Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Diplomat Announces 3rd Quarter Financial Results; Updates 2019 Guidance

      3rd Quarter Revenue of $1,301 Million, compared to $1,373 Million, Net Loss of $177 Million, compared to Net Income of $0.2 Million, Adjusted EBITDA of $11.5 Million, compared to $41.9 Million

      Diplomat Specialty Pharmacy (PRNewsFoto/Diplomat Pharmacy, Inc.)

      News provided by

      Diplomat Pharmacy, Inc.

      Nov 12, 2019, 07:30 ET

      Share this article

      Share this article


      FLINT, Mich., Nov. 12, 2019 /PRNewswire/ -- Diplomat Pharmacy, Inc. (NYSE: DPLO), the nation's largest independent provider of specialty pharmacy and infusion services, announced financial results for the quarter ended September 30, 2019. All comparisons, unless otherwise noted, are to the quarter ended September 30, 2018. 

      Third Quarter 2019 Highlights include:

      • Revenue of $1,301 million, compared to $1,373 million
        • Specialty segment revenue of $1,243 million, compared to $1,212 million
        • PBM segment revenue of $82 million, compared to $170 million
      • Specialty segment total prescriptions dispensed of 237,000, compared to 230,000
      • PBM segment total volume, adjusted to 30-day equivalent, of 922,000, compared to 1,931,000
      • Gross margin of 4.9% versus 6.8%
        • Specialty segment gross margin of 5.2% versus 5.5%
        • PBM segment gross margin of (1.4)% versus 15.5%
      • Loss per share of $(2.35) per basic/diluted common share versus EPS of $0.00 per basic/diluted common share
      • Adjusted EBITDA of $11.5 million, compared to $41.9 million
        • Adjusted EBITDA margin of 0.9% versus 3.1%
      • Net cash provided by operating activities was $41.3 million, compared to net cash used in operating activities of $33.4 million
      • Net debt1 decreased to $562.9 million at September 30, 2019, from $584.8 million at June 30, 2019.

      Brian Griffin, Chairman and CEO of Diplomat, commented "Our third quarter results and updated outlook for the year reflect the challenges we continue to face in our business, including the ongoing pressures on our PBM business. In addition, we are disappointed we were unable to come to an agreement with one of our large payers to renew network participation in their specialty pharmacy network.

      We continue to pursue a comprehensive strategic alternatives process. There has been interest in both the whole company and its businesses, and we are engaged in advanced discussions. At the same time, we are focused on executing our strategy and continuing to put measures in place to help mitigate the impact of industry headwinds. The Board, management and I are committed to doing what is in the best interest of shareholders, employees and other Diplomat stakeholders."

      Third Quarter Financial Summary:

      Revenue for the third quarter of 2019 was $1,301 million, compared to $1,373 million in the third quarter of 2018, a decrease of $72 million or 5%. Our Specialty segment revenue amounted to $1,243 million, compared to $1,212 million in the prior year quarter, while revenue from our PBM segment amounted to $82 million, compared to $170 million in the prior year quarter. The increase in our Specialty segment was primarily driven by growth in our infusion therapies and manufacturer price inflation, partially offset by payor reimbursement compression and the conversion of certain brand name drugs to their generic equivalent. The decrease in our PBM segment was due to previously disclosed and continued contract losses, as well as price compression to retain current business and win new business.   

      Gross profit in the third quarter of 2019 was $63.4 million and generated a 4.9% gross margin, compared to $93.4 million gross profit and a 6.8% gross margin in the third quarter of 2018. Gross profit from our Specialty segment was $64.5 million and generated a 5.2% gross margin, compared to $67.0 million and a 5.5% gross margin in the prior year period. The gross margin decrease in our Specialty segment was primarily driven by payor reimbursement compression.  Our PBM segment generated a gross loss of $(1.1) million compared to gross profit of $26.3 million in the prior year period. The gross loss in our PBM segment was primarily driven by a contractual rebate volume penalty. The rebate penalty was due to our inability to meet the contractual membership level requirements and the resulting modification of the rebate rates under the rebate agreement.  The rebate penalty reduced our anticipated rebate value by $12 million in 2019. We have recognized $9 million of this rebate reduction in the third quarter and expect to recognize the remaining $3 million through reduced rates on rebates earned in the fourth quarter of 2019. We also established a $3.9 million litigation reserve related to rebates in the PBM segment which is impacting the period results.

      Selling, general and administrative expenses for the third quarter of 2019 were $75.0 million, a decrease of $8.4 million, compared to $83.4 million in the third quarter of 2018. This decrease was primarily driven by a $7.4 million decrease in amortization expense, largely due to the impairment of our PBM segment in the fourth quarter of 2018 and the second quarter of 2019, and a $0.9 million decrease in share-based compensation expense.

      Net loss for the third quarter of 2019 was $(177) million compared to net income of $0.2 million in the third quarter of 2018. This decrease was primarily driven by a $156 million non-cash impairment charge related to goodwill and definite-lived intangible assets associated with our PBM segment due to a lower anticipated win rate, a lower expected rate of renewals, and the reduction in rebate value in 2019, all of which have contributed to a reduced outlook for the financial performance of our PBM segment. The decrease in net income/earnings was partially offset by a $2 million change in income tax benefit versus the prior year period. Adjusted EBITDA for the third quarter of 2019 was $11.5 million compared to $41.9 million in the third quarter of 2018, a decrease of $30.4 million.

      Loss per share for the third quarter of 2019 was $(2.35) per basic/diluted common share, compared to EPS of $0.00 per basic/diluted common share for the third quarter of 2018.  

      Liquidity and Going Concern:

      As of September 30, 2019, we had $8.4 million in cash and equivalents, $105 million in borrowings under our revolving line of credit, $456 million outstanding under our term loans, and $95 million of available borrowing capacity under our revolving line of credit. For the nine months ended September 30, 2019, we generated $108 million of cash from operations. Notwithstanding the foregoing, we believe that we may not be able to meet the total net leverage and interest coverage ratio covenants in our credit agreement for the period ending December 31, 2019, which violation would give the lenders the right to terminate funding of our revolving line of credit, accelerate our debt (including amounts under our term loans), or foreclose on our assets, if our mitigating plans are not executed prior to December 31, 2019. The Company intends to alleviate any potential violation of such financial covenants through the execution of potential strategic alternatives, as discussed above. In addition, the Company intends to actively work with its lenders to renegotiate its covenants or amend its credit agreement. However, our mitigation plans are reliant on third parties and beyond our control, and therefore accounting rules do not permit us to conclude that it is probable that any of these alternatives will be effectively implemented prior to any such covenant violation. Accordingly, the notes to our consolidated financial statements presented in the Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 will include management's assessment that expresses substantial doubt surrounding our ability to continue as a going concern.

      2019 Financial Outlook

      For the full-year 2019, we are updating our previous financial guidance:

      • Revenue between $4.9 and $5.1 billion, versus the previous range of $4.7 and $5.0 billion
        • Specialty segment revenue between $4.6 and $4.7 billion, versus the previous range of $4.4 and $4.6 billion
        • PBM segment revenue between $325 and $375 million, unchanged versus our prior expectation
      • Net loss between $(368) and $(361) million, versus the previous range of $(201) and $(191) million
      • Adjusted EBITDA between $71 and $74 million, versus the previous range of $87 and $93 million
      • Diluted loss per share between $(4.91) and $(4.81), versus the previous range of $(2.69) and $(2.55)  

      Our income tax expectation for the year is a benefit range of $1.0 to $1.5 million. Our loss per share expectations for 2019 assume approximately 75,000,000 weighted average common shares outstanding on a diluted basis, versus the prior expectation of approximately 74,750,000, which could differ materially.

      As of November 28, 2019, we will no longer participate in a significant group of specialty and retail networks with one of our largest payers. We were unable to reach an agreement to renew network participation rates. While this group of networks is not the only network group that we participate in for this payer, it does comprise the vast majority of the specialty pharmacy business that we do with this payer. We will continue to support the patients in the networks where we retain access, as well as the patients of their clients with whom we have direct contracts. For the full year 2019, this group of networks is expected to contribute approximately $700 million in revenue and while the loss of this business is not expected to have a material impact on 2019 results, our updated guidance does include the impact of this volume loss effective November 28, 2019.

      Earnings Conference Call Information 

      As previously announced, the Company will hold a conference call to discuss its third quarter performance this morning, November 12, 2019, at 8:30 a.m. Eastern Time. Shareholders and interested participants may listen to a live broadcast of the conference call by dialing 833.286.5805 (647.689.4450 for international callers) and referencing participant code 4382088 approximately 15 minutes prior to the call. A live webcast of the conference call and associated slide presentation will be available on the investor relations section of the Company's website for approximately 90 days at ir.diplomat.is.

      About Diplomat

      Diplomat (NYSE: DPLO) is the nation's largest independent provider of specialty pharmacy and infusion services. Diplomat helps people with complex and chronic health conditions in all 50 states, partnering with payers, providers, hospitals, manufacturers, and more. Rooted in this patient care expertise, Diplomat also serves payers through CastiaRx, a leading specialty benefit manager, and offers tailored solutions for healthcare innovators through EnvoyHealth. Diplomat opened its doors in 1975 as a neighborhood pharmacy with one essential tenet: "Take good care of patients and the rest falls into place." Today, that tradition continues—always focused on improving patient care. For more information, visit diplomat.is.

      Non-GAAP Information

      We define Adjusted EBITDA as net (loss) income before interest expense, income taxes, depreciation and amortization, share-based compensation, change in fair value of contingent consideration and other merger and acquisition-related expenses, restructuring and impairment charges, and certain other items that we do not consider indicative of our ongoing operating performance (which are itemized below in the reconciliation to net loss). Adjusted EBITDA is not in accordance with, or an alternative to, GAAP. In addition, this non-GAAP measure is not based on any comprehensive set of accounting rules or principles. You should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in the presentation, and we do not infer that our future results will be unaffected by unusual or non-recurring items.

      We consider Adjusted EBITDA to be a supplemental measure of our operating performance. We present Adjusted EBITDA because it is used by our Board of Directors and management to evaluate our operating performance. Adjusted EBITDA is also used as a factor in determining incentive compensation, for budgetary planning and forecasting overall financial and operational expectations, for identifying underlying trends, and for evaluating the effectiveness of our business strategies.  Further, we believe it assists us, as well as investors, in comparing performance from period-to-period on a consistent basis. Other companies in our industry may calculate Adjusted EBITDA differently than we do and their calculation may not be comparable to our Adjusted EBITDA metric.  A reconciliation of Adjusted EBITDA, a non-GAAP measure, to net loss can be found below.

      Forward Looking Statements

      This press release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give current expectations or forecasts of future events or our future financial or operating performance, and may include Diplomat's expectations regarding revenues, net (loss) income, Adjusted EBITDA, loss per share, the strategic alternatives review process and potential transactions that may be identified and explored as a result of such review process, the expected benefits and performance of business and growth strategies, impact of operational improvement initiatives and results of operational and capital expenditures. The forward-looking statements contained in this press release are based on management's good-faith belief and reasonable judgment based on current information. These statements are qualified by important risks and uncertainties, many of which are beyond our control, that could cause our actual results to differ materially from those forecasted or indicated by such forward-looking statements. These risks and uncertainties include: our ability to adapt to changes or trends within the specialty pharmacy industry; a significant increase in competition from a variety of companies in the health care industry; significant and increasing pricing pressure from third party payors, resulting in continuing margin compression and adversely impacting contract profitability and driving our exit of certain pharmacy provider networks; our ability to continue as a going concern; maintaining compliance with our amended credit facility covenants; maintaining access to our revolving line of credit; failure to execute our plans to obtain waivers of, or mitigate potential lack of, compliance with our credit facility covenants and resulting effect of any liquidity issues; increased financing and other costs; failure to effectively differentiate our products and services in the PBM market place; possibility of client losses and/or the failure to win new business; declining gross margins in the PBM industry; shifts in pharmacy mix toward lower margin drugs; the ability to identify and consummate strategic alternatives that yield additional value for shareholders; the timing, benefits and outcome of the Company's strategic alternatives review process, including the determination of whether or not to pursue or consummate any strategic alternative; the structure, terms and specific risks and uncertainties associated with any potential strategic transaction; potential disruptions in our business and the stock price as a result of our exploration, review and pursuit of strategic alternatives or the public announcement thereof and any decision or transaction resulting from such review, including potential disruptions with respect to our employees, vendors, clients and customers; supply disruption of any of the specialty drugs we dispense; potential for contracting at reduced rates to win new business or secure renewal business; the dependence on key employees and effective succession planning and managing recent turnover among key employees; potential disruption to our workforce and operations due to cost savings and restructuring initiatives; disruption in our operations as we implement a new operating system within our Specialty segment; maintaining existing patients; the amount of direct and indirect remuneration fees, as well as the timing of assessing such fees and the methodology used to calculate such fees; the outcome of material legal proceedings; our relationships with wholesalers and key pharmaceutical manufacturers; our ability to drive volume through a refreshed marketing strategy in traditional specialty pharmacy; our capability to penetrate the fragmented infusion market; the success of our strategy in the PBM industry; our inability to remediate present material weaknesses, and to identify and remediate future material weaknesses, in our disclosure controls and procedures and internal control over financial reporting, which could impair our ability to produce accurate and timely financial statements; the effect of any future impairments to our goodwill or other intangible assets on our net (loss) income and loss per share, and the underlying reasons for such impairment; investments in new business strategies and initiatives, including with respect to data and analytics capabilities, could disrupt our ongoing business and present risks not originally contemplated; tax matters and imposition of new taxes; and the additional factors set forth in "Risk Factors" in Diplomat's most recent Annual Report on Form 10-K and in subsequent reports filed with or furnished to the Securities and Exchange Commission.  Except as may be required by any applicable laws, Diplomat assumes no obligation to publicly update such forward-looking statements, which are made as of the date hereof or the earlier date specified herein, whether as a result of new information, future developments, or otherwise.

      CONTACT:
      Terri Anne Powers, Vice President Investor Relations
      312-889-5244 | [email protected]

      DIPLOMAT PHARMACY, INC.

      Condensed Consolidated Balance Sheets (Unaudited)

      (Dollars in thousands, except share amounts)














      September 30,


      December 31,






      2019


      2018

      ASSETS




      Current assets:






      Cash and equivalents

      $                  8,420


      $                  9,485


      Receivables, net 

      338,321


      326,602


      Inventories


      181,401


      210,573


      Prepaid expenses and other current assets

      14,035


      9,596



      Total current assets


      542,177


      556,256









      Property and equipment

      54,462


      55,929

      Accumulated depreciation

      (26,258)


      (21,404)

      Property and equipment, net

      28,204


      34,525

      Capitalized software for internal use, net

      28,899


      30,506

      Operating lease right-of-use assets

      26,863


      -

      Goodwill


      371,569


      609,592

      Definite-lived intangible assets, net

      155,798


      240,810

      Assets held for sale

      3,642


      -

      Other noncurrent assets

      5,451


      4,670



      Total assets


      $           1,162,603


      $           1,476,359









      LIABILITIES AND SHAREHOLDERS' EQUITY




      Current liabilities:






      Accounts payable

      $              368,410


      $              308,084


      Rebates payable to PBM customers

      23,459


      23,264


      Borrowings on revolving line of credit

      105,000


      176,300


      Current portion of long-term debt

      443,324


      11,500


      Current portion of operating lease liabilities

      4,566


      -


      Accrued expenses:






      Compensation and benefits

      13,481


      13,348



      Contingent consideration

      5,523


      5,075



      Other


      27,779


      21,014



           Total current liabilities


      991,542


      558,585









      Long-term debt, less current portion

      -


      438,369

      Noncurrent operating lease liabilities

      23,538


      -

      Deferred income taxes

      1,459


      2,781

      Contingent consideration

      4,948


      1,820

      Derivative liability


      10,084


      4,292

      Deferred gain


      -


      5,175

      Other



      -


      253



      Total liabilities


      1,031,571


      1,011,275

      Shareholders' equity:





      Preferred stock (10,000,000 shares authorized; none issued and outstanding)

      -


      -


      Common stock (no par value, 590,000,000 shares authorized; 75,973,963 and 74,474,677






      shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively)

      641,557


      629,411


      Additional paid-in capital

      55,529


      50,544


      Accumulated deficit

      (555,970)


      (210,579)


      Accumulated other comprehensive loss

      (10,084)


      (4,292)



      Total shareholders' equity


      131,032


      465,084



      Total liabilities and shareholders' equity


      $          1,162,603


      $          1,476,359









      DIPLOMAT PHARMACY, INC.

      Condensed Consolidated Statements of Operations (Unaudited)

      (Dollars in thousands, except per share amounts)
















      Three Months Ended


      Nine Months Ended





      September 30,


      September 30,





      2019


      2018


      2019


      2018












      Net sales


      $    1,301,197


      $    1,373,334


      $    3,845,629


      $    4,131,896

      Cost of sales


      (1,237,812)


      (1,279,976)


      (3,630,297)


      (3,849,743)


      Gross profit


      63,385


      93,358


      215,332


      282,153

      Selling, general and administrative expenses

      (74,993)


      (83,419)


      (238,677)


      (255,705)

      Goodwill impairments

      (122,076)


      -


      (244,967)


      -

      Impairments of definite-lived intangible assets

      (34,173)


      -


      (52,152)


      -


      (Loss) income from operations


      (167,857)


      9,939


      (320,464)


      26,448

      Other (expense) income









      Interest expense

      (11,659)


      (10,179)


      (32,044)


      (30,998)


      Impairment of non-consolidated entities

      -


      (286)


      -


      (329)


      Other


      149


      574


      431


      1,385

      Total other expense

      (11,510)


      (9,891)


      (31,613)


      (29,942)


      (Loss) income before income taxes


      (179,367)


      48


      (352,077)


      (3,494)

      Income tax benefit (expense)

      2,087


      121


      1,034


      (750)


      Net (loss) income


      $      (177,280)


      $              169


      $      (351,043)


      $          (4,244)












      Loss per common share, basic and diluted

      $            (2.35)


      $             0.00


      $            (4.69)


      $            (0.06)












      Weighted average common shares outstanding








        Basic


      75,509,088


      74,386,386


      74,904,776


      74,181,869

        Diluted


      75,509,088


      74,741,511


      74,904,776


      74,181,869

      DIPLOMAT PHARMACY, INC.


      Condensed Consolidated Statements of Operations, Inclusive of Reportable Segment Breakout (Unaudited)


      (Dollars in thousands, except per share amounts)


















      Three Months Ended


      Nine Months Ended






      September 30,


      September 30,






      2019


      2018


      2019


      2018














      Net sales - Specialty

      $      1,243,448


      $      1,212,298


      $      3,627,582


      $      3,599,023


      Net sales - PBM


      82,500


      169,933


      270,730


      550,148


      Inter-segment elimination

      (24,751)


      (8,897)


      (52,683)


      (17,275)



      Net sales



      1,301,197


      1,373,334


      3,845,629


      4,131,896














      Cost of sales - Specialty

      (1,178,918)


      (1,145,288)


      (3,432,506)


      (3,386,653)


      Cost of sales - PBM

      (83,645)


      (143,585)


      (250,474)


      (480,365)


      Inter-segment elimination

      24,751


      8,897


      52,683


      17,275



      Cost of sales


      (1,237,812)


      (1,279,976)


      (3,630,297)


      (3,849,743)














      Gross profit - Specialty

      64,530


      67,010


      195,076


      212,370


      Gross profit - PBM

      (1,145)


      26,348


      20,256


      69,783



      Gross profit


      63,385


      93,358


      215,332


      282,153


      Selling, general and administrative expenses

      (74,993)


      (83,419)


      (238,677)


      (255,705)


      Goodwill impairments

      (122,076)


      -


      (244,967)


      -


      Impairments of definite-lived intangible assets

      (34,173)


      -


      (52,152)


      -



      (Loss) income from operations


      (167,857)


      9,939


      (320,464)


      26,448


      Other (expense) income










      Interest expense

      (11,659)


      (10,179)


      (32,044)


      (30,998)



      Impairment of non-consolidated entities

      -


      (286)


      -


      (329)



      Other


      149


      574


      431


      1,385


      Total other expense

      (11,510)


      (9,891)


      (31,613)


      (29,942)



      (Loss) income before income taxes


      (179,367)


      48


      (352,077)


      (3,494)


      Income tax benefit (expense)

      2,087


      121


      1,034


      (750)



      Net (loss) income


      $        (177,280)


      $                169


      $        (351,043)


      $            (4,244)














      Loss per common share, basic and diluted

      $              (2.35)


      $               0.00


      $              (4.69)


      $              (0.06)














      Weighted average common shares outstanding, basic and diluted









      Basic


      75,509,088


      74,386,386


      74,904,776


      74,181,869


      Diluted


      75,509,088


      74,741,511


      74,904,776


      74,181,869


      DIPLOMAT PHARMACY, INC.

      Condensed Consolidated Statements of Cash Flows (Unaudited)

      (Dollars in thousands)














      Nine Months Ended






      September 30,






      2019


      2018

      Cash flows from operating activities:





      Net loss

      $     (351,043)


      $        (4,244)


      Adjustments to reconcile net loss to net cash provided by operating activities:






      Depreciation and amortization

      58,518


      72,547



      Goodwill impairments

      244,967


      -



      Impairments of definite-lived intangible assets

      52,152


      -



      Insurance proceeds received on settlement of claim

      (14,100)


      -



      Payment on settlement of claim

      14,100


      -



      Share-based compensation expense

      12,632


      15,771



      Net provision for doubtful accounts

      9,090


      5,862



      Write-off of debt issuance costs

      731


      -



      Amortization of debt issuance costs

      3,101


      3,703



      Write-down on assets held for sale to net realizable value

      1,654


      -



      Changes in fair value of contingent consideration

      49


      2,419



      Contingent consideration payments

      (1,298)


      (3,181)



      Deferred income tax benefit

      (1,322)


      (2,034)



      Impairments of non-consolidated entities

      -


      329



      Other

      (7)


      (43)



      Changes in operating assets and liabilities, net of business acquisition:







      Accounts receivable

      (13,871)


      (31,090)




      Inventories

      29,668


      36,717




      Accounts payable 

      57,759


      (73,227)




      Rebates payable

      195


      1,209




      Other assets and liabilities

      5,070


      8,469




           Net cash provided by operating activities


      108,045


      33,207

      Cash flows from investing activities:





      Expenditures for property and equipment

      (3,961)


      (7,880)


      Expenditures for capitalized software for internal use

      (14,050)


      (8,736)


      Net payments to acquire businesses, net of cash acquired

      (7,048)


      (1,139)


      Other


      22


      46




      Net cash used in investing activities


      (25,037)


      (17,709)

      Cash flows from financing activities:





      Net payments on revolving line of credit

      (71,300)


      (10,000)


      Payments on long-term debt

      (8,625)


      (82,625)


      Payments of debt issuance costs

      (2,471)


      (821)


      Proceeds from issuance of stock upon stock option exercises

      600


      3,999


      Contingent consideration payment

      (2,277)


      (2,088)




      Net cash used in financing activities


      (84,073)


      (91,535)




      Net decrease in cash and equivalents


      (1,065)


      (76,038)

      Cash and equivalents at beginning of period

      9,485


      84,251

      Cash and equivalents at end of period

      $           8,420


      $          8,213

      Supplemental disclosures of cash flow information:





      Cash paid for interest

      $         28,212


      $        27,707


      Cash paid for income taxes

      $           2,354


      $          2,142

      Noncash investing and financing activities:





      Right-of-use assets obtained in exchange for new operating lease liabilities

      $           2,101


      $               -

       

      Adjusted EBITDA

       

      The table below presents a reconciliation of net loss to Adjusted EBITDA for the periods indicated.

       


      For the three months ended September 30,


      For the nine months ended September 30,


      2019


      2018


      2019


      2018


      (dollars in thousands) (unaudited)

      Net (loss) income

      $                (177,280)


      $                         169


      $                  (351,043)


      $                      (4,244)

      Depreciation

      1,684


      1,586


      5,010


      4,702

      Amortization

      15,375


      22,791


      53,509


      67,845

      Interest expense

      11,659


      10,179


      32,044


      30,998

      Income tax (benefit) expense

      (2,087)


      (121)


      (1,034)


      750

      EBITDA

      $                 (150,649)


      $                     34,604


      $                   (261,514)


      $                    100,051









      Contingent consideration and other merger and acquisition expense

      $                         960


      $                         577


      $                        1,347


      $                        5,700

      Share-based compensation expense

      4,777


      5,649


      12,632


      15,771

      Employer payroll taxes - option repurchases and exercises

      7


      52


      80


      193

      Restructuring and impairment charges

      156,249


      286


      298,773


      329

      Severance and related fees

      111


      779


      2,532


      2,729

      Other items

      -


      -


      (7)


      (483)

      Adjusted EBITDA

      $                    11,455


      $                    41,947


      $                      53,843


      $                   124,290

       

       

       

      2019 Full Year Guidance: GAAP to Non-GAAP Reconciliation

       

      The table below presents a reconciliation of estimated net loss to Adjusted EBITDA for the year ending December 31, 2019.





      Reconciliation of GAAP to Adjusted EBITDA

      (dollars in thousands) (unaudited)


       Range 


      Low


      High

      Net (loss) income attributable to Diplomat Pharmacy, Inc.

      $      (368,091)


      $    (360,566)

      Depreciation and amortization

      73,500


      72,500

      Interest expense 1

      43,500


      42,500

      Income tax benefit

      (1,000)


      (1,500)

      EBITDA

      $    (252,091)


      $    (247,066)





      Contingent consideration and other merger and acquisition expense 

      $           2,500


      $          2,000

      Share-based compensation expense

      18,500


      17,500

      Employer payroll taxes - option repurchases and exercises

      125


      100

      Restructuring and impairment charges

      298,773


      298,773

      Severance and related fees

      3,200


      2,700

      Other items

      (7)


      (7)

      Adjusted EBITDA

      $         71,000


      $        74,000





      1 Cash interest is expected to be $38 to $37 million between the low- and high- range respectively.








      1 Net debt is defined as total debt including contingent consideration less cash and equivalents.

      SOURCE Diplomat Pharmacy, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.