Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

CYREN Reports Fourth Quarter and Full Year 2013 Results

Fourth Quarter 2013 Revenues of $8.2 Million, Rose 22% Versus a Year Ago

Announces First Distribution Partner for CYREN WebSecurity

CYREN Logo. (PRNewsFoto/CYREN) (PRNewsFoto/CYREN)

News provided by

CYREN

Feb 24, 2014, 06:03 ET

Share this article

Share toX

Share this article

Share toX

MCLEAN, Va., Feb. 24, 2014 /PRNewswire/ -- CYREN (NASDAQ: CYRN), a leading provider of integrated cloud-based security solutions and software-based security technology, today announced its fourth quarter and full year 2013 financial results for the period ending December 31, 2013.

(Logo: http://photos.prnewswire.com/prnh/20140120/SF48846LOGO)

In addition, the company, previously operating as Commtouch, announced that its common shares will commence trading on NASDAQ and the Tel Aviv Stock Exchange (TASE) under the name CYREN Ltd. with the symbol "CYRN" today. The new CUSIP (Committee of Uniform Security Identification Procedures) number will be M26895108.

Fourth Quarter & Full Year 2013 Financial Highlights:

  • Revenues in accordance with U.S. Generally Accepted Accounting Principles (US GAAP) totaled $8.2 million for the fourth quarter of 2013 compared to $8.0 million for the sequential third quarter of 2013 and $6.8 million in the fourth quarter of 2012. Full year 2013 revenues totaled $32.2 million, an increase of 35% as compared to $23.9 million in 2012.
  • Non-GAAP revenues totaled $8.4 million for the fourth quarter of 2013 compared to $8.1 million for the sequential third quarter of 2013 and $7.0 million in the fourth quarter of 2012. Full year 2013 non-GAAP revenues totaled $32.8 million, an increase of 36% as compared to $24.1 million in 2012. The difference between non-GAAP and GAAP revenue is derived from the fact that deferred revenues consolidated from acquired companies are recorded based on fair value rather than book value for GAAP purposes.
  • GAAP net loss for the fourth quarter of 2013 was $7.0 million compared to net loss of $0.9 million for the sequential third quarter of 2013 and a net loss of $0.5 million in the fourth quarter of 2012. Full year 2013 GAAP net loss totaled $9.9 million compared to GAAP net income of $1.5 million in 2012. Full year 2013 results include: an adjustment to deferred tax benefit of $5.3 million; an acquisition related earn out adjustment of $3.3 million; an investment impairment of $1.3 million; and acquisition expenses and related integration, severance and streamlining expenses of $0.6 million.
  • GAAP loss per basic share for the fourth quarter of 2013 was $0.26, compared to a loss of $0.03 for the sequential third quarter of 2013 and a loss of $0.02 in the fourth quarter of 2012. Full year 2013 GAAP loss per basic share was $0.38 compared to GAAP earnings per diluted share of $0.06 in 2012. Full year 2013 results include the aforementioned adjustments and expenses.
  • Non-GAAP net loss for the fourth quarter 2013 was $1.9 million compared to non-GAAP net income of $0.3 million for the sequential third quarter of 2013 and non-GAAP net income of $0.3 million in the fourth quarter of 2012.  Full year 2013 non-GAAP net loss totaled $1.4 million compared to non-GAAP net income of $3.9 million in 2012.
  • Non-GAAP loss per basic share for the fourth quarter 2013 was $0.07, compared to non-GAAP earnings per diluted share of $0.01 for the sequential third quarter of 2013 and $0.01 in the fourth quarter of 2012. Full year 2013 non-GAAP loss per basic share was $0.05 compared to non-GAAP net income per diluted share of $0.16 in 2012.
  • Cash used by operating activities during the quarter was $0.2 million.
  • Cash as of December 31, 2013 was $3.8 million, compared to $4.0 million as of September 30, 2013.

"We delivered a solid fourth quarter performance driven by strong demand for our cloud-based detection services globally," said Lior Samuelson, chief executive officer at CYREN. "In addition, we completed a major step in our transformation to a complete cloud-based Security-as-a-Service provider with the official launch of our CYREN WebSecurity offering and announced our first distribution partner."

"Our core detection business remains very profitable and enables us to invest in new products to expand our market opportunity and enhance our top line growth rate," Mr. Samuelson added. "We plan to continue leveraging our core assets to further expand our cloud-based service offering over the next 18 to 24 months."

"We are pleased with our financial performance in the quarter, said Brian Briggs, chief financial officer at CYREN. Our continued streamlining efforts yielded another substantial improvement in the company's cost structure in the fourth quarter and we significantly lowered our cash burn.   These efforts have strengthened our financial position and will enable us to focus on executing on our strategy."

For information regarding the non-GAAP financial measures discussed in this release, please see "Use of Non-GAAP Financial Information" and "Reconciliation of Non-GAAP to GAAP Financial Information."

Business Highlights:

  • CYREN launched its new cloud-based CYREN WebSecurity solutions built on the company's market-leading security detection services. Delivering the low cost and high utility of cloud-based applications, CYREN WebSecurity is ideally suited to address explosive growth in demand for Security as a Service (SECaaS) solutions fueled by the BYOD trend, an increasingly mobile workforce, and the management and accessibility of information assets beyond the boundaries of traditionally secured network perimeters.
  • The company announced the first distribution agreement for its recently launched CYREN WebSecurity offering.  This partnership with Certsys, a leading Russian IT security provider, allows them to distribute CYREN's cloud-based web security offering on a private label basis.
  • The company announced CYREN Security Center, which gives the industry online insight to the latest global trends in Internet security.  The Security Center includes reviews of the previous week's malware and spam levels, common Web categories of sites that have been hacked, distribution of global zombies, and a spam topics cloud showing the main active spam campaigns on a daily basis.
  • Lior Samuelson, Chairman of the Board, expanded his role with the company to chief executive officer.  Mr. Samuelson has a long-term relationship with CYREN as well as an extensive career including serving as chairman, CEO and board member of multiple companies in technology, telecom, financial services and management consulting.
  • Eva Edwards Markowitz joined CYREN as vice president of human resources.  Ms. Markowitz brings nearly two decades of leadership experience building and overseeing human resources teams. 
  • CYREN partnered with U-Mail to offer its users strong protection against spam and viruses. U-Mail is one of the latest providers to join the large group of partners and customers that use CYREN services to protect their own business and that of their customers.

Business Outlook        

Based on current expectations, the company is announcing its financial outlook for the full year 2014.  CYREN anticipates that its core detection business will remain steady, with low single digit revenue growth during 2014 and that its recently launched WebSecurity offering will be incremental to this growth. The company plans to continue to invest the cash flow from its core business into its new strategy.

The above outlook is as of the date of this release, and the company undertakes no obligation to update its estimates in the future.

Use of Non-GAAP Measures  

Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude: stock based compensation expenses, amortization and impairment of acquired intangible assets, executive termination costs, deferred taxes, acquisition related costs, investment impairment and adjustments to earn-out obligations. The purpose of such adjustments is to give an indication of the company's performance exclusive of non-cash charges and other items that are considered by management to be outside of the company's core operating results. The company's non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP. Company management regularly uses supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions.

These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. The company believes this adjustment is useful to investors as a measure of the ongoing performance of our business. The company believes these non-GAAP financial measures provide consistent and comparable measures to help investors understand the company's current and future operating cash flow performance. These non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies. Reconciliation between results on a GAAP and non-GAAP basis is provided in a table immediately following the Consolidated Statements of Income. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Management uses both GAAP and non-GAAP measures when evaluating the business internally and therefore felt it important to make these non-GAAP adjustments available to investors.

Financial Results Conference Call

The company has scheduled a conference call later today, February 24, 2013, at 10:00 a.m. ET to review the fourth quarter and full year 2013 highlights, as well as walk through a strategic overview and evolution of the company's growth strategy.

To participate, please call one of the following teleconferencing numbers by dialing in at least 10 minutes before the conference call commences. If you are unable to connect using the toll-free numbers, please try the international dial-in number.

US Dial-in Number: 1-877-407-8289
Israel Dial-in Number: 1-80-940-6247
International Dial-in Number: 1-201-689-8341
at:

10:00 a.m. Eastern Time, 5:00 p.m. Israel Time

The call will be simultaneously webcast live on the investor relations section of CYREN's website at http://www.cyren.com/ir.html.

For those unable to listen to the live call, a webcast replay of the call will be available from the day after the call in the investor relations section of CYREN's corporate website.

About CYREN
CYREN provides the world's largest service providers and software vendors with the Internet security solutions they need to protect billions of people and transactions. Designed specifically to be easily deployed or private labeled by partners, CYREN's Web, Email and AntiMalware products provide relentless protection on any device. CYREN's proactive analytics and cloud-based malware detection capabilities equip its partners with security solutions that stand out as clear differentiators in the ever-evolving industry. Visit CYREN's GlobalView Security Center or go to www.CYREN.com.

Blog: blog.cyren.com
Facebook: www.facebook.com/CyrenWeb
LinkedIn: www.linkedin.com/company/cyren
Twitter: twitter.com/CyrenWeb

This press release contains forward-looking statements, including projections about our business, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. For example, statements in the future tense, and statements including words such as "expect," "plan," "estimate," "anticipate," or "believe" are forward-looking statements. These statements are based on information available to us at the time of the press release; we assume no obligation to update any of them. The statements in this press release are not guarantees of future performance and actual results could differ materially from our current expectations as a result of numerous factors, including business conditions and growth or deterioration in the internet security market, technological developments, products offered by competitors, availability of qualified staff, and technological difficulties and resource constraints encountered in developing new products, as well as those risks described in the company's Annual Reports on Form 20-F and reports on Form 6-K, which are available through www.sec.gov.  

Company Contact:                       

Israel Investor Relations Contact:

Brian Briggs, Chief Financial Officer 

Iris Lubitch

CYREN 

EffectiveIR

703.760.3444

+972.54.2528007

[email protected]        

[email protected]


 

 

U.S. Investor Contact:

CYREN Media Contact:

Monica Gould                                                      

Matthew Zintel

The Blueshirt Group                                              

Zintel Public Relations

212.871.3927                                                        

281.444.1590

[email protected]                                   

[email protected]

CYREN LTD.


 

 

 

 

 

 

 

 

 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in  thousands of US dollars, except per share amounts)


 

 

 

 

 

 

 

 

 

Three months ended 


 

Twelve months ended 

December 31


 

December 31


 

2013


 

2012


 

2013


 

2012


 

Unaudited


 

Unaudited


 

Audited


 

Audited


 

 

 

 

 

 

 

 

 Revenues 

$    8,249


 

$  6,785


 

$32,248


 

$    23,910


 

 

 

 

 

 

 

 

 Cost of revenues 

1,945


 

1,367


 

7,201


 

4,350


 

 

 

 

 

 

 

 

Gross profit 

6,304


 

5,418


 

25,047


 

19,560


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Research and development, net

2,631


 

2,185


 

9,156


 

6,281


 

 

 

 

 

 

 

 

 Sales and marketing 

3,025


 

1,866


 

10,886


 

5,860


 

 

 

 

 

 

 

 

 General and administrative 

3,797


 

2,374


 

10,388


 

6,639


 

 

 

 

 

 

 

 

Adjustment of earnout obligation

(3,276)


 

-


 

(3,276)


 

-


 

 

 

 

 

 

 

 

 Total operating expenses 

6,177


 

6,425


 

27,154


 

18,780


 

 

 

 

 

 

 

 

Operating income (loss)

127


 

(1,007)


 

(2,107)


 

780


 

 

 

 

 

 

 

 

Impairment of investment

(1,289)


 

-


 

(1,289)


 

-


 

 

 

 

 

 

 

 

Financial (expenses) income, net 

(390)


 

(70)


 

(1,255)


 

80


 

 

 

 

 

 

 

 

Net (loss) income before taxes

(1,552)


 

(1,077)


 

(4,651)


 

860


 

 

 

 

 

 

 

 

Tax (expense) benefit

(5,401)


 

530


 

(5,220)


 

625


 

 

 

 

 

 

 

 

Net (loss) income attributable to ordinary and equivalently participating shareholders


 

 

 

 

 

 

 

$  (6,953)


 

$    (547)


 

$ (9,871)


 

$      1,485


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share - basic

$    (0.26)


 

$   (0.02)


 

$   (0.38)


 

$        0.06


 

 

 

 

 

 

 

 

Earnings (loss) per share - diluted 

$    (0.26)


 

$   (0.02)


 

$   (0.38)


 

$        0.06


 

 

 

 

 

 

 

 

Weighted average number of shares outstanding: 


 

 

 

 

 

 

 

Basic 

26,471


 

25,357


 

26,231


 

24,610


 

 

 

 

 

 

 

 

Diluted  

26,471


 

25,357


 

26,231


 

25,140

CYREN LTD.


 

 

 

 

 

 

 

 

RECONCILIATION OF SELECTED GAAP MEASURES TO NON GAAP MEASURES

(in  thousands of US dollars, except per share amounts)


 

 

 

 

 

 

 

 

 

Three months ended


 

Twelve months ended


 

December 31


 

December 31


 

2013


 

2012


 

2013


 

2012


 

Unaudited


 

Unaudited


 

Audited


 

Audited


 

 

 

 

 

 

 

 

GAAP operating profit (loss)

$       127


 

$  (1,007)


 

$(2,107)


 

$   780

Stock-based compensation (1)

338


 

191


 

1,341


 

1,289

Other acquisition related costs (2)

-


 

400


 

142


 

777

Amortization of intangible assets (3)

448


 

286


 

1,755


 

589

Adjustment to earn out liabilities (4)

(3,276)


 

(19)


 

(3,279)


 

(19)

Executive terminations (6)

-


 

115


 

165


 

115

Adjustment to deferred revenues (7)

116


 

227


 

528


 

227

Settlement agreements (8)

-


 

-


 

91


 

-

Reorganization expenses (9)

219


 

-


 

315


 

-


 

 

 

 

 

 

 

 

Non-GAAP operating (loss) profit

$  (2,028)


 

$       193


 

$(1,049)


 

$3,758


 

 

 

 

 

 

 

 

GAAP net (loss) income

$  (6,953)


 

$     (547)


 

$(9,871)


 

$1,485

Stock-based compensation (1)

338


 

191


 

1,341


 

1,289

Other acquisition related costs (2)

-


 

400


 

142


 

777

Amortization of intangible assets (3)

448


 

286


 

1,755


 

589

Adjustment to earn out liabilities (4)

(3,100)


 

204


 

(2,398)


 

232

Income taxes (5)

5,756


 

(607)


 

5,292


 

(806)

Executive terminations (6)

-


 

115


 

165


 

115

Adjustment to deferred revenues (7)

116


 

227


 

528


 

227

Settlement agreements (8)

-


 

-


 

91


 

-

Reorganization expenses (9)

219


 

-


 

316


 

-

Investment Impairment (10)

1,289


 

-


 

1,289


 

-


 

 

 

 

 

 

 

 

Non-GAAP net (loss) income

$  (1,887)


 

$       269


 

$(1,350)


 

$3,908


 

 

 

 

 

 

 

 

GAAP (loss) earnings per share (dilluted)

$    (0.26)


 

$    (0.02)


 

$  (0.38)


 

$  0.06

Stock-based compensation (1)

0.01


 

0.01


 

0.05


 

0.05

Other acquisition related costs (2)

0.00


 

0.01


 

0.01


 

0.03

Amortization of intangible assets (3)

0.02


 

0.01


 

0.07


 

0.02

Adjustment to earn out liabilities (4)

(0.12)


 

0.01


 

(0.09)


 

0.01

Income taxes (5)

0.22


 

(0.02)


 

0.20


 

(0.03)

Executive terminations (6)

0.00


 

0.00


 

0.01


 

0.01

Adjustment to deferred revenues (7)

0.00


 

0.01


 

0.02


 

0.01

Settlement agreements (8)

0.00


 

0.00


 

0.00


 

0.00

Reorganization expenses (9)

0.01


 

0.00


 

0.01


 

0.00

Investment Impairment (10)

0.05


 

0.00


 

0.05


 

0.00


 

 

 

 

 

 

 

 

Non-GAAP (loss) earnings per share (dilluted)

$    (0.07)


 

$      0.01


 

$  (0.05)


 

$  0.16


 

 

 

 

 

 

 

 

Numbers of shares used in computing non-GAAP earnings per share (diluted)

26,471


 

25,598


 

26,231


 

25,140

CYREN LTD.


 

 

 

 

 

 

 

 

RECONCILIATION OF SELECTED GAAP MEASURES TO NON GAAP MEASURES

(in  thousands of US dollars, except per share amounts)


 

 

 

 

 

 

 

 

 

 

 

Three months ended 


 

Twelve months ended 


 

 

December 31


 

December 31


 

 

2013


 

2012


 

2013


 

2012


 

 

Unaudited


 

Unaudited


 

Audited


 

Audited


 

 

 

 

 

 

 

 

 

(1) Stock-based compensation 


 

 

 

 

 

 

 

 

 Cost of revenues 


 

$         12


 

$         26


 

$       50


 

$      53

 Research and development 


 

79


 

9


 

264


 

231

 Sales and marketing 


 

78


 

(69)


 

264


 

200

 General and administrative 


 

169


 

225


 

763


 

805


 

 

 

 

 

 

 

 

 

 

 

$       338


 

$       191


 

$  1,341


 

$1,289

(2) Other acquisition related costs 


 

 

 

 

 

 

 

 

General and administrative 


 

$            -


 

$       400


 

$     142


 

$   777


 

 

 

 

 

 

 

 

 

 

 

$            -


 

$       400


 

$     142


 

$   777

(3) Amortization of intangible assets 


 

 

 

 

 

 

 

 

 Cost of revenues 


 

$       209


 

$       128


 

$     773


 

$   272

 Sales and marketing 


 

239


 

158


 

982


 

317


 

 

 

 

 

 

 

 

 

 

 

$       448


 

$       286


 

$  1,755


 

$   589

(4) Adjustment to earn out liabilities


 

 

 

 

 

 

 

 

 General and administrative 


 

$            -


 

$        (19)


 

$          -


 

$    (19)

Adjustment of earnout obligation


 

(3,276)


 

-


 

(3,279)


 

-

Financial expenses, net 


 

176


 

223


 

881


 

251


 

 

 

 

 

 

 

 

 

 

 

$  (3,100)


 

$       204


 

$(2,398)


 

$   232

(5) Income taxes


 

 

 

 

 

 

 

 

Deferred tax asset - tax benefit


 

$    5,756


 

$     (607)


 

$  5,292


 

$  (806)


 

 

 

 

 

 

 

 

 

 

 

$    5,756


 

$     (607)


 

$  5,292


 

$  (806)

(6) Executive terminations 


 

 

 

 

 

 

 

 

General and administrative 


 

$            -


 

$       115


 

$     165


 

$   115


 

 

 

 

 

 

 

 

 

 

 

$            -


 

$       115


 

$     165


 

$   115

(7) Adjustment to deferred revenues 


 

 

 

 

 

 

 

 

Revenues


 

$       116


 

$       227


 

$     528


 

$   227


 

 

 

 

 

 

 

 

 

 

 

$       116


 

$       227


 

$     528


 

$   227

(8) Settlement agreements


 

 

 

 

 

 

 

 

General and administrative 


 

$            -


 

$            -


 

$       91


 

$         -


 

 

 

 

 

 

 

 

 

 

 

$            -


 

$            -


 

$       91


 

$         -


 

 

 

 

 

 

 

 

 

(9) Reorganization expenses


 

 

 

 

 

 

 

 

General and administrative 


 

$       219


 

$            -


 

$     316


 

$         -


 

 

 

 

 

 

 

 

 

 

 

$       219


 

$            -


 

$     316


 

$         -


 

 

 

 

 

 

 

 

 

10) Investment Impairment


 

 

 

 

 

 

 

 

Impairment


 

$    1,289


 

$            -


 

$  1,289


 

$         -


 

 

 

 

 

 

 

 

 

 

 

$    1,289


 

$            -


 

$  1,289


 

$         -


 

CYREN LTD.


 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands of US dollars)


 

 

 

 

 

December 31


 

December 31


 

2013


 

2012


 

Audited


 

Audited


 

 

 

 

                 Assets


 

 

 

    Current Assets:


 

 

 

Cash and cash equivalents 

$           3,757


 

$           5,137

Trade receivables, net

5,178


 

5,996

Deferred income taxes

48


 

2,239

Prepaid expenses and other accounts receivable 

1,988


 

1,503

 Total current assets 

10,971


 

14,875


 

 

 

 

Long-term lease deposits 

74


 

57

Severance pay fund 

819


 

756

Property and equipment, net 

2,674


 

1,608

Deferred income taxes

-


 

3,348

Intangible assets, net

36,395


 

37,086

Investment in affiliate

-


 

1,403

Total assets

$         50,933


 

$         59,133


 

 

 

 

                 Liabilities and Shareholders' Equity


 

 

 

    Current Liabilities:


 

 

 

Current credit line

$           3,245


 

$                    -

Accounts payable 

859


 

958

Employees and payroll accruals 

3,102


 

2,280

Accrued expenses and other liabilities 

1,366


 

1,587

Short-term earn out liabilities

1,428


 

4,048

Deferred revenues

4,499


 

4,535

 Total current liabilities 

14,499


 

13,408


 

 

 

 

Long-term deferred revenues

1,646


 

492

Long-term deferred tax

2,749


 

3,187

Long-term earn out liabilities

2,857


 

6,409

Accrued severance pay 

873


 

915

Total long-term liabilities

8,125


 

11,003


 

 

 

 

Shareholders' equity 

28,309


 

34,722

Total liabilities and shareholders' equity

$         50,933


 

$         59,133

CYREN LTD.


 

 

 

 

 

 

 

 

 CONDENSED CONSOLIDATED CASH FLOW DATA

(in thousands of US dollars)


 

 

 

 

 

 

 

 

 

Three months ended 


 

Twelve months ended 


 

December 31


 

December 31


 

2013


 

2012


 

2013


 

2012

Cash flow from operating activities

Unaudited


 

Unaudited


 

Audited


 

Audited


 

 

 

 

 

 

 

 

Net (loss) income

$  (6,953)


 

$    (547)


 

$   (9,871)


 

$  1,485


 

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash (used in) provided by operating activities:


 

 

 

 

 

 

 

Disposal of fixed assets

18


 

-


 

18


 

-

Depreciation 

278


 

129


 

1,136


 

560

Compensation related to options issued to employees and consultants

341


 

191


 

1,344


 

1,287

Amortization of intangible assets

448


 

284


 

1,755


 

589

Accrued interest, accretion of discount and exchange rate differences on credit line

(24)


 

-


 

84


 

-

Accretion of earn out liabilities

(3,100)


 

-


 

(2,398)


 

-

Impairment of investment in affiliate

1,289


 

-


 

1,289


 

-


 

 

 

 

 

 

 

 

Changes in assets and liabilities:


 

 

 

 

 

 

 

Decrease (increase) in trade receivables

667


 

(704)


 

868


 

(2,194)

Decrease (increase) in deferred taxes

5,444


 

(608)


 

4,980


 

(806)

Decrease (increase) in prepaid expenses and other receivables

424


 

143


 

(511)


 

(541)

Increase (decrease) in accounts payable

70


 

259


 

(248)


 

300

Increase (decrease)  in employees and payroll accruals, accrued expenses and other liabilities

1,074


 

(1,022)


 

595


 

(861)

(Decrease) increase in deferred revenues 

(154)


 

299


 

1,180


 

(164)

(Decrease) increase in accrued severance pay, net

(46)


 

21


 

(105)


 

(2)

Net cash (used in) provided by operating activities

(224)


 

(1,555)


 

116


 

(347)


 

 

 

 

 

 

 

 

Cash from investing activities


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment for business acquisition, net of cash acquired

-


 

(10,243)


 

-


 

(10,243)

Change in long-term lease deposits

9


 

(12)


 

(17)


 

(17)

Proceeds from sale of fixed assets

-


 

-


 

4


 

-

Proceeds from sale of investment

194


 

-


 

194


 

-

Investment in affiliate

-


 

(176)


 

(80)


 

(176)

Purchase of property and equipment

(397)


 

(176)


 

(2,053)


 

(805)

Net cash (used in)  investing activities

(194)


 

(10,607)


 

(1,952)


 

(11,241)


 

 

 

 

 

 

 

 

Cash flows from financing activities


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent payment of acquisition

-


 

-


 

(3,994)


 

(3,400)

Purchase of treasury shares at cost

-


 

(279)


 

 

 

(1,720)

Credit line

156


 

-


 

3,161


 

-

Proceeds from options exercised

25


 

157


 

1,241


 

890

Net cash provided by (used in) financing activities

181


 

(122)


 

408


 

(4,230)

Effect of exchange rate changes on cash

22


 

87


 

48


 

87

(Decrease) in cash and cash equivalents

(215)


 

(12,197)


 

(1,380)


 

(15,731)

Cash and cash equivalents at the beginning of the period

3,972


 

17,334


 

5,137


 

20,868

Cash and cash equivalents at the end of the period

$    3,757


 

$   5,137


 

$     3,757


 

$  5,137

SOURCE CYREN

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.