Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Domtar Corporation reports preliminary third quarter 2011 financial results


News provided by

DOMTAR CORPORATION

Oct 27, 2011, 07:30 ET

Share this article

Share toX

Share this article

Share toX

Good results with lower maintenance costs and higher prices for paper offsetting weakness in pulp prices
(All financial information is in U.S. dollars, and all earnings per share results are diluted, unless otherwise noted.)

  • Third quarter net earnings of $2.95 per share, earnings before items1 of $3.10 per share
  • Operating income of $187 million, EBITDA before items1 of $286 million in the third quarter
  • Acquisition of Attends Healthcare, Inc. completed on September 1, 2011

TICKER SYMBOL
(NYSE: UFS) (TSX: UFS)

MONTREAL, Oct. 27, 2011 /PRNewswire/ - Domtar Corporation (NYSE: UFS) (TSX: UFS) today reported net earnings of $117 million ($2.95 per share) for the third quarter of 2011 compared to net earnings of $54 million ($1.30 per share) for the second quarter of 2011 and net earnings of $191 million ($4.44 per share) for the third quarter of 2010. Sales for the third quarter of 2011 amounted to $1.4 billion. Excluding items listed below, the Company had earnings before items1 of $123 million ($3.10 per share) for the third quarter of 2011 compared to earnings before items1 of $98 million ($2.37 per share) for the second quarter of 2011 and earnings before items1 of $183 million ($4.26 per share) for the third quarter of 2010.

Third quarter 2011 items:

  • Gains on the sale of property, plant and equipment and business of $4 million ($3 million after tax);
  • Charge of $8 million ($4 million after tax) related to the impairment and write-down of property, plant and equipment;
  • Premium paid on debt repurchase of $4 million ($3 million after tax);
  • Closure and restructuring costs of $1 million ($1 million after tax); and
  • Negative impact of purchase accounting of $1 million ($1 million after tax).

Second quarter 2011 items:

  • Charge of $62 million ($38 million after tax) related to the impairment and write-down of property, plant and equipment;
  • Net losses on the sale of property, plant and equipment and business of $6 million ($5 million after tax); and
  • Closure and restructuring costs of $2 million ($1 million after tax).

Third quarter 2010 items:

  • Gain on sale of property, plant and equipment, and business of $14 million ($18 million after tax);
  • Charge of $14 million ($9 million after tax) related to the impairment and write-down of property, plant and equipment; and
  • Closure and restructuring costs of $1 million ($1 million after tax).

"Our performance remains strong. Our financial results improved when compared to the second quarter despite the decline in average selling prices for pulp and high input costs," said John D. Williams, President and Chief Executive Officer. "While our domestic commodity uncoated paper volumes are in line with market demand, we have developed some business in new markets and geographies which has allowed our volumes to remain steady. The recent acquisition of Attends offers us organic growth prospects and the economic uncertainty provides a backdrop to seize other opportunities and to continue to buy back stock," added Mr. Williams.

Domtar completed the acquisition of privately-held Attends Healthcare, Inc. ("Attends") on September 1, 2011. The results reported for the third quarter of 2011 include the financial results of Attends for the period from September 1, 2011 to September 30, 2011. The segment results are reported under "Personal Care" segment.

QUARTERLY REVIEW

Operating income before items1 was $193 million in the third quarter of 2011 compared to an operating income before items1 of $165 million in the second quarter of 2011. Depreciation and amortization totaled $93 million in the third quarter of 2011.

(In millions of dollars)   3Q 2011   2Q 2011
Sales   $1,417   $1,403
Operating income (loss)        
  Pulp and Paper segment   189   91
  Distribution segment   (1)   (2)
  Personal Care segment   -   -
  Corporate   (1)   6
  Total   187   95
Operating income before items1   193   165
Depreciation and amortization   93   95

The increase in operating income before items1 in the third quarter of 2011 was the result of lower maintenance costs and variable compensation, higher average selling prices for paper and the positive impact of a weaker Canadian dollar. These factors were partially offset by lower average selling prices for pulp and lower shipments for paper and pulp. When compared to the second quarter of 2011, paper shipments decreased 1% and pulp shipments decreased 1%. Paper deliveries of ArivaTM increased 5% when compared to the second quarter of 2011. The shipments-to-production ratio for paper was 102% in the third quarter of 2011, compared to 101% in the second quarter of 2011. Paper inventories declined by 16,000 tons while pulp inventories increased by 21,000 metric tons as at the end of September, compared to June levels.

LIQUIDITY AND CAPITAL

Cash flow provided from operating activities amounted to $257 million and capital expenditures amounted to $31 million resulting in free cash flow1 of $226 million in the third quarter of 2011.

Under its stock repurchase program, Domtar repurchased 2,515,791 shares of common stock during the third quarter and a total of 5,725,841 shares of common stock at an average price of $82.16 since the implementation of the program in May 2010. Domtar currently has $130 million remaining availability under its Program.

OUTLOOK

Domtar paper shipments are expected to decline in the fourth quarter when compared to the third quarter due to seasonal factors while the cyclical downturn in global pulp markets is expected to lead to further declines in average selling prices for market pulp. Domtar's fourth quarter results will benefit from the inclusion of Attends' financial results for a full quarter.

EARNINGS CONFERENCE CALL

The Company will hold a conference call today at 10:00 a.m. (ET) to discuss its third quarter 2011 financial results. Financial analysts are invited to participate in the call by dialing at least 10 minutes before start time 1-866-321-8231 (toll free - North America) or 1-416-642-5213 (International), while media and other interested individuals are invited to listen to the live webcast on the Domtar Corporation website at www.domtar.com.

The Company will release its fourth quarter 2011 earnings on February 2, 2012 before markets open, followed by a conference call at 10:00 a.m. (ET) to discuss results. The date is tentative and will be confirmed approximately three weeks prior to the official earnings release date.

About Domtar

Domtar Corporation (NYSE: UFS) (TSX: UFS) is the largest integrated manufacturer and marketer of uncoated freesheet paper in North America and the second largest in the world based on production capacity, and is also a manufacturer of papergrade, fluff and specialty pulp. The Company designs, manufactures, markets and distributes a wide range of business, commercial printing and publishing as well as converting and specialty papers including recognized brands such as Cougar®, Lynx® Opaque Ultra, Husky® Opaque Offset, First Choice® and Domtar EarthChoice® Office Paper, part of a family of environmentally and socially responsible papers. Domtar also produces a complete line of incontinence care products and distributes washcloths marketed primarily under the Attends® brand name. Domtar owns and operates ArivaTM, an extensive network of strategically located paper distribution facilities. The Company employs approximately 8,800 people. To learn more, visit www.domtar.com.

Forward-Looking Statements

All statements in this news release that are not based on historical fact are "forward-looking statements." While management has based any forward-looking statements contained herein on its current expectations, the information on which such expectations were based may change. These forward-looking statements rely on a number of assumptions concerning future events and are subject to a number of risks, uncertainties, and other factors, many of which are outside of our control that could cause actual results to materially differ from such statements. Such risks, uncertainties, and other factors include, but are not necessarily limited to, those set forth under the captions "Forward-Looking Statements" and "Risk Factors" of the latest Form 10-K filed with the SEC as periodically updated by subsequently filed Form 10-Q's. Unless specifically required by law, we assume no obligation to update or revise these forward-looking statements to reflect new events or circumstances.

1  Non-GAAP financial measure. Refer to the Reconciliation of Non-GAAP Financial Measures in the appendix.

         
Domtar Corporation        
Highlights        
(In millions of dollars, unless otherwise noted)        
         
  Three months
ended September 30
Three months
ended September 30
Nine months
ended September 30
Nine months
ended September 30
  2011 2010 2011 2010  
  (Unaudited)
  $ $ $ $
         
Selected Segment Information        
Sales        
    Pulp and Paper 1,246 1,296 3,776 3,858
    Distribution 197 233 604 658
    Personal Care 17 - 17 -
    Wood - - - 150
Total for reportable segments 1,460 1,529 4,397 4,666
    Intersegment sales - Pulp and Paper (43) (56) (154) (178)
    Intersegment sales - Wood - - - (11)
Consolidated sales 1,417 1,473 4,243 4,477
Depreciation and amortization
and impairment and write-down of property, plant and equipment
       
    Pulp and Paper 91 96 277 287
    Distribution 1 1 3 3
    Personal Care 1 - 1 -
    Wood - - - 10
Total for reportable segments 93 97 281 300
    Impairment and write-down of property, plant and equipment - Pulp and Paper 8 14 73 50
Consolidated depreciation and amortization
and impairment and write-down of property, plant and equipment
101 111 354 350
         
Operating income (loss)        
    Pulp and Paper 189 237 489 506
    Distribution (1) - - -
    Personal Care - - - -
    Wood - - - (54)
    Corporate (1) (1) 4 (4)
Consolidated operating income 187 236 493 448
Interest expense, net 25 24 67 126
Earnings before income taxes 162 212 426 322
Income tax expense 45 21 122 42
Net earnings 117 191 304 280
         
Per common share (in dollars)        
  Net earnings        
    Basic 2.96 4.47 7.43 6.53
    Diluted 2.95 4.44 7.38 6.48
Weighted average number of common and exchangeable shares outstanding (millions)        
    Basic 39.5 42.7 40.9 42.9
    Diluted 39.7 43.0 41.2 43.2
         
Cash flows provided from operating activities 257 267 711 1,000
Additions to property, plant and equipment 31 38 64 112
 
Domtar Corporation
Consolidated Statements of Earnings
(In millions of dollars, unless otherwise noted)
 
    Three months
ended September 30
Three months
ended September 30
Nine months
ended September 30
Nine months
ended September 30
    2011 2010 2011 2010
    (Unaudited)
    $ $ $ $
           
Sales 1,417 1,473 4,243 4,477
Operating expenses
  Cost of sales, excluding depreciation and amortization 1,055 1,048 3,132 3,397
  Depreciation and amortization 93 97 281 300
  Selling, general and administrative 75 91 253 244
  Impairment and write-down of property, plant and equipment 8 14 73 50
  Closure and restructuring costs 1 1 14 26
  Other operating loss (income), net (2) (14) (3) 12
    1,230 1,237 3,750 4,029
Operating income 187 236 493 448
Interest expense, net 25 24 67 126
Earnings before income taxes 162 212 426 322
Income tax expense 45 21 122 42
Net earnings 117 191 304 280
 
Per common share (in dollars)
         
Net earnings
  Basic 2.96 4.47 7.43 6.53
  Diluted 2.95 4.44 7.38 6.48
Weighted average number of common
and exchangeable shares outstanding (millions)
  Basic 39.5 42.7 40.9 42.9
  Diluted 39.7 43.0 41.2 43.2
     
Domtar Corporation    
Consolidated Balance Sheets at    
(In millions of dollars)    
     
  September 30 December 31
  2011 2010
  (Unaudited)
  $ $
Assets    
Current assets    
    Cash and cash equivalents 461 530
    Receivables, less allowances of $5 and $7 679 601
    Inventories 630 648
    Prepaid expenses 24 28
    Income and other taxes receivable 51 78
    Deferred income taxes 115 115
      Total current assets 1,960 2,000
     
  Property, plant and equipment, at cost 8,424 9,255
  Accumulated depreciation (4,934) (5,488)
      Net property, plant and equipment 3,490 3,767
Goodwill 163 -
Intangible assets, net of amortization 205 56
Other assets 202 203
        Total assets 6,020 6,026
     
Liabilities and shareholders' equity    
Current liabilities    
    Bank indebtedness 17 23
    Trade and other payables 753 678
    Income and other taxes payable 29 22
    Long-term debt due within one year 5 2
      Total current liabilities 804 725
     
Long-term debt 837 825
Deferred income taxes and other 1,052 924
Other liabilities and deferred credits 328 350
     
Shareholders' equity    
    Exchangeable shares 53 64
    Additional paid-in capital 2,388 2,791
    Retained earnings 623 357
    Accumulated other comprehensive loss (65) (10)
      Total shareholders' equity 2,999 3,202
        Total liabilities and shareholders' equity 6,020 6,026
Domtar Corporation
Consolidated Statements of Cash Flows
(In millions of dollars)
     
 
  Nine months ended
September 30
Nine months ended
September 30
  2011 2010
  (Unaudited)
  $ $
 
Operating activities
Net earnings 304 280
Adjustments to reconcile net earnings to cash flows from operating activities
  Depreciation and amortization 281 300
  Deferred income taxes and tax uncertainties 56 7
  Impairment and write-down of property, plant and equipment 73 50
  Loss on repurchase of long-term debt 4 40
  Net losses (gains) on disposals of property, plant and equipment and sale of businesses (5) 33
  Stock-based compensation expense 3 3
  Other - (6)
Changes in assets and liabilities, excluding the effects of acquisition and sale of businesses
  Receivables (56) (134)
  Inventories 20 40
  Prepaid expenses (4) (2)
  Trade and other payables 14 (4)
  Income and other taxes 27 375
  Difference between employer pension and other post-retirement contributions
and pension and other post-retirement expense
(7) 5
  Other assets and other liabilities 1 13
  Cash flows provided from operating activities 711 1,000
     
Investing activities
Additions to property, plant and equipment (64) (112)
Proceeds from disposals of property, plant and equipment 34 26
Proceeds from sale of businesses 10 161
Acquisition of business, net of cash acquired (288) -
  Cash flows provided from (used for) investing activities (308) 75
     
Financing activities    
Dividend payments (36) (11)
Net change in bank indebtedness (7) (16)
Repayment of long-term debt (17) (763)
Borrowings under accounts receivable securitization program - 20
Premium paid on debt repurchases (7) (26)
Stock repurchase (415) (44)
Prepaid on structured stock repurchase, net - (19)
Other 10 (3)
  Cash flows used for financing activities (472) (862)
     
Net increase (decrease) in cash and cash equivalents (69) 213
Translation adjustments related to cash and cash equivalents - -
Cash and cash equivalents at beginning of period 530 324
Cash and cash equivalents at end of period 461 537
 
Supplemental cash flow information
  Net cash payments for:
    Interest 51 77
    Income taxes paid 42 24

Domtar Corporation
Quarterly Reconciliation of Non-GAAP Financial Measures
(In millions of dollars, unless otherwise noted)

The following table sets forth certain non-U.S. generally accepted accounting principles ("GAAP") financial metrics identified in bold as "Earnings before items", "Earnings before items per diluted share", "EBITDA", "EBITDA margin", "EBITDA before items", "EBITDA margin before items", "Free cash flow", "Net debt" and "Net debt-to-total capitalization." Management believes that the financial metrics presented are frequently used by investors and are useful to evaluate our ability to service debt and our overall credit profile. Management believes these metrics are also useful to measure the operating performance and benchmark with peers within the industry. These metrics are presented as a complement to enhance the understanding of operating results but not in substitution for GAAP results.

The Company calculates "Earnings before items" and "EBITDA before items" by excluding the after-tax (pre-tax) effect of items considered by management as not reflecting our current operations. Management uses these measures, as well as EBITDA and Free cash flow, to focus on ongoing operations and believes that it is useful to investors because it enables them to perform meaningful comparisons between periods. Domtar believes that using this information along with Net earnings provides for a more complete analysis of the results of operations. Net earnings and Cash flow provided from operating activities are the most directly comparable GAAP measures.


     
        2011 2010
        Q1 Q2 Q3 YTD Q1 Q2 Q3 Q4 YTD
Reconciliation of "Earnings before items" to Net earnings
    Net earnings ($) 133 54 117 304 58 31 191 325 605
  (-) Alternative fuel tax credits ($) - - - - (18) - - - (18)
  (-) Cellulose biofuel producer credits ($) - - - - - - - (127) (127)
  (-) Reversal of valuation allowance on Canadian deferred income tax balances ($) - - - - - - - (100) (100)
  (+) Impairment and write-down of property, plant and equipment ($) 2 38 4 44 16 9 9 - 34
  (+) Closure and restructuring costs ($) 8 1 1 10 14 4 1 1 20
  (-) Net losses (gains) on disposals of property, plant and equipment and sale of businesses ($) (5) 5 (3) (3) (1) 48 (18) - 29
  (+) Impact of purchase accounting ($) - - 1 1 - - - - -
  (+) Loss on repurchase of long-term debt ($) - - 3 3 - 24 - 4 28
  (=) Earnings before items ($) 138 98 123 359 69 116 183 103 471
  ( / ) Weighted avg. number of common and exchangeable shares outstanding (diluted) (millions) 42.4 41.4 39.7 41.2 43.3 43.4 43.0 42.8 43.2
  (=) Earnings before items per diluted share ($) 3.25 2.37 3.10 8.71 1.59 2.67 4.26 2.41 10.90
 
Reconciliation of "EBITDA" and "EBITDA before items" to Net earnings
    Net earnings ($) 133 54 117 304 58 31 191 325 605
  (+) Income tax expense (benefit) ($) 57 20 45 122 26 (5) 21 (199) (157)
  (+) Interest expense, net ($) 21 21 25 67 32 70 24 29 155
  (=) Operating income ($) 211 95 187 493 116 96 236 155 603
  (+) Depreciation and amortization ($) 93 95 93 281 102 101 97 95 395
  (+) Impairment and write-down of property, plant and equipment ($) 3 62 8 73 22 14 14 - 50
  (-) Net losses (gains) on disposals of property, plant and equipment and sale of businesses ($) (7) 6 (4) (5) (1) 48 (14) - 33
  (=) EBITDA ($) 300 258 284 842 239 259 333 250 1,081
  (/) Sales ($) 1,423 1,403 1,417 4,243 1,457 1,547 1,473 1,373 5,850
  (=) EBITDA margin (%) 21% 18% 20% 20% 16% 17% 23% 18% 18%
    EBITDA ($) 300 258 284 842 239 259 333 250 1,081
  (-) Alternative fuel tax credits ($) - - - - (25) - - - (25)
  (+) Closure and restructuring costs ($) 11 2 1 14 20 5 1 1 27
  (+) Impact of purchase accounting ($) - - 1 1 - - - - -
  (=) EBITDA before items ($) 311 260 286 857 234 264 334 251 1,083
  (/) Sales ($) 1,423 1,403 1,417 4,243 1,457 1,547 1,473 1,373 5,850
  (=) EBITDA margin before items (%) 22% 19% 20% 20% 16% 17% 23% 18% 19%
 
Reconciliation of "Free cash flow" to Cash flow provided from operating activities
    Cash flow provided from operating activities ($) 148 306 257 711 123 610 267 166 1,166
  (-) Additions to property, plant and equipment ($) (13) (20) (31) (64) (31) (43) (38) (41) (153)
  (=) Free cash flow ($) 135 286 226 647 92 567 229 125 1,013
 
"Net debt-to-total capitalization" computation
    Bank indebtedness ($) 25 25 17   19 30 26 23  
  (+) Long-term debt due within one year ($) 2 2 5   31 30 22 2  
  (+) Long-term debt ($) 825 824 837   1,600 1,186 961 825  
  (=) Debt ($) 852 851 859   1,650 1,246 1,009 850  
  (-) Cash and cash equivalents ($) (604) (742) (461)   (314) (514) (537) (530)  
  (=) Net debt ($) 248 109 398   1,336 732 472 320  
  (+) Shareholders' equity ($) 3,288 3,194 2,999   2,748 2,642 2,811 3,202  
  (=) Total capitalization ($) 3,536 3,303 3,397   4,084 3,374 3,283 3,522  
    Net debt ($) 248 109 398   1,336 732 472 320  
  ( / ) Total capitalization ($) 3,536 3,303 3,397   4,084 3,374 3,283 3,522  
  (=) Net debt-to-total capitalization (%) 7% 3% 12%   33% 22% 14% 9%  

"Earnings before items", "Earnings before items per diluted share", "EBITDA", "EBITDA margin", "EBITDA before items", "EBITDA margin before items", "Free cash flow", "Net debt" and "Net debt-to-total capitalization" have no standardized meaning prescribed by GAAP and are not necessarily comparable to similar measures presented by other companies and therefore should not be considered in isolation or as a substitute for Net earnings, Operating income or any other earnings statement, cash flow statement or balance sheet financial information prepared in accordance with GAAP. It is important for readers to understand that certain items may be presented in different lines by different companies on their financial statements thereby leading to different measures for different companies.

 

Domtar Corporation
Quarterly Reconciliation of Non-GAAP Financial Measures - By Segment 2011
(In millions of dollars, unless otherwise noted)

The following table sets forth certain non-U.S. generally accepted accounting principles ("GAAP"), financial metrics identified in bold as "Operating income (loss) before items", "EBITDA before items" and "EBITDA margin before items" by reportable segment. Management believes that the financial metrics presented are frequently used by investors and are useful to measure the operating performance and benchmark with peers within the industry. These metrics are presented as a complement to enhance the understanding of operating results but not in substitution for GAAP results.

The Company calculates the segmented "Operating income (loss) before items" by excluding the pre-tax effect of items considered by management as not reflecting our ongoing operations. Management uses these measures to focus on ongoing operations and believes that it is useful to investors because it enables them to perform meaningful comparisons between periods. Domtar believes that using this information along with Operating income (loss) provides for a more complete analysis of the results of operations. Operating income (loss) by segment is the most directly comparable GAAP measure.

                                                         
        Pulp and Paper Distribution Personal Care (1) Corporate Total
        Q1'11 Q2'11 Q3'11 Q4'11 YTD Q1'11 Q2'11 Q3'11 Q4'11 YTD Q1'11 Q2'11 Q3'11 Q4'11 YTD Q1'11 Q2'11 Q3'11 Q4'11 YTD Q1'11 Q2'11 Q3'11 Q4'11 YTD
Reconciliation of Operating income (loss) to "Operating income (loss) before items"                                                    
    Operating income (loss) ($) 209 91 189 - 489 3 (2) (1) - - - - - - - (1) 6 (1) - 4 211 95 187 - 493
  (+) Impairment and write-down of property, plant and equipment ($) 3 62 8 - 73 - - - - - - - - - - - - - - - 3 62 8 - 73
  (+) Closure and restructuring costs ($) 11 2 1 -  14 -  -  -  -  -  -  -  -  -  -  -  -  -  -  -  11 2 1 -  14
  (-) Net losses (gains) on disposals of property, plant and equipment and sale of business ($) (4) 12 (4) - 4 (3) - - - (3) - - - - - - (6) - - (6) (7) 6 (4) - (5)
  (+) Impact of purchase accounting ($) - - - - - - - - - - - - 1 - 1 - - - - - - - 1 - 1
                                                         
  (=) Operating income (loss) before items ($) 219 167 194 - 580 - (2) (1) - (3) - - 1 - 1 (1) - (1) - (2) 218 165 193 - 576
                                                         
Reconciliation of "Operating income (loss) before items" to "EBITDA before items"                                                     
    Operating income (loss) before items ($) 219 167 194 - 580 - (2) (1) - (3) - - 1 - 1 (1) - (1) - (2) 218 165 193 - 576
  (+) Depreciation and amortization ($) 92 94 91 - 277 1 1 1 - 3 - - 1 - 1 - - - - - 93 95 93 - 281
                                                         
  (=) EBITDA before items ($) 311 261 285 - 857 1 (1) - - - - - 2 - 2 (1) - (1) - (2) 311 260 286 - 857
  (/) Sales ($) 1,269 1,261 1,246 - 3,776 217 190 197 - 604 - - 17   17 - - - - - 1,486 1,451 1,460 - 4,397
  (=) EBITDA margin before items (%) 25% 21% 23% - 23% - - - - -  - - 12% - 12% - - - - - 21% 18% 20% - 19%
                                                         

"Operating income (loss) before items", "EBITDA before items" and "EBITDA margin before items" have no standardized meaning prescribed by GAAP and are not necessarily comparable to similar measures presented by other companies and therefore should not be considered in isolation or as a substitute for Operating income (loss) or any other earnings statement, cash flow statement or balance sheet financial information prepared in accordance with GAAP. It is important for readers to understand that certain items may be presented in different lines by different companies on their financial statements thereby leading to different measures for different companies.

(1) On September 1, 2011, the Company acquired 100% of the shares of Attends Healthcare, Inc.

Domtar Corporation
Quarterly Reconciliation of Non-GAAP Financial Measures - By Segment 2010
(In millions of dollars, unless otherwise noted)

The following table sets forth certain non-U.S. generally accepted accounting principles ("GAAP"), financial metrics identified in bold as "Operating income (loss) before items", "EBITDA before items" and "EBITDA margin before items" by reportable segment. Management believes that the financial metrics presented are frequently used by investors and are useful to measure the operating performance and benchmark with peers within the industry. These metrics are presented as a complement to enhance the understanding of operating results but not in substitution for GAAP results.

The Company calculates the segmented "Operating income (loss) before items" by excluding the pre-tax effect of items considered by management as not reflecting our ongoing operations. Management uses these measures to focus on ongoing operations and believes that it is useful to investors because it enables them to perform meaningful comparisons between periods. Domtar believes that using this information along with Operating income (loss) provides for a more complete analysis of the results of operations. Operating income (loss) by segment is the most directly comparable GAAP measure.

                                                         
        Pulp and Paper Distribution Wood (1) Corporate Total
        Q1'10 Q2'10 Q3'10 Q4'10 YTD Q1'10 Q2'10 Q3'10 Q4'10 YTD Q1'10 Q2'10 Q3'10 Q4'10 YTD Q1'10 Q2'10 Q3'10 Q4'10 YTD Q1'10 Q2'10 Q3'10 Q4'10 YTD
Reconciliation of Operating income (loss) to "Operating income (loss) before items"                                                    
    Operating income (loss) ($) 120 149 237 161 667 1 (1) - (3) (3) (5) (49) - - (54) - (3) (1) (3) (7) 116 96 236 155 603
  (-) Alternative fuel tax credits ($) (25) - - - (25) - - - - - - - - - - - - - - - (25) - - - (25)
  (+) Impairment and write-down of property, plant and equipment ($) 22 14 14 - 50 - - - - - - - - - - - - - - - 22 14 14 - 50
  (+) Closure and restructuring costs ($) 20 5 1 - 26 - - - 1 1 - - - - - - - - - - 20 5 1 1 27
  (-) Net losses (gains) on disposals of property, plant and equipment and sale of businesses ($) - (3) (14) - (17) - - - - - (1) 49 - - 48 - 2 - - 2 (1) 48 (14) - 33
                                                         
  (=) Operating income (loss) before items ($) 137 165 238 161 701 1 (1) - (2) (2) (6) - - - (6) - (1) (1) (3) (5) 132 163 237 156 688
                                                         
Reconciliation of "Operating income (loss) before items" to "EBITDA before items"                                                        
    Operating income (loss) before items ($) 137 165 238 161 701 1 (1) - (2) (2) (6) - - - (6) - (1) (1) (3) (5) 132 163 237 156 688
  (+) Depreciation and amortization ($) 96 95 96 94 381 1 1 1 1 4 5 5 - - 10 - - - - - 102 101 97 95 395
                                                         
  (=) EBITDA before items ($) 233 260 334 255 1,082 2 - 1 (1) 2 (1) 5 - - 4 - (1) (1) (3) (5) 234 264 334 251 1,083
  (/) Sales ($) 1,245 1,317 1,296 1,212 5,070 212 213 233 212 870 67 83 - - 150 - - - - - 1,524 1,613 1,529 1,424 6,090
  (=) EBITDA margin before items (%) 19% 20% 26% 21% 21% 1% - - - - - 6% - - 3% - - - - - 15% 16% 22% 18% 18%
                                                         

"Operating income (loss) before items", "EBITDA before items" and "EBITDA margin before items" have no standardized meaning prescribed by GAAP and are not necessarily comparable to similar measures presented by other companies and therefore should not be considered in isolation or as a substitute for Operating income (loss) or any other earnings statement, cash flow statement or balance sheet financial information prepared in accordance with GAAP. It is important for readers to understand that certain items may be presented in different lines by different companies on their financial statements thereby leading to different measures for different companies.

(1) As previously reported, Domtar sold 88% of the Wood segment on June 30, 2010 to EACOM Timber Corporation ("EACOM"). During the fourth quarter of 2010, in an unrelated transaction, Domtar sold the remaining 12% of common stock held in EACOM.

Domtar Corporation
Supplemental Segmented Information
(In millions of dollars, unless otherwise noted)

                         
        2011 2010
        Q1 Q2 Q3 YTD Q1 Q2 Q3 Q4 YTD
Pulp and Paper Segment                    
  Sales ($) 1,269 1,261 1,246 3,776 1,245 1,317 1,296 1,212 5,070
    Intersegment sales - Pulp and Paper ($) (63) (48) (43) (154) (62) (60) (56) (51) (229)
  Operating income ($) 209 91 189 489 120 149 237 161 667
  Depreciation and amortization ($) 92 94 91 277 96 95 96 94 381
  Impairment and write-down of property, plant and equipment ($) 3 62 8 73 22 14 14 - 50
                         
  Papers                    
  Papers Production ('000 ST) 899 890 875 2,664 906 882 906 873 3,567
  Papers Shipments ('000 ST) 913 901 889 2,703 960 891 896 850 3,597
    Uncoated Freesheet ('000 ST) 913 901 889 2,703 925 889 896 850 3,560
    Coated Groundwood ('000 ST) - - - - 35 2 - - 37
                         
  Pulp                    
  Pulp Shipments(a) ('000 ADMT) 375 361 358 1,094 388 486 412 376 1,662
    Hardwood Kraft Pulp (%) 20% 19% 18% 19% 40% 38% 37% 24% 35%
    Softwood Kraft Pulp (%) 55% 54% 56% 55% 49% 52% 53% 62% 54%
    Fluff Pulp (%) 25% 27% 26% 26% 11% 10% 10% 14% 11%
                         
Distribution Segment                    
  Sales   ($) 217 190 197 604 212 213 233 212 870
  Operating income (loss)   ($) 3 (2) (1) - 1 (1) - (3) (3)
  Depreciation and amortization   ($) 1 1 1 3 1 1 1 1 4
                         
Personal Care Segment                        
  Sales ($) - - 17 17 - - - - -
  Operating income ($) - - - - - - - - -
  Depreciation and amortization ($) - - 1 1 - - - - -
                         
Wood Segment                        
  Sales   ($) - - - - 67 83 - - 150
    Intersegment sales - Wood   ($) - - - - (5) (6) - - (11)
  Operating loss   ($) - - - - (5) (49) - - (54)
  Depreciation and amortization   ($) - - - - 5 5 - - 10
                         
  Lumber Production (Millions FBM) - - - - 172 165 - - 337
  Lumber Shipments (Millions FBM) - - - - 164 187 - - 351
                         
Average Exchange Rates $US/$CAN 0.986 0.968 0.980 0.978 1.041 1.028 1.039 1.013 1.030
      $CAN/$US 1.014 1.034 1.021 1.023 0.961 0.973 0.962 0.987 0.971
(a) Figures are gross of market pulp purchased from other producers on the open market for some of our paper making operations. Pulp Shipments represent the amount of pulp produced in excess of our internal requirement.
   
  Note: the term "ST" refers to a short ton, the term "ADMT" refers to an air dry metric ton, and the term "FBM" refers to foot board measure.

SOURCE DOMTAR CORPORATION

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.