Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Dollar Thrifty Automotive Group Reports Record Second Quarter Earnings

Company Reports Sixth Consecutive Quarter of Year-Over-Year Double-Digit Growth in Corporate Adjusted EBITDA


News provided by

Dollar Thrifty Automotive Group, Inc.

Aug 03, 2010, 06:00 ET

Share this article

Share toX

Share this article

Share toX

TULSA, Okla., Aug. 3 /PRNewswire-FirstCall/ -- Dollar Thrifty Automotive Group, Inc. (NYSE: DTG) today reported results for the second quarter ended June 30, 2010.  Net income for the 2010 second quarter was $42.3 million, or $1.40 per diluted share, compared to net income of $12.4 million, or $0.55 per diluted share, for the comparable 2009 quarter.  Net income for the second quarter of 2010 included income of $0.15 per diluted share, compared to income of $0.24 per diluted share in last year's second quarter, both of which related to increases in fair value of derivatives.

(Logo:  http://photos.prnewswire.com/prnh/20020412/DTGLOGO)

(Logo:  http://www.newscom.com/cgi-bin/prnh/20020412/DTGLOGO)

Non-GAAP net income for the 2010 second quarter was $38.0 million, or $1.26 per diluted share, compared to non-GAAP net income of $6.9 million, or $0.30 per diluted share, for the 2009 second quarter. Non-GAAP net income (loss) excludes the (increase) decrease in fair value of derivatives and the non-cash charges related to the impairment of long-lived assets, net of related tax impact.

The Company reported Corporate Adjusted EBITDA for the second quarter of 2010 of $74.3 million, compared to $20.9 million in the second quarter of 2009.  The Company noted that it incurred merger-related expenses of $6.8 million during the quarter, negatively impacting reported results.  Excluding these merger-related expenses, Corporate Adjusted EBITDA for the second quarter of 2010 was $81.1 million.  Reconciliations of non-GAAP to GAAP results are included in Tables 3 and 4.

"The Company's ongoing efforts in the areas of revenue management, expense control and fleet management continue to reap significant benefits, as demonstrated by our sixth consecutive quarter of year-over-year double-digit growth in Corporate Adjusted EBITDA," said Scott L. Thompson, President and Chief Executive Officer.  "Our day-to-day focus continues to be on improving the Company's return on assets while maximizing our cash flow.  I am pleased to report that we are on track to make 2010 the most profitable year in the history of the Company," said Thompson.

On a same-store basis, rental revenues for locations that were open during the second quarter of both 2010 and 2009 were up 2.9 percent compared to last year's second quarter.   For the quarter ended June 30, 2010, the Company's total revenue was $396.2 million, as compared to $399.6 million for the comparable 2009 period.  The decline in total revenue was primarily driven by a decline in vehicle leasing revenue, resulting from a planned reduction in vehicles leased to franchisees.  Vehicle rental revenue for the quarter was consistent on a year-over-year basis as an 80 basis point improvement in rate per day offset a 50 basis point decline in rental days.  The second quarter 2010 average fleet was down 0.8 percent compared to the second quarter of 2009, while the ending fleet was up 0.9 percent from the second quarter of 2009.

"We are pleased with the results for the quarter, having realized increases in transaction days and utilization on a same-store basis, while continuing to realize pricing improvement in a more challenging and competitive pricing environment.  Based on our solid second quarter results combined with our current reservation book and our outlook for the economy, we expect revenue growth going forward," said Thompson.  

Vehicle depreciation per unit for the second quarter of 2010 totaled $193 per month as the Company continued to benefit from the overall strength of the used vehicle market, in addition to changes the Company made in 2009 to its fleet planning and remarketing operations that were designed to lower fleet depreciation costs per unit and mitigate enterprise risk.  Vehicle utilization was 80.8 percent, up 20 basis points from last year's second quarter.  

Operating expenses (direct vehicle and operating expenses and selling, general and administrative expenses) were higher in the second quarter of 2010 compared to the same quarter in 2009 primarily as a result of $6.8 million of merger-related costs incurred, in addition to a $3 million increase in self insured vehicle liability reserves related to a vicarious liability claim that is currently under appeal by the Company.  These costs were partially offset by ongoing cost reduction efforts and cost efficiency initiatives.  As a percentage of revenues, operating expenses totaled 62.7 percent of revenues in the second quarter of 2010, compared to 61.0 percent in the second quarter of 2009, primarily as a result of the cost increases noted above.  

Interest expense, net of interest income, for the second quarter of 2010 declined $1.3 million on a year-over-year basis primarily as a result of approximately $300 million in net reduction in the debt outstanding for 2010 compared to 2009, partially offset by reduced interest income as the Company deployed the excess cash balances on hand in 2009 to reduce indebtedness, and to reinvest in the rental fleet.

Six Month Results

For the six months ended June 30, 2010, net income was $69.6 million, or $2.31 per diluted share, compared to net income of $3.5 million, or $0.15 per diluted share for the comparable period in 2009.  Net income for the six months ended June 30, 2010 included income of $0.29 per diluted share, compared to income of $0.38 per diluted share for the six months ended June 30, 2009, both of which related to increases in fair value of derivatives.  

Non-GAAP net income for the six months ended June 30, 2010 was $61.0 million, or $2.02 per diluted share, compared to non-GAAP net loss of $4.9 million, or $0.23 loss per diluted share, for the same period in 2009.  Non-GAAP net income (loss) excludes the (increase) decrease in fair value of derivatives and the non-cash charges related to the impairment of long-lived assets, net of related tax impact.  

The Company reported Corporate Adjusted EBITDA for the six months ended June 30, 2010 of $123.7 million, compared to $18.5 million for the six months ended June 30, 2009.  The Company noted that it incurred merger-related expenses of $8.5 million during the first half of 2010, negatively impacting reported results.  Excluding these merger-related expenses, Corporate Adjusted EBITDA for the six months ended June 30, 2010 was $132.2 million.  Reconciliations of non-GAAP to GAAP results are included in Tables 3 and 4.

Liquidity and Capital Resources  

As of June 30, 2010, the Company had $370 million in cash and cash equivalents and an additional $114 million in restricted cash and investments primarily available for the purchase of vehicles and/or repayment of vehicle financing obligations.  The Company's tangible net worth as of June 30, 2010 was $443 million.  

During the quarter, the Company repaid $200 million of maturing medium term notes utilizing a combination of restricted cash and borrowings under newly completed fleet financing facilities.  As previously reported, the Company completed a two-year $200 million variable funding note facility in April of 2010 which was fully drawn upon issuance.  In addition, during June, the Company completed a three-year $300 million variable funding note facility that is currently undrawn, and will provide additional liquidity for repayment of the Company's next scheduled debt maturity of $600 million of medium term notes that begin amortizing in December 2010.

2010 Outlook - Update  

In addition to announcing results for the quarter, the Company reaffirmed its previously announced guidance updates for 2010 for revenue, fleet costs and Corporate Adjusted EBITDA, as well as for fleet costs for 2011.  

As previously announced, the Company expects rental revenue growth in 2010 of 1 to 2 percent over 2009 as growth in the back half of 2010 is expected to more than offset the decline realized during the first half of the year.  

The Company noted that it sold approximately 32,500 risk vehicles during the first half of 2010 at a cumulative pretax gain of $53.2 million.  The Company also noted that it expects gains from vehicle dispositions to decline significantly during the second half of 2010, and as a result, expects its depreciation per unit per month to be within a range from $300 to $310 per unit per month during the third and fourth quarters of 2010.  Based on results for the first half of 2010, combined with the fleet cost outlook for the third and fourth quarters, the Company expects its full year 2010 fleet cost to be $245 to $255 per unit per month.

Based on the Company's actual results through the second quarter and its outlook for revenue and fleet costs for the remainder of 2010, the Company expects Corporate Adjusted EBITDA, excluding merger-related expenses, to be within a range of $200 million to $220 million for the full year of 2010.   The Company's 2009 Corporate Adjusted EBITDA was $99.4 million.

In addition, the Company reaffirmed its expected fleet cost for 2011 to be within a range of $300 to $310 per unit per month.  The Company noted that the ongoing positive effects of changes made in its operations and fleet management, combined with solid macroeconomic factors in the used car market, are expected to impact fleet costs in 2011 and beyond.  

About Dollar Thrifty Automotive Group, Inc.

Through its Dollar Rent A Car and Thrifty Car Rental brands, DTG has been serving value-conscious leisure and business travelers since 1950.  DTG maintains a strong presence in domestic leisure travel in virtually all of the top U.S. and Canadian airport markets, and also derives a significant portion of its revenue from international travelers to the U.S. under contracts with various international tour operators.  Dollar and Thrifty have approximately 300 corporate locations in the United States and Canada, with approximately 6,000 employees located mainly in North America.  In addition to its corporate operations, DTG maintains global service capabilities through an expansive franchise network of over 1,250 franchises in 81 countries.  For additional information, visit www.dtag.com or the brand sites at www.dollar.com and www.thrifty.com.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains "forward-looking statements" about our expectations, plans and performance. These statements use such words as "may," "will," "expect," "believe," "intend," "should," "could," "anticipate," "estimate," "forecast," "project," "plan" and similar expressions. These statements do not guarantee future performance and Dollar Thrifty Automotive Group, Inc. assumes no obligation to update them.  Risks and uncertainties that could materially affect future results include:

  • the impact of our pending acquisition by Hertz Global Holdings, Inc. ("Hertz") or developments involving the proposed transaction or related matters, including, among other things, diversion of management's attention from day-to-day operations, a loss of key personnel, disruption of our operations, an inability to obtain regulatory and stockholder approvals on the terms and schedule contemplated, and the impact of pending or future litigation relating to the proposed transaction;
  • the impact of persistent pricing and demand pressures, particularly in light of the continuing volatility in the global financial and credit markets and concerns about global economic prospects and the timing and strength of a recovery, and whether consumer confidence and spending levels will continue to improve;
  • whether ongoing governmental and regulatory initiatives in the United States and elsewhere to stimulate economic growth will be successful;
  • the impact of pricing and other actions by competitors, particularly as they increase fleet sizes in anticipation of seasonal activity;
  • our ability to manage our fleet mix to match demand and meet our target for vehicle depreciation costs, particularly in light of the significant increase in the level of risk vehicles (i.e., those vehicles not acquired through a guaranteed residual value program) in our fleet and our exposure to the used vehicle market;
  • the cost and other terms of acquiring and disposing of automobiles and the impact of conditions in the used vehicle market on our vehicle cost and our ability to reduce our fleet capacity as and when projected by our plans;
  • the timing and strength of a recovery in the U.S. automotive industry, particularly in light of our dependence on vehicle supply from U.S. automotive manufacturers;
  • the effectiveness of actions we take to manage costs and liquidity;
  • our ability to obtain cost-effective financing as needed (including replacement of asset backed notes and other indebtedness as it comes due) without unduly restricting operational flexibility;
  • our ability to comply with financial covenants or to obtain necessary amendments or waivers, and the impact of the terms of any required amendments or waivers, such as potential reductions in lender commitments;
  • our ability to manage the consequences under our financing agreements of an event of bankruptcy with respect to any of the monoline insurers that provide credit support for our asset backed financing structures;
  • the potential for significant cash tax payments in 2010 as a result of the reduction in our fleet size, our use of bonus depreciation methods and the resulting impact of our inability to defer gains on the disposition of our vehicles under our like-kind exchange program;
  • airline travel patterns, including disruptions or reductions in air travel resulting from airline bankruptcies, industry consolidation, capacity reductions and pricing actions or other events;
  • local market conditions where we and our franchisees do business, including whether franchisees will continue to have access to capital as needed;
  • volatility in gasoline prices;
  • access to reservation distribution channels;
  • disruptions in the operation or development of information and communication systems that we rely on, including those relating to methods of payment;
  • the cost of regulatory compliance, costs and other effects of potential future initiatives, including those directed at climate change and its effects, and the costs and outcome of pending litigation; and
  • the impact of natural and man-made catastrophes and terrorism.

Forward-looking statements should be considered in light of information in this press release and other filings we make with the Securities and Exchange Commission ("SEC").  

Important Information for Investors and Stockholders

This document does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval. Hertz has filed with the SEC a preliminary registration statement on Form S-4 (registration statement number 333-167085) that includes a preliminary proxy statement of DTG that also constitutes a preliminary prospectus of Hertz. Hertz and DTG also plan to file other documents with the SEC regarding the proposed transaction. After the registration statement has been declared effective by the SEC, a definitive proxy statement/prospectus will be mailed to stockholders of DTG. INVESTORS AND STOCKHOLDERS OF DTG ARE URGED TO READ THE PROXY STATEMENT/PROSPECTUS AND OTHER DOCUMENTS FILED WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION. Investors and stockholders may obtain free copies of the proxy statement/prospectus and other documents containing important information about Hertz and DTG, once such documents are filed with the SEC, through the website maintained by the SEC at www.sec.gov. Copies of the documents filed with the SEC by Hertz are also available free of charge on Hertz's internet website at www.hertz.com or by contacting Hertz's Investor Relations Department at 201-307-2100. Copies of the documents filed with the SEC by DTG are available free of charge on DTG's internet website at www.dtag.com or by contacting DTG's Investor Relations Department at 918-669-2119. Hertz, DTG, their respective directors and certain of their executive officers may be deemed to be participants in the solicitation of proxies from the stockholders of DTG in connection with the proposed transaction. Information about the directors and executive officers of Hertz is set forth in its proxy statement for its 2010 annual meeting of stockholders, which was filed with the SEC on April 9, 2010. Information about the directors and executive officers of DTG is set forth in its proxy statement for its 2010 annual meeting of stockholders, which was filed with the SEC on April 27, 2010. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, is contained in the preliminary proxy statement/prospectus and will be contained in other relevant materials to be filed with the SEC when they become available.










Table 1





















Dollar Thrifty Automotive Group, Inc.

Consolidated Statement of Income











(In thousands, except share and per share data)

Unaudited














Three months ended


As % of




June 30,


Total revenues




2010


2009


2010


2009

Revenues:










Vehicle rentals


$    380,078


$    379,194


95.9%


94.9%


Other


16,149


20,419


4.1%


5.1%


    Total revenues


396,227


399,613


100.0%


100.0%











Costs and Expenses:










Direct vehicle and operating


193,365


191,674


48.8%


48.0%


Vehicle depreciation and lease charges, net


63,294


122,254


16.0%


30.6%


Selling, general and administrative


55,132


52,118


13.9%


13.0%


Interest expense, net


21,649


22,922


5.4%


5.7%


Long-lived asset impairment


239


-


0.1%


0.0%


    Total costs and expenses


333,679


388,968


84.2%


97.3%











(Increase) decrease in fair value of derivatives


(7,504)


(9,409)


(1.9%)


(2.3%)











Income before income taxes


70,052


20,054


17.7%


5.0%











Income tax expense


27,789


7,650


7.0%


1.9%











Net income


$      42,263


$      12,404


10.7%


3.1%











Earnings per share:










Basic


$          1.48


$          0.58






Diluted


$          1.40


$          0.55















Weighted average number









of shares outstanding:










Basic


28,609,565


21,561,578






Diluted


30,232,815


22,719,628




























Six months ended


As % of




June 30,


Total revenues




2010


2009


2010


2009

Revenues:










Vehicle rentals


$    712,562


$    724,507


95.7%


95.1%


Other


31,995


37,528


4.3%


4.9%


    Total revenues


744,557


762,035


100.0%


100.0%











Costs and Expenses:










Direct vehicle and operating


373,223


376,690


50.1%


49.4%


Vehicle depreciation and lease charges, net


122,328


242,238


16.4%


31.8%


Selling, general and administrative


103,482


99,005


13.9%


13.0%


Interest expense, net


43,057


49,076


5.9%


6.5%


Long-lived asset impairment


239


261


0.0%


0.0%


    Total costs and expenses


642,329


767,270


86.3%


100.7%











(Increase) decrease in fair value of derivatives


(14,874)


(14,454)


(2.0%)


(1.9%)











Income before income taxes


117,102


9,219


15.7%


1.2%











Income tax expense


47,547


5,755


6.4%


0.7%











Net income


$      69,555


$        3,464


9.3%


0.5%











Earnings per share: (a)










Basic


$          2.43


$          0.16






Diluted


$          2.31


$          0.15















Weighted average number









of shares outstanding:










Basic


28,566,330


21,522,527






Diluted


30,138,664


22,416,229

































































(a)  The underlying diluted per share information is calculated from the weighted average common and common stock equivalents outstanding during each quarter, which may fluctuate based on quarterly income levels and market prices.  Therefore, the sum of the quarters' per share information may not equal the total year amounts.












Table 2











Dollar Thrifty Automotive Group, Inc.

Selected Operating and Financial Data














Three months ended




Six months ended






June 30, 2010




June 30, 2010













OPERATING DATA:



















Vehicle Rental Data:




















Average number of vehicles operated


108,513




101,616




  % change from prior year


(0.8%)




(2.9%)




Number of rental days


7,976,074




14,813,812




  % change from prior year


(0.5%)




(3.8%)




Vehicle utilization


80.8%




80.5%




  Percentage points change from prior year


0.2 p.p.




(0.8) p.p.




Average revenue per day


$47.65




$48.10




  % change from prior year


0.8%




2.3%




Monthly average revenue per vehicle


$1,168




$1,169




  % change from prior year


1.0%




1.3%














Average depreciable fleet


109,325




102,524




  % change from prior year


(2.1%)




(4.1%)




Monthly average depreciation (net) per vehicle


$193




$199




  % change from prior year


(47.1%)




(47.4%)

































FINANCIAL DATA: (in millions)  (unaudited)




















Non-vehicle depreciation and amortization


$                                  7




$                          14




Non-vehicle interest expense


3




5




Non-vehicle interest income


(1)




(1)




Non-vehicle capital expenditures


7




13




Cash paid for income taxes


58




61



Selected Balance Sheet Data

(In millions)





June 30,


December 31,




2010


2009


2009





(unaudited)












Cash and cash equivalents (b)


$                              370


$  263


$                        500


Restricted cash and investments


114


545


623


Revenue-earning vehicles, net


1,726


1,465


1,229










Vehicle debt


1,396


1,685


1,570


Non-vehicle debt (corporate debt)


153


158


158


Stockholders' equity


468


222


394


Tangible Net Worth Calculation


(In millions)












June 30,


December 31,




2010


2009


2009





(unaudited)












Stockholders' equity


$                              468


$  222


$                        394


Less:  Intangible assets, net


(25)


(28)


(26)


Tangible net worth


$                              443


$  194


$                        368

































(b)  Under the terms of a February 2009 amendment to the Senior Secured Credit Facilities, the Company is required to
maintain a minimum cash balance of $100 million at all times, such minimum balance is included in cash and cash
equivalents herein











Table 3











Dollar Thrifty Automotive Group, Inc.


Non-GAAP Measures
























Non-GAAP pretax income (loss), Non-GAAP net income (loss) and Non-GAAP EPS exclude the impact of the (increase) decrease in fair value of

derivatives and the impact of long-lived asset impairments, net of related tax impact (as applicable), from the reported GAAP measure.

Due to volatility resulting from the mark-to-market treatment of the derivatives and the nature of the non-cash impairments, the Company believes

non-GAAP measures provide an important assessment of year-over-year operating results.  See tables below for a reconciliation of non-GAAP to

GAAP results.




















The following table reconciles reported GAAP pretax income (loss) per the income
statement to non-GAAP pretax income (loss):





Three months ended


Six months ended




June 30,


June 30,




2010


2009


2010


2009




(in thousands)


(in thousands)











Income before income taxes - as reported

$ 70,052


$ 20,054


$ 117,102


$   9,219











(Increase) decrease in fair value of derivatives

(7,504)


(9,409)


(14,874)


(14,454)











Long-lived asset impairment


239


-


239


261











Pretax income (loss) - non-GAAP


$ 62,787


$ 10,645


$ 102,467


$ (4,974)





















The following table reconciles reported GAAP net income (loss) per the income statement
to non-GAAP net income (loss):




Three months ended


Six months ended




June 30,


June 30,




2010


2009


2010


2009




(in thousands)


(in thousands)











Net income  - as reported


$ 42,263


$ 12,404


$   69,555


$   3,464











(Increase) decrease in fair
value of derivatives, net of
tax (c)


(4,400)


(5,533)


(8,722)


(8,500)











Long-lived asset impairment, net of tax (d)

146


-


146


114











Net income (loss) - non-GAAP


$ 38,009


$   6,871


$   60,979


$ (4,922)





















The following table reconciles reported GAAP diluted earnings (loss) per share ("EPS") to
non-GAAP diluted EPS:




Three months ended


Six months ended




June 30,


June 30,




2010


2009


2010


2009











EPS, diluted - as reported


$     1.40


$     0.55


$       2.31


$     0.15











EPS impact of (increase) decrease in fair value of derivatives, net of tax

(0.15)


(0.24)


(0.29)


(0.38)











EPS impact of long-lived asset impairment, net of tax

-


-


-


0.01











EPS, diluted - non-GAAP (e)


$     1.26


$     0.30


$       2.02


$   (0.23)





















(c)  The tax effect of the (increase) decrease in fair value of derivatives is calculated using the
entity-specific, U.S. federal and blended state tax rate applicable to the derivative instruments
which amounts are ($3,104,000) and ($3,876,000) for the three months ended June 30, 2010 and
2009, respectively, and ($6,152,000) and ($5,954,000) for the six months ended June 30, 2010
and 2009, respectively.

(d)  The tax effect of the long-lived asset impairment is calculated using the tax-deductible portion
of the impairment and applying the entity-specific, U.S. federal and blended state tax rate which
amount is $93,000 for the three and six months ended June 30, 2010 and $147,000 for the six
months ended June 30, 2009.

(e)  Since each category of earnings per share is computed independently for each period, total
per share amounts may not equal the sum of the respective categories.










Table 4










Dollar Thrifty Automotive Group, Inc.

Non-GAAP Measures



















Corporate Adjusted EBITDA means earnings, excluding the impact of the (increase) decrease in fair value of derivatives, before non-vehicle interest

expense, income taxes, non-vehicle depreciation, amortization, and certain other items as recapped below.  The Company believes Corporate Adjusted

EBITDA is important as it provides investors with a supplemental measure of the Company's liquidity by adjusting earnings to exclude certain non-cash

items, in addition to its relevance as a measure of operating performance.  The items excluded from Corporate Adjusted EBITDA but included in the

calculation of the Company's reported net income are significant components of its consolidated statement of income, and must be considered in

performing a comprehensive assessment of overall financial performance.  Corporate Adjusted EBITDA is not defined under GAAP and should not be

considered as an alternative measure of the Company's net income, cash flow or liquidity.  Corporate Adjusted EBITDA amounts presented may not be

comparable to similar measures disclosed by other companies.







































Three months ended


Six months ended



June 30,


June 30,



2010


2009


2010


2009



(in thousands)


(in thousands)

Reconciliation of Net Income to









Corporate Adjusted EBITDA


















Net income  - as reported


$        42,263


$   12,404


$    69,555


$      3,464










(Increase) decrease in fair value of
derivatives


(7,504)


(9,409)


(14,874)


(14,454)

Non-vehicle interest expense


2,410


2,665


4,837


7,419

Income tax expense


27,789


7,650


47,547


5,755

Non-vehicle depreciation


5,513


4,831


10,326


10,171

Amortization


1,869


2,022


3,701


4,020

Non-cash stock incentives


1,728


788


2,412


1,906

Long-lived asset impairment


239


-


239


261

Other


(10)


(8)


(22)


(8)










Corporate Adjusted EBITDA


$        74,297


$   20,943


$  123,721


$    18,534



















Reconciliation of Corporate Adjusted EBITDA









to Cash Flows From Operating Activities


















Corporate Adjusted EBITDA


$        74,297


$   20,943


$  123,721


$    18,534










Vehicle depreciation, net of gains/losses
from disposal


63,279


121,997


122,295


241,808

Non-vehicle interest expense


(2,410)


(2,665)


(4,837)


(7,419)

Change in assets and liabilities, net of
acquisitions, and other


(51,343)


(28,138)


(57,635)


6,591

    Net cash provided by operating
activities


$        83,823


$ 112,137


$  183,544


$  259,514










Memo:









Net cash provided by / (used in)
investing activities


$    (190,561)


$ (33,307)


$ (132,162)


$  323,840

Net cash provided by / (used in)
financing activities


$        24,540


$   (9,323)


$ (181,910)


$ (650,482)



















Full Year







2010


2009







(in millions)





Reconciliation of Pretax Income to


(forecasted)


(actual)





Corporate Adjusted EBITDA


















Pretax income


$152 - $172


$          81














(Increase) decrease in fair value of
derivatives (2010 amount is YTD June
2010)


(15)


(29)





Non-vehicle interest expense


10


13





Non-vehicle depreciation


21


19





Amortization


7


8





Non-cash stock incentives


4


5





Long-lived asset impairment


-


2





Merger-related costs (f)


21


-














Corporate Adjusted EBITDA, excluding
merger-related costs


$200-$220


$          99























(f)  Merger-related costs include legal, litigation, advisory and other fees related to a potential merger transaction.  These costs are added in

to the Company's Corporate Adjusted EBITDA reconciliation to make the 2010 period comparable with the 2009 period.

SOURCE Dollar Thrifty Automotive Group, Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.