Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

DJSP Enterprises, Inc. Reports Revenue of $71.6 Million and Adjusts Its 2010 Guidance


News provided by

DJSP Enterprises, Inc.

May 27, 2010, 06:30 ET

Share this article

Share toX

Share this article

Share toX

PLANTATION, Fla., May 27 /PRNewswire-FirstCall/ -- DJSP Enterprises, Inc. (Nasdaq: DJSP, DJSPW, DJSPU), one of the largest providers of processing services for the mortgage and real estate industries in the United States, today announced financial results for the three months ending March 31, 2010.

First Quarter Financial Highlights

  • Total revenue for the quarter increased 30.1% to $71.6 million from $55.0 million in last year's comparable period.
  • Excluding client costs, revenue from the quarter increased to $30.8 million from $30.0 million compared to same period last year.
  • Adjusted Net Income was $8.7 million for the first quarter or $0.35 per share.

        - the adjusted net income would have increased by $732 thousand but for one time

          interest on bridge financing and other expenses related to the transaction in which

          the company acquired its processing operations

  • Adjusted EBITDA for the first quarter was $14.4 million.

*Calculated using treasury stock method assuming an average ordinary share price of $9.66 for the quarter ended March 31, 2010; assumes 24.6 million shares outstanding.

First Quarter Results

Total revenue for the first quarter 2010 increased 30.1% to $71.6 million from $55.0 million in the same period last year. This was primarily due to an increase in client reimbursed costs and the expansion of our REO operations at Default Servicing. During the first quarter, client reimbursed costs increased by 63% to $40.8 million from $25.0 million in Q1 2009 as a result of an increase in filing fees. Our REO liquidation business, which emanates from a single customer, became an increasingly significant source of revenue during the quarter, generating $3.3 million in revenue compared to $1.9 million in the same period last year. Going forward, we intend to offer both REO closing and liquidation services to additional customers as a means of increasing revenues and profits. Revenue from mortgage foreclosure related services, decreased by $0.6 million, or 2.0%, for the quarter to $27.5 million, compared to $28.1 million during the same period last year.

During the first quarter of 2010 the pace of new foreclosures slowed. The slowdown was not a result of operational issues or loss of market share as our market share in the state of Florida had a slight up-tick quarter over quarter. The decrease in foreclosure volume was not the result of a decrease in the number of households facing foreclosure (RealtyTrac reported that the number of U.S. households facing foreclosure in February 2010 grew 6% from the year-ago level) but was directly related to mortgage foreclosure abatement programs enacted by the federal government such as the Hope for Homeowners Act and the Emergency Economic Stabilization Act. These programs were designed to bring relief to distressed homeowners by encouraging loan modifications rather than foreclosures and to provide funds to troubled financial institutions. As our 2010 business is primarily focused on providing mortgage foreclosure services, we expect these programs to reduce our file referrals in the near term. However, assuming that there is no new government intervention, we believe that these programs are simply delaying the inevitable increase in the flow of foreclosures. Historically many of the loans that are in the modification process result in re-default. Should this remain the case, we anticipate receiving an increase in the number of foreclosure files referred to us in the second half of this year. According to the Mortgage Bankers Association ("MBA") National Delinquency Survey, the combined percentage of loans in foreclosure or with at least one payment past due nationally was 14.01% on a non-seasonally adjusted basis on March 31, 2010. According to RealtyTrac, over 3.5 million homes are expected to enter some phase of foreclosure nationally this year. Florida continues to be the worst state in terms of delinquencies. As of December 31, 2009, approximately 20.4% of Florida mortgages were 90 days or more past due or already in the process of foreclosure according to MBA's chief economist.

As a result of management's discussions with the major lenders and servicers for whom we process foreclosure files, and the increasing market share enjoyed by our primary foreclosure processing client, The Law Offices of David J. Stern, PA, we have decided to maintain current staffing levels in order to be ready for the increased foreclosure volume expected in the second half of the year. This may impact our short term financial results but will be beneficial in the near future.

Our adjusted EBITDA decreased to $14.4 million for the three months ended March 31, 2010 from $17.1 million in the same period last year. This was driven primarily by an increase in compensation expenses, new public company expenses and one time transaction related expenses. Our compensation expenses increased approximately $3.1 million primarily as a result of the staffing increases we incurred to prepare for the shadow inventory of foreclosures that our clients foresee. A much smaller increment of the increase in staffing was due to the mandatory mediation requirement dictated by the Florida Supreme Court. Public company expenses decreased our EBITDA by $0.8 million during the quarter and one time transaction related expenses decreased EBITDA by $0.2 million.

During the first quarter 2010, our adjusted net income before minority interest decreased to $8.7 million from $11.0 million in for the same period in 2009, due to the increase in our expenses stated above. In the first quarter of 2010 interest expense from $12.7 million of short term bridge financing bearing interest at 15% annum, was replaced with a line of credit from Bank of America at Libor plus 175 bps. Our overall debt of $67.5 bears an average interest rate of 3.39%. The sellers note of $35 million bears no interest for the first six months.

Management Guidance:

Beginning in April, one of our largest bank clients initiated a previously undisclosed foreclosure system conversion that has resulted in a marked decrease in the number of foreclosure files emanating from it nationwide. Although this is a temporary reduction, we are not sure if it will continue into the third quarter. This coupled with the above mentioned temporary slowdown in foreclosures due to government intervention programs has caused us to adjust our annual guidance. The updated guidance is for approximately $58 to $62 million adjusted EBIDTA, and adjusted net income between $32 and $34 million. This would represent approximately $1.29 to $1.36 in adjusted EPS depending on the actual number of shares outstanding under the treasury stock method.

Conference call Information:

Management will conduct a conference call at 8:30 a.m. Eastern Time on Friday May 28, 2010, to discuss the first quarter results.  To participate in the live conference call, please dial 1-877-941-2068 ten minutes prior to the scheduled conference call time. International callers should dial 1-480-629-9712. When prompted by the operator, mention conference ID 4310331.

If you are unable to participate in the call at this time, a replay will be available for one week starting on Friday May 28, 2010, at 11:30 a.m. Eastern Time. To access the replay, dial 1-877-870-5176 or 1-858-384-5517.  Please use passcode 4310331.  The call will also be accompanied live by webcast over the Internet and accessible at http://viavid.net/dce.aspx?sid=00007635.

About DJSP Enterprises, Inc.

DJSP is the largest provider of processing services for the mortgage and real estate industries in Florida and one of the largest in the United States. The Company provides a wide range of processing services in connection with mortgages, mortgage defaults, title searches and abstracts, REO (bank-owned) properties, loan modifications, title insurance, loss mitigation, bankruptcy, related litigation and other services. The Company's principal customer is the Law Offices of David J. Stern, P.A. whose clients include all of the top 10 and 17 of the top 20 mortgage servicers in the United States, many of which have been customers for more than 10 years. The Company has approximately 1,000 employees and contractors and is headquartered in Plantation, Florida, with additional operations in Louisville, Kentucky and San Juan, Puerto Rico. The Company's U.S. operations are supported by a scalable, low-cost back office operation in Manila, the Philippines that provides data entry and document preparation support for the U.S. operation.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, about DJSP Enterprises, Inc. Forward looking statements are statements that are not historical facts. Such forward-looking statements are based upon the current beliefs and expectations of the Company's management and are subject to risks and uncertainties, which could cause actual results to differ from the forward looking statements. The following factors, among others, could cause actual results to differ from those set forth in the forward-looking statements: business conditions, changing interpretations of generally accepted accounting principles; outcomes of government or other regulatory reviews, particularly those relating to the regulation of the practice of law; the impact of inquiries, investigations, litigation or other legal proceedings involving the Company or its affiliates, which, because of the nature of the Company's business, have happened in the past to the Company and the Law Offices of David J. Stern, P.A.; the impact and cost of continued compliance with government or state bar regulations or requirements; legislation or other changes in the regulatory environment, particularly those impacting the mortgage default industry; unexpected changes adversely affecting the businesses in which the Company is engaged; fluctuations in customer demand; the Company's ability to manage rapid growth; intensity of competition from other providers in the industry; general economic conditions, including improvements in the economic environment that slows or reverses the growth in the number of mortgage defaults, particularly in the State of Florida; the ability to efficiently expand its operations to other states or to provide services not currently provided by the Company; the impact and cost of complying with applicable SEC rules and regulation, many of which the Company will have to comply with for the first time after the closing of the business combination; geopolitical events and changes, as well as other relevant risks detailed in the Company's filings with the U.S. Securities and Exchange Commission, (the "SEC"), including its Annual Report on Form 20-F for the period ended December 31, 2009, in particular, those listed under "Item 3. Key Information - Risk Factors." The information set forth herein should be read in light of such risks. The Company does not assume any obligation to update the information contained in this press release.

Non-GAAP Financial Measures

The financial information and data contained in this press release are unaudited and do not conform to the SEC's Regulation S-X. This press release includes certain estimated financial information and forecasts presented that are not derived in accordance with generally accepted accounting principles ("GAAP"), and which may be deemed to be non-GAAP financial measures within the meaning of Regulation G promulgated by the SEC. Management believes that the presentation of these non-GAAP financial measures serves to enhance the understanding of the financial performance of the acquired business. Such measures are not recognized terms under U.S. GAAP, and should be considered in addition to, and not as substitutes for, or superior to, operating income, cash flows, revenues, or other measures of financial performance prepared in accordance with GAAP. Such measures are not a completely representative measure of either the historical performance or, necessarily, the future potential of the Company.

The adjusted EBITDA measure presented consists of income (loss) from continuing operations before (a) interest expense; (b) income tax expense; (c) depreciation and amortization; and (d) income and/or expense items that are expected to be at different levels in future periods. We are providing adjusted EBITDA, a non-GAAP financial measure, along with GAAP measures, as a measure of profitability because adjusted EBITDA helps us to evaluate and compare our performance on a consistent basis with the lower operating cost structure that are expected to be in place as a new publicly traded operating company, reflecting the effects of that lower cost structure on profitability, and the fee schedule expected to be in place on a go forward basis. In the calculation of adjusted EBITDA for the three months ended March 31, 2009, we exclude from expenses the compensation paid to Mr. Stern that exceeded the base compensation that he is entitled to receive after we became a publicly traded operating company, since after such time the Company does not have any arrangement with Mr. Stern that would require any payments to him at a comparable level. Mr. Stern does not have an incentive plan arrangement providing for pay above base compensation. In addition, we excluded the payroll taxes associated with such compensation, as well as travel expenses incurred on behalf of Mr. Stern in prior periods that will no longer be provided after we became a publicly traded operating company. The adjustment to fee to Processing reflects the additional fees DJS Processing, LLC would have received under the Services Agreement if the fee schedule under the Services Agreement had been determined in a fashion consistent with the current fee schedule.  In the calculation of adjusted EBITDA for the three months ended March 31, 2010, we included additional fees due to DJS Processing, LLC as a result of a retroactive amendment to the fee schedule for the Services Agreement agreed to by DJS Processing, LLC and The Law Offices of David J. Stern, P.A. to increase the fees payable to DJS Processing, LLC effective January 1, 2010.

In the calculation of the adjusted net income measure presented for the three months ended March 31, 2009, we deducted the actual GAAP interest, depreciation and amortization for the period from the adjusted EBITDA calculation and then subtract assumed income tax expense, calculated at the expected going forward tax rate of 35%.  For periods prior to our becoming a publicly traded operating company, we were not subject to income tax and therefore did not record income tax expense.  We are providing adjusted net income, a non-GAAP financial measure, along with GAAP measures, as a measure of profitability because adjusted net income helps us to evaluate and compare our past performance on a consistent basis with the taxable structure in place after our becoming a publicly traded operating company, reflecting the effects of that taxable structure on profitability.  In the calculation of adjusted net income measure presented for the three months ended March 31, 2010, we deducted the actual GAAP interest, depreciation, amortization and income taxes for the period from the adjusted EBITDA calculation.

The following table provides reconciliations of net income (US GAAP) to Adjusted EBITDA (Non-GAAP) and adjusted net income (Non-GAAP).


Reconciliations of Net Income (US GAAP) to Adjusted EBITDA (Non-GAAP) and Adjusted Net Income (Non-GAAP)








For the three months ended March 31,



2010


2009






Net income attributable to DJSP Enterprises,

  Inc.


$               5,356


$             13,342

Add - backs:





Income taxes


4,267


-

Net income attributable to noncontrolling

  interests


2,569


-

Interest, depreciation & amortization


1,018


255






EBITDA


13,210


13,597






Adjustments to EBITDA:





Adjustment to fee to Processing


1,212


282

Compensation related


-


2,778

Non-recurring travel


-


462

Total adjustments to EBITDA


1,212


3,522






Adjusted EBITDA


14,422


17,119






Adjustments to net income:





Interest, depreciation & amortization


1,018


255

Income taxes


4,691


5,902






Adjusted net income


8,713


10,962






Less net income attributable to noncontrolling

  interests


2,825


3,554






Adjusted net income attributable to DJSP

  Enterprises, Inc.


$               5,888


$               7,408






Adjusted net income per ordinary share:





  Basic


$                 0.55



  Diluted


$                 0.35








Weighted average number of ordinary shares

  outstanding:





  Basic


10,663,866



  Diluted


24,628,932




Adjusted EBITDA and adjusted net income are non-GAAP financial measures that have limitations because they do not include all items of income and expense that affect our operations. These non-GAAP financial measures are not prepared in accordance with, and should not be considered an alternative to, measurements required by GAAP, such as operating income, net income (loss), net income (loss) per share, cash flow from continuing operating activities or any other measure of performance or liquidity derived in accordance with GAAP. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP measures. In addition, it should be noted that companies calculate adjusted EBITDA and adjusted net income differently and, therefore, adjusted EBITDA and adjusted net income as presented for us may not be comparable to the calculations of adjusted EBITDA and adjusted net income reported by other companies.


Company Contact:

David J. Stern

Chairman and CEO

DJSP Enterprises, Inc.

Phone: 954-233-8000, ext. 1113

Email: [email protected]


or


Kumar Gursahaney

Executive Vice President and CFO

DJSP Enterprises, Inc.

Phone: 954-233-8000, ext. 2024

Email: [email protected]


Investor Contact:

Chris Simmons

Investor Relations Manager

DJSP Enterprises, Inc.

Phone: 954-233-8000, ext. 1744

Email: [email protected]



–tables follow–



DJSP Enterprises, Inc.

Unaudited Condensed Consolidated Balance Sheets

(in thousand of U.S. Dollars, except share and per share amounts)









March 31,


December 31,



2010


2009

Assets





Current assets:





Cash and cash equivalents


$                4,073


$                   763






Accounts receivable:





Client reimbursed costs


5,851


6,047

Fee income, net


21,793


15,637

Unbilled receivables


10,067


10,592

Total related party accounts receivable


37,711


32,276

   Fee income receivable, net


831


798

Total accounts receivable


38,542


33,074






Prepaid expenses and other current assets


304


87

Total current assets


42,919


33,924






Property and equipment, net


5,101


4,692






Total assets


48,020


38,616






Liabilities





Current Liabilities:





Line of Credit


12,730


10,656

Accounts payable -  client reimbursed costs


5,851


6,047

Deferral notes payable


4,350


-

Income taxes payable


4,267


-

Accounts payable


3,410


1,506

Accrued compensation


3,306


1,863

Accrued expenses


953


1,201

Deferred revenue


259


225

Client trust account


251


239

Current portion of capital lease obligation


203


192

Note Payable


-


2,307

Total current liabilities


35,580


24,236






Deferred rent


1,127


1,098

Senior note payable


35,000


-

Sellers note payable


50,469


-

Capital lease obligation, less current portion


262


262

Other liabilities


332


-






Total liabilites


122,770


25,596






Shareholders' equity





Common Stock - $0.0001 par value: 60,000,000 shares authorized, 10,663,866 shares issued and outstanding as of March 31, 2010


1


1






Additional paid-in capital


47,616


8,671

Retained earnings


(98,133)


4,348






Total DJSP Enterprises, Inc.'s  equity


(50,516)


13,020






Noncontrolling interest


(24,234)


-






Total equity


(74,750)


13,020






Total liabilities and shareholders' equity


$              48,020


$              38,616







DJSP Enterprises, Inc.

Unaudited Condensed Consolidated Statement of Operations

(in thousand of U.S. Dollars, except share and per share amounts)








For the three months ended March 31,



2010


2009

Revenue:





Foreclosure and related services, related party


$             26,843


$             25,706

Foreclosure and related services, third parties


709


2,422

Real estate owned liquidation services


3,278


1,935

Client reimbursed costs, related party


40,792


24,980

Total revenue


71,622


55,043






Operating expenses:





Client reimbursed costs, related party


40,792


24,980

Compensation related expenses


11,855


11,580

Direct operating, general & administrative


5,765


4,891

Depreciation


392


254

Total operating expenses


58,804


41,705






Operating income


12,818


13,338






Interest expense


626


-

Other income


-


4






Income before income taxes


12,192


13,342






Income taxes


4,267


-






Net income


7,925


13,342






Less net income attributable to noncontrolling interests


2,569


-






Net income attributable to DJSP Enterprises, Inc.


$               5,356


$             13,342



Reconciliations of Net Income (US GAAP) to Adjusted EBITDA (Non-GAAP) and Adjusted Net Income (Non-GAAP)








For the three months ended March 31,



2010


2009






Net income attributable to DJSP Enterprises,

  Inc.


$               5,356


$             13,342

Add - backs:





Income taxes


4,267


-

Net income attributable to noncontrolling

 interests


2,569


-

Interest, depreciation & amortization


1,018


255






EBITDA


13,210


13,597






Adjustments to EBITDA:





Adjustment to fee to Processing


1,212


282

Compensation related


-


2,778

Non-recurring travel


-


462

Total adjustments to EBITDA


1,212


3,522






Adjusted EBITDA


14,422


17,119






Adjustments to net income:





Interest, depreciation & amortization


1,018


255

Income taxes


4,691


5,902






Adjusted net income


8,713


10,962






Less net income attributable to noncontrolling

  interests


2,825


3,554






Adjusted net income attributable to DJSP

  Enterprises, Inc.


$               5,888


$               7,408






Adjusted net income per ordinary share:





  Basic


$                 0.55



  Diluted


$                 0.35








Weighted average number of ordinary shares

  outstanding:





  Basic


10,663,866



  Diluted


24,628,932




SOURCE DJSP Enterprises, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.