Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Dehaier Medical Announces Fourth Quarter and Full-Year 2010 Financial Results

Leading Medical Device Manufacturer Achieves Record Quarterly and Annual Results; Full-Year diluted EPS of $1.09 Exceeds Guidance

Fourth Quarter Gross Profit Increases 119%, Net Income Increases 145% on 126% Year-over-Year Revenue Growth


News provided by

Dehaier Medical Systems Ltd.

Mar 07, 2011, 06:00 ET

Share this article

Share toX

Share this article

Share toX

BEIJING, March 7, 2011 /PRNewswire-Asia-FirstCall/ -- Dehaier Medical Systems Ltd. (Nasdaq: DHRM) ("Dehaier" or the "Company"), an emerging leader in the development, assembly, marketing and sale of medical devices and homecare medical products in China, today announced its financial results for the fourth quarter and 12 months ended December 31, 2010.

(Logo: http://photos.prnewswire.com/prnh/20100422/CNTH001LOGO)

Fourth Quarter 2010 Financial Highlights

  • Revenue increased by 126% year-over-year to $6.7 million, up from $2.9 million in the fourth quarter of 2009.
  • Revenue from homecare solutions grew dramatically by 998% year-over-year to $2.3 million, or 34% of total revenue, up from $209,000 in the fourth quarter of 2009.
  • Gross profit increased by 119% year-over-year to $2.5 million, or 36.9% of revenue, up from $1.1 million, or 38.2% of revenue in the fourth quarter of 2009.
  • Operating income and operating margin were $1.5 million and 22.8%, respectively, compared with $764,000 and 25.9%, respectively, in the fourth quarter of 2009.
  • Net income attributable to the Company improved 145% to $1.5 million, or $0.32 per diluted share based on 4.7 million weighted average shares outstanding, compared with net income of $602,000, or $0.20 per diluted share based on 3.0 million weighted average shares outstanding in the fourth quarter of 2009.
  • Strengthened balance sheet with $5.9 million in cash and cash equivalents, or $1.27 per diluted share, as of December 31, 2010, compared with $1.2 million as of December 31, 2009.

Full Year 2010 Financial Highlights

  • Revenue increased by 58% year-over-year to $19.6 million, up from $12.4 million in 2009.
  • Revenue from homecare solutions tripled to $4.5 million, up from $1.1 million in 2009.
  • Gross profit increased by 57% year-over-year to $7.6 million, or 38.9% of revenue, up from $4.9 million, or 39.3% of revenue in 2009.
  • Operating income and operating margin were $5.1 million and 26.2%, compared with $3.4 million and 27.1% in 2009, respectively.
  • Net income attributable to the Company increased 70% to $4.5 million, or $1.09 per diluted share based on 4.2 million weighted average shares outstanding, compared with net income of $2.7 million, or $0.89 per diluted share based on 3.0 million weighted average shares outstanding in 2009.

2010 and Business Highlights

  • Completed initial public offering of 1.5 million shares of common stock at $8.00 per share and commenced trading on NASDAQ in April 2010.
  • Secured $2.0 million medical device distribution contract for new rural healthcare construction project supported by China Development Bank Corp.
  • Enhanced third party distributed product offering through exclusive distribution agreements with Welch Allyn and HEYER Medical.
  • Increased marketing to support growth of high margin homecare medical products business with the opening of 12 Customer Experience Centers (CECs).

"2010 was a record year for Dehaier. We achieved strong growth across both our branded and third party medical devices, as well as our homecare products businesses, while positioning the Company for success in 2011 and beyond," said Mr. Ping Chen, CEO of Dehaier. "Key to our growth in 2010 was the continued advancement of our homecare products business, in which we achieved triple-digit gains for both the fourth quarter and full year. While the domestic market presents a compelling growth opportunity, international expansion is a critical element of our longer-term strategy and we are making meaningful progress in this regard, with several of our respiratory therapy homecare products currently pending regulatory approval in the United States and European Union. We believe that securing these approvals and rolling out our products in targeted international markets will provide another important catalyst for our business and help propel Dehaier to the next level of top- and bottom-line growth."

Mr. Chen continued, "The overall healthcare market in China has grown significantly in recent years, and is poised for continued expansion as a result of both government initiatives and a greater emphasis on health and wellness among Chinese citizens. The government's 12th Five-Year Plan includes a number of provisions aimed at improving both the quality and availability of healthcare nationwide and giving people greater, more cost-effective access to both professional and self-administered medical treatments. Looking ahead, we plan to devote additional resources to bolster our research and development capabilities, in order to expand our product portfolio and more effectively address the needs of this growing base of potential customers. We are confident that our increased commitment to innovation, strong relationships with leading international medical device manufacturers, extensive sales, marketing and distribution network and strong brand equity will allow Dehaier to capitalize on the favorable macro trends to extend our domestic market share, while preparing the Company for a successful international expansion."

Fourth Quarter 2010 Financial Results

Revenues

Revenues for the three months ended December 31, 2010 were $6.7 million as compared to $2.9 million for the three months ended December 31, 2009, an increase of $3.7 million, or 126%. The increase in revenue was attributable to growth in Dehaier's homecare products, as well as its self-branded and third party medical devices.

Sales of self-branded and third party medical devices, including technical service products, increased 60% to $4.4 million, or 66% of total revenue, compared with $2.7 million, or 93% of revenue in the same period a year ago. Homecare products increased 998% to $2.3 million, or 34% of total revenue, compared with $209,000, or 7% of revenue in the fourth quarter of 2009.

Gross Profit

Gross profit for the three months ended December 31, 2010 was $2.5 million, an increase of 119% from $1.1 million for the three months ended December 31, 2009. As a percentage of revenue, the Company's gross margin was 36.9% for the three months ended December 31, 2010 as compared to 38.2% for the same period in 2009. The decrease in gross margin was primarily due to winning a government bid with large procurement costs and lower than average gross margin.

Income from Operations

Operating income for the three months ended December 31, 2010 totaled $1.5 million as compared to $764,000 for the three months ended December 31, 2009, an increase of 99% year-over-year. Operating expenses for the quarter totaled $969,000, compared with $460,000 for the same period a year ago. The increase in operating expenses was largely attributable to increases in marketing expense, including expansion of the Company's CEC network, and R&D investment, as well as expenses associated with Sarbanes-Oxley Section 404 compliance.

Net Income

Net income attributable to the Company for the three months ended December 31, 2010 was $1.5 million as compared to $602,000 for the three months ended December 31, 2009. Earnings per diluted share were $0.32, based on 4.7 million shares outstanding for the quarter, compared with diluted EPS of $0.20, based on 3.0 million shares outstanding for the fourth quarter of 2009. The increase in share count was due to the completion of the Company's initial public offering in April 2010.

Full Year 2010 Financial Results

Revenues

Revenues for the 12 months ended December 31, 2010 totaled $19.6 million as compared to $12.4 million in 2009, an increase of $7.2 million, or 58%. The Company's revenue growth was primarily attributable to increased sales of the Company's distributed medical devices and respiratory homecare products.

Full-year sales of third party and self-branded medical devices totaled $15.1 million, or 77% of sales, compared with $11.3 million, or 91% of sales in 2009. Revenue from homecare solutions increased 302% to $4.5 million, or 23% of total sales, compared with $1.1 million, or 9% of sales in the year-ago period.

Gross Profit

Full year gross profit in 2010 was $7.6 million, an increase of 57% over $4.9 million in 2009, primarily due to increased total revenue. As a percentage of revenue, the Company's gross margin was 38.9% for the year ended December 31, 2010, compared with 39.3% in 2009.

Income from Operations

Operating income for the year ended December 31, 2010 totaled $5.1 million as compared to $3.4 million for the same period in 2009. The increase of $1.8 million, or 53%, was primarily due to the increase in revenues. Operating expenses in 2010 totaled $2.7 million, or 13.7% of sales in 2010, up 50% from $1.8 million, or 14.5% of sales in the same period a year ago.

Net Income

Net income attributable to the Company for the year ended December 31, 2010 was $4.5 million, or $1.09 per diluted share based on 4.2 million weighted average shares outstanding. This compares with $2.7 million, or $0.89 per diluted share based on 3.0 million shares outstanding in 2009. The increase in share count was due to the completion of the Company's initial public offering in April 2010.

Liquidity and Capital Resources

As of December 31, 2010, Dehaier had $5.9 million in cash and cash equivalents, compared with $1.2 million as of December 31, 2009. The increase in cash balance was primarily due to the Company's initial public offering completed on April 22, 2010, which generated net proceeds of $9.9 million. Current assets totaled $33.4 million, with working capital of $22.6 million and shareholders' equity of $25.8 million at December 31, 2010, respectively.

Conference Call and Webcast

Management will host a conference call to discuss these financial results on Monday, March 7, 2011 at 8:30 a.m. EST.

To participate in the call please dial (877) 941-2321, or (480) 629-9714 for international calls, approximately 10 minutes prior to the scheduled start time. Interested parties can also listen via a live Internet webcast, which can be found via the Company's website at http://www.chinadhr.com.

A replay of the call will be available approximately 2 hours after the conclusion of the live call, through March 21, 2011. The replay can be accessed by dialing 800-406-7325 in the U.S. and Canada, or 303-590-3030 internationally and entering the passcode: 4417849. In addition, a recording of the call will be available via the company's website at http://www.chinadhr.com for one year.

About Dehaier Medical Systems Ltd.

Dehaier Medical Systems is an emerging leader in the development, assembly, marketing and sale of medical products in China, including respiratory and oxygen homecare medical products. The company develops and assembles its own branded medical devices and homecare medical products from third-party components. The company also distributes products designed and manufactured by other companies, including medical devices from IMD (Italy), Welch Allyn (USA), HEYER (Germany), Timesco (UK), ResMed (Australia), and JMS (Japan). Dehaier's technology is based on two patents, six pending patents, and proprietary technology. More information may be found at http://www.chinadhr.com.

Forward-looking Statements

This news release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. These statements are subject to uncertainties and risks including, but not limited to, product and service demand and acceptance, changes in technology, economic conditions, the impact of competition and pricing, government regulation, and other risks contained in reports filed by the company with the Securities and Exchange Commission. All such forward-looking statements, whether written or oral, and whether made by or on behalf of the company, are expressly qualified by the cautionary statements and any other cautionary statements which may accompany the forward-looking statements. In addition, the company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date hereof.

Contact Us


In the US:

The Piacente Group, Inc.

Investor Relations

Brandi Floberg or Lee Roth

(212) 481-2050

[email protected]


In China:

The Piacente Group, Inc.

Investor Relations

Wendy Sun

+86 10-6590-7991

[email protected]


Dehaier Medical Systems Limited

Rita Liu

CFO

+86 10-8844-5026

[email protected]


Anan Liu

Investor Relations Manager

+86 10-5166-0080 ext 169

[email protected]

DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE


CONSOLIDATED BALANCE SHEETS


December 31,


2010


2009


US$


US$





ASSETS




CURRENT ASSETS:




Cash and cash equivalents

5,923,386


1,151,721

Accounts receivable
-less allowance for doubtful accounts of $ 87,555 and $102,939

9,112,077


6,891,291

Other receivables

3,164,423


1,499,111

Prepayment and other current assets

5,300,825


1,691,387

Inventories, net

6,374,363


2,326,126

Total Current Assets

29,875,074


13,559,636





Property and equipment, net

3,488,947


2,862,625

Tax receivable

3,518,919


1,362,372

Total Assets

36,882,940


17,784,633





LIABILITIES AND SHAREHOLDERS' EQUITY




CURRENT LIABILITIES:




Short-term borrowings

1,514,620


1,464,770

Accounts payable  

29,318


93,770

Advances from customers

269,189


174,253

Accrued expenses and other current liabilities

330,601


336,412

Tax payable

8,327,708


4,993,387

Warranty obligation

301,464


178,755

Warrants liability

318,109


-

Due to officer

2,358


3,861

Total Current Liabilities

11,093,367


7,245,208





Commitments and Contingency








Shareholders' equity









-


-


-


-

Common stock, $0.002731 par value, 18,307,038 shares authorized, 4,500,000 and 3,000,000 shares issued and outstanding at December 31, 2010 and 2009, respectively

12,290


8,193

Additional paid in capital

13,137,085


3,196,974

Retained earnings

9,838,452


5,298,742

Accumulated other comprehensive income

1,474,455


773,127

Total Dehaier Medical Systems Limited shareholders' equity

24,462,282


9,277,036

Non-controlling interest

1,327,291


1,262,389

Total shareholders' equity

25,789,573


10,539,425

Total liabilities and shareholders' equity

36,882,940


17,784,633




December 31,


2010


2009


US$


US$





ASSETS




CURRENT ASSETS:




Cash and cash equivalents

5,923,386


1,151,721

Accounts receivable
-less allowance for doubtful accounts of $ 87,555 and $102,939

9,112,077


6,891,291

Other receivables

3,164,423


1,499,111

Prepayment and other current assets

5,300,825


1,691,387

Inventories, net

6,374,363


2,326,126

Tax receivable

3,518,919


1,362,372

Total Current Assets

33,393,993


14,922,008





Property and equipment, net

3,488,947


2,862,625

Total Assets

36,882,940


17,784,633





LIABILITIES AND SHAREHOLDERS' EQUITY




CURRENT LIABILITIES:




Short-term borrowings

1,514,620


1,464,770

Accounts payable  

29,318


93,770

Advances from customers

269,189


174,253

Accrued expenses and other current liabilities

330,601


336,412

Tax payable

8,327,708


4,993,387

Warranty obligation

301,464


178,755

Due to officer

2,358


3,861

Total Current Liabilities

10,775,258


7,245,208





OTHER LIABILITIES




Warrants liability

318,109


-

Total Liabilities

11,093,367


7,245,208


Commitments and Contingency




Shareholders' equity




Common stock, $0.002731 par value, 18,307,038 shares authorized, 4,500,000 and 3,000,000 shares issued and outstanding at December 31, 2010 and 2009, respectively

12,290


8,193

Additional paid in capital

13,137,085


3,196,974

Retained earnings

9,838,452


5,298,742

Accumulated other comprehensive income

1,474,455


773,127

Total Dehaier Medical Systems Limited shareholders' equity

24,462,282


9,277,036

Non-controlling interest

1,327,291


1,262,389

Total shareholders' equity

25,789,573


10,539,425

Total liabilities and shareholders' equity

36,882,940


17,784,633


DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


For the year ended
December 31,


For the three months ended
December 31,


2010


2009


2010


2009


US$


US$


US$


US$

Revenue

19,598,460


12,369,960


6,667,691


2,947,500









Costs of revenue

(11,981,820)


(7,510,718)


(4,204,953)


(1,822,366)









Gross profit

7,616,640


4,859,242


2,462,738


1,125,134

Service income

339,379


402,851


65,225


104,815

Service expenses

(148,016)


(119,455)


(39,191)


(6,389)

General and administrative expense

(1,257,520)


(1,091,675)


(381,680)


(303,891)

Selling expense

(1,421,415)


(700,175)


(587,136)


(155,705)









Operating Income

5,129,068


3,350,788


1,519,956


763,964









Financial expenses ( including interest expense
of $70,343, $85,665, $22,088 and $17,961)

(125,764)


(87,435)


(27,353)


(21,051)

Other income

455,950


-


455,950


-

Change in fair value of warrants liability

(48,109)


-


(162,915)


-









Income before provision for income taxes and non-controlling interest  

5,411,145


3,263,353


1,785,638


742,913









Provision for income tax

(850,034)


(531,461)


(306,285)


(121,299)









Net income

4,561,111


2,731,892


1,479,353


621,614









Non-Controlling interest in income

(21,401)


(57,921)


(6,840)


(19,419)









Net income attributable to

   Dehaier Medical Systems Limited

4,539,710


2,673,971


1,472,513


602,195









Earnings per share








-Basic

1.12


1.29


0.33


0.23

-Diluted

1.09


0.89


0.32


0.20









Weighted average number of common shares used in computation








-Basic

4,043,836


2,076,608


4,500,000


2,630,643

-Diluted

4,153,438


3,000,000


4,657,500


3,000,000


DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE


CONSOLIDATED STATEMENTS OF CASH FLOWS



For the years ended

December 31,



2010


2009



US$


US$

Operating Activities










Net income


4,561,111


2,731,892

Adjustments to reconcile net income to net cash provided by (used in) operating activities





Depreciation and amortization


365,336


286,395

Recovery of doubtful accounts


(18,311)


(45,588)

(Recovery of) Provision for inventory obsolescence


(5,756)


52,989

Change in fair value of warrants liability


318,109


-

Gain on sale of equipment


(3,894)


-

Provision for warranty reserve


122,709


20,690

Changes in assets and liabilities:





Increase in accounts receivable


(2,202,475)


(1,429,001)

Decrease ( Increase ) in prepayments and other current assets


(3,609,438)


107,500

  Increase in other receivables


(1,665,312)


(311,751)

  Increase in inventories


(4,042,481)


(803,887)

  Increase in tax receivable


(2,156,547)


(809,404)

  (Decrease) Increase in accounts payable


(64,452)


19,450

  (Decrease) Increase in advances from customers


94,936


(56,141)

  (Decrease) Increase in accrued expenses and other current liabilities


(5,811)


85,573

  Increase in tax payable


3,334,321


1,941,250

Net cash provided by (used in ) operating activities


(4,977,955)


1,789,967






Investing Activities





Proceeds from sale of equipment


10,342


-

Capital expenditures and other additions


(887,541)


(917,419)

Proceeds from (advances to) related parties


(1,503)


2,892

Net cash used in investing activities


(878,702)


(914,527)






Financing Activities





Net proceeds from issuance of common stock


9,944,207


-

Net cash provided by financing activities


9,944,207


-






Effect of exchange rate fluctuations on cash and cash equivalents


684,115


(6,322)






Net increase in cash and cash equivalents


4,771,665


869,118






Cash and cash equivalents at beginning of year


1,151,721


282,603






Cash and cash equivalents at end of year


5,923,386


1,151,721






Supplemental cash flow information





Income tax paid


24,813


12,767

Interest paid


70,343


85,665


SOURCE Dehaier Medical Systems Ltd.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.