• Resources
  • Blog
  • Journalists
  • Log In
  • Sign Up
  • Data Privacy
  • Send a Release
Cision PR Newswire: news distribution, targeting and monitoring home
  • News
  • Products
    • Overview
    • Distribution by PR Newswire
    • Cision Communications Cloud®
    • Cision IR
    • Sponsored Placement
    • All Products
  • Contact
    • General Inquiries
    • Request a Demo
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices

 

When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • Sponsored Placement
  • All Products
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR

Diplomat Announces 2nd Quarter Financial Results

2nd Quarter Revenue Increased 35%, Net Income Increased 152%, Adjusted EBITDA Increased 30%, EPS Increased 160%, Adjusted EPS Increased 44%

Diplomat Specialty Pharmacy (PRNewsFoto/Diplomat Pharmacy, Inc.)

News provided by

Diplomat Pharmacy, Inc.

Aug 09, 2016, 04:15 ET

Share this article

Share this article


FLINT, Mich., Aug. 9, 2016 /PRNewswire/ -- Diplomat Pharmacy, Inc. (NYSE: DPLO), the nation's largest independent specialty pharmacy, announced financial results for the quarter ended June 30, 2016.  All comparisons, unless otherwise noted, are to the quarter ended June 30, 2015.

Second Quarter 2016 Highlights include:

  • Revenue of $1,089 million, an increase of 35% or $281 million
    • 23% organic revenue growth
  • Total prescriptions dispensed of 241,000, an increase of 3%
  • Gross margin of 7.6% versus 8.6%
    • Gross profit per prescription dispensed of $339, an increase of $50 or 17%
  • Net income attributable to Diplomat of $8.5 million, an increase of 152% or $5.1 million
  • Adjusted EBITDA of $29.6 million, an increase of 30% or $6.9 million
    • Adjusted EBITDA margin of 2.7% versus 2.8%
  • EPS of $0.13 per diluted common share versus $0.05
  • Adjusted EPS of $0.23 versus $0.16

Phil Hagerman, CEO and Chairman of Diplomat, commented, "This was a solid quarter for Diplomat with total growth of 35%, organic growth of 23% and continued leadership in the oncology space, as we gained access to new limited distribution drugs. While our overall business was impacted by a slowing Hepatitis C market, the remainder of our business was strong, growing almost 30% organically. This growth was driven by our oncology business increasing 38% and our specialty infusion segment growing by 22%. Overall prescription growth was much stronger than the 3% implies, as we exited the high volume, low profit compounding business in late 2015 and we intentionally moved away from other high volume, low revenue non-specialty business.  Net of these changes, our volume increased approximately 13%." Mr. Hagerman continued, "I remain very confident in Diplomat's position in the industry, organic growth prospects, and opportunities to make strategic acquisitions."

Second Quarter Financial Summary:

Revenue for the second quarter of 2016 was $1,089 million, compared to $808 million in the second quarter of 2015, an increase of $281 million or 35%.  This increase was the result of 23% organic revenue growth driven by approximately $64 million of revenue from drugs that were new in the past year, $63 million from the impact of manufacturer price increases and $57 million from a richer mix of those drugs that existed a year ago.  The remaining increase was the result of approximately $96 million from our acquisitions, which consisted of nearly a quarter's worth of Burman's Apothecary, LLC ("Burman's") and one month of TNH Advanced Specialty Pharmacy ("TNH"). 

Gross profit in the second quarter of 2016 was $83.3 million, compared to $69.7 million in the second quarter of 2015, and generated gross margin of 7.6% compared to 8.6%.  The expected gross margin decline in the quarter was primarily due to a continued shift in mix towards higher priced drugs, including the impact of Burman's and TNH, and the September 2015 sale of our low profit, but high margin, compounding business.  This decline was partially offset by a slightly greater impact of pharma dollars.

Selling, general, and administrative expenses ("SG&A") for the second quarter of 2016 were $69.4 million, an increase of $6.9 million, compared to $62.5 million in the second quarter of 2015.  Of this change, $7.3 million related to an increase in employee cost, including employee cost from our acquired entities.  The increased employee expense was primarily attributable to the increased clinical and administrative complexity associated with our mix of both acquired and organic business.  We also experienced a $2.9 million increase in amortization expense from definite-lived intangible assets associated with our acquisitions and increases in other SG&A to support our growth; including software licenses, consulting fees, insurance and other miscellaneous expenses.  These increases were partially offset by a $4.7 million decrease in the change in fair value of contingent consideration associated with our acquisitions and approximately $3.0 million decrease in bad debt expense.  As a percentage of revenue, SG&A, excluding change in fair value of contingent consideration, accounted for 6.4% of total revenues for the three months ended June 30, 2016 compared to 7.1% in the prior year period.  This decrease is attributable to natural leverage associated with managing high priced drugs and operating efficiencies.

Net income attributable to Diplomat for the second quarter of 2016 was $8.5 million versus $3.4 million in the second quarter of 2015, an increase of 152%.  Beyond the revenue, gross profit, and SG&A explanations above, net income was also better due to lower interest expense and a lower income tax rate for the three months ended June 30, 2016 versus the prior year period.  Adjusted EBITDA for the second quarter of 2016 was $29.6 million versus $22.7 million in the second quarter of 2015, an increase of 30%. 

Earnings per share for the second quarter of 2016 was $0.13 per basic/diluted common share, compared to $0.05 per basic/diluted common share for the second quarter of 2015.  Diluted non-GAAP adjusted earnings per share ("Adjusted EPS") was $0.23 in the second quarter of this year compared to $0.16 in the second quarter of 2015.  Compared to the year ago period, our weighted average common shares outstanding in the second quarter of 2016 were approximately 5% higher, impacted by the use of shares as partial consideration for our Burman's and TNH acquisitions and as consideration for the BioRx, LLC earn out, and stock option activity.

2016 Financial Outlook

For the full-year 2016, we are maintaining our previous financial guidance for revenue and adjusted EBITDA, and are raising the lower end of our guidance for Adjusted EPS. Our guidance is as follows:

  • Revenue between $4.5 and $4.9 billion
  • Adjusted EBITDA between $121 and $129 million
  • Adjusted EPS between $0.90 and $0.95, versus the previous range of $0.88 to $0.95

Our Adjusted EPS expectations assume approximately 68,000,000 weighted average common shares outstanding on a diluted basis for full year 2016, which could differ materially.

Earnings Conference Call Information

As previously announced, the Company will hold a conference call to discuss its Second Quarter 2016 performance this evening, August 9, 2016, at 5:00 p.m. Eastern Time.  Shareholders and interested participants may listen to a live broadcast of the conference call by dialing 877-201-0168 (or 647-788-4901 for international callers) and referencing participant code 46845396 approximately 15 minutes prior to the call.  A live webcast and transcript of the conference call will be available on the investor relations section of the Company's website for approximately 90 days.

About Diplomat

Diplomat Pharmacy, Inc. (NYSE: DPLO) serves patients and physicians in all 50 states.  Headquartered in Flint, Michigan, the Company focuses on medication management programs for people with complex chronic diseases, including oncology, immunology, hepatitis, multiple sclerosis, specialized infusion therapy and many other serious or long-term conditions.  Diplomat opened its doors in 1975 as a neighborhood pharmacy with one essential tenet: "Take good care of patients, and the rest falls into place."  Today, that tradition continues – always focused on improving patient care and clinical adherence.  For more information, visit www.diplomat.is.  

Non-GAAP Information

Adjusted EPS adds back, net of income taxes, the impact of all merger and acquisition related expenses, including amortization of intangible assets, the change in fair value of contingent consideration related to our acquisitions, as well as transaction-related costs.  We exclude merger and acquisition-related expenses from Adjusted EPS because we believe the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and such expenses can vary significantly between periods as a result of new acquisitions, full amortization of previously acquired intangible assets or ultimate realization of contingent consideration.  Investors should note that acquisitions, once consummated, contribute to revenue in the periods presented as well as future periods and should also note that amortization and contingent consideration expenses may recur in future periods.  A reconciliation of Adjusted EPS, a non-GAAP measure, to EPS as prepared in accordance with accounting principles generally accepted in the United States ("GAAP") can be found in the appendix.

We define Adjusted EBITDA as net income (loss) attributable to Diplomat before interest expense, income taxes, depreciation and amortization, share-based compensation, change in fair value of contingent consideration and other merger and acquisition-related expenses, restructuring and impairment charges, and certain other items that we do not consider indicative of our ongoing operating performance (which are itemized below in the reconciliation to net income).  Adjusted EBITDA is not in accordance with, or an alternative to, GAAP.  In addition, this non‑GAAP measure is not based on any comprehensive set of accounting rules or principles.  You should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in the presentation, and we do not infer that our future results will be unaffected by unusual or non-recurring items. 

We consider Adjusted EBITDA and Adjusted EPS to be supplemental measures of our operating performance.  We present Adjusted EBITDA and Adjusted EPS because they are used by our Board of Directors and management to evaluate our operating performance.  They are also used as a factor in determining incentive compensation, for budgetary planning and forecasting overall financial and operational expectations, for identifying underlying trends and for evaluating the effectiveness of our business strategies.  Further, we believe they assist us, as well as investors, in comparing performance from period to period on a consistent basis.  Other companies in our industry may calculate Adjusted EBITDA and Adjusted EPS differently than we do and these calculations may not be comparable to our Adjusted EBITDA and Adjusted EPS metrics.  A reconciliation of Adjusted EBITDA, a non-GAAP measure, to net income can be found in the appendix.

Forward Looking Statements

This press release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements give current expectations or forecasts of future events or our future financial or operating performance, and include Diplomat's expectations regarding revenues, net income (loss), Adjusted EBITDA, EPS, Adjusted EPS, market share, the performance of acquisitions and growth strategies.  The forward-looking statements contained in this press release are based on management's good-faith belief and reasonable judgment based on current information, and these statements are qualified by important risks and uncertainties, many of which are beyond our control, that could cause our actual results to differ materially from those forecasted or indicated by such forward-looking statements.  These risks and uncertainties include: our ability to adapt to changes or trends within the specialty pharmacy industry; significant and increasing pricing pressure from third-party payors; our relationships with key pharmaceutical manufacturers; bad publicity about, or market withdrawal of, specialty drugs we dispense; a significant increase in competition from a variety of companies in the health care industry; our ability to expand the number of specialty drugs we dispense and related services; maintaining existing patients; revenue concentration of the top specialty drugs we dispense; our ability to maintain relationships with a specified wholesaler and pharmaceutical manufacturer; increasing consolidation in the healthcare industry; managing our growth effectively; limited experience with acquisitions and our ability to recognize the expected benefits therefrom on a timely basis or at all; and the additional factors set forth in "Risk Factors" in Diplomat's Annual Report on Form 10-K for the year ended December 31, 2015 and in subsequent reports filed with or furnished to the Securities and Exchange Commission.  Except as may be required by any applicable laws, Diplomat assumes no obligation to publicly update such forward-looking statements, which are made as of the date hereof or the earlier date specified herein, whether as a result of new information, future developments or otherwise.

INVESTOR CONTACT:
Bob East, Westwicke Partners 
443-213-0500 | [email protected]












DIPLOMAT PHARMACY, INC.

Condensed Consolidated Balance Sheets (Unaudited)

(dollars in thousands)




















June 30,


December 31,

ASSETS


2016


2015

Current assets:







Cash and equivalents

$

7,906

$

27,600


Accounts receivable, net 


317,200


254,682


Inventories



182,151


165,950


Deferred income taxes


13,630


5,311


Prepaid expenses and other current assets


8,462


7,427






Total current assets


529,349


460,970

Property and equipment, net


19,546


16,538

Capitalized software for internal use, net


53,517


37,250

Goodwill





315,380


256,318

Definite-lived intangible assets, net


222,121


224,644

Investment in non-consolidated entity


4,959


4,959

Other noncurrent assets


850


900






Total assets

$

1,145,722

$

1,001,579












LIABILITIES AND SHAREHOLDERS' EQUITY





Current liabilities:






Accounts payable

$

379,468

$

296,587


Borrowings on line of credit


17,057


-


Short-term debt, including current portion of long-term debt


6,000


6,000


Accrued expenses:







Contingent consideration


5,750


52,665



Compensation and benefits


5,028


5,563



Other




11,579


11,087






Total current liabilities


424,882


371,902

Long-term debt, less current portion


104,147


106,706

Deferred income taxes


10,018


7,425






Total liabilities


539,047


486,033

Commitments and contingencies





Shareholders' equity:






Preferred stock (10,000,000 shares authorized; none issued and outstanding)


-


-


Common stock (no par value, 590,000,000 shares authorized; 66,353,071 and 64,523,864







shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively)


499,472


451,620


Additional paid-in capital


32,119


29,221


Retained earnings


71,996


31,130


Total Diplomat Pharmacy shareholders' equity


603,587


511,971

Noncontrolling interests


3,088


3,575






Total shareholders' equity


606,675


515,546






Total liabilities and shareholders' equity

$

1,145,722

$

1,001,579

















DIPLOMAT PHARMACY, INC.

Condensed Consolidated Statements of Operations (Unaudited)

(dollars in thousands, except per share amounts)

























































Three Months Ended



Six Months Ended









June 30,



June 30,









2016


2015



2016


2015

Net sales




$

1,088,506

$

808,011


$

2,084,376

$

1,432,894

Cost of goods sold


(1,005,236)


(738,342)



(1,921,868)


(1,322,083)




Gross profit


83,270


69,669



162,508


110,811

Selling, general and administrative expenses


(69,416)


(62,474)



(123,610)


(98,777)




Income from operations


13,854


7,195



38,898


12,034

Other (expense) income:











Interest expense


(1,521)


(1,903)



(2,956)


(2,224)


Other





105


75



213


179

Total other expense


(1,416)


(1,828)



(2,743)


(2,045)




Income before income taxes


12,438


5,367



36,155


9,989

Income tax expense


(4,145)


(2,254)



(12,679)


(4,204)




Net income


8,293


3,113



23,476


5,785

Less: net loss attributable to noncontrolling interest


(241)


(277)



(487)


(464)

Net income attributable to Diplomat Pharmacy, Inc.

$

8,534

$

3,390


$

23,963

$

6,249

















Net income per common share:










Basic





$

0.13

$

0.05


$

0.37

$

0.11

Diluted





$

0.13

$

0.05


$

0.35

$

0.10

















Weighted average common shares outstanding:










Basic






66,085,149


62,610,850



65,312,155


57,279,670

Diluted






68,034,392


64,795,362



67,939,665


59,845,620

DIPLOMAT PHARMACY, INC.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(dollars in thousands)































Six Months Ended June 30,









2016


2015

Cash flows from operating activities:






Net income


$

23,476

$

5,785


Adjustments to reconcile net income to net cash provided by (used in) operating activities:








Depreciation and amortization


22,389


10,875




Changes in fair values of contingent consideration


(8,922)


5,169




Contingent consideration payments


(382)


(300)




Net provision for doubtful accounts


4,010


5,359




Share-based compensation expense


3,152


1,232




Deferred income tax expense


11,178


1,450




Excess tax benefits related to share-based awards


-


(4,983)




Amortization of debt issuance costs


581


371




Other



1


210




Changes in operating assets and liabilities, net of business acquisitions:









Accounts receivable


(49,246)


(48,230)





Inventories


(11,358)


(34,545)





Accounts payable 


52,878


12,221





Other assets and liabilities


(1,808)


4,831






Net cash provided by (used in) operating activities


45,949


(40,555)

Cash flows from investing activities:






Payments to acquire businesses, net of cash acquired


(69,072)


(299,977)


Expenditures for capitalized software for internal use


(7,349)


(6,118)


Expenditures for property and equipment


(3,705)


(1,009)


Other





1


8






Net cash used in investing activities


(80,125)


(307,096)

Cash flows from financing activities:






Net proceeds from line of credit


17,057


70,994


Payments on long-term debt


(3,000)


-


Proceeds from issuance of stock upon stock option exercises


1,203


5,880


Contingent consideration payments


(722)


(700)


Payments of debt issuance costs


(56)


(5,131)


Proceeds from follow-on public offering, net of transaction costs


-


187,271


Proceeds from long-term debt


-


120,000


Payments made to repurchase stock options


-


(36,298)


Excess tax benefits related to share-based awards


-


4,983






Net cash provided by financing activities


14,482


346,999






Net decrease in cash and equivalents


(19,694)


(652)

Cash and equivalents at beginning of period


27,600


17,957

Cash and equivalents at end of period

$

7,906

$

17,305

Supplemental disclosures of cash flow information:






Cash paid for interest

$

2,318

$

1,217


Cash paid for income taxes


401


216

Adjusted EBITDA


The table below presents a reconciliation of net income attributable to Diplomat Pharmacy, Inc. to Adjusted EBITDA for the periods indicated.



For the three months ended June 30,


For the six months ended June 30,


2016


2015


2016


2015


(dollars in thousands) (Unaudited)

Net income attributable to Diplomat Pharmacy, Inc.

$               8,534


$               3,390


$             23,963


$               6,249

Depreciation and amortization

12,271


8,069


22,389


10,875

Interest expense

1,521


1,903


2,956


2,224

Income tax expense

4,145


2,254


12,679


4,204

EBITDA

$             26,471


$             15,616


$             61,987


$             23,552









Contingent consideration and other merger and acquisition expense

$               1,103


$               5,308


$              (7,326)


$               6,727

Share-based compensation expense

1,649


670


3,152


1,232

Employer payroll taxes - option repurchases and exercises

28


605


71


1,176

Other items

392


394


779


744

Severance and related fees

-


145


-


314

Restructuring and impairment charges

-


-


-


150

Adjusted EBITDA

$             29,643


$             22,738


$             58,663


$             33,896

Adjusted EPS (diluted)


Below is a reconciliation of net income attributable to Diplomat Pharmacy, Inc. per diluted common share to Adjusted EPS for the periods indicated.



For the three months ended June 30,


For the six months ended June 30,


2016


2015


2016


2015


(dollars in thousands, except per share amounts) (unaudited)

Net income attributable to Diplomat Pharmacy, Inc.

$                      8,534


$                      3,390


$                   23,963


$                      6,249

Amortization of acquisition-related intangible assets

9,818


6,919


18,502


8,641

Contingent consideration and other merger and acquisition expense

1,103


5,308


(7,326)


6,727

Income tax impact of adjustments

(3,639)


(5,131)


(3,731)


(6,455)

Adjusted non-GAAP net income

$                   15,816


$                   10,486


$                   31,408


$                   15,162









Net income attributable to Diplomat Pharmacy, Inc

0.13


0.05


0.35


0.10

Amortization of acquisition-related intangible assets

0.14


0.11


0.27


0.14

Contingent consideration and other merger and acquisition expense

0.02


0.08


(0.11)


0.11

Income tax impact of adjustments

(0.06)


(0.08)


(0.05)


(0.11)

Adjusted EPS

$                        0.23


$                        0.16


$                        0.46


$                        0.25









Weighted average common shares outstanding:








Diluted

68,034,392


64,795,362


67,939,665


59,845,620

Logo - http://photos.prnewswire.com/prnh/20140928/148820

SOURCE Diplomat Pharmacy, Inc.

Related Links

http://www.diplomat.is

Modal title

Contact Cision

  • Cision Distribution 888-776-0942
    from 8 AM - 9 PM ET

  • Chat with an Expert
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • Cision Communication Cloud®
  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • For Small Business
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • COVID-19 Resources
  • Accessibility Statement
  • Asia
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Israel
  • Italy
  • Mexico
  • Middle East
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom

My Services

  • All New Releases
  • Online Member Center
  • ProfNet

Contact Cision

Products

About

My Services
  • All News Releases
  • Online Member Center
  • ProfNet
Cision Distribution Helpline
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2022 Cision US Inc.