Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Dollar Thrifty Automotive Group Reports Record First Quarter Profit

Diluted Earnings Per Share Increases Over 150 percent


News provided by

Dollar Thrifty Automotive Group, Inc.

May 09, 2012, 06:30 ET

Share this article

Share toX

Share this article

Share toX

TULSA, Okla., May 9, 2012 /PRNewswire/ -- Dollar Thrifty Automotive Group, Inc. (NYSE: DTG) today reported results for the first quarter ended March 31, 2012.  Net income for the 2012 first quarter was $40.4 million, or $1.35 per diluted share, compared to net income of $16.5 million, or $0.53 per diluted share for the first quarter of 2011.  The Company also reported Corporate Adjusted EBITDA for the first quarter of 2012 of $76.8 million, compared to $36.3 million in the first quarter of 2011. 

(Logo: http://photos.prnewswire.com/prnh/20020412/DTGLOGO)

"We are pleased to report another record quarter, and the highest first quarter profit in the Company's history," said Scott L. Thompson, Chairman, President and Chief Executive Officer.  "A strong used car market, combined with continued emphasis in the areas of cost control, productivity initiatives, fleet utilization and balance sheet management enabled us to achieve another record quarter, in spite of a competitive rate environment."

For the quarter ended March 31, 2012, the Company's vehicle rental revenue was $339.1 million, compared with $332.3 million for the same period in 2011.  The increase in vehicle rental revenue for the quarter was driven by a 6.5 percent increase in rental days, partially offset by a 4.2 percent decrease in revenue per day.  Vehicle utilization for the first quarter of 2012 was 81.0 percent, up from 79.7 percent during last year's first quarter.  Revenue per unit per month for the first quarter of 2012 was $1,115, compared to $1,131 per unit per month in the first quarter of 2011. 

"Demand for our value-oriented product offerings is strong, as evidenced by our rental day growth this quarter," said Thompson.  "The recovery in the leisure travel market continues to show steady improvement, and as we head into the peak season we are pleased with the strength of our forward reservation bookings." 

Fleet cost per vehicle was $136 per month in the first quarter of 2012, compared to $251 per month in the first quarter of 2011.  The decrease in fleet cost per vehicle per month resulted primarily from lower overall depreciation rates on the Company's fleet due to the ongoing strength of the used vehicle market and improved fleet strategies.  Additionally, the Company noted that vehicle remarketing volumes increased significantly on a year-over-year basis due to a substantial fleet refresh cycle currently underway.  The Company sold approximately 14,400 risk vehicles at a total gain of $14.3 million during the first quarter of 2012, compared to approximately 6,900 risk vehicles at a total gain of $7.9 million in the first quarter of 2011.  The average fleet for the quarter was up 3.6 percent compared to the prior-year period.

Direct vehicle and operating expenses and selling, general and administrative expenses (operating expenses) for the first quarter of 2012 totaled 64.5 percent of revenues, compared to 65.3 percent of revenues in the first quarter of 2011.  The decrease was primarily attributable to $3.5 million of merger-related expenses incurred in 2011 that did not recur in 2012.  Interest expense, net, declined to $17.1 million in the first quarter of 2012, down from $21 million in the first quarter of 2011.  The decrease in interest expense primarily reflects the Company's refinancing of its legacy fleet financing facilities at lower interest rates in the second half of 2011.

Liquidity and Capital Resources 

As of March 31, 2012, the Company had $492 million in cash and cash equivalents, and an additional $214 million in restricted cash and investments primarily available for the purchase of vehicles and/or repayment of vehicle financing obligations.  The Company noted that it has made seasonal fleet investments of approximately $290 million since December 31, 2011.  Those investments were funded by a blend of unrestricted cash, restricted cash and vehicle debt. Non-vehicle capital expenditures for the quarter totaled approximately $5 million.

The Company noted that subsequent to quarter-end, it reduced its outstanding letters of credit supporting its secured vehicle financing facilities by approximately $145 million, utilizing a portion of its excess cash on hand to meet the collateral enhancement requirements under those facilities. This use of cash is expected to save the Company $6 million on an annualized basis by eliminating the interest cost associated with leveraged sources of collateral enhancement.  The Company retains the flexibility to replace this cash collateral with funds borrowed under its Revolving Credit Facility or the issuance of letters of credit as it deems appropriate. 

With respect to share repurchase activity, the Company noted that it repurchased 64,200 shares at an average price of $78.19 during the quarter.  These repurchases are in addition to the previously disclosed 1.45 million shares repurchased by the Company on February 9, 2012 under a forward stock repurchase agreement. As of March 31, 2012, the Company had approximately $295 million in share repurchase capacity remaining under its share repurchase program.

As of March 31, 2012, the Company's tangible net worth was $635 million, and the Company had no corporate debt outstanding.    

2012 Outlook Update 

As previously announced, based on first quarter performance, current overall economic conditions, expectations for continued strength in the domestic used vehicle market and continued improvement in travel volumes, the Company noted that it has revised its full year guidance for diluted earnings per share to be within a range of $5.00 to $5.60.  Additionally, Corporate Adjusted EBITDA for the full year of 2012 is expected to be within a range of $285 million to $310 million.

Webcast and Conference Call Information

A conference call to review the Company's first quarter 2012 results will be held at 8:00 a.m. CDT on Wednesday, May 9, 2012.  Scott Thompson, Chairman, President and Chief Executive Officer, will lead the call.  Also participating will be Cliff Buster, Chief Financial Officer.  A live audio webcast of the call will be available on the Company's website www.dtag.com.  Domestic participants should call 888-603-9215 and use the passcode "Dollar Thrifty."  The number for international participants is 203-827-7046.  Please call in approximately 10 minutes prior to the beginning of the call.

A replay of the conference call will be made available one hour following its conclusion.  To access the domestic audio replay, call 866-365-2452. The international replay number is 203-369-0220.  The audio replay of the call will be available through May 23, 2012.  It will also be available on the Investor Information page of the corporate website for one year.

About Dollar Thrifty Automotive Group, Inc.

Through its Dollar Rent A Car and Thrifty Car Rental brands, the Company has been serving value-conscious leisure and business travelers since 1950.  The Company maintains a strong presence in domestic leisure travel in virtually all of the top U.S. and Canadian airport markets, and also derives a significant portion of its revenue from international travelers to the U.S. under contracts with various international tour operators.  Dollar and Thrifty have approximately 280 corporate locations in the United States and Canada, with approximately 5,900 employees located mainly in North America.  In addition to its corporate operations, the Company maintains global service capabilities through an expansive franchise network of approximately 1,300 franchise locations in 82 countries.  For additional information, visit www.dtag.com or the brand sites at www.dollar.com and www.thrifty.com.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains "forward-looking statements" about our expectations, plans and performance. These statements use such words as "may," "will," "expect," "believe," "intend," "should," "could," "anticipate," "estimate," "forecast," "project," "plan" and similar expressions. These statements do not guarantee future performance and Dollar Thrifty Automotive Group, Inc. assumes no obligation to update them.  Risks and uncertainties relating to our business that could materially affect our future results include:

  • constraints on our growth and profitability given the challenges we face in increasing our market share in the key airport and local markets we serve, high barriers to entry in the insurance replacement market, capital and other constraints on expanding company-owned stores internationally and the challenges we would face in further reducing our expenses;
  • the impact of the continuing challenging global economic environment, the ongoing Eurozone sovereign debt issues and governmental actions to address budget deficits through austerity and other measures, which are fueling concerns about global economic prospects and could materially adversely affect unemployment rates and consumer discretionary spending, including for international inbound travel to the United States and for leisure travel more generally, on which we are substantially dependent;
  • the continuing significant political unrest and other concerns involving certain oil-producing countries, which has contributed to price volatility for petroleum products, and in recent periods higher average gasoline prices, which could affect both broader economic conditions and consumer spending levels;
  • the impact of pricing and other actions by competitors;
  • our ability to manage our fleet mix to match demand and meet our target for vehicle depreciation costs, particularly in light of the significant level of risk vehicles (i.e., those vehicles not acquired through a guaranteed residual value program) in our fleet and our exposure to wholesale used vehicle prices;
  • the cost and other terms of acquiring and disposing of automobiles and the impact of conditions in the used vehicle market on our vehicle cost, including the impact on vehicle depreciation costs in 2012 based on pricing volatility in the used vehicle market;
  • our ability to reduce our fleet capacity as and when projected by our plans;
  • the continuing strength of the U.S. automotive industry on which we depend for vehicle supply;
  • airline travel patterns, including disruptions or reductions in air travel resulting from capacity reductions, pricing actions, severe weather conditions, industry consolidation or other events, particularly given our dependence on leisure travel;
  • access to reservation distribution channels, particularly as the role of the Internet and mobile applications increases in the marketing and sale of travel-related services;
  • the effectiveness of actions we take to maintain a low cost structure and to manage liquidity;
  • the impact of repurchases of our common stock pursuant to our share repurchase program;
  • our ability to obtain cost-effective financing as needed without unduly restricting our operational flexibility;
  • our ability to comply with financial covenants, and the impact of those covenants on our operating and financial flexibility;
  • whether our preliminary expectations about our federal income tax position are affected by changes in our expected fleet size or operations or further legislative initiatives relating to taxes in the United States or elsewhere;
  • our ability to continue to defer the reversal of prior period tax deferrals and the availability of accelerated depreciation payments in future periods, the lack of either of which could result in material cash federal income tax payments in future periods;
  • the cost of regulatory compliance, costs and other effects of potential future initiatives, including those directed at climate change and its effects, and the costs and outcome of pending litigation;
  • disruptions in the operation or development of information and communication systems that we rely on, including those relating to methods of payment;
  • local market conditions where we and our franchisees do business, including whether franchisees will continue to have access to capital as needed; and
  • the impact of other events that can disrupt consumer travel, such as natural and man-made catastrophes, pandemics, social unrest and actual and perceived threats or acts of terrorism.

Forward-looking statements should be considered in light of information in this press release and other filings we make with the Securities and Exchange Commission. 










Table 1





















Dollar Thrifty Automotive Group, Inc.

Consolidated Statement of Income











(In thousands, except share and per share data)

Unaudited














Three months ended


As % of 




March 31,


Total revenues




2012


2011


2012


2011

Revenues:










Vehicle rentals


$           339,089


$           332,272


95.2%


95.4%


Other


17,185


16,075


4.8%


4.6%


     Total revenues


356,274


348,347


100.0%


100.0%











Costs and Expenses:










Direct vehicle and operating


184,212


178,305


51.7%


51.2%


Vehicle depreciation and lease charges, net


41,731


74,174


11.7%


21.3%


Selling, general and administrative


45,548


48,947


12.8%


14.1%


Interest expense, net


17,068


20,977


4.8%


6.0%


     Total costs and expenses


288,559


322,403


81.0%


92.6%











(Increase) decrease in fair value of derivatives


276


(3,474)


0.1%


(1.0%)











Income before income taxes


67,439


29,418


18.9%


8.4%











Income tax expense 


27,068


12,895


7.6%


3.7%











Net income 


$             40,371


$             16,523


11.3%


4.7%











Earnings per share: 










Basic 


$                 1.40


$                 0.57






Diluted


$                 1.35


$                 0.53















Weighted average number









 of shares outstanding:










Basic


28,748,434


28,760,628






Diluted


29,985,307


31,052,645


































 Table 2 













Dollar Thrifty Automotive Group, Inc.


Selected Operating and Financial Data
















Three months ended











March 31, 2012



















OPERATING DATA:





















Vehicle Rental Data: 






















Average number of vehicles operated


101,417









   % change from prior year


3.6%









Number of rental days


7,476,770









   % change from prior year


6.5%









Vehicle utilization


81.0%









   Percentage points change from prior year


1.3 p.p.









Average revenue per day


$45.35









   % change from prior year


(4.2%)









Monthly average revenue per vehicle


$1,115









   % change from prior year


(1.4%)




















Average depreciable fleet 


102,587









   % change from prior year


4.0%









Monthly average depreciation (net) per vehicle


$136









   % change from prior year


(45.8%)



















FINANCIAL DATA: (in millions)  (unaudited)






















Non-vehicle depreciation and amortization


$                      6









Non-vehicle interest expense


3









Non-vehicle interest income


-









Non-vehicle capital expenditures 


5









Cash paid for/(refund of) income taxes


(8)






























Selected Balance Sheet Data


(In millions)







March 31,


December 31,







2012


2011


2011







(unaudited)


















Cash and cash equivalents


$                  492


$                 519


$                  509





Restricted cash and investments


214


160


353





Revenue-earning vehicles, net


1,756


1,682


1,468
















Vehicle debt


1,473


1,406


1,400





Non-vehicle debt (corporate debt)


-


146


-





Stockholders' equity


655


559


608



























Tangible Net Worth Calculation


(In millions)















March 31, 


December 31,







2012


2011


2011







(unaudited)


















Stockholders' equity


$                  655


$                 559


$                 608





Less: Software, net


(20)


(23)


(22)





Tangible net worth


$                  635


$                 536


$                 586


































 Table 3 














Dollar Thrifty Automotive Group, Inc.

Non-GAAP Measures























Corporate Adjusted EBITDA means earnings, excluding the impact of the (increase) decrease in fair value of derivatives, before non-vehicle interest


expense, income taxes, non-vehicle depreciation, amortization, and certain other items as shown below.  The Company believes Corporate Adjusted 


EBITDA is important as it provides a supplemental measure of the Company's liquidity by adjusting earnings to exclude certain non-cash items, taxes


and corporate-level capital structure decisions (i.e. non-vehicle interest), thus, allowing the Company's management, including the chief operating 



decision maker, as well as investors and analysts, to evaluate the Company's operating cash flows based on the core operations of the Company.



Additionally, the Company believes Corporate Adjusted EBITDA is a relevant measure of operating performance in providing a measure of profitability


that focuses on the core operations of the Company while excluding certain items that do not directly reflect ongoing operating performance.  The 



Company's management, including the chief operating decision maker, uses Corporate Adjusted EBITDA to evaluate the Company's performance and in


preparing monthly operating performance reviews and annual operating budgets.  The items excluded from Corporate Adjusted EBITDA, but included in

the calculation of the Company's reported net income, are significant components of its consolidated statements of income, and must be considered


in performing a comprehensive assessment of overall financial performance.  Corporate Adjusted EBITDA is not defined under GAAP and should not


be considered as an alternative measure of the Company's net income, cash flow or liquidity.  Corporate Adjusted EBITDA amounts presented may not


be comparable to similar measures disclosed by other companies.  























Three months ended







March 31, 







2012


2011









(in thousands)





Reconciliation of Net Income to 











Corporate Adjusted EBITDA






















Net income  - as reported


$      40,371


$      16,523


















(Increase) decrease in fair value of derivatives


276


(3,474)







Non-vehicle interest expense


2,609


2,471







Income tax expense


27,068


12,895







Non-vehicle depreciation


4,536


4,840







Amortization


1,775


1,866







Non-cash stock incentives


1,625


1,209







Other


(1,431)


(4)


















Corporate Adjusted EBITDA


$      76,829


$      36,326


















Reconciliation of Corporate Adjusted EBITDA











to Cash Flows From Operating Activities






















Corporate Adjusted EBITDA 


$      76,829


$      36,326


















Vehicle depreciation, net of gains/losses from disposal


41,731


74,165







Non-vehicle interest expense


(2,609)


(2,471)







Change in assets and liabilities and other


(521)


26,270







     Net cash provided by operating activities (a)


$    115,430


$    134,290


















Memo:











Net cash used in investing activities


$  (193,522)


$  (229,522)







Net cash provided by financing activities (a) 


$      61,264


$    150,627




















Full Year 









2012


2011









(in millions)







Reconciliation of Pretax Income to 


(forecasted)


(actual)







Corporate Adjusted EBITDA






















Pretax income 


 $246 - $271 


$           261


















(Increase) decrease in fair value of derivatives (2012 amount is YTD March 2012)

-


(3)







Non-vehicle interest expense


7


11







Non-vehicle depreciation


19


19







Amortization


7


7







Non-cash stock incentives


7


3







Other


(1)


-


















Corporate Adjusted EBITDA


 $285 - $310 


$           298





























(a)   Certain reclassifications have been made to the 2011 financial information to conform to the classifications used in 2012.
















SOURCE Dollar Thrifty Automotive Group, Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.