net cash provided by operating activities

$  5,035

$         3,004

Adjusted Earnings Per Share

(Unaudited)

For internal comparisons, management finds it useful to assess year-to-year performance by adjusting diluted earnings per share for amortization, which primarily relates to acquisition activities.

The Company defines adjusted earnings per share as income before income tax provision plus amortization, less adjusted income tax provision, plus net loss attributable to noncontrolling interest divided by the weighted average diluted common shares outstanding.

The following is a reconciliation of income before income tax provision to adjusted earnings per share:

Three Months Ended

Nine Months Ended

September 30,

September 30,

In millions, except per share amounts

2011

2010(2)

2011

2010(2)

Income before income tax provision

$  1,429

$     1,341

$  3,936

$    3,977

Amortization

118

108

338

319

Adjusted income before income tax provision

1,547

1,449

4,274

4,296

Adjusted income tax provision(1)

608

568

1,679

1,701

Adjusted income from continuing operations

939

881

2,595

2,595

Net loss attributable to noncontrolling interest

1

1

3

2

Adjusted income from continuing operations attributable to CVS Caremark

$         940

$        882

$      2,598

$     2,597

Weighted average diluted common shares outstanding

1,340

1,368

1,356

1,378

Adjusted earnings per share from continuing operations attributable to CVS Caremark

$        0.70

$       0.64

$        1.91

$       1.89

(1) The adjusted income tax provision is computed using the effective income tax rate from the condensed consolidated statement of income.

(2) The adjusted results for the three and nine months ended September 30, 2010 have been revised to reflect the results of TheraCom as discontinued operations.

Free Cash Flow

(Unaudited)

The Company defines free cash flow as net cash provided by operating activities less net additions to properties and equipment (i.e., additions to property and equipment plus proceeds from sale-leaseback transactions).

The following is a reconciliation of net cash provided by operating activities to free cash flow:

Nine Months Ended

September 30,

In millions

2011

2010

Net cash provided by operating activities

$  5,035

$    3,004

      Subtract:  Additions to property and equipment

(1,168)

(1,379)

      Add:  Proceeds from sale-leaseback transactions

11

124

Free cash flow

$      3,878

$      1,749

Supplemental Information

(Unaudited)

The Company evaluates its Pharmacy Services and Retail Pharmacy segment performance based on net revenue, gross profit and operating profit before the effect of nonrecurring charges and gains and certain intersegment activities. The Company evaluates the performance of its Corporate segment based on operating expenses before the effect of nonrecurring charges and gains and certain intersegment activities. The following is a reconciliation of the Company's segments to the accompanying consolidated financial statements:

In millions

Pharmacy Services Segment(1)

Retail Pharmacy Segment

Corporate   Segment

Intersegment Eliminations(2)

Consolidated Totals

Three Months Ended

  September 30, 2011:

    Net revenues

$             14,798

$          14,693

$          --

$            (2,817)

$       26,674

    Gross profit

914

4,306

--

(42)

5,178

    Operating profit (loss)

657

1,123

(154)

(42)

1,584

  September 30, 2010(3):

    Net revenues

11,762

14,159

--

(2,210)

23,711

    Gross profit

873

4,181

--

(39)

5,015

    Operating profit (loss)

646

1,039

(168)

(39)

1,478

Nine Months Ended

  September 30, 2011:

    Net revenues

43,000

44,106

--

(8,323)

78,783

    Gross profit

2,263

12,860

--

(117)

15,006

    Operating profit (loss)

1,496

3,459

(465)

(117)

4,373

  September 30, 2010(3):

    Net revenues

35,151

42,448

--

(6,410)

71,189

    Gross profit

2,460

12,397

--

(92)

14,765

    Operating profit (loss)

1,763

3,164

(459)

(92)

4,376

(1) Net revenues of the Pharmacy Services segment include approximately $1.9 billion and $1.6 billion of retail co-payments for the three months ended September 30, 2011 and 2010, respectively, as well as $6.0 billion and $5.0 billion of retail co-payments for the nine months ended September 30, 2011 and 2010, respectively.

(2) Intersegment eliminations relate to two types of transactions: (i) Intersegment revenues that occur when Pharmacy Services segment customers use Retail Pharmacy segment stores to purchase covered products. When this occurs, both the Pharmacy Services and Retail Pharmacy segments record the revenue on a standalone basis, and (ii) Intersegment revenues, gross profit and operating profit that occur when Pharmacy Services segment customers, through the Company's intersegment activities (such as the Maintenance Choice™ program), elect to pick-up their maintenance prescriptions at Retail Pharmacy segment stores instead of receiving them through the mail. When this occurs, both the Pharmacy Services and Retail Pharmacy segments record the revenue, gross profit and operating profit on a standalone basis. As a result, both the Pharmacy Services and the Retail Pharmacy segments include the following results associated with this activity: net revenues of $657 million and $489 million for the three months ended September 30, 2011 and 2010, respectively, and $1.8 billion and $1.3 billion for the nine months ended September 30, 2011 and 2010, respectively; gross profit and operating profit of $42 million and $39 million for the three months ended September 30, 2011 and 2010, respectively, and $117 million and $92 million for the nine months ended September 30, 2011 and 2010, respectively.

(3) The results of the Pharmacy Services segment for the three and nine months ended September 30, 2010 have been revised to reflect the results of TheraCom as discontinued operations.

Supplemental Information

(Unaudited)

Pharmacy Services Segment

The following table summarizes the Pharmacy Services segment's performance for the respective periods:

Three Months Ended

Nine Months Ended

September 30,

September 30,

In millions

2011

2010(4)

2011

2010(4)

Net revenues

$ 14,798

$ 11,762

$ 43,000

$   35,151

Gross profit

914

873

2,263

2,460

   Gross profit % of net revenues

6.2%

7.4%

5.3%

7.0%

Operating expenses

257

227

767

697

    Operating expense % of net revenues

1.7%

1.9%

1.8%

2.0%

Operating profit

657

646

1,496

1,763

    Operating profit % of net revenues

4.4%

5.5%

3.5%

5.0%

Net revenues(1):

    Mail choice(2)

$ 4,741

$    4,071

$ 13,715

$  12,010

    Pharmacy network(3)

10,003

7,615

29,116

22,915

    Other

54

76

169

226

Pharmacy claims processed(1):

    Total

196.7

144.4

563.7

436.0

    Mail choice(2)

17.5

16.2

52.8

47.6

    Pharmacy network(3)

179.2

128.2

510.9

388.4

Generic dispensing rate(1):

    Total

74.3%

72.0%

74.0%

71.1%

    Mail choice(2)

65.0%

62.4%

64.4%

60.8%

    Pharmacy network(3)

75.3%

73.1%

75.0%

72.3%

Mail choice penetration rate

21.8%

26.3%

22.8%

25.7%

(1) Pharmacy network net revenues, claims processed and generic dispensing rates do not include Maintenance Choice, which are included within the mail choice category.

(2) Mail choice is defined as claims filled at a Pharmacy Services' mail facility, which include specialty mail claims, as well as 90-day claims filled at retail under the Maintenance Choice program.

(3) Pharmacy network is defined as claims filled at retail pharmacies, including our retail drugstores, but excluding Maintenance Choice activity.

(4) The results of the Pharmacy Services segment for the three and nine months ended September 30, 2010 have been revised to reflect the results of TheraCom as discontinued operations.

EBITDA and EBITDA per Adjusted Claim

(Unaudited)

The Company defines EBITDA as earnings before interest, taxes, depreciation and amortization. We define EBITDA per adjusted claim as EBITDA divided by adjusted pharmacy claims. Adjusted pharmacy claims normalize the claims volume statistic for the difference in average days' supply for mail and retail claims. Adjusted pharmacy claims are calculated by multiplying 90-day claims (the majority of total mail claims) by 3 and adding the 30-day claims. EBITDA can be reconciled to operating profit, which we believe to be the most directly comparable GAAP financial measure.

The following is a reconciliation of operating profit to EBITDA for the Pharmacy Services segment:

Three Months Ended

Nine Months Ended

September 30,

September 30,

In millions, except per adjusted claim amounts

2011

2010(1)

2011

2010(1)

Operating profit

$  657

$  646

$  1,496

$  1,763

Depreciation and amortization

112

98

317

291

EBITDA

769

744

1,813

2,054

Adjusted claims

229.2

173.9

661.7

522.7

EBITDA per adjusted claim

$  3.35

$  4.27

$  2.74

$  3.93

(1) The results of the Pharmacy Services segment for the three and nine months ended September 30, 2010 have been revised to reflect the results of TheraCom as discontinued operations.

Supplemental Information

(Unaudited)

Retail Pharmacy Segment

The following table summarizes the Retail Pharmacy segment's performance for the respective periods:

Three Months Ended

Nine Months Ended

September 30,

September 30,

In millions

2011

2010

2011

2010

Net revenues

$14,693

$14,159

$44,106

$42,448

Gross profit

4,306

4,181

12,860

12,397

   Gross profit % of net revenues

29.3%

29.5%

29.2%

29.2%

Operating expenses

3,183

3,142

9,401

9,233

    Operating expense % of net revenues

21.7%

22.2%

21.3%

21.8%

Operating profit

1,123

1,039

3,459

3,164

    Operating profit % of net revenues

7.6%

7.3%

7.8%

7.5%

Net revenue increase:

    Total

3.8%

4.1%

3.9%

3.8%

    Pharmacy

3.6%

4.3%

4.2%

4.4%

    Front store

4.2%

3.6%

3.3%

2.5%

Same store sales increase:

    Total

2.3%

2.5%

2.3%

2.3%

    Pharmacy

2.4%

3.0%

2.8%

3.2%

    Front store

2.0%

1.4%

1.1%

0.4%

Generic dispensing rate

75.7%

73.5%

75.5%

72.8%

Pharmacy % of total revenues

68.5%

68.7%

68.5%

68.4%

Third party % of pharmacy revenue

97.9%

97.3%

97.8%

97.3%

Retail prescriptions filled

161.0

157.7

488.9

472.5

Adjusted Earnings Per Share Guidance

(Unaudited)

The following reconciliation of estimated income before income tax provision to estimated adjusted earnings per share contains forward-looking information that is subject to risks and uncertainties that could cause actual results to differ materially. The Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The Company strongly recommends that you become familiar with the specific risks and uncertainties outlined under the Risk Factors section in our Annual Report on Form 10-K for the year ended December 31, 2010 and under the section entitled "Cautionary Statement Concerning Forward-Looking Statements" in our most recently filed Quarterly Report on Form 10-Q. For internal comparisons, management finds it useful to assess year-to-year performance by adjusting diluted earnings per share for amortization, which primarily relates to acquisition activities.

Year Ending

In millions, except per share amounts

December 31, 2011

Income before income tax provision

$  5,671

$  5,749

Amortization

453

453

Adjusted income before income tax provision

6,124

6,202

Adjusted income tax provision

2,401

2,426

Adjusted income from continuing operations

3,723

3,776

Net loss attributable to noncontrolling interest

4

4

Adjusted income from continuing operations attributable to CVS Caremark

$  3,727

$  3,780

Weighted average diluted common shares outstanding

1,345

1,345

Adjusted earnings per share from continuing operations attributable to CVS Caremark

$  2.77

$  2.81

Free Cash Flow Guidance

(Unaudited)

The following reconciliation of net cash provided by operating activities to free cash flow contains forward-looking information that is subject to risks and uncertainties that could cause actual results to differ materially. The Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The Company strongly recommends that you become familiar with the specific risks and uncertainties outlined under the Risk Factors section in our Annual Report on Form 10-K for the year ended December 31, 2010 and under the section entitled "Cautionary Statement Concerning Forward-Looking Statements" in our most recently filed Quarterly Report on Form 10-Q. For internal comparisons, management finds it useful to assess year-to-year cash flow performance by adjusting cash provided by operating activities, by capital expenditures and proceeds from sale-leaseback transactions.

Year Ending

In millions

December 31, 2011

Net cash provided by operating activities

$  5,500

$  5,600

      Subtract:  Additions to property and equipment

(2,075)

(1,950)

      Add:  Proceeds from sale-leaseback transactions

600

575

Free cash flow

$  4,025

$  4,225

SOURCE CVS Caremark Corporation



RELATED LINKS

http://www.cvscaremark.com