Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Delek Logistics Reports Second Quarter 2023 Results

      Delek Logistics Logo (PRNewsfoto/Delek US Holdings, Inc.)

      News provided by

      Delek Logistics Partners, LP

      Aug 07, 2023, 07:30 ET

      Share this article

      Share this article


      • Net income attributable to all partners of $31.9 million
      • EBITDA of $92.8 million
      • Distributable cash flow of $60.5 million
      • Adjusted distributable cash flow coverage ratio of 1.34x
      • Delivered 42 consecutive quarters of distribution growth with recent increase to $1.035/unit

      BRENTWOOD, Tenn., Aug. 7, 2023 /PRNewswire/ -- Delek Logistics Partners, LP (NYSE: DKL) ("Delek Logistics") today announced its financial results for the second quarter 2023, with reported net income attributable to all partners of $31.9 million, or $0.73 per diluted common limited partner unit. This compares to net income attributable to all partners of $32.2 million, or $0.74 per diluted common limited partner unit, in the second quarter 2022. Net cash provided in operating activities was $34.6 million in the second quarter 2023 compared to net cash provided by operating activities of $85.1 million in the second quarter 2022. Distributable cash flow was $60.5 million in the second quarter 2023, compared to $55.6 million in the second quarter 2022.   

      For the second quarter 2023, earnings before interest, taxes, depreciation and amortization ("EBITDA") was $92.8 million compared to $64.5 million in the second quarter 2022. 

      "Delek Logistics operated well and delivered another great quarter," said Avigal Soreq, President of Delek Logistics' general partner. "Delek Logistics has provided consistent results and stable cash flows.  We have more than doubled the volume in the Midland Gathering compared with the same time last year. As Permian Basin production continues to ramp up, we see a pathway to increase Delek Logistics' scale and efficiency, providing additional support to earnings and cash flows." 

      "In July, the Board approved the 42nd consecutive increase in the quarterly distribution to $1.035 per unit. The Board continues to demonstrate its   commitment to unitholders and confidence in the underlying asset base of Delek Logistics," Mr. Soreq concluded.

      Distribution and Liquidity

      On July 26, 2023, Delek Logistics declared a quarterly cash distribution of $1.035 per common limited partner unit for the second quarter 2023. This distribution will be paid on August 14, 2023 to unitholders of record on August 7, 2023. This represents a 1.0% increase from the first quarter 2023 distribution of $1.025 per common limited partner unit, and a 5.1% increase over Delek Logistics' second quarter 2022 distribution of $0.985 per common limited partner unit. For the second quarter 2023, the total cash distribution declared to all partners was approximately $45.1 million, resulting in a distributable cash flow coverage ratio of 1.34x.

      As of June 30, 2023, Delek Logistics had total debt of approximately $1.74 billion and cash of $7.7 million. Additional borrowing capacity, subject to certain covenants, under the $900.0 million revolving credit facility was $89.0 million. The total leverage ratio as of June 30, 2023 of approximately 4.66x was within the requirements of the maximum allowable leverage ratio under the credit facility.

      Consolidated Operating Results

      Second quarter 2023 EBITDA of $92.8 million benefited from increased contribution from the Delek Permian Gathering system, Delaware Gathering (formerly 3 Bear) acquisition, and continued strong throughput on joint venture pipelines as compared to EBITDA of $64.5 million in the second quarter 2022. Net income attributable to all partners for the second quarter 2023 of $31.9 million reflected a decrease of $0.3 million compared to the second quarter 2022.

      Gathering and Processing Segment

      EBITDA in the second quarter 2023 was $52.7 million compared with $38.5 million in the second quarter 2022. The increase was primarily driven from strong contributions from the Midland Gathering System, as well as the Delaware Gathering Assets.

      Wholesale Marketing and Terminalling Segment

      EBITDA in the second quarter 2023 was $28.0 million, approximately in line with second quarter 2022 EBITDA of  $18.8 million. The increase was primarily due to strong throughputs and increased West Texas margins.

      Storage and Transportation Segment

      EBITDA in the second quarter 2023 was $15.0 million compared with $14.5 million in the second quarter 2022. The increase was primarily due to higher utilization and fees.

      Investments in Pipeline Joint Ventures Segment

      During the second quarter 2023, income from equity method investments was $7.3 million compared to $7.1 million in the second quarter 2022.

      Corporate

      EBITDA in the  second quarter 2023 was a loss of $10.1 million compared to a loss of $14.4 million in the second quarter 2022.

      Second Quarter 2023 Results | Conference Call Information

      Delek Logistics will hold a conference call to discuss its second quarter 2023 results on Monday, August 7, 2023 at 11:30 a.m. Central Time. Investors will have the opportunity to listen to the conference call live by going to www.DelekLogistics.com. Participants are encouraged to register at least 15 minutes early to download and install any necessary software.  An archived version of the replay will also be available at www.DelekLogistics.com for 90 days.    

      About Delek Logistics Partners, LP

      Delek Logistics is a midstream energy master limited partnership headquartered in Brentwood, Tennessee. Through its owned assets and joint ventures located primarily in and around the Permian Basin, the Delaware Basin and other select areas in the Gulf Coast region. Delek Logistics provides gathering, pipeline and other transportation services primarily for crude oil and natural gas customers, storage, wholesale marketing and terminalling services primarily for intermediate and refined product customers, and water disposal and recycling services. Delek US Holdings, Inc. ("Delek US") owns the general partner interest as well as a majority limited partner interest in Delek Logistics, and is also a significant customer.

      Safe Harbor Provisions Regarding Forward-Looking Statements

      This press release contains forward-looking statements that are based upon current expectations and involve a number of risks and uncertainties. Statements concerning current estimates, expectations and projections about future results, performance, prospects, opportunities, plans, actions and events and other statements, concerns, or matters that are not historical facts are "forward-looking statements," as that term is defined under the federal securities laws. These statements contain words such as "possible," "believe," "should," "could," "would," "predict," "plan," "estimate," "intend," "may," "anticipate," "will," "if,"  "expect" or similar expressions, as well as statements in the future tense, and can be impacted by numerous factors, including the fact that a substantial majority of Delek Logistics' contribution margin is derived from Delek US, thereby subjecting us to Delek US' business risks; risks relating to the securities markets generally; risks and costs relating to the age and operational hazards of our assets including, without limitation, costs, penalties, regulatory or legal actions and other effects related to releases, spills and other hazards inherent in transporting and storing crude oil and intermediate and finished petroleum products; the impact of adverse market conditions affecting the utilization of Delek Logistics' assets and business performance, including margins generated by its wholesale fuel business; risks and uncertainties related to the integration of the 3 Bear business following the recent acquisition; uncertainties regarding future decisions by OPEC regarding production and pricing disputes between OPEC members and Russia; an inability of Delek US to grow as expected as it relates to our potential future growth opportunities, including dropdowns, and other potential benefits; scheduled turnaround activity; the results of our investments in joint ventures; adverse changes in laws including with respect to tax and regulatory matters; and other risks as disclosed in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other reports and filings with the United States Securities and Exchange Commission. Forward-looking statements include, but are not limited to, statements regarding future growth at Delek Logistics; distributions and the amounts and timing thereof; potential dropdown inventory; projected benefits of the 3 Bear acquisition; expected earnings or returns from joint ventures or other acquisitions; expansion projects; ability to create long-term value for our unit holders; financial flexibility and borrowing capacity; and distribution growth of 5% or at all. Forward-looking statements should not be read as a guarantee of future performance or results and will not be accurate indications of the times at, or by, which such performance or results will be achieved.  Forward-looking information is based on information available at the time and/or management's good faith belief with respect to future events, and is subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements.  Delek Logistics undertakes no obligation to update or revise any such forward-looking statements to reflect events or circumstances that occur, or which Delek Logistics becomes aware of, after the date hereof, except as required by applicable law or regulation.

      Non-GAAP Disclosures:

      Our management uses certain "non-GAAP" operational measures to evaluate our operating segment performance and non-GAAP financial measures to evaluate past performance and prospects for the future to supplement our GAAP financial information presented in accordance with U.S. GAAP. These financial and operational non-GAAP measures are important factors in assessing our operating results and profitability and include:

      • Earnings before interest, taxes, depreciation and amortization ("EBITDA") - calculated as net income before net interest expense, income tax expense, depreciation and amortization expense, including amortization of customer contract intangible assets, which is included as a component of net revenues in our accompanying condensed consolidated statements of income.
      • Distributable cash flow - calculated as net cash flow from operating activities plus or minus changes in assets and liabilities, less maintenance capital expenditures net of reimbursements and other adjustments not expected to settle in cash. Delek Logistics believes this is an appropriate reflection of a liquidity measure by which users of its financial statements can assess its ability to generate cash.
      • Distributable cash flow, as adjusted for transaction costs, or Distributable cash flow, as adjusted - distributable cash flow adjusted to exclude significant, infrequently occurring transaction costs.

      Our EBITDA and distributable cash flow measures are non GAAP supplemental financial measures that management and external users of our condensed consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess:    

      • Delek Logistics' operating performance as compared to other publicly traded partnerships in the midstream energy industry, without regard to historical cost basis or, in the case of EBITDA, financing methods;
      • the ability of our assets to generate sufficient cash flow to make distributions to our unitholders on a current and on-going basis;
      • Delek Logistics' ability to incur and service debt and fund capital expenditures; and
      • the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.

      We believe that the presentation of EBITDA and distributable cash flow measures provide information useful to investors in assessing our financial condition and results of operations and assists in evaluating our ongoing operating performance for current and comparative periods.  EBITDA and distributable cash flow should not be considered alternatives to net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP.  EBITDA and distributable cash flow have important limitations as analytical tools because they exclude some, but not all, items that affect net income and net cash provided by operating activities. Additionally, because EBITDA and distributable cash flow may be defined differently by other partnerships in our industry, our definitions of EBITDA and distributable cash flow may not be comparable to similarly titled measures of other partnerships, thereby diminishing their utility.  For a reconciliation of EBITDA and distributable cash flow to their most directly comparable financial measures calculated and presented in accordance with U.S. GAAP, please refer to "Results of Operations" below.  See the accompanying tables in this earnings release for a reconciliation of these non-GAAP measures to the most directly comparable GAAP measures. 

      Delek Logistics Partners, LP

      Consolidated Balance Sheets (Unaudited)

      (In thousands, except unit and per unit data)


      June 30, 2023


      December 31, 2022

      ASSETS




      Current assets:




      Cash and cash equivalents

      $                    7,715


      $                   7,970

         Accounts receivable

      65,844


      53,314

      Accounts receivable from related parties

      7,402


      —

      Inventory

      3,078


      1,483

      Other current assets

      1,395


      2,463

      Total current assets

      85,434


      65,230

      Property, plant and equipment:




      Property, plant and equipment

      1,291,972


      1,240,684

      Less: accumulated depreciation

      (350,233)


      (316,680)

      Property, plant and equipment, net

      941,739


      924,004

      Equity method investments

      242,747


      257,022

      Customer relationship intangible, net

      190,388


      199,440

      Marketing contract intangible, net

      105,760


      109,366

      Rights-of-way, net

      57,006


      55,990

      Goodwill

      27,051


      27,051

      Operating lease right-of-use assets

      22,635


      24,788

      Other non-current assets

      19,796


      16,408

      Total assets

      $              1,692,556


      $             1,679,299





      LIABILITIES AND DEFICIT




      Current liabilities:




      Accounts payable

      $                  14,510


      $                 57,403

      Accounts payable to related parties

      —


      6,055

      Current portion of long-term debt

      15,000


      15,000

      Interest payable

      5,305


      5,308

      Excise and other taxes payable

      7,338


      8,230

      Current portion of operating lease liabilities

      8,168


      8,020

      Accrued expenses and other current liabilities

      6,123


      6,202

        Total current liabilities

      56,444


      106,218

      Non-current liabilities:




      Long-term debt, net of current portion

      1,729,338


      1,646,567

      Operating lease liabilities, net of current portion

      10,478


      12,114

      Asset retirement obligations

      9,685


      9,333

      Other non-current liabilities

      16,113


      15,767

      Total non-current liabilities

      1,765,614


      1,683,781

      Total liabilities

      1,822,058


      1,789,999

      Equity (Deficit):




      Common unitholders - public; 9,274,898 units issued and outstanding at June 30, 2023 (9,257,305 at December 31, 2022)

      167,760


      172,119

      Common unitholders - Delek Holdings; 34,311,278 units issued and outstanding at June 30, 2023 (34,311,278 at December 31, 2022)

      (297,262)


      (282,819)

      Total deficit

      (129,502)


      (110,700)

      Total liabilities and deficit

      $              1,692,556


      $             1,679,299



      Delek Logistics Partners, LP

      Consolidated Statement of Income and Comprehensive Income (Unaudited)

      (In thousands, except unit and per unit data)





      Three Months Ended June 30,


      Six Months Ended June 30,


      2023


      2022


      2023


      2022

      Net revenues:








      Affiliate

      $           132,993


      $            124,366


      $           257,992


      $           248,120

      Third-party

      113,918


      142,384


      232,444


      225,211

      Net revenues

      246,911


      266,750


      490,436


      473,331

      Cost of sales:








      Cost of materials and other - affiliate

      92,042


      143,730


      183,113


      249,615

      Cost of materials and other - third party

      36,083


      32,630


      71,108


      52,939

      Operating expenses (excluding depreciation and amortization presented below)

      28,476


      20,284


      52,691


      37,827

      Depreciation and amortization

      22,469


      12,948


      42,233


      22,809

      Total cost of sales

      179,070


      209,592


      349,145


      363,190

      Operating expenses related to wholesale business (excluding depreciation and amortization presented below)

      480


      705


      1,005


      1,269

      General and administrative expenses

      6,611


      13,773


      14,121


      18,868

      Depreciation and amortization

      1,258


      474


      2,599


      948

      (Gain) loss on disposal of assets

      (455)


      —


      (313)


      12

      Total operating costs and expenses

      186,964


      224,544


      366,557


      384,287

      Operating income

      59,947


      42,206


      123,879


      89,044

      Interest expense, net

      35,099


      16,812


      67,680


      31,062

      Income from equity method investments

      (7,285)


      (7,073)


      (13,601)


      (14,099)

      Other income, net

      (19)


      (2)


      (21)


      (3)

      Total non-operating expenses, net

      27,795


      9,737


      54,058


      16,960

      Income before income tax expense

      32,152


      32,469


      69,821


      72,084

      Income tax expense

      256


      305


      558


      406

      Net income attributable to partners

      $             31,896


      $              32,164


      $             69,263


      $             71,678

      Comprehensive income attributable to partners

      $             31,896


      $              32,164


      $             69,263


      $             71,678









      Net income per limited partner unit:








      Basic

      $                 0.73


      $                 0.74


      $                 1.59


      $                 1.65

      Diluted

      $                 0.73


      $                 0.74


      $                 1.59


      $                 1.65

      Weighted average limited partner units outstanding:








      Basic

      43,577,428


      43,475,931


      43,573,716


      43,473,746

      Diluted

      43,597,282


      43,502,983


      43,591,726


      43,491,796

      Cash distribution per common limited partner unit

      $               1.035


      $                0.985


      $               2.060


      $               1.965



      Delek Logistics Partners, LP

      Condensed Consolidated Statements of Cash Flows (In thousands)

      Three Months Ended June 30,


      Six Months Ended June 30,

      (Unaudited)

      2023


      2022


      2023


      2022

      Cash flows from operating activities








      Net cash provided by operating activities

      $              34,612


      $              85,137


      $              63,802


      $             133,057

      Cash flows from investing activities








      Net cash used in investing activities

      (27,914)


      (646,851)


      (54,893)


      (659,327)

      Cash flows from financing activities








      Net cash (used in) provided by financing activities

      (9,947)


      572,798


      (9,164)


      535,788

      Net increase (decrease) in cash and cash equivalents

      (3,249)


      11,084


      (255)


      9,518

      Cash and cash equivalents at the beginning of the period

      10,964


      2,726


      7,970


      4,292

      Cash and cash equivalents at the end of the period

      $                7,715


      $              13,810


      $                7,715


      $              13,810



      Delek Logistics Partners, LP

      Reconciliation of  Amounts Reported Under U.S. GAAP

      (In thousands)


      Three Months Ended June 30,


      Six Months Ended June 30,


      2023


      2022


      2023


      2022

      Reconciliation of Net Income to EBITDA:








      Net income

      $               31,896


      $             32,164


      $             69,263


      $             71,678

      Add:








      Income tax expense

      256


      305


      558


      406

      Depreciation and amortization

      23,727


      13,422


      44,832


      23,757

      Amortization of marketing contract intangible asset

      1,802


      1,803


      3,605


      3,606

      Interest expense, net

      35,099


      16,812


      67,680


      31,062

      EBITDA

      $               92,780


      $             64,506


      $           185,938


      $           130,509









      Reconciliation of net cash from operating activities to distributable cash flow:








      Net cash provided by operating activities

      $               34,612


      $             85,137


      $             63,802


      $           133,057

      Changes in assets and liabilities

      27,259


      (26,920)


      64,929


      (20,908)

      Non-cash lease expense

      (2,247)


      (9,686)


      (4,447)


      (11,484)

      Distributions from equity method investments in investing activities

      —


      1,187


      1,440


      1,737

      Regulatory capital expenditures not distributable

      391


      (233)


      (3,855)


      (1,040)

      Reimbursement from (refund to) Delek for capital expenditures

      674


      1


      1,011


      (14)

      Accretion of asset retirement obligations

      (176)


      (123)


      (352)


      (247)

      Deferred income taxes

      (518)


      —


      (629)


      —

      Gain (loss) on disposal of assets

      455


      —


      313


      (12)

      Distributable Cash Flow

      $               60,450


      $             49,363


      $           122,212


      $           101,089

      Transaction costs

      —


      6,199


      —


      6,393

      Distributable Cash Flow, as adjusted (1)

      $               60,450


      $             55,562


      $           122,212


      $           107,482



      Delek Logistics Partners, LP

      Distributable Coverage Ratio Calculation

      (In thousands)


      Three Months Ended June 30,


      Six Months Ended June 30,


      2023


      2022


      2023


      2022

      Distributions to partners of Delek Logistics, LP

      $              45,112


      $             42,832


      $             89,776


      $             85,436









      Distributable cash flow

      $              60,450


      $             49,363


      $           122,212


      $           101,089

      Distributable cash flow coverage ratio (1)

      1.34x


      1.15x


      1.36x


      1.18x

      Distributable cash flow, as adjusted (2)

      60,450


      55,562


      122,212


      107,482

      Distributable cash flow coverage ratio, as adjusted (3)

      1.34x


      1.30x


      1.36x


      1.26x

      (1)

      Distributable cash flow coverage ratio is calculated by dividing distributable cash flow by distributions to be paid in each respective period.

      (2)

      Distributable cash flow adjusted to exclude transaction costs associated with the Delaware Gathering Acquisition (formerly 3 Bear).

      (3)

      Distributable cash flow coverage ratio, as adjusted is calculated by dividing distributable cash flow, as adjusted for transaction costs by distributions to be paid in each respective period.




      Delek Logistics Partners, LP
      Segment Data (Unaudited)
      (In thousands)




      Three Months Ended June 30, 2023



      Gathering and Processing


      Wholesale Marketing and Terminalling


      Storage and Transportation


      Investments in Pipeline Joint Ventures


      Corporate and Other


      Consolidated

      Net revenues:













      Affiliate


      $           49,182


      $           52,076


      $           31,735


      $                 —


      $                 —


      $         132,993

      Third party


      44,055


      66,751


      3,112


      —


      —


      113,918

      Total revenue


      $           93,237


      $         118,827


      $           34,847


      $                 —


      $                 —


      $         246,911














      Segment EBITDA


      $           52,663


      $           27,983


      $           14,978


      $            7,285


      $         (10,129)


      $           92,780

      Depreciation and amortization


      18,801


      1,880


      2,304


      —


      742


      23,727

      Amortization of customer contract intangible


      —


      1,802


      —


      —


      —


      1,802

      Interest expense, net


      —


      —


      —


      —


      35,099


      35,099

      Income tax benefit












      256

      Net income












      $           31,896














      Capital spending


      $           18,877


      $           (2,712)


      $            3,215


      $                 —


      $                 —


      $           19,380



      Three Months Ended June 30, 2022



      Gathering and Processing


      Wholesale Marketing and Terminalling


      Storage and Transportation


      Investments in Pipeline Joint Ventures


      Corporate and Other


      Consolidated

      Net revenues:













      Affiliate


      $           45,605


      $           46,110


      $           32,651


      $                 —


      $                 —


      $         124,366

      Third party


      19,221


      119,430


      3,733


      —


      —


      142,384

      Total revenue


      $           64,826


      $         165,540


      $           36,384


      $                 —


      $                 —


      $         266,750














      Segment EBITDA


      $           38,497


      $           18,807


      $           14,529


      $            7,073


      $         (14,400)


      $           64,506

      Depreciation and amortization


      8,640


      1,668


      2,180


      —


      934


      13,422

      Amortization of customer contract intangible


      —


      1,803


      —


      —


      —


      1,803

      Interest expense, net


      —


      —


      —


      —


      16,812


      16,812

      Income tax benefit












      305

      Net income












      $           32,164














      Capital spending


      $           26,630


      $                 96


      $                 —


      $                 —


      $                 —


      $           26,726



      Six Months Ended June 30, 2023



      Gathering and Processing


      Wholesale Marketing and Terminalling


      Storage and Transportation


      Investments in Pipeline Joint Ventures


      Corporate and Other


      Consolidated

      Net revenues:













      Affiliate


      $         101,943


      $           85,827


      $           70,222


      $                 —


      $                 —


      $         257,992

      Third party


      83,726


      145,309


      3,409


      —


      —


      232,444

      Total revenue


      $         185,669


      $         231,136


      $           73,631


      $                 —


      $                 —


      $         490,436














      Segment EBITDA


      $         108,108


      $           49,937


      $           28,400


      $           13,601


      $         (14,108)


      $         185,938

      Depreciation and amortization


      35,248


      3,569


      4,406


      —


      1,609


      44,832

      Amortization of customer contract intangible


      —


      3,605


      —


      —


      —


      3,605

      Interest expense, net


      —


      —


      —


      —


      67,680


      67,680

      Income tax expense












      558

      Net income












      $           69,263














      Capital spending


      $           51,666


      $               404


      $            3,411


      $                 —


      $                 —


      $           55,481



      Six Months Ended June 30, 2022



      Gathering and Processing


      Wholesale Marketing and Terminalling


      Storage and Transportation


      Investments in Pipeline Joint Ventures


      Corporate and Other


      Consolidated

      Net revenues:













      Affiliate


      $           85,938


      $           98,842


      $           63,340


      $                 —


      $                 —


      $         248,120

      Third party


      20,932


      197,474


      6,805


      —


      —


      225,211

      Total revenue


      $         106,870


      $         296,316


      $           70,145


      $                 —


      $                 —


      $         473,331














      Segment EBITDA


      $           70,578


      $           39,541


      $           25,637


      $           14,099


      $         (19,346)


      $         130,509

      Depreciation and amortization


      14,481


      3,046


      4,276


      —


      1,954


      23,757

      Amortization of customer contract intangible


      —


      3,606


      —


      —


      —


      3,606

      Interest expense, net


      —


      —


      —


      —


      31,062


      31,062

      Income tax expense












      406

      Net income












      $           71,678














      Capital spending


      $           35,485


      $               327


      $                 —


      $                 —


      $                 —


      $           35,812

      Delek Logistics Partners, LP

      Segment Capital Spending

       (In thousands)


      Three Months Ended June 30,


      Six Months Ended June 30,

      Gathering and Processing

      2023


      2022


      2023


      2022

      Regulatory capital spending

      $                     —


      $                  246


      $                    —


      $               2,207

      Sustaining capital spending

      —


      104


      —


      129

      Growth capital spending

      18,877


      26,280


      51,666


      33,149

      Segment capital spending

      $              18,877


      $             26,630


      $             51,666


      $             35,485

      Wholesale Marketing and Terminalling








      Regulatory capital spending

      $                     18


      $                   85


      79


      167

      Sustaining capital spending

      (3,856)


      5


      (925)


      9

      Growth capital spending

      1,126


      7


      1,250


      152

      Segment capital spending

      $               (2,712)


      $                   97


      $                  404


      $                  328

      Storage and Transportation








      Regulatory capital spending

      $                1,124


      $                    —


      $               1,148


      $                    —

      Sustaining capital spending

      2,091


      —


      2,263


      —

      Growth capital spending

      —


      —


      $                    —


      $                    —

      Segment capital spending

      $                3,215


      $                    —


      $               3,411


      $                    —

      Consolidated








      Regulatory capital spending

      $                1,142


      $                  331


      $               1,227


      $               2,374

      Sustaining capital spending

      (1,765)


      109


      1,338


      138

      Growth capital spending

      20,003


      26,287


      52,916


      33,301

      Total capital spending

      $              19,380


      $             26,727


      $             55,481


      $             35,813



      Delek Logistics Partners, LP





      Segment Operating Data (Unaudited)






      Three Months Ended June 30,


      Six Months Ended June 30,


      2023


      2022


      2023


      2022

      Gathering and Processing Segment:








      Throughputs (average bpd)








      El Dorado Assets:








          Crude pipelines (non-gathered)

      61,260


      84,699


      62,131


      78,818

          Refined products pipelines to Enterprise Systems

      44,966


      64,821


      49,957


      62,186

      El Dorado Gathering System

      13,041


      17,961


      13,509


      17,064

      East Texas Crude Logistics System

      30,666


      19,942


      26,690


      18,010

      Midland Gathering System (1):

      221,876


      101,236


      221,993


      100,783

      Plains Connection System

      255,035


      154,086


      247,856


      158,025

      Delaware Gathering Assets(2):








      Natural Gas Gathering and Processing (Mcfd(3))

      73,309


      51,292


      74,008


      51,292

      Crude Oil Gathering (average bpd)

      117,017


      78,011


      110,408


      78,011

      Water Disposal and Recycling (average bpd)

      127,195


      57,625


      107,848


      57,625









      Wholesale Marketing and Terminalling Segment:








      East Texas - Tyler Refinery sales volumes (average bpd) (4)

      69,310


      63,502


      52,158


      67,021

      Big Spring marketing throughputs (average bpd)

      75,164


      78,634


      76,763


      77,100

      West Texas marketing throughputs (average bpd)

      9,985


      10,073


      9,454


      9,994

      West Texas gross margin per barrel

      $                  3.23


      $                 2.67


      $                 2.89


      $                 2.85

      Terminalling throughputs (average bpd) (5)

      134,323


      130,002


      113,926


      136,808

      (1)

      Formerly known as the Permian Gathering Assets. Excludes volumes that are being temporarily transported via trucks while connectors are under construction.

      (2)

      Volumes for the three and six months ended June 30, 2022 are for period from June 1 through June 30, 2022 we owned Delaware Gathering Assets.

      (3)

      Mcfd - average thousand cubic feet per day.

      (4)

      Excludes jet fuel and petroleum coke.

      (5)

      Consists of terminalling throughputs at our Tyler, Big Spring, Big Sandy and Mount Pleasant, Texas, El Dorado and North Little Rock, Arkansas and Memphis and Nashville, Tennessee terminals.



      Information about Delek Logistics Partners, LP can be found on its website (www.deleklogistics.com), investor relations webpage (https://www.deleklogistics.com/investor-relations), news webpage (https://www.deleklogistics.com/news-releases) and its Twitter account (@DelekLogistics).

      SOURCE Delek Logistics Partners, LP

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.