Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Darling Ingredients Inc. Reports First Quarter 2021 Financial Results

      Darling_Ingredients_Logo

      News provided by

      Darling Ingredients Inc.

      May 11, 2021, 16:17 ET

      Share this article

      Share this article


      IRVING, Texas, May 11, 2021 /PRNewswire/ -- Darling Ingredients Inc. (NYSE: DAR, "Darling") --

      First Quarter 2021

      • Net income of $151.8 million, or $0.90 per GAAP diluted share
      • Net Sales of $1.05 billion
      • Combined adjusted EBITDA of $284.8 million
      • Global Ingredients business Q1 EBITDA of $176.6 million, best quarter in the Company's history
      • Diamond Green Diesel ("DGD") earned a record $2.77 EBITDA per gallon, contributing $108.2 million of EBITDA to Darling's fuel segment

      Darling reported net sales of $1.05 billion for the first quarter of 2021, as compared with net sales of $852.8 million for the same period a year ago.  Net income attributable to Darling for the three months ended April 3, 2021 was $151.8 million, or $0.90 per diluted share, compared to net income of $85.5 million, or $0.51 per diluted share, for the first quarter of 2020.

      "Our worldwide team delivered the best quarter in our Company's history as our global ingredients business generated $176.6 million of EBITDA in the first quarter," said Randall C. Stuewe, Chairman and Chief Executive Officer of Darling Ingredients Inc. "Adding the strong Q1 performance of DGD, our 2021 is off to a great start with $284.8 million of combined adjusted EBITDA."

      "Both of the renewable diesel projects at DGD remain on track, with the expansion at Norco, LA due to begin production in the middle of Q4 of 2021 and the 470 million gallon facility under construction in Port Arthur expected to be operational in the second half of 2023," Stuewe added. "With the startup of the Norco expansion, we believe that DGD will be able to sell approximately 365 million gallons of renewable diesel this year. The record $2.77 EBITDA per gallon reported in Q1 by DGD, leads us to believe that DGD's EBITDA per gallon will average in the range of $2.25 to $2.40 EBITDA per gallon for all of 2021," Stuewe stated.

      "As a result of the solid performance of our global ingredients business to start the year and an improved outlook for DGD, we are increasing our combined adjusted EBITDA guidance to a range of $1.075 billion to $1.150 billion for 2021. This new guidance range is 28% to 35% better than our 2020 performance and sets up our global business for continued growth and improved profitability into the future," commented Stuewe.      

      As of April 3, 2021, Darling had $71.4 million in cash and cash equivalents, and $879.9 million available under its committed revolving credit agreement. Total debt outstanding at the end of the three months ended April 3, 2021 was $1.4 billion.

      Combined adjusted EBITDA was $284.8 million for the first quarter of 2021, compared to $213.3 million for the same period in 2020.

      Segment Financial Tables (in thousands)

      (unaudited)


      Three Months Ended April 3, 2021

      Feed
      Ingredients

      Food
      Ingredients

      Fuel
      Ingredients

      Corporate

      Total







      Net Sales

      $          651,444

      $          298,065

      $            97,207

      $                   -

      $        1,046,716

      Cost of sales and operating expenses

      474,581

      226,413

      71,790

      -

      772,784

      Gross Margin

      $          176,863

      $            71,652

      $            25,417

      $                   -

      $           273,932







      Loss/(gain) on sale of assets

      (139)

      55

      20

      -

      (64)

      Selling, general and administrative expenses

      52,620

      25,191

      4,867

      14,720

      97,398

      Restructuring and asset impairment charges

      -

      -

      778

      -

      778

      Depreciation and amortization

      54,609

      14,883

      6,155

      2,887

      78,534

      Equity in net income of Diamond Green Diesel

      -

      -

      102,225

      -

      102,225

      Segment operating income/(loss)

      $            69,773

      $            31,523

      $          115,822

      $       (17,607)

      $           199,511

      Equity in net income of unconsolidated subsidiaries

      $                 612

      $                      -

      $                      -

      $                   -

      $                  612

      Segment Income/(loss)

      $            70,385

      $            31,523

      $          115,822

      $       (17,607)

      $           200,123







      Segment EBITDA

      $          124,382

      $            46,406

      $            20,530

      $      (14,720)

      $           176,598

      DGD adjusted EBITDA (Darling's Share)

      $                      -

      $                      -

      $          108,200

      $                   -

      $           108,200

      Combined adjusted EBITDA

      $          124,382

      $            46,406

      $          128,730

      $      (14,720)

      $           284,798







      Three Months Ended March 28, 2020

      Feed
      Ingredients

      Food
      Ingredients

      Fuel
      Ingredients

      Corporate

      Total







      Net Sales

      $          512,625

      $          270,294

      $            69,923

      $                   -

      $           852,842

      Cost of sales and operating expenses

      388,453

      205,430

      53,025

      -

      646,908

      Gross Margin

      $          124,172

      $            64,864

      $            16,898

      $                   -

      $           205,934







      Loss on sale of assets

      50

      2

      9

      -

      61

      Selling, general and administrative expenses

      53,947

      25,476

      1,654

      15,116

      96,193

      Depreciation and amortization

      53,521

      20,305

      8,092

      2,753

      84,671

      Equity in net income of Diamond Green Diesel

      -

      -

      97,820

      -

      97,820

      Segment operating income/(loss)

      $            16,654

      $            19,081

      $          104,963

      $       (17,869)

      $           122,829

      Equity in net income of unconsolidated subsidiaries

      $                 869

      $                      -

      $                      -

      $                   -

      $                  869

      Segment income/(loss)

      $            17,523

      $            19,081

      $          104,963

      $       (17,869)

      $           123,698







      Segment EBITDA

      $            70,175

      $            39,386

      $            15,235

      $      (15,116)

      $           109,680

      DGD adjusted EBITDA (Darling's Share)

      $                      -

      $                      -

      $          103,634

      $                   -

      $           103,634

      Combined adjusted EBITDA

      $            70,175

      $            39,386

      $          118,869

      $      (15,116)

      $           213,314

      Darling Ingredients Inc. and Subsidiaries

      Consolidated Balance Sheets

      April 3, 2021 and January 2, 2021

        (in thousands)




      April 3,


      January 2,



      2021


      2021

      ASSETS

      (unaudited)



      Current assets:





      Cash and cash equivalents

      $                  71,199


      $                  81,617


      Restricted cash

      177


      103


      Accounts receivable, net

      385,663


      405,387


      Inventories

      420,659


      405,922


      Prepaid expenses

      50,251


      47,793


      Income taxes refundable

      3,274


      3,883


      Other current assets

      9,544


      42,289


                    Total current assets

      940,767


      986,994

      Property, plant and equipment, net

      1,822,075


      1,863,814

      Intangible assets, net

      452,539


      473,680

      Goodwill

      1,241,242


      1,260,240

      Investment in unconsolidated subsidiaries

      915,085


      804,682

      Operating lease right-of-use assets

      145,238


      146,563

      Other assets

      59,099


      60,682

      Deferred income taxes

      15,402


      16,676



      $             5,591,447


      $             5,613,331

      LIABILITIES AND STOCKHOLDERS' EQUITY




      Current liabilities:





      Current portion of long-term debt

      $                  26,997


      $                  27,538


      Accounts payable, principally trade

      245,648


      255,340


      Income taxes payable

      15,627


      17,497


      Current operating lease liabilities

      38,064


      39,459


      Accrued expenses

      311,371


      335,471


                    Total current liabilities

      637,707


      675,305

      Long-term debt, net of current portion

      1,417,534


      1,480,531

      Long-term operating lease liabilities

      108,777


      109,707

      Other noncurrent liabilities

      115,799


      117,371

      Deferred income taxes

      281,684


      276,208


                    Total liabilities

      2,561,501


      2,659,122

      Commitments and contingencies




      Total Darling's stockholders' equity

      2,966,603


      2,891,909

      Noncontrolling interests

      63,343


      62,300


                    Total stockholders' equity

      $             3,029,946


      $             2,954,209



      $             5,591,447


      $             5,613,331

      Darling Ingredients Inc. and Subsidiaries

      Consolidated Operating Results

      For the Three-Month Periods Ended April 3, 2021 and March 28, 2020

      (in thousands, except per share data)   




      Three Months Ended



      (unaudited)


      $ Change



      April 3,


      March 28,


      Favorable



      2021


      2020


      (Unfavorable)

      Net sales

      $       1,046,716


      $          852,842


      $           193,874

      Costs and expenses:







      Cost of sales and operating expenses

      772,784


      646,908


      (125,876)


      Loss (gain) on sale of assets

      (64)


      61


      125


      Selling, general and administrative expenses

      97,398


      96,193


      (1,205)


      Restructuring and asset impairment charges

      778


      -


      (778)


      Depreciation and amortization

      78,534


      84,671


      6,137

      Total costs and expenses

      949,430


      827,833


      (121,597)


      Equity in net income of Diamond Green Diesel

      102,225


      97,820


      4,405

      Operating income

      199,511


      122,829


      76,682

      Other expense:







      Interest expense

      (16,428)


      (19,090)


      2,662


      Foreign currency gain / (loss)

      (410)


      1,664


      (2,074)


      Other expense, net

      (1,159)


      (1,881)


      722

      Total other expense

      (17,997)


      (19,307)


      1,310

      Equity in net income






          of unconsolidated subsidiaries

      612


      869


      (257)

      Income from operations before income taxes

      182,126


      104,391


      77,735

      Income tax expense

      28,708


      18,300


      (10,408)

      Net income

      153,418


      86,091


      67,327

      Net income attributable to







      noncontrolling interests

      (1,652)


      (581)


      (1,071)

      Net income attributable to Darling

      $          151,766


      $            85,510


      $             66,256








      Basic income per share:

      $                0.93


      $                0.52


      $                 0.41

      Diluted income per share:

      $                0.90


      $                0.51


      $                 0.39








      Number of diluted common shares:

      167,749


      167,927



      Darling Ingredients Inc. and Subsidiaries

           Consolidated Statement of Cash Flows

      Periods Ended April 3, 2021 and March 28, 2020

      (in thousands)

      (unaudited)    






      Three Months Ended





      April 3,


      March 28,

      Cash flows from operating activities:

      2021


      2020


      Net income

      $  153,418


      $    86,091


      Adjustments to reconcile net income to net cash provided by operating activities:






      Depreciation and amortization

      78,534


      84,671



      Loss/(gain) on sale of assets

      (64)


      61



      Asset impairment

      138


      -



      Deferred taxes

      11,809


      6,377



      Decrease in long-term pension liability

      (448)


      (264)



      Stock-based compensation expense

      8,415


      10,818



      Write-off deferred loan costs

      598


      -



      Deferred loan cost amortization

      1,040


      1,416



      Equity in net income of Diamond Green Diesel and other unconsolidated subsidiaries

      (102,837)


      (98,689)



      Distributions of earnings from other unconsolidated subsidiaries

      57


      -



      Changes in operating assets and liabilities, net of effects from acquisitions:






           Accounts receivable

      10,721


      487



           Income taxes refundable/payable

      (760)


      348



           Inventories and prepaid expenses

      (27,188)


      (24,999)



           Accounts payable and accrued expenses

      (13,462)


      (16,790)



           Other

      18,834


      (14,981)




           Net cash provided by operating activities

      138,805


      34,546

      Cash flows from investing activities:





      Capital expenditures

      (60,751)


      (61,599)


      Acquisitions, net of cash acquired

      (340)


      -


      Investment in unconsolidated subsidiaries

      (4,449)


      -


      Gross proceeds from disposal of property, plant and equipment and other assets

      1,629


      379


      Payments related to routes and other intangibles

      (347)


      (3,416)




           Net cash used in investing activities

      (64,258)


      (64,636)

      Cash flows from financing activities:





      Proceeds from long-term debt

      9,262


      8,264


      Payments on long-term debt

      (60,444)


      (8,638)


      Borrowings from revolving credit facility

      111,000


      219,933


      Payments on revolving credit facility

      (97,000)


      (100,782)


      Net cash overdraft financing

      499


      (9,594)


      Issuance of common stock

      50


      67


      Repurchase of common stock

      -


      (55,044)


      Minimum withholding taxes paid on stock awards

      (42,268)


      (4,328)


      Acquisition of noncontrolling interest

      -


      (8,784)


      Distributions to noncontrolling interests

      (2,143)


      (688)




           Net cash provided (used) by financing activities

      (81,044)


      40,406

      Effect of exchange rate changes on cash flows

      (3,847)


      (6,916)

      Net increase / (decrease) in cash, cash equivalents and restricted cash

      (10,344)


      3,400

      Cash, cash equivalents and restricted cash at beginning of period

      81,720


      73,045

      Cash, cash equivalents and restricted cash at end of period

      $    71,376


      $    76,445

      Supplemental disclosure of cash flow information:





      Accrued capital expenditures

      $     (9,678)


      $     (1,630)


      Cash paid during the period for:






      Interest, net of capitalized interest

      $      2,774


      $      5,863



      Income taxes, net of refunds

      $    15,578


      $    11,453


      Non-cash operating activities:






      Operating lease right of use obtained in exchange for new lease liabilities

      $    12,404


      $      9,121


      Non-cash financing activities:






      Debt issued for service contract assets

      $               -


      $            21

      Diamond Green Diesel Joint Venture

      Condensed Consolidated Balance Sheets

      March 31, 2021 and December 31, 2020

      (in thousands)






      March 31,


      December  31,





      2021


      2020

      Assets:



       (unaudited) 




      Total current assets


      $           477,840


      $          383,557


      Property, plant and equipment, net


      1,437,905


      1,238,726


      Other assets


      39,171


      36,082



      Total assets


      $        1,954,916


      $       1,658,365








      Liabilities and members' equity:






      Total current portion of long term debt


      $                   562


      $                  517


      Total other current liabilities


      177,594


      99,787


      Total long term debt


      8,702


      8,705


      Total other long term liabilities


      8,722


      3,758


      Total members' equity


      1,759,336


      1,545,598



      Total liabilities and members' equity


      $        1,954,916


      $       1,658,365

      Diamond Green Diesel Joint Venture

      Operating Financial Results

      For the Three-Month Periods Ended March 31, 2021 and March 31, 2020

      (in thousands)





      Three Months Ended




      (unaudited)


      $ Change




      March 31,


      March 31,


      Favorable

      Revenues:

      2021


      2020


      (Unfavorable)


      Operating revenues

      $           431,633


      $           358,615


      $               73,018

      Expenses:







      Total costs and expenses less








      depreciation, amortization and
      accretion expense

      215,234


      151,347


      (63,887)


      Depreciation, amortization and

      11,687


      11,774


      87



      accretion expense






      Total costs and expenses

      226,921


      163,121


      (63,800)


      Operating income 

      204,712


      195,494


      9,218

      Other income

      58


      461


      (403)



      Interest and debt expense, net

      (320)


      (315)


      (5)



      Net income 

      $           204,450


      $           195,640


      $                 8,810

      Darling Ingredients Inc. reports Adjusted EBITDA results, which is a Non-GAAP financial measure, as a complement to results provided in accordance with generally accepted accounting principles (GAAP) (for additional information, see "Use of Non-GAAP Financial Measures" included later in this media release). The Company believes that Adjusted EBITDA provides additional useful information to investors. Adjusted EBITDA, as the Company uses the term, is calculated below:

      Reconciliation of Net Income to (Non-GAAP) Adjusted EBITDA and (Non-GAAP) Pro forma Adjusted EBITDA
      For the Three-Month Periods Ended April 3, 2021 and March 28, 2020




      Three Months Ended

      Adjusted EBITDA 

      April 3,


      March 28,

      (U.S. dollars in thousands)

      2021


      2020






      Net income attributable to Darling

      $        151,766


      $               85,510

      Depreciation and amortization

      78,534


      84,671

      Interest expense

      16,428


      19,090

      Income tax expense

      28,708


      18,300

      Restructuring and asset impairment charges

      778


      -

      Foreign currency loss / (gain)

      410


      (1,664)

      Other expense, net

      1,159


      1,881

      Equity in net income of Diamond Green Diesel

      (102,225)


      (97,820)

      Equity in net income of unconsolidated subsidiaries

      (612)


      (869)

      Net income attributable to noncontrolling interests

      1,652


      581


      Adjusted EBITDA (Non-GAAP)

      $        176,598


      $        109,680

      Foreign currency exchange impact 

      (8,050)

      (1)

      -


       Pro forma Adjusted EBITDA to Foreign Currency (Non-GAAP)

      $        168,548


      $        109,680

      DGD Joint Venture Adjusted EBITDA (Darling's Share)

      $        108,200


      $        103,634






      Darling plus Darling's share of DGD Joint Venture Adjusted EBITDA 

      $        284,798


      $        213,314






      (1) The average rate assumption used in this calculation was the actual fiscal average rate for the three months ended

      April 3, 2021 of €1.00:USD$1.20 and CAD$1.00:USD$0.79, as compared to the average rate for the three months ended

      March 28, 2020 of  €1.00:USD$1.10 and CAD$1.00:USD$0.75, respectively.

      About Darling

      Darling Ingredients Inc. (NYSE: DAR) is a world leading producer of organic ingredients, generating a wide array of sustainable protein and fat products while being one of the largest producers of renewable clean energy. With operations on five continents, Darling collects waste streams from the agri-food industry, repurposing into specialty ingredients, such as hydrolyzed collagen, edible and feed-grade fats, animal proteins and meals, plasma, pet food ingredients, fuel feedstocks, and green bioenergy. Darling Ingredients named one of the 50 Sustainability and Climate Leaders in 2021, to learn more Darling Ingredients: The greenest Company on the planet - 50 Sustainability & Climate Leaders (50climateleaders.com). The Company sells its ingredients around the globe and works to strengthen our promise for a better tomorrow, creating product applications for health, nutrients and bioenergy while optimizing our services to the food chain. Darling is a 50% joint venture partner in Diamond Green Diesel (DGD), North America's largest renewable diesel manufacturer, currently producing approximately 290 million gallons of renewable diesel annually which products reduce Greenhouse Gas (GHG) emissions by up to 85% compared to fossil fuels. For additional information, visit the Company's website at http://www.darlingii.com.

      Darling Ingredients Inc. will host a conference call to discuss the Company's first quarter 2021 financial results at 9:00 am Eastern Time (8:00 am Central Time) on Wednesday, May 12, 2021.  To listen to the conference call, participants calling from within North America should dial 1-844-868-8847; international participants should dial 1-412-317-6593.  Please refer to access code 10153598. Please call approximately ten minutes before the start of the call to ensure that you are connected.

      The call will also be available as a live audio webcast that can be accessed on the Company website at http://ir.darlingii.com. Beginning one hour after its completion, a replay of the call can be accessed through May 19, 2021, by dialing 1-877-344-7529 (U.S. callers), 1-855-669-9658 (Canada) and 1-412-317-0088 (international callers).  The access code for the replay is 10153598.  The conference call will also be archived on the Company's website.

      Use of Non-GAAP Financial Measures:

      Adjusted EBITDA is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity and is not intended to be a presentation in accordance with GAAP.  Adjusted EBITDA is presented here not as an alternative to net income, but rather as a measure of the Company's operating performance. Since EBITDA (generally, net income plus interest expense, taxes, depreciation and amortization) is not calculated identically by all companies, this presentation may not be comparable to EBITDA or Adjusted EBITDA presentations disclosed by other companies. Adjusted EBITDA is calculated in this presentation and represents, for any relevant period, net income/(loss) plus depreciation and amortization, goodwill and long-lived asset impairment, interest expense, (income)/loss from discontinued operations, net of tax, income tax provision, other income/(expense) and equity in net loss of unconsolidated subsidiary. Management believes that Adjusted EBITDA is useful in evaluating the Company's operating performance compared to that of other companies in its industry because the calculation of Adjusted EBITDA generally eliminates the effects of financing, income taxes and certain non-cash and other items that may vary for different companies for reasons unrelated to overall operating performance.

      Pro forma Adjusted EBITDA to Foreign Currency is not a recognized accounting measurement under GAAP. The Company evaluates the impact of foreign currency on its adjusted EBITDA. DGD Joint Venture Adjusted EBITDA (Darling's share) is not reflected in the Adjusted EBITDA or the Pro forma Adjusted EBITDA to Foreign Currency (Non-GAAP).

      As a result, the Company's management uses Adjusted EBITDA as a measure to evaluate performance and for other discretionary purposes. In addition to the foregoing, management also uses or will use Adjusted EBITDA to measure compliance with certain financial covenants under the Company's Senior Secured Credit Facilities, 5.25% Notes and 3.625% Notes that were outstanding at April 3, 2021. However, the amounts shown in this presentation for Adjusted EBITDA differ from the amounts calculated under similarly titled definitions in the Company's Senior Secured Credit Facilities, 5.25% Notes and 3.625% Notes, as those definitions permit further adjustments to reflect certain other non-recurring costs, non-cash charges and cash dividends from the DGD Joint Venture. Additionally, the Company evaluates the impact of foreign exchange impact on operating cash flow, which is defined as segment operating income (loss) plus depreciation and amortization.

      Information reconciling forward-looking combined adjusted EBITDA to net income is unavailable to the Company without unreasonable effort. The Company is not able to provide reconciliations of combined adjusted EBITDA to net income because certain items required for such reconciliations are outside of the Company's control and/or cannot be reasonably predicted, such as the impact of volatile commodity prices on the Company's operations, impact of foreign currency exchange fluctuations, depreciation and amortization and the provision for income taxes. Preparation of such reconciliations for Darling Ingredients Inc. and the Company's joint venture, Diamond Green Diesel, would require a forward-looking balance sheet, statement of income and statement of cash flow, prepared in accordance with GAAP for each entity, and such forward-looking financial statements are unavailable to the Company without unreasonable effort. The Company provides a range for its combined adjusted EBITDA outlook that it believes will be achieved; however, it cannot accurately predict all the components of the combined adjusted EBITDA calculation.

      Cautionary Statements Regarding Forward-Looking Information:

      {This media release contains "forward-looking" statements regarding the business operations and prospects of Darling Ingredients Inc. and industry factors affecting it. These statements are identified by words such as "believe," "anticipate," "expect," "estimate," "intend," "could," "may," "will," "should," "planned," "potential," "continue," "momentum," "combined adjusted EBITDA guidance" and other words referring to events that may occur in the future.  These statements reflect Darling Ingredient's current view of future events and are based on its assessment of, and are subject to, a variety of risks and uncertainties beyond its control, each of which could cause actual results to differ materially from those indicated in the forward-looking statements.  These factors include, among others, existing and unknown future limitations on the ability of the Company's direct and indirect subsidiaries to make their cash flow available to the Company for payments on the Company's indebtedness or other purposes; global demands for bio-fuels and grain and oilseed commodities, which have exhibited volatility, and can impact the cost of feed for cattle, hogs and poultry, thus affecting available rendering feedstock and selling prices for the Company's products; reductions in raw material volumes available to the Company due to weak margins in the meat production industry as a result of higher feed costs, reduced consumer demand or other factors, reduced volume from food service establishments, or otherwise; reduced demand for animal feed; reduced finished product prices, including a decline in fat and used cooking oil finished product prices; changes to worldwide government policies relating to renewable fuels and greenhouse gas("GHG") emissions that adversely affect programs like the U.S. government's renewable fuel standard, low carbon fuel standards ("LCFS") and tax credits for biofuels both in the United States and abroad; possible product recall resulting from developments relating to the discovery of unauthorized adulterations to food or food additives; the occurrence of 2009 H1N1 flu (initially known as "Swine Flu"), Highly pathogenic strains of avian influenza (collectively known as "Bird Flu"), severe acute respiratory syndrome ("SARS"), bovine spongiform encephalopathy (or "BSE"), porcine epidemic diarrhea ("PED") or other diseases associated with animal origin in the United States or elsewhere, such as the outbreak of African Swine Fever ("ASF") in China and elsewhere; the occurrence of pandemics, epidemics or disease outbreaks, such as the current COVID-19 outbreak; unanticipated costs and/or reductions in raw material volumes related to the Company's compliance with the existing or unforeseen new U.S. or foreign (including, without limitation, China) regulations (including new or modified animal feed, Bird Flu, SARS, PED, BSE, ASF or similar or unanticipated regulations) affecting the industries in which the Company operates or its value added products; risks associated with the DGD Joint Venture, including possible unanticipated operating disruptions and issues relating to the announced expansion projects; risks and uncertainties relating to international sales and operations, including imposition of tariffs, quotas, trade barriers and other trade protections imposed by foreign countries; difficulties or a significant disruption in our information systems or failure to implement new systems and software successfully,  risks relating to possible third party claims of intellectual property infringement; increased contributions to the Company's pension and benefit plans, including multiemployer and employer-sponsored defined benefit pension plans as required by legislation, regulation or other applicable U.S. or foreign law or resulting from a U.S. mass withdrawal event; bad debt write-offs; loss of or failure to obtain necessary permits and registrations; continued or escalated conflict in the Middle East, North Korea, Ukraine or elsewhere; uncertainty regarding the exit of the U.K. from the European Union; and/or unfavorable export or import markets. These factors, coupled with volatile prices for natural gas and diesel fuel, climate conditions, currency exchange fluctuations, general performance of the U.S. and global economies, disturbances in world financial, credit, commodities and stock markets, and any decline in consumer confidence and discretionary spending, including the inability of consumers and companies to obtain credit due to lack of liquidity in the financial markets, among others, could cause actual results to vary materially from the forward looking statements included in this release or negatively impact the Company's results of operations. Among other things, future profitability may be affected by the Company's ability to grow its business, which faces competition from companies that may have substantially greater resources than the Company. The Company's announced share repurchase program may be suspended or discontinued at any time and purchases of shares under the program are subject to market conditions and other factors, which are likely to change from time to time. Other risks and uncertainties regarding Darling Ingredients Inc., its business and the industries in which it operates are referenced from time to time in the Company's filings with the Securities and Exchange Commission.  Darling Ingredients Inc. is under no obligation to (and expressly disclaims any such obligation to) update or alter its forward-looking statements whether as a result of new information, future events or otherwise.}

      For More Information, contact:


      Jim Stark, Vice President, Investor Relations                 

      Email : [email protected]

      5601 MacArthur Blvd., Irving, Texas 75038

      Phone : 972-281-4823

      SOURCE Darling Ingredients Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.