Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Diplomat Announces 1st Quarter Financial Results

1st Quarter Revenue Increased 34%, Net Income Increased 69%, Adjusted EBITDA Increased 36%, Raising Full Year 2015 Guidance


News provided by

Diplomat Pharmacy, Inc.

May 11, 2015, 04:07 ET

Share this article

Share toX

Share this article

Share toX

FLINT, Mich., May 11, 2015 /PRNewswire/ -- Diplomat Pharmacy, Inc. (NYSE: DPLO), the nation's largest independent specialty pharmacy, announced financial results for the quarter ended March 31, 2015. All comparisons, unless otherwise noted, are to the quarter ended March 31, 2014.

First Quarter 2015 Highlights include:

Continue Reading
Diplomat Specialty Pharmacy
Diplomat Specialty Pharmacy

  • Revenue of $625 million, an increase of 34%
  • Total prescriptions dispensed of 194,000, an increase of 6%
  • Gross margin of 6.6% versus 6.3%
  • Adjusted EBITDA of $11.2 million, an increase of 36%
  • Adjusted EPS of $0.09, versus $0.05

Phil Hagerman, Chairman and CEO of Diplomat, commented, "We're pleased with the first quarter results, as Diplomat continued to benefit from strong specialty pharmacy industry trends and further gained market share. Our role as the largest independent specialty pharmacy in the nation, combined with our dedication to our high touch patient model allowed us to win access to several limited distribution drug panels in the quarter. As we've previously stated, we remain focused on growing our high margin businesses and saw success in this area during the quarter. With the successful completion of the BioRx acquisition on April 1, 2015, we have established a platform on which we will drive our specialty infusion business. 2015 is off to a great start and I'm enthusiastic about our outlook for the remainder of the year."

First Quarter Financial Summary:

Revenue for the first quarter of 2015 was $624.9 million, compared to $465.7 million in the first quarter of 2014, an increase of $159.2 million or 34%. The increase was the result of approximately $58 million of revenue from drugs that were new to the market or newly dispensed by Diplomat and approximately $24 million from our acquisitions. The remaining increase is primarily attributable to a richer mix of high-priced drugs, the impact of manufacturer price increases and payor mix changes.

Gross profit in the first quarter of 2015 was $41.1 million, compared to $29.5 million in the first quarter of 2014 and generated gross margin of 6.6% compared to 6.3%. The gross margin improvement in the quarter was driven by drug mix changes, including the impact of the acquisitions, and continued favorable pricing trends.

Selling, general, and administrative expenses ("SG&A") for the first quarter of 2015 was $36.3 million compared to $23.5 million in the first quarter of 2014. As a percentage of revenue, SG&A accounted for 5.8% of total revenues compared to 5.1% in the year ago period. Of this increase, $5.5 million relates to our acquisitions; including expense for their pharmacies and support staff during the first quarter, an increase in the fair value of contingent consideration, and amortization expense from definite-lived intangible assets.  Absent the impact of the acquisitions, SG&A as a percentage of revenue was essentially flat year over year.  The remaining increase in SG&A is attributable to all other operating expenses, including but not limited to an increased mix of more labor-intensive drugs, expenses associated with our continued information technology investments and new costs associated with being a public company.

Net income allocable to common shareholders for the first quarter of 2015 was $2.9 million, or $0.06 per common share, compared to $1.6 million, or $0.05 per common share for the first quarter of 2014.  On a diluted basis, we had net income per common share of $0.05 in the first quarter of this year, compared to $0.05 per common share in the year ago quarter.  Diluted non-GAAP Adjusted EPS ("Adjusted EPS") was $0.09 in the first quarter of this year compared to $0.05 in the first quarter of 2014. Our weighted average common shares outstanding in the first quarter of 2015 were significantly impacted by our IPO on October 9, 2014, as all pre-IPO common and preferred shares converted to a single class of common stock upon the IPO, and we also issued 11.0 million new shares of common stock in the IPO.

Adjusted EBITDA for the first quarter of 2015 was $11.2 million versus $8.2 million in the first quarter of 2014, an increase of 36%. 

2015 Financial Outlook

For the full-year 2015, we are increasing our financial guidance.  We now expect:

  • Revenue between $2.9 and $3.1 billion, up from our previous range of $2.8 to $3.1 billion
  • Net income between $14 and $16 million, up from our previous range of $12 to $14 million
  • Adjusted EBITDA between $64 and $68 million, up from our previous range of $63 to $67 million
  • Adjusted EPS between $0.48 and $0.51, up from our previous range of $0.47 to $0.50; this does account for the additional common shares issued in our March 2015 follow-on equity offering and the recent BioRx transaction.  

Our Adjusted EPS expectations now assume approximately 62,400,000 weighted average common shares outstanding for the full 2015 year, which could differ materially. All of these metrics include contribution from our April 1, 2015 acquisition of BioRx, interest expense associated with our new credit facility, and the impact of our recent common stock offering.   

Earnings Conference Call Information

As previously announced, the Company will hold a conference call to discuss its first quarter and 2015 performance this evening, May 11, 2015 at 5:00 p.m. Eastern Time. Shareholders and interested participants may listen to a live broadcast of the conference call by dialing 877-201-0168 (or 647-788-4901 for international callers), and referencing participant code 23548885 approximately 15 minutes prior to the call. A live webcast of the conference call will be available on the investor relations section of the Company's website and an audio file of the call will also be archived for 90 days at ir.diplomat.is.

About Diplomat

Diplomat (NYSE: DPLO) serves patients and physicians in all 50 states. Headquartered in Flint, Michigan, the Company focuses on medication management programs for people with complex chronic diseases, including oncology, immunology, hepatitis, multiple sclerosis, HIV, specialized infusion therapy and many other serious or long-term conditions. Diplomat opened its doors in 1975 as a neighborhood pharmacy with one essential tenet: "Take good care of patients, and the rest falls into place." Today, that tradition continues – always focused on improving patient care and clinical adherence. For more information visit www.diplomat.is. Follow us on Twitter and LinkedIn and like us on Facebook.

Non-GAAP Information

Adjusted EPS adds back, net of taxes, the impact of all merger and acquisition related expenses, including amortization of intangible assets, the change in contingent consideration related to our recent acquisitions, as well as deal-related costs.  We exclude merger and acquisition related expenses from Adjusted EPS because we believe the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and such expenses can vary significantly between periods as a result of new acquisitions, full amortization of previously acquired intangible assets or ultimate realization of contingent consideration. Investors should note that acquisitions, once consummated, contribute to revenue in the periods presented as well as future periods and should also note that amortization and contingent consideration expenses will recur in future periods.  A reconciliation of Adjusted EPS, a non-GAAP measure, to EPS as prepared in accordance with accounting principles generally accepted in the United States ("GAAP") can be found in the appendix.

We define Adjusted EBITDA as net income (loss) before interest expense, income taxes, depreciation and amortization, share-based compensation, restructuring and impairment charges, equity loss and impairment of non-consolidated entities, and certain other items that we do not consider indicative of our ongoing operating performance (which items are itemized below in the reconciliation to net income). We consider Adjusted EBITDA and Adjusted EPS to be supplemental measures of our operating performance. We present Adjusted EBITDA and Adjusted EPS because they are used by our Board of Directors and management to evaluate our operating performance. They are also used as a factor in determining incentive compensation, for budgetary planning and forecasting overall financial and operational expectations, for identifying underlying trends and for evaluating the effectiveness of our business strategies. Further, we believe they assist us, as well as investors, in comparing performance from period to period on a consistent basis. Adjusted EBITDA is not in accordance with, or an alternative to, GAAP.  In addition, this non‑GAAP measure is not based on any comprehensive set of accounting rules or principles.  You should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in the presentation, and we do not infer that our future results will be unaffected by unusual or non-recurring items.  Further, other companies in our industry may calculate Adjusted EBITDA and Adjusted EPS differently than we do and these calculations may not be comparable to our Adjusted EBITDA and Adjusted EPS metrics. A reconciliation of Adjusted EBITDA, a non-GAAP measure, to net income can be found in the appendix.

Forward Looking Statements

This press release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements give current expectations or forecasts of future events or our future financial or operating performance, and include Diplomat's expectations regarding revenues, Adjusted EBITDA, net income (loss), Adjusted EPS, market share, the performance of acquisitions and growth strategies. The forward-looking statements contained in this press release are based on management's good-faith belief and reasonable judgment based on current information, and these statements are qualified by important risks and uncertainties, many of which are beyond our control, that could cause our actual results to differ materially from those forecasted or indicated by such forward-looking statements.  These risks and uncertainties include: our ability to adapt to changes or trends within the specialty pharmacy industry; significant and increasing pricing pressure from third-party payors; our relationships with key pharmaceutical manufacturers; bad publicity about, or market withdrawal of, specialty drugs we dispense; a significant increase in competition from a variety of companies in the health care industry; our ability to expand the number of specialty drugs we dispense and related services; maintaining existing patients; revenue concentration of the top specialty drugs we dispense; our ability to maintain relationships with a specified wholesaler and pharmaceutical manufacturer; increasing consolidation in the healthcare industry; managing our growth effectively; limited experience with acquisitions and our ability to recognize the expected benefits therefrom on a timely basis or at all;  and the additional factors set forth in "Risk Factors" in Diplomat's Annual Report on Form 10-K for the year ended December 31, 2014 and in subsequent reports filed with or furnished to the Securities and Exchange Commission.  Except as may be required by any applicable laws, Diplomat assumes no obligation to publicly update such forward-looking statements, which are made as of the date hereof or the earlier date specified herein, whether as a result of new information, future developments or otherwise.

INVESTOR CONTACT:
Bob East, Westwicke Partners 
443-213-0500 | [email protected]

MEDIA CONTACT:
Jenny Cretu, Diplomat
810.768.9370 | [email protected]












DIPLOMAT PHARMACY, INC.

Condensed Consolidated Balance Sheets (Unaudited)

(dollars in thousands, except par values)




















March 31,


December 31,

Assets


2015


2014

Current assets:







Cash and cash equivalents

$

162,018

$

17,957


Accounts receivable, net 


167,463


158,450


Inventories



109,766


110,683


Deferred income taxes


1,813


1,813


Prepaid expenses and other current assets


3,732


2,183



Total current assets 





444,792


291,086











Property and equipment, net


13,589


13,150

Capitalized software for internal use, net


15,562


13,236

Goodwill





23,148


23,148

Intangible assets, net


43,252


44,973

Investment in non-consolidated entity


3,500


3,500

Other noncurrent assets


962


993



Total assets 




$

544,805

$

390,086












Liabilities and Shareholders' Equity





Current liabilities:






Accounts payable

$

198,375

$

202,495


Accrued expenses:







Contingent consideration


6,324


6,282



Compensation and benefits


3,332


2,257



Other




4,659


4,394



Total current liabilities 





212,690


215,428

Contingent consideration, less current portion


4,695


5,409

Deferred income taxes


2,677


518

Other noncurrent liabilities


-


4



Total liabilities 





220,062


221,359

Commitments and contingencies





Shareholders' equity (deficit):






Preferred stock, 10,000,000 shares authorized; none issued and outstanding


-


-


  Common stock (no par value, 590,000,000 shares authorized; 58,278,148 and 51,457,023







shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively)


299,884


148,901


Additional paid-in capital


12,254


9,893


Retained earnings


8,212


5,354


Total Diplomat Pharmacy shareholders' equity


320,350


164,148

Noncontrolling interests


4,393


4,579



Total shareholders' equity 





324,743


168,727



Total liabilities and shareholders' equity 




$

544,805

$

390,086

DIPLOMAT PHARMACY, INC.

Condensed Consolidated Statements of Operations (Unaudited)

(dollars in thousands, except per share amounts)



Three Months Ended
March 31,


2015


2014

Net sales

$       624,883


$       465,677

Cost of products sold

(583,741)


(436,168)

Gross profit

41,142


29,509

Selling, general and administrative expenses

(36,304)


(23,539)

Income from operations

4,838


5,970

Other income (expense):




    Interest expense

(321)


(530)

    Equity loss of non-consolidated entity

—


(401)

    Other

105


468

Total other expense

(216)


(463)

Income before income taxes

4,622


5,507





Income tax expense

(1,950)


(3,817)

Net income

2,672


1,690

Less net loss attributable to noncontrolling interest

(186)


—

Net income attributable to Diplomat Pharmacy, Inc

2,858


1,690

Net income allocable to preferred shareholders

—


102

Net income allocable to common shareholders

$           2,858


$           1,588





Net income per common share:




Basic

$            0.06


$            0.05

Diluted

$            0.05


$            0.05





Weighted average common shares outstanding:




Basic

51,813,464


32,044,432

Diluted

54,760,853


34,935,615

DIPLOMAT PHARMACY, INC.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(dollars in thousands)



Three Months Ended
March 31,


2015


2014

Cash flows from operating activities:




Net income

$     2,672


$     1,690

Adjustments to reconcile net income to net cash used in operating activities:




Depreciation and amortization

2,806


1,312

Change in fair value of contingent consideration

328


—

Contingent consideration payment

(300)


—

Share-based compensation expense

562


262

Equity loss of non-consolidated entity

—


401

Excess tax benefits related to share-based awards

(1,799)


—

Net provision for (recovery of) doubtful accounts

230


(95)

Amortization of debt issuance costs

75


84

Deferred tax expense

2,159


2,492

Impairment of capitalized software for internal use

150


—

Loss on sale or disposal of property and equipment

60


3

Changes in operating assets and liabilities:




Accounts receivable

(9,498)


(18,190)

Inventories

931


6,141

Accounts payable

(4,120)


4,267

Other assets and liabilities

1,647


708

Net cash used in operating activities

(4,097)


(925)





Cash flows from investing activities:




Expenditures for capitalized software for internal use

(3,444)


(1,350)

Expenditures for property and equipment

(475)


—

Loan to non-consolidated entity

—


(500)

Net repayment of related parties' notes receivable

—


15

Net proceeds from sales of property and equipment

8


6

Net cash used in investing activities

(3,911)


(1,829)





Cash flows from financing activities:




Net payments on line of credit

—


(23,875)

Payments on long-term debt

—


(1,107)

Proceeds from follow-on public offering, net of transaction costs

187,281


—

Proceeds from sale of preferred stock, net of transaction costs

—


48,627

Payments made to repurchase common stock

—


(26,900)

Payments made to repurchase stock options

(36,298)


(3,100)

Excess tax benefits related to share-based awards

1,799


—

Contingent consideration payment

(700)


—

Payment of debt issuance costs

(13)


—

Net cash provided by (used in) financing activities

152,069


(6,355)





Increase (decrease) in cash and equivalents

144,061


(9,109)





Cash and equivalents at beginning of period

17,957


9,109





Cash and equivalents at end of period

$ 162,018


$             —





Supplemental disclosures of cash flow information:




Cash paid for interest

$        212


$           455

Cash paid for taxes

46


—

Adjusted EBITDA

The table below presents a reconciliation of net income attributable to Diplomat Pharmacy, Inc. to Adjusted EBITDA for the periods indicated:


For the three months ended March 31,


2015


2014


(dollars in thousands) (Unaudited)

Net income attributable to Diplomat Pharmacy, Inc.

$                                     2,858


$                                     1,690

Depreciation and amortization

2,806


1,312

Interest expense

321


530

Income tax expense

1,950


3,817

EBITDA

$                                     7,935


$                                     7,349





Share-based compensation expense

$                                        562


$                                        262

Employer payroll taxes - option repurchases

572


-

Restructuring and impairment charges

150


-

Equity loss of non-consolidated entity

-


401

Severence and related fees

169


210

Merger and acquisition related expenses

1,419


106

Philanthropy

-


61

Tax credits

-


(469)

Other items

350


295

Adjusted EBITDA

$                                   11,157


$                                    8,215

Adjusted EPS (diluted)

Below is a reconciliation of the Company's diluted net income attributable to Diplomat Pharmacy, Inc. per common share to Adjusted EPS for the three months ended March 31, 2015 and 2014.


For the three months ended March 31,


2015


2014


(dollars in thousands, except per share) (unaudited)

Net income attributable to Diplomat Pharmacy, Inc.

$                                    2,858


$                                      1,690

Amortization of acquisition-related intangible assets

1,722


226

Merger and acquisition related expenses

1,419


106

Income tax impact of adjustments

(1,325)


(122)

Adjusted non-GAAP net income

$                                     4,674


$                                      1,900





Net income attributable to Diplomat Pharmacy, Inc

$                                        0.05


$                                        0.05

Amortization of acquisition-related intangible assets

$                                        0.03


$                                        0.01

Merger and acquisition related expenses

$                                        0.03


$                                        0.00

Income tax impact of adjustments

$                                      (0.02)


$                                      (0.01)

Adjusted EPS

$                                        0.09


$                                        0.05

Logo - http://photos.prnewswire.com/prnh/20140928/148820

SOURCE Diplomat Pharmacy, Inc.

Related Links

http://www.diplomat.is

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.