Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

drugstore.com Reports Over 27% Revenue Growth in the Second Quarter of 2010

- Company Delivers 35% OTC Year-Over-Year Revenue Growth and Solid Gross Margins of 30.4%

- drugstore.com and Medco Announce Extension of Their Strategic Partnership through 2018


News provided by

drugstore.com, inc.

Aug 03, 2010, 04:12 ET

Share this article

Share toX

Share this article

Share toX

BELLEVUE, Wash., Aug. 3 /PRNewswire-FirstCall/ -- drugstore.com, inc. (Nasdaq: DSCM), a leading online retailer of health, beauty, vision, and pharmacy products, today announced its financial results for the second quarter ended July 4, 2010.  

(Logo: http://photos.prnewswire.com/prnh/20070813/AQM043LOGO)

(Logo: http://www.newscom.com/cgi-bin/prnh/20070813/AQM043LOGO)

In the second quarter of 2010, drugstore.com's quarterly net sales increased over 27% to $113.1 million(1), driven by solid over-the-counter (OTC) sales.  During the quarter, the Company incurred combined transaction and integration expenses totaling approximately $450,000 associated with its completed acquisition of Salu, Inc. and third quarter 2010 sale of mail-order pharmacy assets to Bioscrip Pharmacy Services, Inc.   Including these expenses, the Company reported a net loss of $2.7 million and adjusted EBITDA of $4.6 million, as the gain on sale of approximately $5.0 million related to the sale of its mail order pharmacy business, which closed on July 30, 2010, will now be recognized in the third quarter of 2010. This compares to net income of $1.0 million and adjusted EBITDA of $5.5 million reported in the same period of the prior year which included approximately $3.0 million contribution from the Company's discontinued local pick-up pharmacy business.  Adjusted EBITDA is a non-GAAP financial measure defined as earnings before interest, taxes, depreciation, and amortization of intangible assets, adjusted to exclude the impact of stock-based compensation expense.

"In a softer consumer spending environment, we were pleased to deliver 27% year-over-year revenue growth and strong gross margins of 30.4%," said Dawn Lepore, chief executive officer and chairman of the board of drugstore.com, inc.  "Revenue growth was driven by OTC sales up 35%, including solid contributions from our recent acquisition, Salu, which added over $11.5 million.  During the quarter, we generated new customer growth of 34%, offering further evidence that we are a clear leader in one of the least penetrated markets in ecommerce."

"Today, we announced an amended agreement with Medco Health Solutions that extends our partnership through 2018. Our relationship with Medco has proven to be highly strategic and incremental to the strength of our core business, and we believe this agreement positions both companies for long term success. Our belief in the power of the Medco relationship has not changed, however given the slower than anticipated ramp in partnership revenue in the first half of the year, we now expect overall partnership revenue in the range of $16 to $20 million for 2010," concluded Ms. Lepore.

Outlook for Third Quarter of 2010

For the third quarter of 2010, the Company is targeting net sales in the range of $107.0 million to $111.0 million, net income in the range of $2.0 million to $3.25 million, and adjusted EBITDA in the range of $8.0 million to $9.0 million. The outlook for the third quarter of 2010 includes an estimated $5.0 million gain related to the sale of our mail-order pharmacy segment, which closed on July 30, 2010.  

For fiscal year 2010, which compares a 52-week year to a 53-week year, the Company expects OTC revenue growth between 24% and 28%, inclusive of $16 to $20 million from partnerships, and vision revenue growth in the low single digits.  

Financial and Operational Highlights for the Second Quarter of 2010

(All comparisons are made to the second quarter of 2009 and reflect the reporting of the local pick-up and mail-order pharmacy businesses as discontinued operations.)

Key Financial Highlights:

  • Gross margins increased 20 basis points to 30.4%.
  • Total contribution margin dollars increased by approximately 29% to $25.5 million.
  • Total orders grew by 26% to 1.8 million and contribution margin dollars per order was $14.
  • Cash provided by operations during the quarter was $4.1 million, a $1.5 million improvement from the prior year period.
  • Cash, cash equivalents, and marketable securities were $30.6 million at quarter end.

Net Sales Summary:

  • Total net sales increased 27% to $113.1 million.
  • OTC net sales grew 34.5% to $95.9 million, including Beauty.com growth of 13% and total beauty growth, including Salu, Inc., of 60%.
  • Vision net sales were $17.3 million.
  • Average net sales per order were $64.  Average net sales per order for OTC increased 3% year-over-year to $59 and for Vision increased 3% to $120.
  • Net sales from repeat customers represented 75% of net sales.

Key Customer Milestones:

  • We served approximately 535,000 new customers, inclusive of our strategic partnerships, during the quarter, up 34% over the same period in the prior year.
  • Marketing and sales expense per new customer decreased slightly to approximately $22.

Conference Call

Investors, analysts, and other interested parties are invited to join the drugstore.com, inc. quarterly conference call on August 3, 2010 at 4:30 p.m. ET (1:30 p.m. PT). To participate, callers should dial 1-888-549-7735 (international callers should dial 1-480-629-9858) five minutes beforehand. Investors may also listen to the conference call live and view the financial slides at http://investor.drugstore.com/, by clicking on the "audio" hyperlink. A replay of the call will be available through Tuesday, August 10, 2010 by dialing 800-406-7325 and enter passcode 4331421# and international parties should call 303-590-3030 and enter passcode 4331421# beginning two hours after completion of the call.

Non-GAAP Measures

To supplement the consolidated financial statements presented in accordance with GAAP, drugstore.com, inc. uses the non-GAAP measure of adjusted EBITDA, defined as earnings before interest, taxes, depreciation, and amortization of intangible assets, adjusted to exclude the impact of stock-based compensation expense. This non-GAAP measure is provided to enhance the user's overall understanding of the Company's current financial performance. Management believes that adjusted EBITDA, as defined, provides useful information to the Company and to investors by excluding certain items that may not be indicative of the Company's core operating results. In addition, because drugstore.com, inc. has historically provided adjusted EBITDA measures to investors, management believes that including adjusted EBITDA measures provides consistency in the Company's financial reporting. However, adjusted EBITDA should not be considered in isolation, or as a substitute for, or as superior to, net income/loss, cash flows, or other consolidated income/loss or cash flow data prepared in accordance with GAAP, or as a measure of the Company's profitability or liquidity. Although adjusted EBITDA is frequently used as a measure of operating performance, it is not necessarily comparable to other similarly titled captions of other companies due to differences in methods of calculation. Net income/loss is the closest financial measure prepared by the Company in accordance with GAAP in terms of comparability to adjusted EBITDA. A reconciliation of adjusted EBITDA to net income/loss is included with the financial statements attached to this release.

The Company also uses the non-GAAP measure of ongoing adjusted EBITDA, defined as adjusted EBITDA excluding the impact of expenses or income from certain legal actions, settlements and related costs outside our normal course of business, restructuring and severance costs, impairment charges, and certain other one-time charges and credits specifically identified in the non-GAAP reconciliation financial schedules included in this financial release.

In addition, the Company uses the non-GAAP measure of free cash flow, defined as net cash provided by (used in) operating activities plus proceeds from the sale of discontinued operations less purchases of fixed assets as disclosed on our consolidated statements of cash flows. Management believes that free cash flow is an important liquidity metric because it measures, during a given period, the amount of cash generated that is available to service debt obligations, make investments, fund acquisitions and for certain other activities. Free cash flow is not a measure determined in accordance with GAAP and may not be defined or calculated by other companies in the same manner. Additionally, this financial measure is subject to variability quarter over quarter as a result of the timing of payments related to accounts payable, including inventory purchases, and accounts receivable. Since free cash flow includes investments in operating assets, management believes this non-GAAP liquidity metric is useful in addition to the most directly comparable GAAP measure of net cash provided by (used in) operating activities, and should not be used as a substitute for it or any other measure determined in accordance with GAAP. A reconciliation of free cash flow to net cash provided by operating activities is included with the supplemental financial schedules attached to this release.

The Company also uses the non-GAAP measure of core OTC, defined as sales generated through our OTC segment less sales generated through our partnerships with Medco Health Solutions, Inc. and Rite Aid Corporation. This non-GAAP measure is provided to enhance the user's overall understanding of the Company's financial performance in the OTC segment, excluding the partnerships. Management believes that this reporting metric provides useful information to the Company and to investors by providing the Company's core operating results in the OTC segment without the impact of the partnerships. By excluding partnership sales from OTC sales data, the Company can more effectively assess the buying behavior of, and the Company's financial performance with respect to, its own core OTC customers. However, this non-GAAP measure should not be considered in isolation, or as a substitute for, or as superior to, OTC segment sales data prepared in accordance with GAAP, or as a measure of the Company's overall performance in the OTC segment. OTC segment sales measures are the closest financial measures prepared by the Company in accordance with GAAP in terms of comparability to OTC segment sales measures that exclude partnership sales.

About drugstore.com, inc.

drugstore.com, inc. (Nasdaq:DSCM) is a leading online retailer of health, beauty, clinical skincare, vision, and pharmacy products. Our portfolio of brands includes: drugstore.com™, Beauty.com™, SkinStore.com™, and VisionDirect.com™. All provide a convenient, private, and informative shopping experience while offering a wide assortment of more than 55,000 non-prescription products at competitive prices.

The drugstore.com pharmacy service is certified by the National Association of Boards of Pharmacy (NABP) as a Verified Internet Pharmacy Practice Site (VIPPS) and complies with federal and state laws and regulations in the United States.

The financial results contained in this press release are preliminary and unaudited. In addition, this press release contains forward-looking statements regarding future events or the future financial and operational performance of drugstore.com, inc. Words such as "will," "expect," "target," "believe," "may,"  "continue," and similar expressions, are intended to identify forward-looking statements. Forward-looking statements are based on current expectations, are not guarantees of future performance and involve assumptions, risks, and uncertainties. Actual performance may differ materially from those contained or implied in such forward-looking statements. Risks and uncertainties that could lead to such differences could include, among other things: the risk that the Salu transaction disrupts current plans and operations; the risk that anticipated synergies and opportunities as a result of the Salu transaction will not be realized; difficulty or unanticipated expenses in connection with integrating Salu into drugstore.com; the risk that the acquired business does not perform as planned; effects of changes in the economy; changes in consumer spending and consumer trends; fluctuations in the stock market; changes affecting the Internet, online retailing, and advertising; difficulties establishing our brand and building a critical mass of customers; the unpredictability of future revenues,  expenses, and potential fluctuations in revenues and operating results; risks related to business combinations and strategic alliances; possible tax liabilities relating to the collection of sales tax; the level of competition; seasonality; the timing and success of expansion efforts; changes in senior management; risks related to systems interruptions; possible changes in governmental regulation; possible increases in the price of fuel used in the transportation of packages, or other energy products; and the Company's ability to manage multiple growing businesses. Additional information regarding factors that potentially could affect the business, financial condition, and operating results of drugstore.com, inc. is included in the Company's periodic filings with the SEC on Forms 10-K, 10-Q, and 8-K. drugstore.com, inc. expressly disclaims any intent or obligation to update any forward-looking statement, except as otherwise specifically stated by it.

(1)  In connection with the Company's previous announcement regarding its agreement to sell the assets of its mail order pharmacy business, the results of operations, including net sales of $7.1 million and $11.5 million for the second quarter of 2010 and 2009, respectively, of this segment are now presented as discontinued operations in the consolidated financial statements.

drugstore.com, inc.

Consolidated Statements of Operations

(in thousands, except share and per share data)

(unaudited)






























Three Months Ended


Six Months Ended



July 4,


June 28,


July 4,


June 28,



2010


2009


2010


2009










Net sales


$     113,147


$     88,880


$     224,080


$   178,408










Costs and expenses: (1) (2)









 Cost of sales


78,705


62,040


156,458


125,566

 Fulfillment and order processing


12,559


9,915


24,534


19,993

 Marketing and sales


12,088


9,002


22,995


18,212

 Technology and content


6,978


6,066


13,586


11,987

 General and administrative


5,500


4,187


12,195


7,534

 Amortization of intangible assets


128


214


176


421

Total costs and expenses


115,958


91,424


229,944


183,713










Operating loss


(2,811)


(2,544)


(5,864)


(5,305)










Interest income (expense), net


(137)


14


(200)


57










Loss from continuing operations


(2,948)


(2,530)


(6,064)


(5,248)

Gain from discontinued operations:









 Local pick-up pharmacy segment


-


2,961


-


5,946

 Mail order pharmacy segment


274


595


774


1,182



274


3,556


774


7,128










Net income (loss)


$       (2,674)


$       1,026


$       (5,290)


$       1,880










Basic and diluted net income (loss) per share


$         (0.03)


$         0.01


$         (0.05)


$         0.02










Weighted average shares used in computation of:









 Basic net income (loss) per share


104,992,447


99,727,521


103,849,844


98,541,567

 Diluted net income (loss) per share


104,992,447


99,727,521


103,849,844


98,541,567










_________









(1) Set forth below are the amounts of stock-based compensation by operating function recorded in the Statements of Operations:












      Fulfillment and order processing


$            439


$            95


$            537


$          214

      Marketing and sales


867


306


1,186


656

      Technology and content


509


219


714


464

      General and administrative


1,831


448


3,036


755



$         3,646


$       1,068


$         5,473


$       2,089










(2) Set forth below are the amounts of depreciation by operating function recorded in the Statements of Operations:














      Fulfillment and order processing


$            629


$          745


$         1,263


$       1,491

      Marketing and sales


1


1


2


2

      Technology and content


2,588


2,337


5,040


4,560

      General and administrative


126


111


243


223



$         3,344


$       3,194


$         6,548


$       6,276

SUPPLEMENTAL INFORMATION: Gross Profit and Gross Margin Information:















Three Months Ended


Six Months Ended


July 4,


June 28,


July 4,


June 28,

(In thousands, unless otherwise indicated)

2010


2009


2010


2009









Net sales

$ 113,147


$  88,880


$ 224,080


$ 178,408









Cost of sales

78,705


62,040


156,458


125,566









Gross profit

$   34,442


$  26,840


$   67,622


$   52,842









Gross margin

30.4%


30.2%


30.2%


29.6%

























SUPPLEMENTAL INFORMATION:  Segment Information (see Note 3 below):















Three Months Ended


Six Months Ended


July 4,


June 28,


July 4,


June 28,


2010


2009


2010


2009

Net sales:








Over-the-Counter (OTC)

$   95,893


$  71,299


$ 188,885


$ 143,386

Vision

17,254


17,581


35,195


35,022


$ 113,147


$  88,880


$ 224,080


$ 178,408

Cost of sales:








OTC

$   65,683


$  48,687


$ 129,323


$   98,614

Vision

13,022


13,353


27,135


26,952


$   78,705


$  62,040


$ 156,458


$ 125,566

Gross profit:








OTC

$   30,210


$  22,612


59,562


44,772

Vision

4,232


4,228


8,060


8,070


$   34,442


$  26,840


$   67,622


$   52,842

Gross margin:








OTC

31.5%


31.7%


31.5%


31.2%

Vision

24.5%


24.0%


22.9%


23.0%


30.4%


30.2%


30.2%


29.6%

Variable order costs (3):








OTC

$     8,115


$    6,248


$   16,095


$   12,616

Vision

795


787


1,616


1,563


$     8,910


$    7,035


17,711


14,179

Contribution margin:








OTC

$   22,095


$  16,364


$   43,467


$   32,156

Vision

3,437


3,441


6,444


6,507


$   25,532


$  19,805


$   49,911


$   38,663

















NOTE 3: We define variable order costs as the incremental (variable) costs of fulfilling, processing, and delivering the order (labor,
packaging supplies, credit card fees, and royalty costs that are variable based on sales volume).  In the second quarter of 2010, our chief
operating decision makers modified our definition of variable order costs to exclude partnership-related royalty costs, which are considered
marketing costs, in order to assess the performance of our OTC segment contribution margin excluding these costs.  Partnership-related
royalty costs of $660,000, as previously reported in the first quarter of 2010, were excluded from the six-month period ended July 4, 2010,
and partnership-related royalty costs of $124,000 and $204,000  were excluded from the three-and-six month periods ended June 28,
2009, respectively.

SUPPLEMENTAL INFORMATION: Reconciliation of OTC net sales, cost of sales, gross profit, gross margin, variable order costs, and contribution margin to Core OTC net
sales, cost of sales, gross profit, gross margin, variable order costs and contribution margin (See Note 4 below):










Three Months Ended


Six Months Ended


July 4,


June 28,


July 4,


June 28,


2010


2009


2010


2009


(In thousands)

Over-the-Counter (OTC):








Net sales

$ 95,893


$ 71,299


$ 188,885


$ 143,386

Less: Partnerships

5,257


941


9,825


1,489

Core OTC net sales

$ 90,636


$ 70,358


$ 179,060


$ 141,897









Cost of sales

$ 65,683


$ 48,687


$ 129,323


$   98,614

Less: Partnerships

3,977


635


7,312


1,005

Core OTC cost of sales

$ 61,706


$ 48,052


$ 122,011


$   97,609









Gross profit

$ 30,210


$ 22,612


59,562


44,772

Less: Partnerships

1,280


306


2,513


484

Core OTC gross profit

$ 28,930


$ 22,306


$   57,049


$   44,288









Gross margin

31.5%


31.7%


31.5%


31.2%

Partnerships

24.3%


32.5%


25.6%


32.5%

Core OTC gross margin

31.9%


31.7%


31.9%


31.2%









Variable order costs

$   8,115


$   6,248


16,095


12,616

Less: Partnerships

553


95


965


150

Core OTC variable order costs

$   7,562


$   6,153


$   15,130


$   12,466









Contribution margin:

$ 22,095


$ 16,364


43,467


32,156

Less: Partnerships

727


211


1,548


334

Core OTC contribution margin

$ 21,368


$ 16,153


$   41,919


$   31,822









NOTE 4: Supplemental information related to the Company's Core OTC net sales, cost of sales, gross profit, and gross margin
for the three and six months ended July 4, 2010 and June 28, 2009 is presented for informational purposes only and is not
prepared in accordance with generally accepted accounting principles.  As disclosed in Note 3, we changed our definition of
variable order costs to exclude royalty costs.  Accordingly, all previously reported royalties have been excluded from variable
costs in the three- and-six month periods ended July 4, 2010 and June 28, 2009.

SUPPLEMENTAL INFORMATION: Reconciliation of Net Income (Loss) to Adjusted EBITDA (See Note 5 below):










Three Months Ended


Six Months Ended


July 4,


June 28,


July 4,


June 28,

(In thousands, unless otherwise indicated)

2010


2009


2010


2009









Net income (loss)

$    (2,674)


$      1,026


$ (5,290)


$    1,880

Amortization of intangible assets

128


214


176


421

Stock-based compensation

3,646


1,068


5,473


2,089

Depreciation

3,344


3,194


6,548


6,276

Interest (income) expense, net

137


(14)


200


(57)

Adjusted EBITDA

$      4,581


$      5,488


$   7,107


$  10,609









NOTE 5: Supplemental information related to the Company's adjusted EBITDA for the three and six months ended July 4, 2010 and June 28, 2009
is presented for informational purposes only and is not prepared in accordance with generally accepted accounting principles. Adjusted EBITDA is
defined as earnings before interest, taxes, depreciation, and amortization of intangible assets, adjusted to exclude the impact of stock-based
compensation expense.

SUPPLEMENTAL INFORMATION: Reconciliation of Adjusted EBITDA to Ongoing Adjusted EBITDA (See Note 6 below):


















Three Months Ended


Six Months Ended


July 4,  


June 28,


July 4,  


June 28,

(In thousands, unless otherwise indicated)

2010


2009


2010


2009









Adjusted EBITDA

$ 4,581


$ 5,488


$ 7,107


$ 10,609

Less: Proceeds from sale of LPU

-


(2,961)


-


(5,946)

Less: Discontinued Rx mail operations

(274)


(595)


(774)


(1,182)

Less: Litigation related settlements

-


-




(725)

Add: IVD migration one-time charges

-


-


650


-

Add: Salu and Luxottica transaction and integration related costs

309


-


2,095


-

Ongoing Adjusted EBITDA

$ 4,616


$ 1,932


$ 9,078


$   2,756









NOTE 6: Supplemental information related to the Company's ongoing adjusted EBITDA for the three and six months ended July 4, 2010 and June 28, 2009 is presented for informational purposes only and is not prepared in accordance with generally accepted accounting principles. Ongoing adjusted EBITDA is defined as adjusted EBITDA excluding the impact of expenses or income from certain legal actions, settlements and related costs outside our normal course of business, restructuring and severance costs, impairment charges, and certain other specifically identified one-time charges and credits.

SUPPLEMENTAL INFORMATION: Reconciliation of Forecasted Q3 2010 Net Income, Adjusted EBITDA, and Ongoing Adjusted EBITDA Range (See Note 7 below):

















Range Calculated As:

Three Months Ended






October 3, 2010





(In thousands, unless otherwise indicated)

Range High


Range Low













Net income

$      3,250


$      2,000





Amortization of intangible assets

125


125





Stock-based compensation

2,100


2,300





Depreciation

3,400


3,450





Interest expense, net

125


125





Adjusted EBITDA

$      9,000


$      8,000





Less: Discontinued Rx mail operations

(5000)


(5000)





Add: Salu and Luxottica transaction and integration related costs

150


150





Ongoing Adjusted EBITDA

$      4,150


$      3,150





NOTE 7: Supplemental information related to the Company's forecasted net income and adjusted EBITDA for the three months ended October 3,
2010 includes the estimated gain on sale of our mail-order pharmacy segment in connection with the Company's previously announced sale to
Bioscrip, Inc. which closed in July 2010.


SUPPLEMENTAL INFORMATION: Reconciliation of Net Cash Provided by (Used in) Operating Activities to Free Cash Flow:










Three Months Ended


Trailing Twelve Months Ended


July 4,


June 28,


July 4,


June 28,

(In thousands, unless otherwise indicated)

2010


2009


2010


2009









Net cash provided by operating activities

$      4,130


$      2,640


$ 10,105


$    6,333

Add: Proceeds from sale of discontinued operations

-


2,973


-


9,910

Less: Purchases of fixed assets

(3,812)


(1,961)


(10,781)


(8,774)

Free Cash Flow

$         318


$      3,652


$    (676)


$    7,469

drugstore.com, inc.

Consolidated Balance Sheets

(in thousands, except share data)










July 4,


January 3,


2010


2010


(unaudited)


(audited)

ASSETS




Current assets:





Cash and cash equivalents

$   20,716


$   22,175


Marketable securities

9,842


14,678


Accounts receivable, net of allowances

12,642


13,275


Inventories

40,340


39,300


Other current assets

3,577


2,406


Assets of discontinued operations

2,805


2,832



Total current assets

89,922


94,666







Fixed assets, net

23,305


24,104

Other intangible assets, net

14,528


3,398

Goodwill

57,374


32,202

Other long-term assets

159


159



Total assets

$ 185,288


$ 154,529







LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:





Accounts payable

$   37,244


$   34,408


Accrued compensation

4,319


5,707


Accrued marketing expenses

2,891


5,247


Other current liabilities

1,854


1,542


Current portion of long-term debt

13,072


195


Liabilities of discontinued operations

4,676


4,581



Total current liabilities

64,056


51,680







Long-term debt, less current portion

5


3,011

Deferred income taxes

4,017


959

Other long-term liabilities

1,275


1,213







Stockholders' equity:





Common stock, $.0001 par value, stated at amounts paid in:






Authorized shares - 250,000,000






Issued shares - 106,120,804 and 100,362,285






Outstanding shares - 106,015,248 and 100,256,729






 as of July 4, 2010 and January 3, 2010, respectively

892,842


869,146


Treasury stock - 105,556 shares as of July 4, 2010 and January 3, 2010

(151)


(151)


Accumulated other comprehensive loss

(235)


(98)


Accumulated deficit

(776,521)


(771,231)



Total stockholders' equity

115,935


97,666



Total liabilities and stockholders' equity

$ 185,288


$ 154,529

drugstore.com, inc.

Consolidated Statements of Cash Flows

(in thousands)














Three Months Ended


Six Months Ended


July 4,


June 28,


July 4,


June 28,


2010


2009


2010


2009


(unaudited)

Operating activities:









Net income (loss)

$ (2,674)


$   1,026


$ (5,290)


$   1,880


Less gain from discontinued operations

274


3,556


774


7,128


Loss from continuing operations

$ (2,948)


$ (2,530)


$ (6,064)


$ (5,248)


Adjustments to reconcile net income (loss) to net cash provided by  










operating activities:











Depreciation

3,344


3,194


6,548


6,276




Amortization of intangible assets

128


214


176


421




Stock-based compensation

3,646


1,068


5,473


2,089




Other, net

(17)


(4)


(10)


(52)




Changes in, net of acquisitions:












Accounts receivable

(1,002)


(617)


1,485


(1,066)





Inventories

(20)


1,314


3,480


2,261





Other assets

192


(186)


(840)


(947)





Accounts payable, accrued expenses and other liabilities

155


(2,629)


(4,827)


(6,284)





Net cash provided by (used in) continuing operations

3,478


(176)


5,421


(2,550)





Net cash provided by discontinued operations

652


2,816


1,704


3,370




Net cash provided by operating activities

4,130


2,640


7,125


820













Investing activities:









Purchases of marketable securities

(6,831)


(9,453)


(9,087)


(11,153)


Sales and maturities of marketable securities

9,501


4,750


13,886


8,649


Proceeds from the sale of discontinued operations

-


2,973


-


5,946


Purchases of fixed assets

(3,352)


(1,961)


(5,325)


(3,693)


Purchase of Salu, less cash acquired

92


-


(17,977)


-


Purchases of intangible assets

-


(11)


(29)


(145)




Net cash used in continuing investing activities

(590)


(3,702)


(18,532)


(396)




Net cash used in discontinued investing activities

(460)


-


(826)


-




Net cash used in investing activities

(1,050)


(3,702)


(19,358)


(396)

























Financing activities:









Proceeds from exercise of stock options and employee stock purchase plan

581


46


903


94


Borrowings on line of credit

-


-


10,000


-


Principal payments on debt obligations

(46)


(776)


(129)


(1,531)


Purchases of treasury stock

-


(151)


-


(151)




Net cash provided by (used in) financing activities

535


(881)


10,774


(1,588)





























Net increase (decrease) in cash and cash equivalents

3,615


(1,943)


(1,459)


(1,164)





Cash and cash equivalents, beginning of period

17,101


25,976


22,175


25,197





Cash and cash equivalents, end of period

$ 20,716


$ 24,033


$ 20,716


$ 24,033













Non-cash activities:









Common stock issued for purchase of Salu

$      (91)


$         -


$ 17,271


$         -


Equipment acquired under capital leases

$         -


$      290


$         -


$      382

Investor Relations:

Media Relations:

Brinlea Johnson

Anne Marshall

212-551-1453

425-372-3464

[email protected]

[email protected]



SOURCE drugstore.com, inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.