Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Cyren Announces Third Quarter 2017 Financial Results

Continued traction with Cyren Cloud Security

Strategic investment by Warburg Pincus

CYREN Logo. (PRNewsFoto/CYREN)

News provided by

Cyren

Nov 13, 2017, 05:00 ET

Share this article

Share toX

Share this article

Share toX

MCLEAN, Va., Nov. 13, 2017 /PRNewswire/ -- Cyren (NASDAQ: CYRN) today announced its third quarter 2017 financial results for the period ending September 30, 2017.

In the third quarter, Cyren continued its penetration of enterprise accounts purchasing the Cyren Cloud Security platform for email, web, and DNS security. During the quarter, Cyren signed over 60 new enterprise customers and increased its average new order size by over 250% compared to the second quarter. Cyren also renewed and expanded a number of existing large enterprise accounts.

During the third quarter, Cyren also added several Threat Intelligence Services contracts, including a multi-million dollar expansion with one of its largest customers who is using Cyren's Phishing Intelligence solution to protect millions of users globally. The contract expansion offsets some smaller customer contracts that were not renewed over the past two quarters.

Last week Warburg Pincus, one of the world's most successful growth-focused private equity firms, announced a $19.6 million private placement in the company, as well as its intention to acquire up to 75% of Cyren's partially diluted outstanding shares through a tender offer.

"We are pleased with the progress we made during the third quarter to expand our Enterprise business," said Lior Samuelson, CEO and Chairman of the Board at Cyren. "It's great to see that the Cyren Cloud Security platform is proving its ability to scale up to larger enterprise accounts with tens of thousands of users. We were also thrilled to receive the investment by Warburg Pincus, which will help Cyren accelerate its growth plans and further establish the company as a leading provider of cloud-based cybersecurity solutions."

Third Quarter 2017 Financial Highlights:

  • Revenues for the third quarter of 2017 were $7.6 million, compared to $7.9 million during the third quarter of 2016.
  • GAAP net loss for the third quarter of 2017 was $3.6 million, compared to a net loss of $1.0 million in the third quarter of 2016.
  • GAAP loss per basic and diluted share for the third quarter of 2017 was $0.09, compared to a loss of $0.02 per basic and diluted share for the third quarter of 2016.
  • Non-GAAP net loss for the third quarter of 2017 was $3.3 million, compared to a Non-GAAP net loss of $0.8 million for the third quarter of 2016.
  • Non-GAAP loss per basic and diluted share was $0.09 for the third quarter of 2017, compared to a Non-GAAP loss of $0.02 per share in third quarter of 2016.
  • Operating cash usage during the third quarter was $0.3 million, compared to operating cash usage of $0.3 million in the third quarter of 2016.
  • Net cash usage during the third quarter was $1.6 million, compared to net cash usage of $1.2 million during the third quarter of 2016.
  • Cash balance as of September 30, 2017 was $9.9 million, compared to $11.6 million as of June 30, 2017. The company carries convertible notes with a principal balance of $6.3 million, which were issued at the end of Q1 2017.

For information regarding the non-GAAP financial measures discussed in this release, please see "Use of Non-GAAP Financial Measures" and "Reconciliation of Selected GAAP Measures to Non-GAAP Measures."

Recent Business Highlights:

  • In the third quarter, Cyren increased its penetration of large enterprise accounts with several notable new customers using the CCS platform, ranging from 3,000 to 30,000 seats.  Cyren now services large enterprises in both North America and Europe with accounts in excess of 100,000 enterprise seats.
  • Cyren recently released version 4.2 of its CCS platform, which adds email archiving to the portfolio of email security, web security, DNS security, and cloud sandboxing.  Cyren's archiving service delivers fast search and eDiscovery, tamper-proof storage, and provides regulatory compliance with email management, protection and retention in the cloud.
  • On November 6, Warburg Pincus, a global private equity firm focused on growth investing, purchased approximately 10.6 million shares in a private placement at $1.85 per share, representing approximately 21.3% of Cyren's outstanding shares, which yielded gross proceeds of approximately $19.6 million to Cyren.  Warburg Pincus also announced its intention to commence a "Special Tender Offer" pursuant to Israeli law to increase its ownership in Cyren, up to a maximum of 75% of Cyren's partially diluted outstanding shares. The complete terms and conditions of the offer, including important U.S. and Israeli income and withholding tax considerations relating to the offer, will be contained in the Offer to Purchase to be included as an exhibit to the Tender Offer Statement on Schedule TO which will be filed with the U.S. Securities and Exchange Commission (SEC) and with the Israeli Securities Authority (ISA) when the offer is commenced.

Financial Results Conference Call:

The company will host a conference call at 10 a.m. Eastern Time (5 p.m. Israel Time) on Monday, November 13, 2017 to discuss third quarter results as well as the strategic investment by Warburg Pincus.

U.S. Dial-in Number:

1-800-441-0022

Israel Dial-in Number:

1-80-924-6042

International Dial-in Number:

1-719-457-2603

The call will be simultaneously webcast live on the investor relations section of Cyren's website at www.cyren.com/ir.html, or by using the following link: http://public.viavid.com/index.php?id=127117.

For those unable to participate in the live conference call, a replay will be available until November 27, 2017. To access the replay, the U.S. dial in number is 1-844-512-2921 and the non-U.S. dial in number is 1-412-317-6671. Callers will be prompted for replay conference ID number 5102623. An archived version of the webcast will also be available on the investor relations section of the company's website.

About Cyren:

More than 1.3 billion users around the world rely on Cyren's 100% cloud internet security solutions to protect them against cyber attacks and data loss every day. Powered by the world's largest security cloud, Cyren (NASDAQ and TASE: CYRN) delivers fast time to protection from cyber threats with award-winning security as a service for web, email, sandboxing, and DNS for enterprises, and embedded threat intelligence solutions for security vendors and service providers. Customers like Google, Microsoft and Check Point are just a few of the businesses that depend on Cyren every day to power their security. Learn more at www.cyren.com.

Blog: http://blog.cyren.com
Facebook: www.facebook.com/CyrenWeb
LinkedIn: www.linkedin.com/company/cyren
Twitter: www.twitter.com/CyrenInc or www.twitter.com/cyren_ir

Use of Non-GAAP Financial Measures:

Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude: stock-based compensation expenses, amortization of acquired intangible assets, executive termination costs, deferred taxes and deferred revenues related to acquisitions, one-time gain from sale of investment in affiliate, adjustments to earn-out obligations, capitalization of technology, accretion of discount on convertible note and change in fair value of the embedded conversion feature. The purpose of such adjustments is to give an indication of the company's performance exclusive of non-cash charges and other items that are considered by management to be outside of the company's core operating results. The company's non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP.

Company management regularly uses supplemental non-GAAP financial measures internally to understand, manage and evaluate the business and make operating decisions.

These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. The company believes this adjustment is useful to investors as a measure of the ongoing performance of the business. The company believes these non-GAAP financial measures provide consistent and comparable measures to help investors understand the company's current and future operating cash flow performance. These non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies. Reconciliation between results on a GAAP and non-GAAP basis is provided in a table immediately following the Consolidated Statements of Income. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Management uses both GAAP and non-GAAP measures when evaluating the business internally and therefore felt it important to make these non-GAAP adjustments available to investors.

This press release contains forward-looking statements, including projections about the company's business, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. For example, statements in the future tense, and statements including words such as "expect," "plan," "estimate," "anticipate," or "believe" are forward-looking statements. These statements are based on information available at the time of the press release and the company assumes no obligation to update any of them. The statements in this press release are not guarantees of future performance and actual results could differ materially from current expectations as a result of numerous factors, including business conditions and growth or deterioration in the internet security market, technological developments, products offered by competitors, availability of qualified staff, and technological difficulties and resource constraints encountered in developing new products, as well as those risks described in the company's Annual Reports on Form 20-F and reports on Form 6-K, which are available through www.sec.gov.

Important Information about the Tender Offer:

The description contained in this press release is neither an offer to purchase nor a solicitation of an offer to sell securities. The planned tender offer described in this press release has not commenced. At the time the planned tender offer is commenced, a tender offer statement on Schedule TO will be filed by Warburg Pincus with the SEC, and Cyren will file a solicitation/recommendation statement on Schedule 14D-9, with respect to the planned tender offer. The tender offer statement (including an offer to purchase, a related letter of transmittal and other tender offer documents) and the solicitation/recommendation statement will contain important information that should be read carefully before making any decision to tender securities in the planned tender offer. Those materials will be made available to Cyren's stockholders at no expense to them. In addition, all of those materials (and all other tender offer documents filed with the SEC) will be made available at no charge on the SEC's website at www.sec.gov.

Company Contact
Mike Myshrall, CFO
Cyren

+1.703.760.3320
[email protected]

Israel Investor Contact
Iris Lubitch
SmarTeam
+972.54.2528007
[email protected] 

Media Contact
Matthew Zintel
Zintel Public Relations
+1.281.444.1590
[email protected] 

















CYREN LTD.









 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS









(in  thousands of U.S. dollars, except per share amounts)










Three months ended 


Nine months ended 

September 30


September 30


2017


2016


2017


2016


Unaudited


Unaudited


Unaudited


Unaudited









 Revenues 

$    7,561


$    7,902


$  23,277


$  22,872









 Cost of revenues 

3,094


2,747


9,123


7,360









Gross profit 

4,467


5,155


14,154


15,512

















Operating expenses:
















 Research and development, net

2,286


2,072


6,929


6,453









 Sales and marketing 

4,071


2,532


11,395


7,302









 General and administrative 

1,731


1,475


4,973


4,863









 Total operating expenses 

8,088


6,079


23,297


18,618









Operating loss

(3,621)


(924)


(9,143)


(3,106)









Other income

-


(2)


451


5









Financial expense, net 

(58)


(68)


(263)


(201)









Loss before taxes

(3,679)


(994)


(8,955)


(3,302)









Tax benefit (expense)

51


19


148


(7)

















Net loss

$   (3,628)


$      (975)


$   (8,807)


$   (3,309)

















Loss per share - basic

$     (0.09)


$     (0.02)


$     (0.22)


$     (0.08)









Loss per share - diluted 

$     (0.09)


$     (0.02)


$     (0.22)


$     (0.08)









Weighted average number of shares outstanding: 








Basic 

39,229


39,132


39,205


39,125









Diluted  

39,229


39,132


39,205


39,125

























CYREN LTD.









RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES









(in thousands of U.S.dollars, except per share amounts)










Three months ended 


Nine months ended 


September 30


September 30


2017


2016


2017


2016


Unaudited


Unaudited


Unaudited


Unaudited









GAAP operating loss

$  (3,621)


$      (924)


$  (9,143)


$  (3,106)

Stock-based compensation (1)

248


250


809


747

Amortization of intangible assets (2)

1,135


797


3,292


2,046

Executive terminations (5)

-


30


-


87

Adjustment to deferred revenues (6)

-


-


-


66

Capitalization of technology (8)

(995)


(839)


(2,716)


(2,245)




-




-

Non-GAAP operating loss

$  (3,233)


$      (686)


$  (7,758)


$  (2,405)









GAAP net loss

$  (3,628)


$      (975)


$  (8,807)


$  (3,309)

Stock-based compensation (1)

248


250


809


747

Amortization of intangible assets (2)

1,135


797


3,292


2,046

Adjustment to earn-out liabilities and related expenses (3)

27


-


91


-

Amortization of deferred tax assets (4)

(65)


(66)


(186)


(216)

Executive terminations (5)

-


30


-


87

Adjustment to deferred revenues (6)

-


-


-


66

Gain from sale of investment in affiliate (7)

-


-


(450)


-

Capitalization of technology (8)

(1,026)


(839)


(2,765)


(2,276)

Accretion of discount on convertible note (9)

159


-


330


-

Change in fair value of embedded conversion feature on convertible note (10)

(198)


-


(465)


-









Non-GAAP net loss

$  (3,348)


$      (803)


$  (8,151)


$  (2,855)









GAAP loss per share (diluted)

$     (0.09)


$     (0.02)


$     (0.22)


$     (0.08)

Stock-based compensation (1)

0.01


0.00


0.02


0.02

Amortization of intangible assets (2)

0.03


0.02


0.09


0.05

Adjustment to earn-out liabilities and related expenses (3)

0.00


0.00


0.00


0.00

Amortization of deferred tax assets (4)

(0.00)


(0.00)


(0.00)


0.00

Executive terminations (5)

0.00


0.00


0.00


0.00

Adjustment to deferred revenues (6)

0.00


0.00


0.00


0.00

Gain from sale of investment in affiliate (7)

0.00


0.00


(0.01)


0.00

Capitalization of technology (8)

(0.03)


(0.02)


(0.08)


(0.06)

Accretion of discount on convertible note (9)

0.00


0.00


0.00


0.00

Change in fair value of embedded conversion feature on convertible note (10)

(0.01)


0.00


(0.01)


0.00









Non-GAAP loss per share (diluted)

$     (0.09)


$     (0.02)


$     (0.21)


$     (0.07)









Numbers of shares used in computing non-GAAP loss per share (diluted)

39,229


39,132


39,205


39,125









(1) Stock-based compensation 








Cost of revenues 

$         17


$         24


$         76


$         51

Research and development 

61


77


228


243

Sales and marketing 

67


47


180


153

General and administrative 

103


102


325


300










$       248


$       250


$       809


$       747









(2) Amortization of intangible assets 

962


609


2,785


1,480

Cost of revenues 

$       173


$       188


$       507


$       566

Sales and marketing 

-


0


-


0










$    1,135


$       797


$    3,292


$    2,046









(3) Adjustment to earn-out liabilities and related expenses








Financial expenses, net 

$         27


$             -


$         91


$             -









(4) Amortization of deferred tax assets








Tax benefit (expense)

$        (65)


$        (66)


$      (186)


$      (216)









(5) Executive terminations 








Sales and marketing 

$             -


$         30


$             -


$         87









(6) Adjustment to deferred revenues 








Revenues

$             -


$             -


$             -


$         66









(7) Gain from sale of investment in affiliate








Other Income

$             -


$             -


$      (450)


$             -









(8) Capitalization of technology








Research and development

$      (995)


$      (839)


$  (2,716)


$  (2,245)

Financial expenses, net 

(31)


-


(49)


(31)










$  (1,026)


$      (459)


$  (2,765)


$  (2,276)









(9) Accretion of discount on convertible note








Financial expenses, net 

$       159


$             -


$       330


$             -









(10) Change in fair value of embedded conversion feature on convertible note








Financial expenses, net 

$      (198)


$             -


$      (465)


$             -













CYREN LTD.





CONDENSED CONSOLIDATED BALANCE SHEETS





(in thousands of U.S. dollars)






September 30


December 31


2017


2016


Unaudited


Audited





                 Assets




    Current Assets:




Cash and cash equivalents 

$            9,919


$         10,621

Trade receivables, net

2,576


3,061

Prepaid expenses and other receivables

1,607


918

 Total current assets 

14,102


14,600





Property and equipment, net 

2,861


2,081

Goodwill and intangible assets, net

31,251


29,867

Severance pay fund 

616


604

Lease deposits 

498


380

 Total long-term assets 

35,226


32,932

Total assets

$          49,328


$         47,532









                 Liabilities and Shareholders' Equity




    Current Liabilities:




Trade payables

$            1,658


$              764

Employees and payroll accruals 

2,857


2,528

Accrued expenses and other liabilities 

878


755

Earn-out consideration

3,503


3,041

Deferred revenues

5,767


4,609

 Total current liabilities 

14,663


11,697





Long term Convertible Note

4,617


-

Embedded conversion feature on Convertible Note

1,549


-

Deferred revenues

874


1,788

Deferred tax liability

1,367


1,374

Accrued severance pay 

894


816

Other liabilities

133


119

Total long-term liabilities

9,434


4,097





Shareholders' equity 

25,231


31,738

Total liabilities and shareholders' equity

$          49,328


$         47,532

























CYREN LTD.









 CONDENSED CONSOLIDATED CASH FLOW DATA









(in thousands of U.S. dollars)


















Three months ended 


Nine months ended 


September 30


September 30


2017


2016


2017


2016

Cash flows from operating activities:

Unaudited


Unaudited


Unaudited


Unaudited









Net loss

$  (3,628)


$     (975)


$  (8,807)


$  (3,309)









Adjustments to reconcile net loss to net cash used in operating activities:








Loss on disposal of property and equipment

-


1


1


3

Depreciation 

311


320


866


643

Stock-based compensation

248


250


809


497

Amortization of intangible assets

1,135


855


3,292


1,249

Accrued interest and accretion of discount on credit line

-


-


-


(19)

Accretion of discount on convertible note

159


-


330


-

Change in fair value of embedded conversion feature on convertible note

(198)


-


(465)


-

Other income related to investment in affiliate

-


-


(450)


-

Other expenses related to the earn-out consideration

27


-


91


-

Deferred taxes

(51)


(47)


(146)


(120)









Changes in assets and liabilities:








Trade receivables

757


(31)


368


98

Prepaid expenses and other receivables

203


(171)


(646)


(363)

Change in long-term lease deposits

(85)


(214)


(112)


(228)

Trade payables

72


155


81


(54)

Employees and payroll accruals, accrued expenses and other liabilities

(28)


154


457


114

Deferred revenues

790


(580)


244


3,247

Accrued severance pay, net

13


(18)


66


42

Other long-term liabilities

-


(2)


-


(3)

Net cash used in operating activities

(275)


(303)


(4,021)


1,797









Cash flows from investing activities:
















Proceeds from sale of investment in affiliate

-


-


450


-

Capitalization of technology, net of grants received

(1,026)


(459)


(2,765)


(1,437)

Purchase of property and equipment

(345)


(386)


(818)


(649)

Net cash used in investing activities

(1,371)


(845)


(3,133)


(2,086)









Cash flows from financing activities:
















Proceeds from convertible note

-


-


6,300


-

Payment of credit line

-


-


-


(4,150)

Proceeds from options exercised

8


-


75


-

Net cash provided by (used in) financing activities

8


-


6,375


(4,150)

Effect of exchange rate changes on cash

(11)


(46)


77


53

Decrease in cash and cash equivalents

(1,649)


(1,194)


(702)


(4,386)

Cash and cash equivalents at the beginning of the period

11,568


14,026


10,621


16,379

Cash and cash equivalents at the end of the period

$    9,919


$ 12,832


$    9,919


$ 11,993

SOURCE Cyren

Related Links

http://www.cyren.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.