Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Discovery Communications Reports First Quarter 2013 Results


News provided by

Discovery Communications, Inc.

May 07, 2013, 07:00 ET

Share this article

Share toX

Share this article

Share toX

SILVER SPRING, Md., May 7, 2013 /PRNewswire/ --

First Quarter 2013 Financial Highlights:

  • Revenues increased 7% to $1,156 million
  • Adjusted OIBDA decreased to $498 million (up 8% excluding licensing agreements and foreign currency)
  • Net income increased 4% to $231 million

Discovery Communications, Inc. ("Discovery" or the "Company") (NASDAQ: DISCA, DISCB, DISCK) today reported financial results for the first quarter ended March 31, 2013.

David Zaslav, Discovery's President and Chief Executive Officer said, "The significant operating momentum Discovery generated throughout 2012 continued unabated in the first quarter with more and more audiences around the globe viewing our unique programming.  The sustained investment we have made in developing compelling content, along with the quality of our brands, translated into further market share gains, with record first quarter viewership at our domestic networks and 16% audience growth across our international portfolio. As we continue to invest in the organic growth opportunities our diverse distribution platform provides, we have also completed several strategic acquisitions which we expect will further broaden our asset mix around the world and bolster our long-term growth prospects.  2013 is off to a great start and with continued focus on strong operating execution, we anticipate building on the financial success we have achieved over the last several years while delivering significant shareholder value."

First Quarter Results

First quarter revenues of $1,156 million were up $71 million, or 7%, compared to the first quarter a year ago, led by 17% growth at International Networks and 1% growth at U.S. Networks which included the impact of additional licensing revenues in the prior year.  Adjusted Operating Income Before Depreciation and Amortization (1) ("OIBDA") declined by 2% to $498 million, as an 8% increase at International Networks was offset by a decrease of 5% at U.S. Networks due to the additional licensing revenue in last year's quarter.  Excluding the impact of licensing agreements and foreign currency, total company revenues increased 12% and Adjusted OIBDA increased 8%.

First quarter net income available to Discovery Communications, Inc. stockholders of $231 million ($0.63 per diluted share) increased $10 million compared to $221 million ($0.57 per diluted share) for the first quarter a year ago, primarily due to the strong underlying operating performance in the current year's quarter as well as a $92 million gain associated with the consolidation of Discovery Japan and $46 million of improved equity earnings, partially offset by higher taxes, increased mark-to-market equity-based compensation and $59 million of losses from hedging activities primarily associated with the acquisition of the SBS Nordic operations.

Free cash flow was $105 million for the first quarter, a decrease of $122 million from the first quarter of 2012, due to higher content investment as well as increased tax and long-term incentive compensation payments.  Free cash flow is defined as cash provided by operating activities less acquisitions of property and equipment. 

(1) See the definition of Adjusted Operating Income Before Depreciation and Amortization on page 4.


SEGMENT RESULTS


(dollars in millions)

Three Months Ended March 31,




2013



2012


Change









Revenues:









   U.S. Networks

$

686


$

681


1%


   International Networks


444



380


17%


   Education


27



24


13%


   Corporate and Eliminations


(1)



—


NM


Total Revenues

$

1,156


$

1,085


7%











Adjusted OIBDA:









   U.S. Networks

$

377


$

395


(5%)


   International Networks


184



171


8%


   Education


7



6


17%


   Corporate and Eliminations


(70)



(64)


(9%)


Total Adjusted OIBDA

$

498


$

508


(2%)












U.S. Networks


(dollars in millions)

Three Months Ended March 31,




2013



2012


Change









Revenues:









   Distribution

$

308


$

337


(9%)


   Advertising


356



329


8%


   Other


22



15


47%


Total Revenues

$

686


$

681


1%











Adjusted OIBDA

$

377


$

395


(5%)











Adjusted OIBDA Margin


55%



58%













First Quarter Results

U.S. Networks' revenues in the first quarter of 2013 increased 1% to $686 million, as advertising growth was mostly offset by a decline in distribution revenue. Advertising revenue increased 8% primarily as a result of higher delivery and increased pricing.  Distribution revenue decreased 9% as higher rates and subscriber growth primarily from networks carried on the digital tier were more than offset by additional revenues from licensing agreements in the first quarter of 2012.  Excluding the $45 million impact from licensing revenues, distribution revenues grew 6% and total revenues grew 8% compared with the first quarter a year ago.

Adjusted OIBDA decreased 5% to $377 million, primarily reflecting the impact of licensing agreements in the prior year as well as higher operating expenses, mainly due to increased content amortization and personnel costs.  Excluding the impact of licensing agreements, Adjusted OIBDA grew 6% over last year's first quarter.


International Networks


(dollars in millions)

Three Months Ended March 31,




2013



2012


Change









Revenues:









   Distribution

$

275


$

239


15%


   Advertising


152



124


23%


   Other


17



17


0%


Total Revenues

$

444


$

380


17%











Adjusted OIBDA

$

184


$

171


8%











Adjusted OIBDA Margin


41%



45%













First Quarter Results

International Networks' revenues for the first quarter increased 17% to $444 million primarily led by advertising revenue growth of 23% and distribution revenue growth of 15%.  Excluding foreign currency fluctuations, total revenues were up 18%.  Distribution revenue in local currency terms grew 16% mainly from increased subscribers across a majority of international regions, most notably Latin America, as well as from additional contributions due to the consolidation of Discovery Japan. Advertising revenue excluding foreign currency was up 25% primarily due to higher pricing and increased viewership across most international markets as well as from contributions from newly acquired networks in Western Europe.

Adjusted OIBDA increased 8% to $184 million, reflecting the 17% revenue growth partially offset by a 24% increase in operating expenses.  The higher operating expenses were primarily due to increased content amortization and personnel costs as well as expenses associated with consolidating Discovery Japan and the acquisition of new networks in Western Europe.  Excluding foreign currency, Adjusted OIBDA was up 13% over the prior year's quarter.


Education


(dollars in millions)

Three Months Ended March 31,




2013



2012


Change









Revenues

$

27


$

24


13%











Adjusted OIBDA

$

7


$

6


17%











Adjusted OIBDA Margin


26%



25%













First Quarter Results

Education revenues increased $3 million and Adjusted OIBDA increased $1 million from the first quarter of 2012, mainly reflecting increased streaming volumes as well as higher digital textbook sales.

Corporate and Eliminations

For the first quarter of 2013 Adjusted OIBDA decreased $6 million, primarily due to increased compensation expense and additional costs associated with the acquisition of the SBS Nordic operations.

OTHER ITEMS

In March 2013, Discovery Communications, LLC, a subsidiary of the Company, completed the issuance of $350 million 3.250% Senior Notes due 2023 and $850 million 4.875% Senior Notes due 2043, for total net proceeds of $1.2 billion.  The Company intends to use the net proceeds for general corporate purposes.

On April 9, 2013 the Company completed the previously announced acquisition of the SBS Nordic operations from ProSiebenSat.1 Group for approximately $1.8 billion.

STOCK REPURCHASE

Following the quarter, from April 1, 2013 through May 1, 2013 the Company, pursuant to its existing stock repurchase program, repurchased 2.25 million shares of its Series C common stock at an average price of $70.80 per share for an aggregate purchase price of approximately $159 million.  Additionally, the Company repurchased 4 million shares of Series C convertible preferred stock for $256 million, or $64.10 per share, from Advance Programming Holdings, LLC on April 5, 2013.

The Company has repurchased 58.94 million shares of Series C common stock and 1.99 million shares of its Series A common stock under its $4.0 billion stock repurchase program to date at an aggregate purchase price of approximately $2.64 billion.  In aggregate, including the 17.73 million preferred shares acquired outside of the stock repurchase program from Advance/Newhouse and Advance Programming, LLC, the Company has repurchased 18% of the shares outstanding since buyback activity was authorized in 2010.

Under the stock repurchase program, management is authorized to purchase shares from time to time through open market purchases at prevailing prices or privately negotiated transactions, subject to market conditions and other factors.

FULL YEAR 2013 OUTLOOK

For the full year ending December 31, 2013, Discovery Communications, Inc. expects total revenue between $5.575 billion and $5.700 billion, Adjusted OIBDA between $2.425 billion and $2.525 billion, and net income available to Discovery Communications, Inc. stockholders of $1.200 billion to $1.300 billion. Our updated outlook incorporates the later closing of the SBS transaction, current foreign exchange rates for revenues and expenses and the current share price for mark-to-market equity-based compensation calculations.

NON-GAAP FINANCIAL MEASURES

Adjusted OIBDA and Free Cash Flow

In addition to the results prepared in accordance with U.S. generally accepted accounting principles ("GAAP") provided in this release, the Company has presented Adjusted OIBDA and free cash flow.  The Company evaluates the operating performance of its segments based on financial measures such as revenues and adjusted operating income before depreciation and amortization ("Adjusted OIBDA"). Adjusted OIBDA is defined as revenues less costs of revenues and selling, general and administrative expenses excluding: (i) mark-to-market equity-based compensation, (ii) depreciation and amortization, (iii) amortization of deferred launch incentives, (iv) exit and restructuring charges, (v) certain impairment charges, and (vi) gains and losses on business and asset dispositions. The Company uses this measure to assess operating results and performance of its segments, perform analytical comparisons, identify strategies to improve performance and allocate resources to each segment.  The Company believes Adjusted OIBDA is relevant to investors because it allows them to analyze the operating performance of each segment using the same metric management uses. The Company excludes mark-to-market equity-based compensation, exit and restructuring charges, certain impairment charges, and gains and losses on business and asset dispositions from the calculation of Adjusted OIBDA due to their volatility. The Company also excludes depreciation of fixed assets and amortization of intangible assets and deferred launch incentives, as these amounts do not represent cash payments in the current reporting period.

The Company defines free cash flow as cash provided by operating activities less acquisitions of property and equipment.  The Company uses free cash flow as it believes it is an important indicator for management and investors of the Company's liquidity, including its ability to reduce debt, make strategic investments and return capital to stockholders.

Adjusted OIBDA and free cash flow are non-GAAP measures, and should be considered in addition to, but not as a substitute for, operating income, net income and other measures of financial performance reported in accordance with GAAP. Please review the supplemental financial schedules beginning on page 9 for reconciliations to GAAP measures.

Conference Call Information

Discovery Communications, Inc. will host a conference call today at 8:30 a.m. ET to discuss its first quarter results.  To listen to the call, visit http://www.discoverycommunications.com or dial 1-800-510-0219 inside the U.S. and 1-617-614-3451 outside of the U.S., using the following passcode: 64541599.

Cautionary Statement Concerning Forward-Looking Statements

This press release contains certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that are based on current expectations, forecasts and assumptions that involve risks and uncertainties.  These statements are based on information available to the Company as of the date hereof, and the Company's actual results could differ materially from those stated or implied, due to risks and uncertainties associated with its business, which include the risk factors disclosed in its Annual Report on Form 10-K/A filed with the SEC on February 19, 2013. Forward-looking statements include statements regarding the Company's expectations, beliefs, intentions or strategies regarding the future, and can be identified by forward-looking words such as "anticipate," "believe," "could," "continue," "estimate," "expect," "intend," "may," "should," "will" and "would" or similar words.  Forward-looking statements in this release include, without limitation, the full year 2013 outlook and plans for stock repurchases.   The Company expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein to reflect any change in the Company's expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.


DISCOVERY COMMUNICATIONS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited; in millions, except per share amounts)





Three Months Ended




March 31,








2013


2012













Revenues:












Distribution







$

583


$

576

Advertising








508



453

Other








65



56

Total revenues








1,156



1,085













Costs and expenses:












    Costs of revenues, excluding depreciation and amortization






342



296

    Selling, general and administrative








367



311

    Depreciation and amortization








32



29

    Restructuring charges








1



1

Total costs and expenses








742



637













Operating income








414



448













Interest expense








(68)



(55)

Losses from equity investees, net








(2)



(48)

Other income (expense), net








33



(2)













Income from continuing operations before income taxes








377



343

Provision for income taxes








(146)



(120)













Income from continuing operations, net of taxes








231



223

Loss from discontinued operations, net of taxes








-



(1)













Net income








231



222

Net income attributable to noncontrolling interests








-



(1)

Net income available to Discovery Communications, Inc.

stockholders







$

231


$

221













Basic earnings per share available to Discovery

Communications, Inc. stockholders:












Continuing operations







$

0.64


$

0.58

Net Income







$

0.64


$

0.57













Diluted earnings per share available to Discovery

Communications, Inc. stockholders:












Continuing operations







$

0.63


$

0.57

Net Income







$

0.63


$

0.57

 

Weighted average shares outstanding:












Basic








363



386

Diluted








367



390








DISCOVERY COMMUNICATIONS, INC.

CONSOLIDATED BALANCE SHEETS

(unaudited; in millions)



March 31,


December 31,


2013


2012






ASSETS






Current assets:






Cash and cash equivalents

$

2,360


$

1,201

Receivables, net


1,148



1,130

Content rights, net


127



122

Deferred income taxes


74



74

Prepaid expenses and other current assets


304



203

Total current assets


4,013



2,730







Noncurrent content rights, net


1,583



1,555

Property and equipment, net


377



388

Goodwill


6,501



6,399

Intangible assets, net


680



611

Equity method investments


1,105



1,095

Other noncurrent assets


162



152

Total assets

$

14,421


$

12,930







LIABILITIES AND EQUITY






Current liabilities:






Accounts payable

$

67


$

71

Accrued expenses and other current liabilities


912



721

Deferred revenues


100



123

Current portion of long-term debt


22



31

Total current liabilities


1,101



946







Long-term debt


6,407



5,212

Deferred income taxes


428



272

Other noncurrent liabilities


210



207

Total liabilities


8,146



6,637







Redeemable noncontrolling interest


33



-

 

Equity:






Preferred stock


2



2

Common stock


3



3

Additional paid-in capital


6,716



6,689

Treasury stock, at cost


(2,482)



(2,482)

Retained earnings


2,052



2,075

Accumulated other comprehensive (loss) income


(51)



4

    Total Discovery Communications, Inc. stockholders' equity                        


6,240



6,291

    Noncontrolling interest


2



2

Total equity


6,242



6,293

Total liabilities and equity

$

14,421


$

12,930



DISCOVERY COMMUNICATIONS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited; in millions)



Three Months Ended March 31,


2013


2012







OPERATING ACTIVITIES






Net income

$

231


$

222

Adjustments to reconcile net income to cash provided by operating activities:






Equity-based compensation expense


60



41

Depreciation and amortization


32



30

Content amortization and impairment expense


231



207

Remeasurement gain on previously held equity interest


(92)



-

Equity in losses and distributions from investee companies


4



58

Deferred income tax expense (benefit)


134



(22)

Other, net


69



11

    Changes in operating assets and liabilities:






   Receivables, net


(20)



(29)

   Content rights


(301)



(226)

   Accounts payable and accrued liabilities


(70)



(23)

   Equity-based compensation liabilities


(59)



(24)

   Income tax receivable


(62)



20

   Other, net


(26)



(17)

Cash provided by operating activities


131



248







INVESTING ACTIVITIES






Purchases of property and equipment


(26)



(21)

Business acquisition, net of cash acquired


(60)



-

Investments in foreign exchange contracts


(39)



-

Distribution from equity method investee


-



17

Investments in and advances to equity method investees


(25)



(38)

Cash used in investing activities


(150)



(42)







FINANCING ACTIVITIES






Borrowings from long term debt, net of discount and issuance costs


1,186



-

Principal repayments of capital lease obligations


(11)



(10)

Repurchases of common stock


-



(288)

Tax settlements associated with equity-based plans


(22)



(3)

Proceeds from issuance of common stock in connection with equity-based plans


16



58

Excess tax benefits from equity-based compensation


13



30

Cash provided by (used in) financing activities


1,182



(213)







Effect of exchange rate changes on cash and cash equivalents


(4)



3







NET CHANGE IN CASH AND CASH EQUIVALENTS


1,159



(4)

 Cash and cash equivalents, beginning of period


1,201



1,048

CASH AND CASH EQUIVALENTS, END OF PERIOD

$

2,360


$

1,044



DISCOVERY COMMUNICATIONS, INC.

SUPPLEMENTAL FINANCIAL DATA

RECONCILIATION OF ADJUSTED OPERATING INCOME BEFORE

DEPRECIATION AND AMORTIZATION

(unaudited; in millions)



Three Months Ended March 31, 2013


Adjusted

Operating

Income Before

Depreciation and

Amortization

Depreciation

and

Amortization

Amortization of

Deferred Launch

Incentives

Mark-to-Market

Equity-Based

Compensation

Other (a)

Operating

Income








U.S. Networks

$   377

$    (3)

$    (2)

$       —

$    (1)

$   371

International Networks

184

(15)

(3)

—

—

166

Education

7

(1)

—

—

—

6

Corporate and Eliminations

(70)

(13)

—

(46)

—

(129)

       Total

$   498

$  (32)

$    (5)

$    (46)

$    (1)

$   414



Three Months Ended March 31, 2012


Adjusted

Operating

Income Before

Depreciation and

Amortization

 

 

Depreciation

and

Amortization

Amortization of

Deferred Launch

Incentives

Mark-to-Market

Equity-Based

Compensation

Other (a)

Operating

Income








U.S. Networks

$   395

$    (3)

$    (2)

$       —

$    (1)

$   389

International Networks

171

(11)

(3)

—

—

157

Education

6

—

—

—

—

6

Corporate and Eliminations

(64)

(15)

—

(25)

—

(104)

       Total

$   508

$  (29)

$    (5)

$    (25)

$    (1)

$   448


(a)   For the three months ended March 31, 2013 and for the three months ended March 31, 2012, amount represents

        restructuring charges of $1 million.



DISCOVERY COMMUNICATIONS, INC.

SUPPLEMENTAL FINANCIAL DATA

(unaudited; in millions)


CALCULATION OF FREE CASH FLOW





Three Months Ended March 31,








2013


2012


Change



































Cash provided by operating activities








$

131


$

248


$

(117)

Acquisition of property and equipment








(26)



(21)



(5)

Free cash flow










$

105


$

227


$

(122)


RECONCILIATION OF 2013 OUTLOOK TO GAAP MEASURES




Full Year 2013

Net income available to Discovery Communications, Inc. stockholders


$

1,200

To

$

1,300

Interest expense, net



310

To


300

Depreciation and amortization



135

To


125

Other expense, including amortization of deferred launch incentives, mark-to-market equity-based  

  compensation, asset impairment, exit and restructuring costs, gains (losses) on business

  disposition, gains (losses) on sale of securities, equity earnings (losses) in unconsolidated

  affiliates, unrealized and realized gains (losses) from derivatives, income tax expense, net loss

  (income) attributable to noncontrolling interests, and stock dividends to preferred interests


780

To


800

Adjusted OIBDA


$

2,425

To

$

2,525



DISCOVERY COMMUNICATIONS, INC.

SUPPLEMENTAL FINANCIAL DATA

SELECTED FINANCIAL DETAIL

(unaudited; in millions)


BORROWINGS



March 31, 2013

3.70% Senior Notes, semi-annual interest, due June 2015

$

850

5.625% Senior Notes, semi-annual interest, due August 2019                                                      


500

5.05% Senior Notes, semi-annual interest, due June 2020


1,300

4.375% Senior Notes, semi-annual interest, due June 2021


650

3.30% Senior Notes, semi-annual interest, due May 2022


500

3.25% Senior Notes, semi-annual interest, due April 2023


350

6.35% Senior Notes, semi-annual interest, due June 2040


850

4.95% Senior Notes, semi-annual interest, due May 2042


500

4.875% Senior Notes, semi-annual interest, due April 2043


850

Capital lease obligations


97

Total long-term debt


6,447

Unamortized discount


(18)

Long-term debt, net


6,429

Current portion of long-term debt


(22)

Noncurrent portion of long-term debt

$

6,407



EQUITY-BASED COMPENSATION



March 31, 2013

 

Long-Term

Incentive Plans


Total Units

Outstanding

(in millions)


Weighted

Average

Grant Price


Vested Units

Outstanding

(in millions)


Weighted

Average

Grant Price













Unit Awards


1.7


$

37.90


-


$

-














Stock Appreciation Rights


3.3



55.10


-



-














Stock Options


9.4



32.92


5.7



22.25














Performance-based Restricted Stock Units


1.7



43.57


0.3



32.39














Service-based Restricted Stock Units


0.8



51.40


-



-


      Total Equity-based Compensation Plans

16.9


$

39.70


6.0


$

22.76















SHARE COUNT ROLL FORWARD


Common


Preferred


Total

(Basic shares, in millions)







Total shares outstanding as of December 31, 2012                       


245.17


119.05


364.22

Shares issued – equity-based compensation


0.83


-


0.83

Total shares outstanding as of March 31, 2013


246.00


119.05


365.05


SOURCE Discovery Communications, Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.