Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Discovery Communications Reports Third Quarter 2012 Results


News provided by

Discovery Communications, Inc.

Nov 06, 2012, 07:00 ET

Share this article

Share toX

Share this article

Share toX

SILVER SPRING, Md., Nov. 6, 2012 /PRNewswire/ -- Discovery Communications, Inc. ("Discovery" or the "Company") (NASDAQ: DISCA, DISCB, DISCK) today reported financial results for the third quarter ended September 30, 2012.

David Zaslav, Discovery's President and Chief Executive Officer said, "Discovery delivered another quarter of strong operating results as a sustained focus on developing compelling content and leveraging it globally provided additional growth opportunities and continued financial momentum.   In the U.S. we expanded market share, built new hits and capitalized on the ongoing strength of the ad market, while, internationally, we further leveraged the universal appeal of our programming and increased penetration of global pay-tv platforms to expand our unparalleled distribution footprint. Going forward we remain committed to thoughtfully investing in our brands and platforms while delivering sustained financial success and returning capital to our shareholders."

Third Quarter Results

Third quarter revenues of $1,076 million were down slightly compared to the third quarter a year ago, as 7% growth at International Networks was offset by a 4% decline at U.S. Networks primarily due to additional revenues in the prior year from extending and expanding certain licensing agreements.  Adjusted Operating Income Before Depreciation and Amortization (1) ("OIBDA") grew 4% to $498 million, driven by an 11% increase at International Networks and a 2% increase at U.S. Networks that included the impact of licensing agreements partially offset by higher content impairment costs in the prior year.  Excluding the impact of foreign currency fluctuations, licensing agreements and content impairment costs, total company revenues increased 8% and Adjusted OIBDA increased 14%.

Third quarter net income from continuing operations available to Discovery Communications, Inc. stockholders of $214 million ($0.57 per diluted share) decreased $26 million compared to $240 million ($0.60 per diluted share) for the third quarter a year ago as the strong operating performance in the current year was more than offset by the impact of foreign currency fluctuations, increased mark-to-market equity-based compensation, other and interest expense as well as higher taxes.  

Free cash flow was $353 million for the third quarter, an increase of $39 million from the third quarter of 2011, as improved operating performance was partially offset by higher content investment and cash taxes. For the last twelve months, free cash flow increased 13% over the previous twelve month period.  Free cash flow is defined as cash provided by operating activities less acquisitions of property and equipment. 

SEGMENT RESULTS


(dollars in millions)

Three Months Ended September 30,


Nine Months Ended September 30,



2012



2011


Change



2012



2011


Change













Revenues:
















   U.S. Networks

$

664


$

695


(4%)


$

2,045


$

1,942


5%

   International Networks


390



363


7%



1,175



1,054


11%

   Education


25



22


14%



70



66


6%

   Corporate and Eliminations


(3)



—


NM



(3)



—


NM

Total Revenues

$

1,076


$

1,080


0%


$

3,287


$

3,062


7%

















Adjusted OIBDA:
















   U.S. Networks

$

386


$

378


2%


$

1,207


$

1,107


9%

   International Networks


173



156


11%



520



473


10%

   Education


5



4


25%



14



17


(18%)

   Corporate and Eliminations


(66)



(58)


(14%)



(191)



(180)


(6%)

Total Adjusted OIBDA

$

498


$

480


4%


$

1,550


$

1,417


9%

















U.S. Networks


(dollars in millions)

Three Months Ended September 30,


Nine Months Ended September 30,



2012



2011


Change



2012



2011


Change













Revenues:
















   Distribution

$

300


$

350


(14%)


$

934


$

898


4%

   Advertising


343



322


7%



1,059



973


9%

   Other


21



23


(9%)



52



71


(27%)

Total Revenues

$

664


$

695


(4%)


$

2,045


$

1,942


5%

















Adjusted OIBDA

$

386


$

378


2%


$

1,207


$

1,107


9%

















Adjusted OIBDA Margin


58%



54%





59%



57%































U.S. Networks' revenues in the third quarter of 2012 decreased to $664 million as advertising growth was more than offset by a decline in distribution revenue. Advertising revenue increased 7% primarily as a result of higher delivery and increased pricing. Distribution revenue decreased 14% as higher rates and subscriber growth primarily from networks carried on the digital tier were more than offset by revenues from an extended and expanded licensing agreement in the third quarter of 2011.  Excluding licensing revenues, distribution revenues grew 5% compared with the third quarter a year ago. Other revenue decreased $2 million due to lower revenue from services provided to unconsolidated equity method investees.

Adjusted OIBDA increased 2% to $386 million primarily reflecting 13% lower operating expenses mainly due to higher content impairments in the third quarter a year ago, partially offset by the impact of licensing agreements.  Excluding the impact of licensing agreements as well as content impairments, Adjusted OIBDA increased 12% due to revenue growth as well as lower content amortization and marketing costs.

International Networks


(dollars in millions)

Three Months Ended September 30,


Nine Months Ended September 30,



2012



2011


Change



2012



2011


Change













Revenues:
















   Distribution

$

249


$

230


8%


$

731


$

665


10%

   Advertising


124



120


3%



395



354


12%

   Other


17



13


31%



49



35


40%

Total Revenues

$

390


$

363


7%


$

1,175


$

1,054


11%

















Adjusted OIBDA

$

173


$

156


11%


$

520


$

473


10%

















Adjusted OIBDA Margin


44%



43%





44%



45%































International Networks' revenues for the third quarter increased 7% to $390 million primarily led by distribution revenue growth of 8% and advertising revenue growth of 3%.  Excluding the impact of foreign currency fluctuations, total revenues increased 15%.  Distribution revenue, excluding foreign currency fluctuations as well as lower launch support amortization, grew 12% mainly from increased subscribers in Latin America and CEEMEA.  Advertising revenue in local currency terms was up 10% during the third quarter primarily from higher pricing across most regions, particularly at free to air networks in Western Europe, as well as from revenues at new and rebranded networks.  Other revenue was $4 million higher primarily due to higher syndication sales.

Adjusted OIBDA increased 11% to $173 million reflecting the 7% revenue growth, partially offset by a 1% increase in operating expenses.  Excluding the impact of foreign currency, Adjusted OIBDA grew 16% as the 15% revenue growth was partially offset by higher operating expenses primarily due to increased personnel costs, higher content amortization and increased distribution costs.

Education


(dollars in millions)

Three Months Ended September 30,


Nine Months Ended September 30,



2012



2011


Change



2012



2011


Change













Revenues

$

25


$

22


14%


$

70


$

66


6%

















Adjusted OIBDA

$

5


$

4


25%


$

14


$

17


(18%)

















Adjusted OIBDA Margin


20%



18%





20%



26%



Education revenue for the third quarter increased 14% to $25 million and Adjusted OIBDA increased to $5 million, mainly reflecting higher assessment and professional development revenue as well as increased licensing fees.   

Corporate and Eliminations

For the third quarter of 2012 Adjusted OIBDA decreased $8 million, primarily due to personnel expense.

STOCK REPURCHASE

During the quarter, the Company, pursuant to its existing stock repurchase program, repurchased 9.02 million shares of its common stock for an aggregate purchase price of approximately $454 million, including 7.69 million shares of its Series C common stock at an average price of $49.77 per share and 1.33 million shares of its Series A common stock at an average price of $54.01 per share.

From October 1, 2012 through November 5, 2012, the Company repurchased 1.53 million shares of its Series C common stock for approximately $86 million and 0.29 million shares of its Series A common stock for approximately $18 million.

The Company has repurchased 54.45 million shares of Series C common stock and 1.91 million shares of Series A common stock under its $3.0 billion stock repurchase program to date at an aggregate purchase price of approximately $2.25 billion and $104 million respectively.  In the aggregate, including the 13.73 million preferred shares acquired from Advance/Newhouse Programming Partnership, the Company has repurchased 16% of the outstanding shares of its capital stock since buyback activity was authorized in 2010.  Under the stock repurchase program, management is authorized to purchase shares from time to time through open market purchases at prevailing prices or privately negotiated transactions, subject to market conditions and other factors.

OTHER ITEMS

During the third quarter of 2012, the Company sold its Creative Sound Services business, which resulted in a $9 million loss from discontinued operations, net of taxes, for the quarter ended September 30, 2012. The results of the business are not material to the Company and have been reflected in the loss from discontinued operations, net of taxes, in the consolidated statements of operations for all periods presented.  Creative Sound Services previously was an operating segment combined with Education as a reportable segment. 

FULL YEAR 2012 OUTLOOK

For the full year ending December 31, 2012, Discovery Communications, Inc. expects total revenue between $4.475 billion and $4.525 billion, Adjusted OIBDA between $2.125 billion and $2.150 billion, and net income available to Discovery Communications, Inc. stockholders of $975 million to $1.025 billion.  Our outlook incorporates the sale of the Creative Sound Services business in the third quarter of 2012, current foreign exchange rates for revenues and expenses and the current share price for mark-to-market equity-based compensation calculations.

NON-GAAP FINANCIAL MEASURES

Adjusted OIBDA and Free Cash Flow

In addition to the results prepared in accordance with U.S. generally accepted accounting principles ("GAAP") provided in this release, the Company has presented Adjusted OIBDA and free cash flow.  The Company evaluates the operating performance of its segments based on financial measures such as revenues and Adjusted OIBDA. Adjusted OIBDA is defined as revenues less costs of revenues and selling, general and administrative expenses excluding: (i) mark-to-market equity-based compensation, (ii) depreciation and amortization, (iii) amortization of deferred launch incentives, (iv) exit and restructuring charges, (v) certain impairment charges, and (vi) gains and losses on business and asset dispositions. The Company uses this measure to assess the operating results and performance of its segments, perform analytical comparisons, identify strategies to improve performance and allocate resources to each segment.  The Company believes Adjusted OIBDA is relevant to investors because it allows them to analyze the operating performance of each segment using the same metric management uses. The Company excludes mark-to-market equity-based compensation, exit and restructuring charges, certain impairment charges, and gains and losses on business and asset dispositions from the calculation of Adjusted OIBDA due to their volatility. The Company also excludes depreciation of fixed assets and amortization of intangible assets and deferred launch incentives, as these amounts do not represent cash payments in the current reporting period.

The Company defines free cash flow as cash provided by operating activities less acquisitions of property and equipment.  The Company uses free cash flow as it believes it is an important indicator for management and investors of the Company's liquidity, including its ability to reduce debt, make strategic investments and return capital to stockholders.

Adjusted OIBDA and free cash flow are non-GAAP measures, and should be considered in addition to, and not as a substitute for, operating income, net income and other measures of financial performance reported in accordance with GAAP. Please review the supplemental financial schedules beginning on page 9 for reconciliations to GAAP measures.

Conference Call Information

Discovery Communications, Inc. will host a conference call today at 8:30 a.m. ET to discuss its third quarter results.  To listen to the call, visit http://www.discoverycommunications.com or dial 1-866-761-0749 inside the U.S. or 1-617-614-2707 outside of the U.S., using the following passcode: 92547639.

Cautionary Statement Concerning Forward-Looking Statements

This press release contains certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act that are based on current expectations, forecasts and assumptions that involve risks and uncertainties.  These statements are based on information available to the Company as of the date hereof, and the Company's actual results could differ materially from those stated or implied, due to risks and uncertainties associated with its business, which include the risk factors disclosed in its Annual Report on Form 10-K filed with the SEC on February 17, 2012. Forward-looking statements include statements regarding the Company's expectations, beliefs, intentions or strategies regarding the future, and can be identified by forward-looking words such as "anticipate," "believe," "could," "continue," "estimate," "expect," "intend," "may," "should," "will" and "would" or similar words.  Forward-looking statements in this release include, without limitation, the full year 2012 outlook and plans for stock repurchases.   The Company expressly disclaims any obligation or undertaking to update or revise any forward-looking statement contained herein to reflect any change in the Company's expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

 

 

 

DISCOVERY COMMUNICATIONS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited; in millions, except per share amounts)

 






Three Months Ended


Nine Months Ended


September 30,


September 30,



2012



2011



2012



2011













Revenues:












Distribution

$

549


$

580


$

1,665


$

1,563

Advertising


468



442



1,455



1,328

Other


59



58



167



171

Total revenues


1,076



1,080



3,287



3,062













Costs and expenses:












    Costs of revenues, excluding depreciation and amortization


296



328



890



860

    Selling, general and administrative


314



293



932



855

    Depreciation and amortization


27



29



87



88

    Restructuring charges


1



2



4



7

    Gain on disposition


—



—



—



(129)

Total costs and expenses


638



652



1,913



1,681













Operating income


438



428



1,374



1,381













Interest expense


(68)



(56)



(184)



(154)

Other expense, net


(21)



(5)



(77)



(10)













Income from continuing operations before income taxes


349



367



1,113



1,217

Provision for income taxes


(134)



(127)



(381)



(418)













Income from continuing operations, net of taxes


215



240



732



799

Loss from discontinued operations, net of taxes


(9)



(3)



(11)



(3)













Net income


206



237



721



796

Net income attributable to noncontrolling interests


(1)



—



(2)



—

Net income available to Discovery Communications, Inc. stockholders

$

205


$

237



719



796













Income per share from continuing operations available to Discovery Communications, Inc. stockholders












Basic

$

0.58


$

0.60


$

1.92


$

1.98

Diluted

$

0.57


$

0.60


$

1.91


$

1.96













Loss per share from discontinued operations available to Discovery Communications, Inc. stockholders












Basic

$

(0.02)


$

(0.01)


$

(0.03)


$

(0.01)

Diluted

$

(0.02)


$

(0.01)


$

(0.03)


$

(0.01)













Net income per share available to Discovery Communications, Inc. stockholders:












Basic

$

0.55


$

0.60


$

1.89


$

1.97

Diluted

$

0.55


$

0.59


$

1.88


$

1.95

Weighted average shares outstanding:












Basic


372



398



380



404

Diluted


375



401



383



408

 

DISCOVERY COMMUNICATIONS, INC.

CONSOLIDATED BALANCE SHEETS

(unaudited; in millions)

 






September 30,


December 31,


2012


2011






ASSETS






Current assets:






Cash and cash equivalents

$

1,553


$

1,048

Receivables, net


1,079



1,042

Content rights, net


107



93

Deferred income taxes


62



73

Prepaid expenses and other current assets


194



175

Total current assets


2,995



2,431







Noncurrent content rights, net


1,482



1,302

Property and equipment, net


368



379

Goodwill


6,314



6,291

Intangible assets, net


552



571

Equity method investments


821



807

Other noncurrent assets


155



132

Total assets

$

12,687


$

11,913







LIABILITIES AND EQUITY






Current liabilities:






Accounts payable

$

54


$

53

Accrued expenses and other current liabilities


618



554

Deferred revenues


133



113

Current portion of long-term debt


21



26

Total current liabilities


826



746







Long-term debt


5,210



4,219

Deferred income taxes


260



337

Other noncurrent liabilities


124



92

Total liabilities


6,420



5,394













Equity:






Preferred stock


2



2

Common stock


3



3

Additional paid-in capital


6,665



6,505

Treasury stock, at cost


(2,248)



(1,102)

Retained earnings


1,851



1,132

Accumulated other comprehensive loss


(8)



(23)

    Total Discovery Communications, Inc. stockholders' equity


6,265



6,517

    Noncontrolling interests


2



2

Total equity


6,267



6,519

Total liabilities and equity

$

12,687


$

11,913

 

DISCOVERY COMMUNICATIONS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited; in millions)

 



Nine Months Ended September 30,



2012



2011







OPERATING ACTIVITIES






Net income

$

721


$

796

Adjustments to reconcile net income to cash provided by operating activities:






Equity-based compensation expense


112



70

Depreciation and amortization


87



90

Content amortization and impairment expense


638



623

Loss (gain) on disposition


6



(129)

Equity in losses and distributions from investee companies


91



22

Deferred income tax (benefit) expense


(60)



71

Other, net


26



36

    Changes in operating assets and liabilities:






   Receivables, net


(36)



(127)

   Content rights


(828)



(653)

   Accounts payable and accrued liabilities


82



8

   Equity-based compensation liabilities


(39)



(107)

   Income tax receivable


—



91

   Other, net


(29)



(31)

Cash provided by operating activities


771



760







INVESTING ACTIVITIES






Purchases of property and equipment


(53)



(42)

Business acquisition, net of cash acquired


(20)



—

Distribution from equity method investee


17



—

Investments in and advances to equity method investees


(115)



(93)

Other investing activities, net


(24)



—

Cash used in investing activities


(195)



(135)







FINANCING ACTIVITIES






Borrowings from long term debt, net of discount and issuance costs


981



639

Principal repayments of capital lease obligations


(17)



(16)

Repurchases of common stock


(1,146)



(732)

Proceeds from issuance of common stock in connection with equity-based plans


76



43

Excess tax benefits from equity-based compensation


37



18

Other financing activities, net


(3)



(7)

Cash used in financing activities


(72)



(55)







Effect of exchange rate changes on cash and cash equivalents


1



(4)







NET CHANGE IN CASH AND CASH EQUIVALENTS


505



566

 Cash and cash equivalents, beginning of period


1,048



466

CASH AND CASH EQUIVALENTS, END OF PERIOD

$

1,553


$

1,032

 

DISCOVERY COMMUNICATIONS, INC.

SUPPLEMENTAL FINANCIAL DATA

RECONCILIATION OF ADJUSTED OPERATING INCOME BEFORE

DEPRECIATION AND AMORTIZATION

(unaudited; in millions)

 




Three Months Ended September 30, 2012


Adjusted

Operating

Income Before

Depreciation and

Amortization

Depreciation

and

Amortization

Amortization of

Deferred Launch
Incentives

Mark-to-Market

Equity-Based

Compensation

Other (a)

Operating

Income








U.S. Networks

$  386

$    (3)

$    (2)

$       —

$  (1)

$   380

International Networks

173

(9)

(3)

—

—

161

Education

5

—

—

—

—

5

Corporate and Eliminations

(66)

(15)

—

(27)

—

(108)

       Total

$  498

$  (27)

$    (5)

$    (27)

$    (1)

438


Three Months Ended September 30, 2011


Adjusted

Operating

Income Before

Depreciation and

Amortization

 

 

Depreciation

and

Amortization

Amortization of

Deferred Launch
Incentives

Mark-to-Market

Equity-Based

Compensation

Other (a)

Operating

Income








U.S. Networks

$   378

$    (4)

$    (3)

$      —

$      —

$   371

International Networks

156

(11)

(10)

—

—

135

Education

4

—

—

—

—

4

Corporate and Eliminations

(58)

(14)

—

(8)

(2)

(82)

       Total

$   480

$  (29)

$  (13)

$    (8)

$    (2)

$   428


(a) For the three months ended September 30, 2012, amount represents restructuring charges of $1 million. For the three months ended September 30, 2011, amount represents restructuring charges of $2 million.

DISCOVERY COMMUNICATIONS, INC.

SUPPLEMENTAL FINANCIAL DATA

RECONCILIATION OF ADJUSTED OPERATING INCOME BEFORE

DEPRECIATION AND AMORTIZATION

(unaudited; amounts in millions)

 



Nine Months Ended September 30, 2012


Adjusted

Operating

Income Before

Depreciation and

Amortization

Depreciation

and

Amortization

Amortization of

Deferred Launch
Incentives

Mark-to-Market

Equity-Based

Compensation

Other (a)

Operating

Income








U.S. Networks

$  1,207

$   (9)

$    (7)

$    —

$   (2)

$  1,189

International Networks

520

(34)

(8)

—

(1)

477

Education

14

(1)

—

—

—

13

Corporate and Eliminations

(191)

(43)

—

(70)

(1)

(305)

       Total

$ 1,550

$ (87)

$ (15)

$ (70)

$   (4)

$  1,374


Nine Months Ended September 30, 2011


Adjusted

Operating

Income Before

Depreciation and

Amortization

 

 

Depreciation

and

Amortization

Amortization of

Deferred Launch
Incentives

Mark-to-Market

Equity-Based

Compensation

Other (a)

Operating

Income








U.S. Networks

$  1,107

$  (12)

$     (7)

$     —

$  126

$  1,214

International Networks

473

(33)

(32)

—

(2)

406

Education

17

(2)

—

—

—

15

Corporate and Eliminations

(180)

(41)

—

(31)

(2)

(254)

       Total

$  1,417

$  (88)

$  (39)

$  (31)

$  122

$  1,381


(a) For the nine months ended September 30, 2012 amounts represent restructuring charges of $4 million. For the nine months ended September 30, 2011, amounts represent a pre-tax gain of $129 million as a result of contributing Discovery Health to the OWN joint venture and restructuring charges of $7 million.

 

DISCOVERY COMMUNICATIONS, INC.

SUPPLEMENTAL FINANCIAL DATA

(unaudited; in millions)

 

 

 

CALCULATION OF FREE CASH FLOW


Three Months Ended September 30,


Nine Months Ended September 30,


2012


2011


Change


2012


2011


Change



































Cash provided by operating activities

$

382


$

329


$

53


$

771


$

760


$

11

Acquisition of property and equipment


(29)



(15)



(14)



(53)



(42)



(11)

Free cash flow

$

353


$

314


$

39


$

718


$

718


$

—

RECONCILIATION OF 2012 OUTLOOK TO GAAP MEASURES




Full Year 2012

Net income available to Discovery Communications, Inc. stockholders


$

975

To

$

1,025

Interest expense, net



255

To


245

Depreciation and amortization



115

To


105

Other expense, including amortization of deferred launch incentives, mark-to-market equity-based compensation, asset impairment, exit and restructuring costs, gains (losses) on business disposition, gains (losses) on sale of securities, equity earnings (losses) in unconsolidated affiliates, unrealized and realized gains (losses) from derivatives, income tax expense, net loss (income) attributable to noncontrolling interests, and stock dividends to preferred interests



780

To


775

Adjusted OIBDA


$

2,125

To

$

2,150

NET INCOME AVAILABLE TO DISCOVERY COMMUNICATIONS, INC. STOCKHOLDERS






Three Months
Ended September 30,


Nine Months

Ended September 30,


2012


2011


2012


2011









Income from continuing operations, net of taxes

$                  215


$                    240


$                     732


$                 799

Net income attributable to noncontrolling interests

(1)


—


(2)


—









Net income from continuing operations available to Discovery Communications, Inc. stockholders

214


240


730


799

Loss from discontinued operations, net of taxes

(9)


(3)


(11)


(3)









Net income available to Discovery Communications, Inc. stockholders

$                    205


$                    237


$                     719


$                796









 

DISCOVERY COMMUNICATIONS, INC.

SUPPLEMENTAL FINANCIAL DATA

SELECTED FINANCIAL DETAIL

(unaudited; in millions)

 


BORROWINGS



September 30, 2012

3.70% Senior Notes, semi-annual interest, due June 2015

$

850

5.625% Senior Notes, semi-annual interest, due August 2019


500

5.05% Senior Notes, semi-annual interest, due June 2020


1,300

4.375% Senior Notes, semi-annual interest, due June 2021


650

3.30% Senior Notes, semi-annual interest due May 2022


500

6.35% Senior Notes, semi-annual interest, due June 2040


850

4.95% Senior Notes, semi-annual interest due May 2042


500

Capital lease obligations


98

Total long-term debt


5,248

Unamortized discount


(17)

Long-term debt, net


5,231

Current portion of long-term debt


(21)

Noncurrent portion of long-term debt

$

5,210

EQUITY-BASED COMPENSATION



September 30, 2012

 

Long-Term

Incentive Plans


Total Units Outstanding

(in millions)


Weighted

Average

Grant Price


Vested Units
Outstanding

(in millions)


Weighted

Average

Grant Price













Discovery Appreciation Plan


3.3


$

34.14


——


$

——














Stock Appreciation Rights


1.8



41.13


——



——














Stock Options


9.2



28.20


3.5



21.36














Performance-based Restricted Stock Units


2.1



39.23


——



——














Service-based Restricted Stock Units


0.8



40.68


——



——


      Total Equity-based Compensation Plans


17.2


$

32.62


3.5


$

21.36


























SHARE COUNT ROLL FORWARD


Common


Preferred


Total

(Basic shares, in millions)







Total shares outstanding as of December 31, 2011


260.37


127.46


387.83

  Shares repurchased


(24.39)


——


(24.39)

  Shares issued – equity-based compensation


4.66


——


4.66

Total shares outstanding as of September 30, 2012


240.64


127.46


368.10

SOURCE Discovery Communications, Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.