Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

DecisionPoint Systems Reports Results For Third Quarter And Nine Months Ended September 30, 2014; Adjusted EBITDA Up Year-Over-Year For Q3 And 9 Month Periods; Announces New Chairman And Interim CEO


News provided by

DecisionPoint Systems, Inc.

Nov 11, 2014, 07:30 ET

Share this article

Share toX

Share this article

Share toX

IRVINE, Calif., Nov. 11, 2014 /PRNewswire/ -- DecisionPoint™ Systems, Inc. (OTCQB: DPSI; DPSIP), a leading provider and integrator of Enterprise Mobility, Wireless Applications and RFID solutions, today reported financial results for the third quarter and nine months ended September 30, 2014.  The Company also announced that Robert Schroeder has been elected Chairman of the Board of Directors, and that Director James F. DeSocio will serve as Interim CEO, pending the selection of a new CEO pursuant to an executive search currently being conducted.

Management
Mr. Schroeder, previously designated interim Chairman, was elected Chairman by the Board subsequent to the annual meeting of stockholders.  Mr. DeSocio agreed to serve as Interim CEO, bringing 20 years of enterprise software sales experience to the position.  Brief biographies of both Mr. Schroeder and Mr. DeSocio are appended to this news release.

Mr. Schroeder commented, "Some significant changes occurred during the third quarter at DecisionPoint, most notably the departure of the former CEO, and the election of new Directors who bring a wealth of experience and accomplishments to the Company."

"DecisionPoint is fortunate to have Jim DeSocio on our board and serve as our interim CEO. We intend to strengthen DecisionPoint, by bringing in a CEO who will drive revenue in enterprise mobility, wireless applications and RFID technology.  We also intend to bolster the balance sheet, increase cash generation, and put the Company back on the growth track it was on prior to the third quarter.  As we work towards these goals, Jim is ideally suited to take interim leadership of the Company, and I look forward to working with him, and with the entire new Board.  Taglich Brothers has made a commitment to DecisionPoint, and as major shareholders, that commitment is important to DecisionPoint's future."

Mr. Schroeder said that although the decision has been made not to accompany the third-quarter results with the traditional conference call, the Company intends to resume conference calls with webcasts when a permanent CEO is in place. 

Results

Financial Highlights

  • Third consecutive quarter of positive Adjusted EBITDA, an improvement of $500,000 from the third quarter of 2014 compared to the third quarter of 2013
  • Nine month Adjusted EBITDA up $3.0 million year over year
  • Debt lower by $0.9 million than at December 31, 2013

Revenues for the third quarter were $14.1 million with a net loss of $563,000, compared to revenues of $17.6 million in the third quarter of 2013 with a net loss of $167,000. On an EPS basis, the loss per share was $0.07, compared to a $0.04 loss per share in the third quarter of 2013.  Adjusted EBITDA (a non-GAAP measurement that management uses to measure progress) was $459,000 for the quarter ended September 30, 2014, almost $500,000 higher than the negative $40,000 in the third quarter of 2013.

For the nine months ended September 30, 2014, the strength of the first six months brought the period to a net gain in revenues, reporting $47.4 million versus $46.1 million for the same period last year.  The net loss for the nine months ended September 30, 2014 was $700,000, a strong improvement over the loss of $3.4 million for the same period last year.  On an EPS basis, the loss per share was $0.14, compared to a $0.44 loss per share for the nine months ended September 30, 2013.  Adjusted EBITDA was $1.8 million for the nine-month period this year, compared to a negative $1.2 million for the same period in 2013, an increase of $3.0 million.

SG&A expense in the third quarter of 2014 declined by $1.5 million to $3.0 million, compared to $4.5 million in the third quarter of 2013.  For the nine months ended September 30, 2014, SG&A expenses declined by $3.8 million, or 27% over the prior year's comparable period. We continue to see the benefits of the restructuring and other cost saving initiatives undertaken in late 2013 and 2014. 

The Company ended the third quarter of 2014 with $1.5 million in cash, compared to $641,000 at December 31, 2013.  Current debt was $878,000, down from $1.5 million at December 31, 2013 and long term debt was $1.7 million, also down from $2.0 million at December 31, 2013.  Net cash provided by operations during the first nine months of 2014 was $2.2 million, versus a cash burn during the same period last year of $2.2 million, for a total improvement of $4.4 million.

Mr DeSocio commented, "DecisionPoint has the products and services to improve productivity of employees across the enterprise.  The products have been workplace-tested and proven by large and well-known companies across a wide spectrum of industrial segments.  I believe that the Company has the right products, the right people, and the right prospects to be a much larger and prosperous company.  I look forward to working with the DecisionPoint team."

CFO Michael Roe commented, "We continue to keep an eye on expenses, and to use our internal cash flow to pay down debt.  In the third quarter of 2014, SG&A expenses continued to trend downward by $400,000 from the second quarter.  I look forward to working with Jim DeSocio as interim CEO, whose years of experience will be a huge advantage for DecisionPoint."

Robert Schroeder, Director Chairman
Mr. Schroeder was elected to the Board of Directors of the Company on November 18, 2013. He is Vice President of Investment Banking at Taglich Brothers, Inc. and specializes in advisory services and capital raising for small public and private companies. Mr. Schroeder has also served at Taglich Brothers as Senior Equity Analyst publishing sell-side research on publicly traded companies. Mr. Schroeder has been with Taglich since 1993. Prior to joining Taglich, Mr. Schroeder served in various positions in the brokerage and public accounting industries. Mr. Schroeder received a B.S. degree in accounting and economics from New York University. He currently serves on the board of directors of Air Industries Group, a publicly traded manufacturer of aerospace parts and assemblies. He also currently serves on the board of publicly traded Intellinetics, Inc., a provider of cloud-based enterprise content management solutions. He became interim Chairman of the Board of DecisionPoint as of the close of business on October 3, 2014.

James F. DeSocio, Interim CEO
Mr. DeSocio became a director as of the close of business on October 3, 2014. He has more than 20 years of international enterprise software sales experience. As Executive Vice President of Field Operations at XRS Corporation, he was responsible for enterprise license revenue, professional services sales and implementation and business development and partner programs. During his tenure, XRS successfully launched its new enterprise Fleet Management software, XRS (the product), and sold to and implemented product and service offerings for hundreds of new customers. Prior to XRS, Mr. DeSocio served as Executive Vice President of Global Sales and Business Development at Antenna Software. From Dec 2007 through June 2012, Mr. DeSocio grew Antenna's annual bookings fourfold. Mr. DeSocio also served as Chief Executive Officer of Riskclick Inc., a venture-funded startup focused on developing a cloud-based underwriting solution for the property and casualty insurance market. Over a three-year period, Mr. DeSocio raised an $8 million round of funding, solidified the company product and customer bases and in July 2007 led the sale of Riskclick to Skywire Software, which was subsequently sold to Oracle in June 2008. Mr. DeSocio has also held various roles with Lawson, now Infor, over a twelve-year period, including Executive Vice President of Worldwide Field Operations, in which role he was responsible for all company revenue, and leader of its successful IPO. Mr. DeSocio holds a business administration degree from Rutgers University.

About DecisionPoint™ Systems, Inc.
DecisionPoint Systems, Inc. delivers improved productivity and operational advantages to its clients by helping them move their business decision points closer to their customers.  They do this by making enterprise software applications accessible to the front-line worker anytime, anywhere.  DecisionPoint utilizes all the latest wireless, mobility, and RFID technologies.

For more information about DecisionPoint Systems, Inc., visit www.decisionpt.com.

Forward-Looking Statements
Except for historical information contained herein, the statements in this news release are forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Act of 1995.  Forward-looking statements involve known and unknown risks and uncertainties, which may cause a company's actual results, performance and achievements in the future to differ materially from forecasted results, performance, and achievements.  Known risks and uncertainties are described in the Company's periodic filings with the Securities and Exchange Commission.  The Company undertakes no obligation to publicly release the results of any revisions to its forward-looking statements to reflect events or circumstances after the date hereof, including without limitation unanticipated events or changes in the Company's plans or expectations.

Contacts:

DecisionPoint Systems, Inc.
Michael Roe
Chief Financial Officer
(949) 465-0065

Allen & Caron, Inc.
Rudy Barrio (investors)
[email protected]
(212) 691-8087

Len Hall (media)
[email protected]
(949) 474-4300

-FINANCIAL TABLES FOLLOW-

DECISIONPOINT SYSTEMS, INC.

Unaudited Condensed Consolidated Balance Sheets

(In thousands, except share and per share data)


 

 

 

 

 

September 30,


 

December 31,


 

2014


 

2013

ASSETS


 

 

 

Current assets 


 

 

 

 

Cash 

$            1,471


 

$               641


 

Accounts receivable, net

6,860


 

10,504


 

Due from related party

-


 

188


 

Inventory, net

642


 

1,533


 

Deferred costs

3,667


 

3,809


 

Deferred tax assets

47


 

49


 

Prepaid expenses and other current assets

463


 

188


 

 

Total current assets 

13,150


 

16,912


 

 

 

 

 

Property and equipment, net

137


 

136

Other assets, net

131


 

165

Deferred costs, net of current portion

1,406


 

1,807

Goodwill

8,295


 

8,395

Intangible assets, net

2,523


 

3,907


 

 

Total assets

$          25,642


 

$          31,322


 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT


 

 

 

Current liabilities 


 

 

 

 

Accounts payable

$            7,910


 

$            9,774


 

Accrued expenses and other current liabilities

3,658


 

2,976


 

Lines of credit

4,046


 

3,883


 

Current portion of debt

878


 

1,474


 

Due to related parties

152


 

77


 

Accrued earn out consideration

90


 

319


 

Warrant liability

549


 

803


 

Unearned revenue

5,824


 

7,481


 

 

Total current liabilities 

23,107


 

26,787


 

 

 

 

 

Long term liabilities


 

 

 

 

Unearned revenue, net of current portion

2,037


 

2,481


 

Debt, net of current portion and discount

1,655


 

1,961


 

Accrued earn out consideration, net of current portion

-


 

149


 

Deferred tax liabilities

703


 

740


 

Other long term liabilities

66


 

77


 

 

Total liabilities 

27,568


 

32,195


 

 

 

 

 

Commitments, contingencies, and subsequent events

-


 

-


 

 

-


 

-

STOCKHOLDERS' DEFICIT


 

 

 

 

 Cumulative Convertible Preferred stock, $0.001 par value, 10,000,000 shares authorized, 1,547,845 and 1,514,155 shares issued and outstanding, including cumulative and imputed preferred dividends of $2,208 and $1,956, and with a liquidation preference of $13,614 and $13,232 at September 30, 2014 and December 31, 2013, respectively


 

 

 

 

12,735


 

12,193


 

 

 

 

 

 

Common stock, $0.001 par value, 100,000,000 shares authorized, 12,883,446 issued and 12,729,563 outstanding as of September 30, 2014, and as of December 31, 2013


 

 

 

 

13


 

13


 

Additional paid-in capital

17,248


 

17,231


 

Treasury stock, 153,883 shares of common stock

(205)


 

(205)


 

Accumulated deficit

(31,173)


 

(29,475)


 

Unearned ESOP shares

(520)


 

(629)


 

Accumulated other comprehensive loss

(24)


 

(1)


 

 

Total stockholders' deficit

(1,926)


 

(873)


 

 

 

Total liabilities and stockholders' deficit

$          25,642


 

$          31,322

DECISIONPOINT SYSTEMS, INC.

Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss

(In thousands, except share and per share data)


 

 

Three Months Ended September 30,


 

Nine Months Ended September 30,


 

2014


 

2013


 

2014


 

2013


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales 

$             14,143


 

$             17,575


 

$             47,365


 

$             46,067


 

 

 

 

 

 

 

 

Cost of sales 

11,123


 

14,113


 

36,989


 

36,216


 

 

 

 

 

 

 

 

Gross profit 

3,020


 

3,462


 

10,376


 

9,851


 

 

 

 

 

 

 

 

Selling, general and administrative expense

3,028


 

4,485


 

10,161


 

13,981

Adjustment to earn-out obligations

-


 

(820)


 

-


 

(820)


 

 

 

 

 

 

 

 

Operating income (loss)

(8)


 

(203)


 

215


 

(3,310)


 

 

 

 

 

 

 

 

Other (income) expense, net:


 

 

 

 

 

 

 

 

Interest expense

229


 

241


 

658


 

723


 

Fair market value adjustment of warrant liabilities

(88)


 

(166)


 

(254)


 

(166)


 

Other (income) expense, net

17


 

(2)


 

(12)


 

(16)


 

 

Total other expense, net

158


 

73


 

392


 

541


 

 

 

 

 

 

 

 

Net loss before income taxes 

(166)


 

(276)


 

(177)


 

(3,851)


 

 

 

 

 

 

 

 

Provision (benefit) for income taxes

397


 

(109)


 

519


 

(466)


 

 

 

 

 

 

 

 

Net loss

(563)


 

(167)


 

(696)


 

(3,385)


 

 

 

 

 

 

 

 

Cumulative and imputed dividends on Series A and B preferred stock

(27)


 

(27)


 

(81)


 

(81)

Cash and imputed dividends on Series D and E preferred stock

(307)


 

(196)


 

(921)


 

(580)


 

 

 

 

 

 

 

 

Net loss attributable to common shareholders

$                (897)


 

$                (390)


 

$             (1,698)


 

$             (4,046)


 

 

 

 

 

 

 

 

Net loss per share -


 

 

 

 

 

 

 

 

Basic and diluted

$               (0.07)


 

$               (0.04)


 

$               (0.14)


 

$               (0.44)


 

 

 

 

 

 

 

 

Weighted average shares outstanding -


 

 

 

 

 

 

 

 

Basic and diluted

12,369,840


 

10,019,109


 

12,342,371


 

9,117,969


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss

$                (561)


 

$                (166)


 

$                (719)


 

$             (3,383)

 

DECISIONPOINT SYSTEMS, INC.

Unaudited Condensed Consolidated Statements of Cash Flows

(In thousands)

 

 


 

 

Nine Months ended September 30,


 

2014


 

2013

Cash flows from operating activities:


 

 

 

Net loss

$                  (696)


 

$                  (3,385)

Adjustments to reconcile net loss to net cash


 

 

 

 

provided by (used in) operating activities:


 

 

 

 

 

Depreciation and amortization

1,331


 

1,497


 

 

Amortization of deferred financing costs and note discount

117


 

140


 

 

Employee and Director stock-based compensation

89


 

31


 

 

Acquisition earn-out adjustment

-


 

(820)


 

 

Change in fair value of warrants

(254)


 

(166)


 

 

ESOP compensation expense

37


 

79


 

 

Allowance for doubtful accounts

(30)


 

56


 

 

Loss on disposal of property and equipment

2


 

13


 

 

Deferred taxes. net

(9)


 

(5)


 

 

Changes in operating assets and liabilities:


 

 

 

 

 

 

Accounts receivable

3,669


 

(468)


 

 

 

Due from related party

184


 

-


 

 

 

Inventory, net

891


 

(107)


 

 

 

Deferred costs

543


 

496


 

 

 

Prepaid expenses and other current assets

(251)


 

(578)


 

 

 

Other assets, net

11


 

5


 

 

 

Accounts payable

(1,854)


 

1,961


 

 

 

Accrued expenses and other current liabilities

447


 

106


 

 

 

Due to related parties

69


 

158


 

 

 

Unearned revenue

(2,085)


 

(1,163)

Net cash provided by (used in) operating activities

2,211


 

(2,150)


 

 

 

 

Cash flows from investing activities


 

 

 

 

 

Purchases of property and equipment

(42)


 

(33)

Net cash used in investing activities

(42)


 

(33)


 

 

 

 

Cash flows from financing activities


 

 

 

 

 

Borrowings from lines of credit, net

165


 

817


 

 

Proceeds from issuance of term debt

-


 

1,000


 

 

Repayment of debt

(819)


 

(1,552)


 

 

Paid financing costs

(100)


 

(119)


 

 

Dividends paid

(499)


 

(296)


 

 

Payments for contingent acquisition liability

(84)


 

-


 

 

Common stock issued in private placement, net of costs

-


 

1,502

Net cash (used in) provided by financing activities

(1,337)


 

1,352


 

 

Effect on cash of foreign currency translation

(2)


 

(2)

Net increase (decrease) in cash

830


 

(833)

Cash at beginning of period

641


 

1,103

Cash at end of period

$                 1,471


 

$                      270


 

 

 

 

Supplemental disclosures of cash flow information:


 

 

 

 

 

Interest paid

$                    634


 

$                      705


 

 

Income taxes paid

32


 

234


 

 

 

 

 

 

Supplemental disclosure of non-cash financing activities:


 

 

 

 

 

Accrued and imputed dividends on preferred stock

$                 1,002


 

$                      661


 

 

Warrants issued in connection with common stock private placement

-


 

1,099

 Non-GAAP Financial Measures:

To supplement the Company's consolidated financial statements presented on a GAAP basis, the Company has provided non-GAAP financial information; namely, earnings before interest, taxes, depreciation and amortization (EBITDA) and adjusted EBITDA.  The Company's management believes adjusted EBITDA provides investors with a better understanding of how the Company's current results relate to the Company's historical performance.  Management also believes that adjusted EBITDA reflects the essential operating activities of the Company. The non-GAAP financial measures provided are not meant to be considered in isolation or as a substitute for GAAP financials. A reconciliation of non-GAAP financial measures to GAAP measures appears below:


 

Three months ended September 30,


 

Nine months ended September 30,


 

2014


 

2013


 

2014


 

2013

EBITDA Calculation:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

$                (563)


 

$                (168)


 

$                (696)


 

$             (3,385)

Depreciation and amortization

434


 

502


 

1,331


 

1,497

Interest expense

229


 

241


 

658


 

723

Income tax provision(benefit)

397


 

(109)


 

519


 

(466)


 

EBITDA

$                  497


 

$                  466


 

$               1,812


 

$             (1,631)


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA Calculation:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

$                  497


 

$                  466


 

$               1,812


 

$             (1,631)

Stock compensation

39


 

11


 

89


 

31

ESOP compensation

11


 

27


 

37


 

79

Deferred taxes

-


 

-


 

(9)


 

(5)

Fair market value adjustment of warrant liability

(88)


 

(166)


 

(254)


 

(166)

Adjustment to earn-out obligations

-


 

(820)


 

-


 

(820)

Restructuring costs

-


 

-


 

142


 

-

Capital raising costs

-


 

442


 

-


 

1,300


 

Adjusted EBITDA

$                  459


 

$                  (40)


 

$               1,817


 

$             (1,212)

SOURCE DecisionPoint Systems, Inc.

Related Links

http://www.decisionpt.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.