Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      CyberSource Announces Fourth Quarter 2009 Financial Results

      Fourth quarter revenue was a record $76.1 million, a 22% annual increase;

      Billable transactions processed was a record 707 million, a 29% annual increase.


      News provided by

      CyberSource Corporation

      Jan 28, 2010, 04:00 ET

      Share this article

      Share this article


      MOUNTAIN VIEW, Calif., Jan. 28 /PRNewswire-FirstCall/ -- CyberSource Corporation (Nasdaq: CYBS), a leading provider of electronic payment and risk management solutions, today announced financial results for its fourth quarter ended December 31, 2009.  

      (Logo: http://www.newscom.com/cgi-bin/prnh/19990513/CYBRSOURCELOGO)

      • Fourth quarter revenue was $76.1 million, a 22% increase compared to $62.3 million in the same period the previous year.
      • On a GAAP basis, net income for the fourth quarter of 2009 was $5.1 million and earnings per share was $0.07, compared to net income of $10.0 million and earnings per share of $0.14 in the fourth quarter of 2008.    
      • Non-GAAP net income for the fourth quarter was $17.2 million, a 27% increase compared to $13.6 million for the fourth quarter of 2008.  Non-GAAP earnings per share for the fourth quarter was $0.24, a 26% increase compared to earnings per share of $0.19 for the fourth quarter of 2008.  Non-GAAP net income excludes stock-based compensation expense, a reduction in the valuation allowance against deferred tax assets, the non-cash portion of the tax provision, depreciation and amortization expense, and certain non-recurring items.  A reconciliation of certain GAAP to non-GAAP measures is attached.
      • During the fourth quarter, CyberSource processed a record 707 million billable transactions, a 29% increase over the same period the previous year.  The value of transactions processed was approximately $35.1 billion, a 25% increase over the fourth quarter 2008.  
      • CyberSource signed 33,400 new customers in the quarter, up 20% over the prior year, increasing its customer base to approximately 295,000 active customers.

      "2009 was another year of exceptional performance for CyberSource.  Our business is expanding to a broader range of customers around the world, and we continue to innovate and expand our product offering.  We added 11,600 net new customers in Q4 2009, a 56% increase over Q4 2008, bringing the total net new customers for the year to 40,000, which is 67% more than 2008.  We also saw strong overall sales growth on both our small business and enterprise platforms," said Michael Walsh, President and Chief Executive Officer of CyberSource.  "Our transaction volumes grew 29% over the prior year to a record 707 million transactions, and this quarter we signed 33,400 new customers, 20% more customers than we added a year ago.  Global acquiring revenue for the quarter grew 16% year over year.  What we accomplished in 2009 would be impressive under normal economic conditions, but it is even more impressive given the global economic conditions.  I believe that this demonstrates three things:  (1) e-commerce is still nascent and will continue to grow; (2) more businesses are seeking global payment solutions that will help grow their addressable markets; and, (3) CyberSource is well-positioned to capitalize on these trends with our proven business model to simplify e-commerce, our unique service offerings, unparalleled systems reliability, and award-winning customer support.  I look forward to building on this momentum to achieve even greater success in 2010."  

      Business Highlights

      • Customers:  CyberSource added approximately 33,400 new customers in the quarter, bringing its customer base to approximately 295,000.  New enterprise customer wins this quarter include: Citi Bank NA's London branch, GE Healthcare IT, Korean Air, and National Express.  Existing customers that added new services or renewed agreements during the quarter include: Agilent Technologies, Franklin Covey Company, Kodak Imaging Network, K-Swiss Shoes, Lenovo Group, Match.com, Reed Business Information, and Times Publishing.
      • Channel Partners: In the fourth quarter, CyberSource signed over 800 new Independent Sales Organizations and affiliate partners.  CyberSource's partner program of approximately 4,700 active resellers and affiliate partners continues to be a major driver for new customer leads and is an increasingly broad base of partners selling CyberSource services.  
      • International:  CyberSource continues to drive strong growth outside the U.S.  CyberSource's European operations processed a record 182.8 million transactions in the fourth quarter, an increase of 43% over the same period last year.  The Company's European business is comprised of revenue generated by customers domiciled outside the US and represented about 8% of revenue in the quarter.  
      • European acquiring sponsorship:  CyberSource recently signed an agreement with a member bank in Europe to enhance its acquiring offerings in Europe.  More details, such as the scope of geographies within Europe where the services will be offered, the commencement date, and the identities of the parties will be provided as we near the launch date of the services.
      • Global acquiring:  CyberSource generated $25.1 million of global acquiring revenue during the fourth quarter, up 23% sequentially and 16% over the prior year.  CyberSource added approximately 1,000 new acquiring customers during the quarter, and now has approximately 6,600 global acquiring customers.

      Annual financial highlights

      For the year ended December 31, 2009, total revenue was $265.1 million compared to $229.0 million for the prior year, an increase of 16%.  In 2009, we processed 2.5 billion billable transactions, a 28% increase over the 1.9 billion billable transactions processed in the prior year.  The value of transactions processed was $120 billion in 2009 compared to $109 billion in 2008, an increase of 10%.  On a GAAP basis, net income for the year ended December 31, 2009 was $11.0 million and earnings per share was $0.15 compared to $10.7 million and $0.15 in the prior year.  Non-GAAP net income was $58.3 million and earnings per share was $0.81 for the year ended December 31, 2009 compared to $48.1 million and $0.67 per share in the prior year, both increases of 21%.  The Company also signed approximately 138,000 new customers in 2009 a 30% increase over the 106,000 signed in 2008.

      Stock Buyback

      During the fourth quarter, we did not repurchase any shares of our common stock.

      Guidance for the first quarter and full year 2010

      CyberSource is providing guidance for the first quarter of 2010 and the full year 2010 based on information available as of January 28, 2010.  We assume no duty to update these numbers at any time.

      For the first quarter ending March 31, 2010:  

      • Total revenue is expected to be between $73.5 and $74.0 million.  
      • The company expects to process between 675 and 685 million billable transactions.  
      • GAAP gross profit is expected to be between $36.7 and $37.0 million, while GAAP operating expenses are expected to be between $32.7 and $33.0 million.  The company expects to record GAAP net income in the first quarter of between $2.3 and $2.6 million and earnings per share of approximately $0.03 based on a weighted average share count of 73.5 million shares.
      • Non-GAAP net income for the first quarter is expected to be between $14.1 and $14.4 million and non-GAAP earnings per share to be between $0.19 and $0.20 based on a weighted average share count of 73.5 million shares.

      For the full year 2010:  

      • Total revenue for 2010 is expected to be between $310.0 and $315.0 million.
      • Total GAAP gross profit for 2010 is expected to be between $160.0 and $162.0 million.
      • Total GAAP operating expenses for 2010 is expected to be between $136.0 and $138.0 million.
      • GAAP net income for 2010 is expected to be between $14.5 and $15.0 million.
      • GAAP earnings per share is expected to be between $0.19 and $0.20 per share, based on a weighted average share count of 74.5 million shares.
      • Non-GAAP net income for the full year 2010 is expected to be between $66.0 and $67.5 million. Non-GAAP earnings per share is expected to be between $0.89 and $0.91, based on a weighted average share count of 74.5 million shares.

      Public call/web cast details

      CyberSource will host a public conference call today, January 28, 2010 at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) to discuss the fourth quarter results.  The call can be accessed in either of the following ways:

      Live conference call

      888-585-4496 (U.S. and Canada), 706-634-9580 (local and international). The call's conference ID number is: 40189948. A taped replay of this call will be available through March 31, 2010. The dial-in numbers for the taped replay are: 800-642-1687 (U.S.) 706-645-9291 (local and international). Conference ID is as above.

      Live web cast

      http://ir.cybersource.com/events.cfm

      A replay of this web cast will remain available at this location through March 31, 2010.

      About CyberSource

      CyberSource Corporation is a leading provider of electronic payment and risk management solutions. CyberSource solutions enable electronic payment processing for Web, call center, and POS environments. CyberSource also offers industry leading risk management solutions for merchants accepting card-not-present transactions. CyberSource Professional Services designs, integrates, and optimizes commerce transaction processing systems.  Approximately 295,000 businesses use CyberSource solutions, including half the companies comprising the Dow Jones Industrial Average. The company is headquartered in Mountain View, California, and has sales and service offices in Japan, the United Kingdom, and other locations in the United States including Bellevue, Washington and American Fork, Utah. For more information on CyberSource please visit www.cybersource.com or email [email protected]. For more information on Authorize.Net small business solutions, please visit www.authorize.net or email [email protected].

      GAAP versus non-GAAP Results and Guidance

      In addition to financial results presented on a GAAP basis, the company has provided non-GAAP measures of gross profit, operating expenses, net income and earnings per share, which are adjusted to exclude certain non-cash items.  For purposes of this release, non-GAAP gross profit, operating expenses, net income and earnings per share exclude stock based compensation expense under SFAS 123R, a reduction in the valuation allowance against deferred tax assets, the non-cash portion of the income tax provision, depreciation and amortization expense, and certain non-recurring items.  A reconciliation of these historical GAAP to non-GAAP measures is attached with the financial statements.  The company believes that presentation of non-GAAP financial measures may provide investors with additional meaningful and relevant financial information.  Management believes the non-GAAP measures help indicate trends in the company's business, and management uses the non-GAAP measures to plan and forecast future periods.  Non-GAAP information is not determined using GAAP and should not be considered superior to or as a substitute for GAAP measures or data prepared in accordance with GAAP.  Furthermore, non-GAAP information may not be comparable across companies, as other companies may use different non-GAAP measures.  The company does not provide guidance for certain financial measures such as depreciation and stock-based compensation expense, and, as a result, is not able to provide a reconciliation of GAAP and non-GAAP financial measures for forward-looking data.  The company intends to calculate the various non-GAAP financial measures in future periods consistent with the methodology used in the three months ended December 31, 2009, as presented in this release.

      Cautionary Statement under the Private Securities Litigation Reform Act of 1995

      Statements in this release that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, without limitation, statements regarding expectations, objectives, anticipations, plans, hopes, beliefs, intentions or strategies regarding the future. Forward-looking statements in this release include, without limitation, statements regarding: (1) 2009 being another year of exceptional performance; (2) business expanding to a broader range of customers around the world; (3) strength of overall growth in sales; (4) accomplishments of 2009 being impressive; (5) e-commerce being nascent and continuing to grow; (6) more businesses looking for global payment solutions to grow their addressable markets; (7) the company being well-positioned to take advantage of trends in the industry; (8) achieving more in 2010; (9) the company continuing to drive strong growth outside the U.S.; (10) launching acquiring services in Europe; (11) resellers and partners continuing to be a major driver for new customer leads; and, (12) financial guidance including, without limitation, those regarding revenue, transaction volume, gross profit, operating expenses, net income, and earnings per share.   There is no assurance that any forward-looking statement will be realized. Achievement of future results is subject to risks, uncertainties, and potentially inaccurate assumptions. These risks and uncertainties include, among others, those discussed under "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in CyberSource's most recent Annual Report on Form 10-K, filed on February 27, 2009, and subsequent Quarterly Reports on Form 10-Q as well as the consolidated financial statements, related Notes, and the other financial information appearing elsewhere in those reports and other CyberSource filings with the Securities and Exchange Commission.  The factors that could cause actual results to differ materially from the forward-looking statements include risks and uncertainties such as: changes in Generally Accepted Accounting Principles and the application thereof; changes in customer needs; the risks of failures, disruptions or illiquidity in national and global banking, credit,  and financial systems and the impact of those risks on CyberSource's business; the risk of the economy, in general, and online economy, in particular, slowing down; security breaches; new products and services offerings by CyberSource and its competitors; and any unforeseen system failures.  Should known or unknown risks or uncertainties materialize, or should underlying assumptions prove inaccurate, actual results could differ materially from past results and those anticipated, estimated or projected. Readers should bear this in mind when considering forward-looking statements. CyberSource undertakes no obligation to publicly update forward-looking statements, whether as a result of new information, future events, or otherwise.

      © 2010 CyberSource Corporation.  All rights reserved. CyberSource is a registered trademark in the U.S. and other countries.  All other brands and product names are trademarks or registered trademarks of their respective companies.

          
          
                                 CyberSource Corporation                      
                  GAAP Condensed Consolidated Statements of Income       
                          (In thousands, except per share data)               
                                       (Unaudited)                            
                                                                              
                                            Three Months                      
                                                Ended           Year Ended    
                                            December 31,       December 31,   
                                            ------------       ------------   
                                             2009     2008      2009     2008 
                                             ----     ----      ----     ---- 
                                                                              
          Revenues                        $76,094  $62,254  $265,136 $229,026 
                                                                              
          Cost of revenues                 37,009   30,263   125,064  111,768 
                                           ------   ------   -------  ------- 
                                                                              
          Gross profit                     39,085   31,991   140,072  117,258 
                                                                              
          Operating expenses:                                                 
             Product development            8,031    5,967    28,504   22,903 
             Sales and marketing           18,477   17,401    71,706   68,424 
             General and administrative     4,937    7,385    23,884   25,133 
                                            -----    -----    ------   ------ 
                  Total operating                                             
                   expenses                31,445   30,753   124,094  116,460 
                                           ------   ------   -------  ------- 
                                                                              
          Income from operations            7,640    1,238    15,978      798 
          Other income (loss), net            (61)     750       208    1,134 
          Interest income                      21      340       257    1,444 
                                               --      ---       ---    ----- 
          Income before income taxes        7,600    2,328    16,443    3,376 
                                                                              
          Income tax provision (benefit)    2,520   (7,706)    5,478   (7,353)
                                            -----   ------     -----   ------ 
          Net income                       $5,080  $10,034   $10,965  $10,729 
                                           ======  =======   =======  ======= 
                                                                              
          Basic net income per share        $0.07    $0.15     $0.16    $0.16 
                                            =====    =====     =====    ===== 
                                                                              
          Diluted net income per share      $0.07    $0.14     $0.15    $0.15 
                                            =====    =====     =====    ===== 
                                                                              
          Weighted average number of                                          
           shares used in computing basic                                     
           net income per share            70,195   69,058    69,530   69,132 
                                           ======   ======    ======   ====== 
                                                                              
          Weighted average number of                                          
           shares used in computing                                           
           diluted net income per share    72,967   70,171    71,945   71,789 
                                           ======   ======    ======   ====== 
                                                                              
          Non-GAAP Financial Metrics:                                         
             Gross profit                 $42,869  $35,088  $153,824 $129,175 
             Operating expenses           $25,300  $22,154   $93,402  $82,939 
             Net income                   $17,153  $13,559   $58,341  $48,077 
             Basic net income per share     $0.24    $0.20     $0.84    $0.70 
             Diluted net income per share   $0.24    $0.19     $0.81    $0.67 
          
          
          
      
          
          
                                  CyberSource Corporation                       
                   Reconciliation of GAAP to Non-GAAP Financial Measures        
                           (In thousands, except per share data)                
                                        (Unaudited)                             
                                                                                
                                             Three Months                       
                                                 Ended           Year Ended     
                                             December 31,       December 31,    
                                             ------------       ------------    
                                              2009     2008      2009      2008 
                                              ----     ----      ----      ---- 
                                                                                
          GAAP gross profit                $39,085  $31,991  $140,072  $117,258 
          Add FAS123R expense                  482      387     1,839     1,562 
          Add depreciation expense           1,945    1,261     6,485     4,556 
          Add amortization of intangible                                        
           assets                            1,357    1,449     5,428     5,799 
                                             -----    -----     -----     ----- 
          Non-GAAP gross profit            $42,869  $35,088  $153,824  $129,175 
                                           =======  =======  ========  ======== 
                                                                                
          GAAP operating expenses          $31,445  $30,753  $124,094  $116,460 
          Add (less) FAS123R benefit                                            
           (expense)                           134   (1,943)   (6,089)   (7,938)
          Less depreciation expense           (728)    (447)   (2,270)   (1,749)
          Less amortization of intangible                                       
           assets                           (4,952)  (5,719)  (20,802)  (22,874)
          Less restructuring charges          (599)    (490)   (1,531)     (960)
                                              ----     ----    ------      ---- 
          Non-GAAP operating expenses      $25,300  $22,154   $93,402   $82,939 
                                           =======  =======   =======   ======= 
                                                                                
          GAAP net income                   $5,080  $10,034   $10,965   $10,729 
          Add FAS123R expense                  348    2,330     7,928     9,500 
          Add depreciation expense           2,673    1,708     8,755     6,305 
          Add amortization of intangible                                        
           assets                            6,309    7,168    26,230    28,673 
          Add restructuring charges            599      490     1,531       960 
          Add (less) non-cash taxes and                                         
           reversal of valuation allowance   2,144   (8,171)    3,178    (8,090)
          Less settlement proceeds*              -        -      (246)        - 
                                                 -        -      ----         - 
          Non-GAAP net income              $17,153  $13,559   $58,341   $48,077 
                                           =======  =======   =======   ======= 
                                                                                
          GAAP basic net income per share    $0.07    $0.15     $0.16     $0.16 
          Add FAS123R expense                    -     0.04      0.11      0.15 
          Add depreciation expense            0.04     0.02      0.12      0.09 
          Add amortization of intangible                                        
           assets                             0.09     0.10      0.38      0.41 
          Add restructuring charges           0.01     0.01      0.02      0.01 
          Add (less) non-cash taxes and                                         
           reversal of valuation allowance    0.03    (0.12)     0.05     (0.12)
                                              ----    -----      ----     ----- 
          Non-GAAP basic net income per                                         
           share                             $0.24    $0.20     $0.84     $0.70 
                                             =====    =====     =====     ===== 
                                                                                
          GAAP diluted net income per                                           
           share                             $0.07    $0.14     $0.15     $0.15 
          Add FAS123R expense                    -     0.04      0.11      0.13 
          Add depreciation expense            0.04     0.02      0.12      0.09 
          Add amortization of intangible                                        
           assets                             0.09     0.10      0.37      0.40 
          Add restructuring charge            0.01     0.01      0.02      0.01 
          Add (less) non-cash taxes and                                         
           reversal of valuation allowance    0.03    (0.12)     0.04     (0.11)
                                              ----    -----      ----     ----- 
          Non-GAAP diluted net income per                                       
           share                             $0.24    $0.19     $0.81     $0.67 
                                             =====    =====     =====     ===== 
                                                                                
          *In May 2009, CyberSource received approximately $246,000 as 
          consideration for dismissing a lawsuit that CyberSource filed against 
          VeriSign, Inc. in June 2008. 
          
          
          
      
          
          
                              CyberSource Corporation                    
                       Condensed Consolidated Balance Sheets             
                                   (In thousands)                        
                                    (Unaudited)                          
                                                                         
                                                           December 31,  
                                                           ------------  
                                                            2009     2008
                                                            ----     ----
                                                                         
                    Assets                                               
                                                                         
          Current assets:                                                
               Cash and cash equivalents                $128,044  $73,292
               Accounts receivable, net                   22,878   18,251
               Prepaid expenses and other current                        
                assets                                     7,797    5,310
               Deferred income taxes                       2,635    2,635
                                                           -----    -----
                    Total current assets                 161,354   99,488
                                                                         
          Property and equipment, net                     21,022   16,188
          Intangible assets, net                         103,413  129,643
          Goodwill                                       289,278  289,278
          Non-current deferred income taxes               17,359   20,512
          Other non-current assets                         2,520    2,539
          Restricted cash                                  1,516    1,548
                                                           -----    -----
                    Total assets                        $596,462 $559,196
                                                        ======== ========
                                                                         
                    Liabilities and Stockholders' Equity                 
                                                                         
          Current liabilities:                                           
               Accounts payable                           $1,003     $588
               Funds due to merchants                     14,378   12,162
               Other accrued liabilities                  20,694   18,272
               Deferred revenue                            5,630    4,519
               Accrued restructuring                       1,155      847
                                                           -----      ---
                    Total current liabilities             42,860   36,388
                                                                         
          Deferred revenue, less current portion           1,154      996
          Other non-current liabilities                        -    1,099
          Accrued restructuring, less current portion        927      832
          Other non-current tax liabilities                1,814    1,928
                                                           -----    -----
                    Total liabilities                     46,755   41,243
                                                                         
          Total stockholders' equity                     549,707  517,953
                                                         -------  -------
                    Total liabilities and stockholders'                  
                     equity                             $596,462 $559,196
                                                        ======== ========
          
          
          
      
          
          
                                    CyberSource Corporation                         
                             Consolidated Statements of Cash Flows                  
                             (In thousands, except per share data)                  
                                          (Unaudited)                               
                                                                                    
                                               Three Months Ended      Year Ended   
                                                  December 31,       December 31,   
                                                  ------------       ------------   
                                                   2009     2008      2009     2008 
                                                   ----     ----      ----     ---- 
                                                                                    
          CASH FLOWS FROM OPERATING ACTIVITIES:                                     
          Net income                             $5,080  $10,034   $10,965  $10,729 
          Adjustments to reconcile net income 
           to net cash provided by operating 
           activities:                                                              
            Amortization expense                  6,309    7,168    26,230   28,673 
            Depreciation expense                  2,673    1,708     8,755    6,305 
            Income on investment in joint                                           
             venture                                (68)    (102)     (360)    (263)
            Stock-based compensation                348    2,330     7,928    9,500 
            Restructuring related charges           599      490     1,531      960 
            Loss on disposal of property and                                        
             equipment                                -       18         -       18 
              Changes in operating assets and 
               liabilities:                          
              Accounts receivable                (3,702)  (2,102)   (4,627)  (2,748)
              Prepaid expenses and other current                                    
               assets                              (504)    (589)   (2,487)  (1,121)
              Deferred income taxes               2,351   (9,778)    3,153   (9,778)
              Other non-current assets              242    1,066       411    2,211 
              Accounts payable                     (186)    (550)      415      (25)
              Accrued liabilities                 3,650      693       195    4,029 
              Funds due to merchants              1,502   (1,007)    2,216      763 
              Deferred revenues                      (6)     135     1,269    1,250 
              Other non-current tax                                                 
               liabilities                         (201)     828      (114)    (267)
                                                   ----      ---      ----     ---- 
          Net cash provided by operating                                            
           activities                            18,087   10,342    55,480   50,236 
                                                                                    
          CASH FLOWS FROM INVESTING ACTIVITIES:                                     
          Purchases of property and equipment      (953)  (1,422)  (13,589) (11,847)
                                                   ----   ------   -------  ------- 
          Net cash used in investing                                                
           activities                              (953)  (1,422)  (13,589) (11,847)
                                                                                    
          CASH FLOWS FROM FINANCING ACTIVITIES:                                     
          Proceeds from issuance of common                                          
           stock                                  4,245      164    11,972    7,161 
          Tax benefit from employee stock                                           
           options                                  (16)     272       161      272 
          Repurchase of common stock                  -   (7,835)        -  (10,703)
                                                      -   ------         -  ------- 
          Net cash provided by (used in)                                            
           financing activities                   4,229   (7,399)   12,133   (3,270)
          Effect of exchange rate changes on                                        
           cash                                     124   (1,393)      728   (2,220)
                                                    ---   ------       ---   ------ 
          Increase in cash and cash                                                 
           equivalents                           21,487      128    54,752   32,899 
          Cash and cash equivalents at                                              
           beginning of period                  106,557   73,164    73,292   40,393 
                                                -------   ------    ------   ------ 
          Cash and cash equivalents at end of                                       
           period                              $128,044  $73,292  $128,044  $73,292 
                                               ========  =======  ========  ======= 
          
          
          
      

      SOURCE CyberSource Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.