Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Delek Logistics Reports Third Quarter 2023 Results

      Delek Logistics Partners, LP

      News provided by

      Delek Logistics Partners, LP

      Nov 07, 2023, 07:30 ET

      Share this article

      Share this article


      • Net income attributable to all partners of $34.8 million
      • Record quarterly EBITDA of $98.2 million
      • Record throughput in Midland Gathering 
      • Distributable cash flow of $61.4 million   
      • Distributable cash flow coverage ratio of 1.35x
      • Delivered 43 consecutive quarters of distribution growth with recent increase to $1.045/unit

      BRENTWOOD, Tenn., Nov. 7, 2023 /PRNewswire/ -- Delek Logistics Partners, LP (NYSE: DKL) ("Delek Logistics") today announced its financial results for the third quarter 2023, with reported net income attributable to all partners of $34.8 million, or $0.80 per diluted common limited partner unit. This compares to net income attributable to all partners of $44.7 million, or $1.03 per diluted common limited partner unit, in the third quarter 2022. The decrease in net income attributable to all partners was driven by higher interest expense, partially offset by lower general and administrative expenses. Net cash provided in operating activities was $46.8 million in the third quarter 2023 compared to net cash provided by operating activities of $164.4 million in the third quarter 2022. Distributable cash flow was $61.4 million in the third quarter 2023, compared to $65.6 million in the third quarter 2022.   

      For the third quarter 2023, earnings before interest, taxes, depreciation and amortization ("EBITDA") was $98.2 million compared to $89.0 million in the third quarter 2022.

      "Delek Logistics delivered another record quarter," said Avigal Soreq, President of Delek Logistics' general partner. "We see significant value in gathering and processing in the Permian and are investing in the continued growth of our business.  With its premier Permian location and by consistently delivering safe, reliable operations and stable cash flows, Delek Logistics is a great value opportunity."

      "In October, the Board approved the 43rd consecutive increase in the quarterly distribution to $1.045 per unit.  Given its portfolio, Delek Logistics is well positioned to exceed $100 million quarterly run-rate EBITDA and support on-going distributions," Mr. Soreq concluded.

      Distribution and Liquidity

      On October 25, 2023, Delek Logistics declared a quarterly cash distribution of $1.045 per common limited partner unit for the third quarter 2023. This distribution will be paid on November 13, 2023 to unitholders of record on November 6, 2023. This represents a 1.0% increase from the second quarter 2023 distribution of $1.035 per common limited partner unit, and a 5.6% increase over Delek Logistics' third quarter 2022 distribution of $0.990 per common limited partner unit. For the third quarter 2023, the total cash distribution declared to all partners was approximately $45.6 million, resulting in a distributable cash flow coverage ratio of 1.35x.

      As of September 30, 2023, Delek Logistics had total debt of approximately $1.74 billion and cash of $4.2 million. Additional borrowing capacity, subject to certain covenants, under the $900.0 million revolving credit facility was $89.0 million. The total leverage ratio as of September 30, 2023 of approximately 4.55x was within the requirements of the maximum allowable leverage ratio under the credit facility.

      Consolidated Operating Results

      Third quarter 2023 EBITDA of $98.2 million benefited from increased contribution from the Delek Permian Gathering system, Delaware Gathering system, terminalling and marketing rate increases and continued strong throughput on joint venture pipelines, partially offset by increased operating expenses as compared to EBITDA of $89.0 million in the third quarter 2022. Net income attributable to all partners for the third quarter 2023 of $34.8 million reflected a decrease of $9.8 million compared to the third quarter 2022.

      Gathering and Processing Segment

      EBITDA in the third quarter 2023 was $52.9 million compared with $56.6 million in the third quarter 2022. The decrease was primarily driven by a one-time credit received in the third quarter of 2022. Excluding this, third quarter 2023 results were higher than last year, due to increased throughput from our Permian assets.

      Wholesale Marketing and Terminalling Segment

      EBITDA in the third quarter 2023 was $28.1 million, approximately in line with third quarter 2022 EBITDA of  $20.3 million. The increase was primarily due to higher terminalling utilization and improved wholesale margins.

      Storage and Transportation Segment

      EBITDA in the third quarter 2023 was $17.9 million compared with $14.6 million in the third quarter 2022. The increase was primarily due to increased storage and transportation rates.

      Investments in Pipeline Joint Ventures Segment

      During the third quarter 2023, income from equity method investments was $9.3 million compared to $8.6 million in the third quarter 2022.

      Corporate

      EBITDA in the third quarter 2023 was a loss of $10.0 million million compared to a loss of $11.0 million in the third quarter 2022.

      Third Quarter 2023 Results | Conference Call Information

      Delek Logistics will hold a conference call to discuss its third quarter 2023 results on Tuesday, November 7, 2023 at 11:30 a.m. Central Time. Investors will have the opportunity to listen to the conference call live by going to www.DelekLogistics.com. Participants are encouraged to register at least 15 minutes early to download and install any necessary software.  An archived version of the replay will also be available at www.DelekLogistics.com for 90 days.    

      About Delek Logistics Partners, LP

      Delek Logistics is a midstream energy master limited partnership headquartered in Brentwood, Tennessee. Through its owned assets and joint ventures located primarily in and around the Permian Basin, the Delaware Basin and other select areas in the Gulf Coast region. Delek Logistics provides gathering, pipeline and other transportation services primarily for crude oil and natural gas customers, storage, wholesale marketing and terminalling services primarily for intermediate and refined product customers, and water disposal and recycling services. Delek US Holdings, Inc. ("Delek US") owns the general partner interest as well as a majority limited partner interest in Delek Logistics, and is also a significant customer.

      Safe Harbor Provisions Regarding Forward-Looking Statements

      This press release contains forward-looking statements that are based upon current expectations and involve a number of risks and uncertainties. Statements concerning current estimates, expectations and projections about future results, performance, prospects, opportunities, plans, actions and events and other statements, concerns, or matters that are not historical facts are "forward-looking statements," as that term is defined under the federal securities laws. These statements contain words such as "possible," "believe," "should," "could," "would," "predict," "plan," "estimate," "intend," "may," "anticipate," "will," "if,"  "expect" or similar expressions, as well as statements in the future tense, and can be impacted by numerous factors, including the fact that a substantial majority of Delek Logistics' contribution margin is derived from Delek US, thereby subjecting us to Delek US' business risks; risks relating to the securities markets generally; risks and costs relating to the age and operational hazards of our assets including, without limitation, costs, penalties, regulatory or legal actions and other effects related to releases, spills and other hazards inherent in transporting and storing crude oil and intermediate and finished petroleum products; the impact of adverse market conditions affecting the utilization of Delek Logistics' assets and business performance, including margins generated by its wholesale fuel business; risks and uncertainties related to the integration of the 3 Bear business following the recent acquisition; uncertainties regarding future decisions by OPEC regarding production and pricing disputes between OPEC members and Russia; an inability of Delek US to grow as expected as it relates to our potential future growth opportunities, including dropdowns, and other potential benefits; scheduled turnaround activity; the results of our investments in joint ventures; adverse changes in laws including with respect to tax and regulatory matters; and other risks as disclosed in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other reports and filings with the United States Securities and Exchange Commission. Forward-looking statements include, but are not limited to, statements regarding future growth at Delek Logistics; distributions and the amounts and timing thereof; potential dropdown inventory; projected benefits of the 3 Bear acquisition; expected earnings or returns from joint ventures or other acquisitions; expansion projects; ability to create long-term value for our unit holders; financial flexibility and borrowing capacity; and distribution growth of 5% or at all. Forward-looking statements should not be read as a guarantee of future performance or results and will not be accurate indications of the times at, or by, which such performance or results will be achieved.  Forward-looking information is based on information available at the time and/or management's good faith belief with respect to future events, and is subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements.  Delek Logistics undertakes no obligation to update or revise any such forward-looking statements to reflect events or circumstances that occur, or which Delek Logistics becomes aware of, after the date hereof, except as required by applicable law or regulation.

      Non-GAAP Disclosures:

      Our management uses certain "non-GAAP" operational measures to evaluate our operating segment performance and non-GAAP financial measures to evaluate past performance and prospects for the future to supplement our GAAP financial information presented in accordance with U.S. GAAP. These financial and operational non-GAAP measures are important factors in assessing our operating results and profitability and include:

      • Earnings before interest, taxes, depreciation and amortization ("EBITDA") - calculated as net income before net interest expense, income tax expense, depreciation and amortization expense, including amortization of customer contract intangible assets, which is included as a component of net revenues in our accompanying condensed consolidated statements of income.
      • Distributable cash flow - calculated as net cash flow from operating activities plus or minus changes in assets and liabilities, less maintenance capital expenditures net of reimbursements and other adjustments not expected to settle in cash. Delek Logistics believes this is an appropriate reflection of a liquidity measure by which users of its financial statements can assess its ability to generate cash.
      • Distributable cash flow, as adjusted for transaction costs, or Distributable cash flow, as adjusted - distributable cash flow adjusted to exclude significant, infrequently occurring transaction costs.

      Our EBITDA and distributable cash flow measures are non GAAP supplemental financial measures that management and external users of our condensed consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess:    

      • Delek Logistics' operating performance as compared to other publicly traded partnerships in the midstream energy industry, without regard to historical cost basis or, in the case of EBITDA, financing methods;
      • the ability of our assets to generate sufficient cash flow to make distributions to our unitholders on a current and on-going basis;
      • Delek Logistics' ability to incur and service debt and fund capital expenditures; and
      • the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.

      We believe that the presentation of EBITDA and distributable cash flow measures provide information useful to investors in assessing our financial condition and results of operations and assists in evaluating our ongoing operating performance for current and comparative periods.  EBITDA and distributable cash flow should not be considered alternatives to net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP.  EBITDA and distributable cash flow have important limitations as analytical tools because they exclude some, but not all, items that affect net income and net cash provided by operating activities. Additionally, because EBITDA and distributable cash flow may be defined differently by other partnerships in our industry, our definitions of EBITDA and distributable cash flow may not be comparable to similarly titled measures of other partnerships, thereby diminishing their utility.  For a reconciliation of EBITDA and distributable cash flow to their most directly comparable financial measures calculated and presented in accordance with U.S. GAAP, please refer to "Results of Operations" below.  See the accompanying tables in this earnings release for a reconciliation of these non-GAAP measures to the most directly comparable GAAP measures. 

      Delek Logistics Partners, LP

      Consolidated Balance Sheets (Unaudited)

      (In thousands, except unit and per unit data)


      September 30, 2023


      December 31, 2022

      ASSETS




      Current assets:




      Cash and cash equivalents

      $                    4,182


      $                   7,970

        Accounts receivable

      41,271


      53,314

      Accounts receivable from related parties

      67,089


      —

      Inventory

      4,137


      1,483

      Other current assets

      962


      2,463

      Total current assets

      117,641


      65,230

      Property, plant and equipment:




      Property, plant and equipment

      1,306,172


      1,240,684

      Less: accumulated depreciation

      (369,476)


      (316,680)

      Property, plant and equipment, net

      936,696


      924,004

      Equity method investments

      241,937


      257,022

      Customer relationship intangible, net

      185,862


      199,440

      Marketing contract intangible, net

      103,958


      109,366

      Rights-of-way, net

      58,047


      55,990

      Goodwill

      27,051


      27,051

      Operating lease right-of-use assets

      20,983


      24,788

      Other non-current assets

      17,289


      16,408

      Total assets

      $              1,709,464


      $             1,679,299





      LIABILITIES AND DEFICIT




      Current liabilities:




      Accounts payable

      $                  27,989


      $                 57,403

      Accounts payable to related parties

      —


      6,055

      Current portion of long-term debt

      15,000


      15,000

      Interest payable

      16,889


      5,308

      Excise and other taxes payable

      11,951


      8,230

      Current portion of operating lease liabilities

      8,052


      8,020

      Accrued expenses and other current liabilities

      5,483


      6,202

      Total current liabilities

      85,364


      106,218

      Non-current liabilities:




      Long-term debt, net of current portion

      1,726,429


      1,646,567

      Operating lease liabilities, net of current portion

      9,228


      12,114

      Asset retirement obligations

      9,862


      9,333

      Other non-current liabilities

      17,733


      15,767

      Total non-current liabilities

      1,763,252


      1,683,781

      Total liabilities

      1,848,616


      1,789,999

      Equity (Deficit):




      Common unitholders - public; 9,284,741 units issued and outstanding at September 30, 2023 (9,257,305 at
      December 31, 2022)

      165,472


      172,119

      Common unitholders - Delek Holdings; 34,311,278 units issued and outstanding at September 30, 2023
      (34,311,278 at December 31, 2022)

      (304,624)


      (282,819)

      Total deficit

      (139,152)


      (110,700)

      Total liabilities and deficit

      $              1,709,464


      $             1,679,299


      Delek Logistics Partners, LP

      Consolidated Statement of Income and Comprehensive Income (Unaudited)

      (In thousands, except unit and per unit data)





      Three Months Ended September 30,


      Nine Months Ended September 30,


      2023


      2022


      2023


      2022

      Net revenues:








      Affiliate

      $           156,411


      $            127,150


      $           414,403


      $           375,270

      Third-party

      119,413


      166,875


      351,857


      392,086

      Net revenues

      275,824


      294,025


      766,260


      767,356

      Cost of sales:








      Cost of materials and other - affiliate

      115,149


      124,714


      298,262


      374,329

      Cost of materials and other - third party

      35,479


      53,026


      106,587


      105,966

      Operating expenses (excluding depreciation and amortization presented
      below)

      32,611


      25,065


      85,302


      62,892

      Depreciation and amortization

      23,261


      19,067


      65,494


      41,876

      Total cost of sales

      206,500


      221,872


      555,645


      585,063

      Operating expenses related to wholesale business (excluding depreciation
      and amortization presented below)

      392


      836


      1,397


      2,105

      General and administrative expenses

      5,545


      11,959


      19,666


      30,826

      Depreciation and amortization

      1,324


      473


      3,923


      1,421

      Gain on disposal of assets

      (491)


      (132)


      (804)


      (120)

      Total operating costs and expenses

      213,270


      235,008


      579,827


      619,295

      Operating income

      62,554


      59,017


      186,433


      148,061

      Interest expense, net

      36,901


      22,559


      104,581


      53,621

      Income from equity method investments

      (9,296)


      (8,567)


      (22,897)


      (22,666)

      Other income, net

      (3)


      (36)


      (24)


      (39)

      Total non-operating expenses, net

      27,602


      13,956


      81,660


      30,916

      Income before income tax expense

      34,952


      45,061


      104,773


      117,145

      Income tax expense

      127


      387


      685


      793

      Net income attributable to partners

      $             34,825


      $              44,674


      $           104,088


      $           116,352

      Comprehensive income attributable to partners

      $             34,825


      $              44,674


      $           104,088


      $           116,352









      Net income per limited partner unit:








      Basic

      $                 0.80


      $                 1.03


      $                 2.39


      $                 2.68

      Diluted

      $                 0.80


      $                 1.03


      $                 2.39


      $                 2.67

      Weighted average limited partner units outstanding:








      Basic

      43,588,316


      43,485,779


      43,578,636


      43,477,801

      Diluted

      43,604,791


      43,515,960


      43,598,547


      43,499,837

      Cash distribution per common limited partner unit

      $               1.045


      $                0.990


      $               3.105


      $               2.955


      Delek Logistics Partners, LP

      Condensed Consolidated Statements of Cash Flows (In thousands)

      Three Months Ended September 30,


      Nine Months Ended September 30,

      (Unaudited)

      2023


      2022


      2023


      2022

      Cash flows from operating activities








      Net cash provided by operating activities

      $              46,828


      $             164,425


      $             110,630


      $             297,482

      Cash flows from investing activities








      Net cash used in investing activities

      (741)


      (45,760)


      (55,634)


      (705,087)

      Cash flows from financing activities








      Net cash (used in) provided by financing activities

      (49,620)


      (117,530)


      (58,784)


      418,258

      Net (decrease) increase in cash and cash equivalents

      (3,533)


      1,135


      (3,788)


      10,653

      Cash and cash equivalents at the beginning of the period

      7,715


      13,810


      7,970


      4,292

      Cash and cash equivalents at the end of the period

      $                4,182


      $              14,945


      $                4,182


      $              14,945


      Delek Logistics Partners, LP

      Reconciliation of  Amounts Reported Under U.S. GAAP

      (In thousands)


      Three Months Ended September 30,


      Nine Months Ended September 30,


      2023


      2022


      2023


      2022

      Reconciliation of Net Income to EBITDA:








      Net income

      $               34,825


      $             44,674


      $           104,088


      $           116,352

      Add:








      Income tax expense

      127


      387


      685


      793

      Depreciation and amortization

      24,585


      19,540


      69,417


      43,297

      Amortization of marketing contract intangible asset

      1,803


      1,802


      5,408


      5,408

      Interest expense, net

      36,901


      22,559


      104,581


      53,621

      EBITDA

      $               98,241


      $             88,962


      $           284,179


      $           219,471









      Reconciliation of net cash from operating activities to distributable
      cash flow:








      Net cash provided by operating activities

      $               46,828


      $           164,425


      $           110,630


      $           297,482

      Changes in assets and liabilities

      16,439


      (94,450)


      81,368


      (115,358)

      Non-cash lease expense

      (2,960)


      (2,100)


      (7,407)


      (13,584)

      Distributions from equity method investments in investing activities

      3,037


      —


      4,477


      1,737

      Regulatory capital expenditures not distributable

      (2,069)


      (2,143)


      (5,924)


      (3,183)

      (Refund to) reimbursement from Delek Holdings for capital expenditures

      (69)


      19


      942


      5

      Accretion of asset retirement obligations

      (177)


      (168)


      (529)


      (415)

      Deferred income taxes

      (124)


      (76)


      (753)


      (76)

      Gain on disposal of assets

      491


      132


      804


      120

      Distributable Cash Flow

      $               61,396


      $             65,639


      $           183,608


      $           166,728

      Transaction costs

      —


      4,211


      —


      10,604

      Distributable Cash Flow, as adjusted

      $               61,396


      $             69,850


      $           183,608


      $           177,332


      Delek Logistics Partners, LP

      Distributable Coverage Ratio Calculation

      (In thousands)


      Three Months Ended September 30,


      Nine Months Ended September 30,


      2023


      2022


      2023


      2022

      Distributions to partners of Delek Logistics, LP

      $              45,558


      $             43,057


      $           135,334


      $           128,493









      Distributable cash flow

      $              61,396


      $             65,639


      $           183,608


      $           166,728

      Distributable cash flow coverage ratio (1)

      1.35x


      1.52x


      1.36x


      1.30x

      Distributable cash flow, as adjusted (2)

      61,396


      69,850


      183,608


      177,332

      Distributable cash flow coverage ratio, as adjusted (3)

      1.35x


      1.62x


      1.36x


      1.38x



      (1) 

      Distributable cash flow coverage ratio is calculated by dividing distributable cash flow by distributions to be paid in each respective period.

      (2) 

      Distributable cash flow adjusted to exclude transaction costs associated with the Delaware Gathering Acquisition (formerly 3 Bear).

      (3) 

      Distributable cash flow coverage ratio, as adjusted is calculated by dividing distributable cash flow, as adjusted for transaction costs by distributions to be paid in each respective period.



      Delek Logistics Partners, LP

      Segment Data (Unaudited)

      (In thousands)




      Three Months Ended September 30, 2023



      Gathering and
      Processing


      Wholesale
      Marketing and
      Terminalling


      Storage and
      Transportation


      Investments in
      Pipeline Joint
      Ventures


      Corporate and
      Other


      Consolidated

      Net revenues:













      Affiliate


      $           55,419


      $           70,610


      $           30,382


      $                 —


      $                 —


      $         156,411

      Third party


      39,406


      76,500


      3,507


      —


      —


      119,413

      Total revenue


      $           94,825


      $         147,110


      $           33,889


      $                 —


      $                 —


      $         275,824














      Segment EBITDA


      $           52,906


      $           28,135


      $           17,914


      $            9,288


      $         (10,002)


      $           98,241

      Depreciation and amortization


      19,263


      1,769


      2,704


      —


      849


      24,585

      Amortization of customer contract intangible


      —


      1,803


      —


      —


      —


      1,803

      Interest expense, net


      —


      —


      —


      —


      36,901


      36,901

      Income tax benefit












      127

      Net income












      $           34,825














      Capital spending


      $           12,002


      $            2,123


      $               522


      $                 —


      $                 —


      $           14,647






      Three Months Ended September 30, 2022



      Gathering and
      Processing


      Wholesale
      Marketing and
      Terminalling


      Storage and
      Transportation


      Investments in
      Pipeline Joint
      Ventures


      Corporate and
      Other


      Consolidated

      Net revenues:













      Affiliate


      $           48,377


      $           45,162


      $           33,611






      $         127,150

      Third party


      60,233


      102,703


      3,939


      —


      —


      166,875

      Total revenue


      $         108,610


      $         147,865


      $           37,550


      $                 —


      $                 —


      $         294,025














      Segment EBITDA


      $           56,551


      $           20,272


      $           14,575


      $            8,567


      $         (11,003)


      $           88,962

      Depreciation and amortization


      17,779


      1,628


      2,087


      —


      (1,954)


      19,540

      Amortization of customer contract intangible


      —


      1,802


      —


      —


      —


      1,802

      Interest expense, net


      —


      —


      —


      —


      22,559


      22,559

      Income tax benefit












      387

      Net income












      $           44,674














      Capital spending


      $           30,895


      $            1,065


      $                 —


      $                 —


      $                 —


      $           31,960




      Nine Months Ended September 30, 2023



      Gathering and
      Processing


      Wholesale
      Marketing and
      Terminalling


      Storage and
      Transportation


      Investments in
      Pipeline Joint
      Ventures


      Corporate and
      Other


      Consolidated

      Net revenues:













      Affiliate


      $         157,362


      $         156,437


      $         100,604


      $                 —


      $                 —


      $         414,403

      Third party


      123,132


      221,809


      6,916


      —


      —


      351,857

      Total revenue


      $         280,494


      $         378,246


      $         107,520


      $                 —


      $                 —


      $         766,260














      Segment EBITDA


      $         161,014


      $           78,071


      $           46,316


      $           22,889


      $         (24,111)


      $         284,179

      Depreciation and amortization


      54,511


      5,338


      7,109


      —


      2,459


      69,417

      Amortization of customer contract intangible


      —


      5,408


      —


      —


      —


      5,408

      Interest expense, net


      —


      —


      —


      —


      104,581


      104,581

      Income tax expense












      685

      Net income












      $         104,088














      Capital spending


      $           62,168


      $            2,527


      $            3,933


      $                 —


      $                 —


      $           68,628




      Nine Months Ended September 30, 2022



      Gathering and
      Processing


      Wholesale
      Marketing and
      Terminalling


      Storage and
      Transportation


      Investments in
      Pipeline Joint
      Ventures


      Corporate and
      Other


      Consolidated

      Net revenues:













      Affiliate


      $         134,315


      $         144,004


      $           96,951


      $                 —


      $                 —


      $         375,270

      Third party


      81,165


      300,177


      10,744


      —


      —


      392,086

      Total revenue


      $         215,480


      $         444,181


      $         107,695


      $                 —


      $                 —


      $         767,356














      Segment EBITDA


      $         127,129


      $           59,813


      $           40,212


      $           22,666


      $         (30,349)


      $         219,471

      Depreciation and amortization


      32,260


      4,674


      6,363


      —


      —


      43,297

      Amortization of customer contract intangible


      —


      5,408


      —


      —


      —


      5,408

      Interest expense, net


      —


      —


      —


      —


      53,621


      53,621

      Income tax expense












      793

      Net income












      $         116,352














      Capital spending


      $           66,388


      $            1,384


      $                 —


      $                 —


      $                 —


      $           67,772

      Delek Logistics Partners, LP

      Segment Capital Spending

       (In thousands)


      Three Months Ended September 30,


      Nine Months Ended September 30,

      Gathering and Processing

      2023


      2022


      2023


      2022

      Regulatory capital spending

      $                     31


      $                  485


      $                   31


      $               2,692

      Sustaining capital spending

      980


      222


      980


      351

      Growth capital spending

      10,991


      30,188


      61,157


      63,345

      Segment capital spending

      $              12,002


      $             30,895


      $             62,168


      $             66,388

      Wholesale Marketing and Terminalling








      Regulatory capital spending

      $                   292


      $                    —


      371


      156

      Sustaining capital spending

      1,679


      —


      754


      12

      Growth capital spending

      152


      1,065


      1,402


      1,216

      Segment capital spending

      $                2,123


      $               1,065


      $               2,527


      $               1,384

      Storage and Transportation








      Regulatory capital spending

      $                   522


      $                    —


      $               1,670


      $                    —

      Sustaining capital spending

      —


      —


      2,263


      —

      Growth capital spending

      —


      —


      $                    —


      $                    —

      Segment capital spending

      $                   522


      $                    —


      $               3,933


      $                    —

      Consolidated








      Regulatory capital spending

      $                   845


      $                  485


      $               2,072


      $               2,848

      Sustaining capital spending

      2,659


      222


      3,997


      363

      Growth capital spending

      11,143


      31,253


      62,559


      64,561

      Total capital spending

      $              14,647


      $             31,960


      $             68,628


      $             67,772


      Delek Logistics Partners, LP





      Segment Operating Data (Unaudited)






      Three Months Ended September 30,


      Nine Months Ended September 30,


      2023


      2022


      2023


      2022

      Gathering and Processing Segment:








      Throughputs (average bpd)








      El Dorado Assets:








          Crude pipelines (non-gathered)

      70,153


      87,653


      64,835


      81,795

          Refined products pipelines to Enterprise Systems

      63,991


      65,761


      54,686


      63,391

      El Dorado Gathering System

      14,774


      14,354


      13,935


      16,150

      East Texas Crude Logistics System

      36,298


      23,960


      29,928


      20,015

      Midland Gathering System (1):

      248,443


      121,304


      230,907


      107,699

      Plains Connection System

      250,550


      184,254


      248,763


      166,864

      Delaware Gathering Assets (2):








      Natural Gas Gathering and Processing (Mcfd(3))

      69,737


      64,429


      72,569


      61,198

      Crude Oil Gathering (average bpd)

      111,973


      86,483


      110,935


      84,497

      Water Disposal and Recycling (average bpd)

      99,158


      69,411


      104,920


      66,043









      Wholesale Marketing and Terminalling Segment:








      East Texas - Tyler Refinery sales volumes (average bpd) (4)

      69,178


      65,396


      57,894


      66,473

      Big Spring marketing throughputs (average bpd)

      81,617


      74,238


      78,399


      76,135

      West Texas marketing throughputs (average bpd)

      10,692


      10,082


      9,871


      10,023

      West Texas gross margin per barrel

      $                  4.56


      $                 4.23


      $                 5.43


      $                 3.84

      Terminalling throughputs (average bpd) (5)

      121,430


      142,003


      116,455


      138,558



      (1)

      Formerly known as the Permian Gathering Assets.

      (2)

      Volumes for the nine months ended September 30, 2022 are for period from June 1 through September 30, 2022 we owned Delaware Gathering Assets.

      (3)

      Mcfd - average thousand cubic feet per day.

      (4)

      Excludes jet fuel and petroleum coke.

      (5)

      Consists of terminalling throughputs at our Tyler, Big Spring, Big Sandy and Mount Pleasant, Texas, El Dorado and North Little Rock, Arkansas and Memphis and Nashville, Tennessee terminals.



      Information about Delek Logistics Partners, LP can be found on its website (www.deleklogistics.com), investor relations webpage (https://www.deleklogistics.com/investor-relations), news webpage (https://www.deleklogistics.com/news-releases) and its Twitter account (@DelekLogistics).

      SOURCE Delek Logistics Partners, LP

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.