Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

DSW Inc. Reports Second Quarter 2011 Results

-- Net sales increase 14.7%, on a 12.3% increase in comparable sales

-- Gross profit margin rises 240 basis points to 32.7% of net sales

-- Reported diluted EPS totals $3.96 per share

-- Adjusted diluted EPS rises 42% to $0.74 per share, excluding the impact of the RVI merger

-- Company raises 2011 annual diluted earnings per share guidance to a range of $2.70 to $2.85 excluding any benefits or costs associated with the RVI merger


News provided by

DSW Inc.

Aug 30, 2011, 07:00 ET

Share this article

Share toX

Share this article

Share toX

COLUMBUS, Ohio, Aug. 30, 2011 /PRNewswire/ -- DSW Inc. (NYSE: DSW), a leading branded footwear and accessories retailer, announced financial results for the three month and six month periods ended July 30, 2011, which compares to the three month and six month periods ended July 31, 2010 last year.

(Logo:  http://photos.prnewswire.com/prnh/20100325/DSWLOGO-a )

"We continued our strong performance in the second quarter, delivering double-digit increases in sales and comparable sales, expansion in gross margin and solid earnings growth driven by the success of our format and our strategies," stated Mike MacDonald, President and Chief Executive Officer, DSW Inc.  "We believe our sustained momentum is a clear indication of DSW's authority in the footwear category. The second quarter marked our eighth consecutive quarter of strong comparable sales approaching or equaling a double-digit growth rate.  The second quarter also represented a significant milestone for us as we completed the merger with Retail Ventures, Inc.  In our ongoing efforts to increase value for our shareholders, our Board approved a special dividend of $2.00 per share and the initiation of a quarterly cash dividend payment of $0.15 per share."  

"During the quarter we increased our men's and accessories penetration while continuing to grow women's fashion footwear," MacDonald continued.  "We also launched our mobile website and kids' shoes online to further our market share gains in the high-growth e-commerce business.  Despite economic uncertainty and equity market volatility, we expect fiscal 2011 to represent another strong year of growth and increased value for all DSW stakeholders."

Second Quarter Operating Results

  • Net sales increased 14.7% to $476.3 million from $415.1 million in the second quarter of 2010.
  • Comparable sales for the second quarter increased 12.3%. This follows a 12.0% increase in comparable sales in the second quarter of 2010.
  • Reported net income was $139.9 million, or $3.96 per diluted share on 35.4 million weighted average shares outstanding, which included a net benefit of $106.2 million, related to the merger with RVI.  This compares to reported net income of $26.9 million, or $1.00 per diluted share on 22.3 million weighted average shares outstanding, in the second quarter of 2010.
  • Net income, adjusted for items related to the completed merger with RVI, was $33.7 million, or $0.74 per diluted share on 45.3 million weighted average shares outstanding. This compares to adjusted net income of $23.5 million, or $0.52 per diluted share on 44.8 million weighted average shares outstanding, in the second quarter of 2010.
  • At the conclusion of this press release is a reconciliation of reported to adjusted results.

Six-Month Operating Results

  • Net sales increased 13.3% to $979.9 million from $864.7 million for the first six months of 2010.
  • Comparable sales for the first six months increased 11.5%. This follows a 14.1% increase in comparable sales in the first six months of 2010.
  • Reported net income was $101.7 million, or $3.54 per diluted share on 28.7 million weighted average shares outstanding, which included a net benefit of $28.4 million, related to the merger with Retail Ventures, Inc. This compares to reported net income of $21.0 million, or $0.98 per diluted share on 21.4 million weighted average shares outstanding, in the second quarter of 2010.
  • Net income, adjusted for items related to the completed merger with RVI, was $73.3 million, or $1.62 per diluted share on 45.3 million weighted average shares outstanding. This compares to adjusted net income of $53.6 million, or $1.20 per diluted share on 44.8 million weighted average shares outstanding, in the second quarter of 2010.
  • At the conclusion of this press release is a reconciliation of reported to adjusted results.

Second Quarter Balance Sheet Highlights

  • Cash and investments totaled $418 million compared to $305 million at the end of the second quarter 2010.
  • Inventories were $318 million compared to $309 million at the end of the second quarter of 2010. Inventory per square foot was flat compared to the second quarter of 2010.

Recent Merger Transaction

On February 8, 2011, the Company and its largest shareholder, Retail Ventures, Inc., announced the two companies had signed a definitive merger agreement providing for RVI to become a wholly-owned subsidiary of DSW in an exchange of shares at an exchange ratio of 0.435 DSW shares for each RVI share.  On May 19, 2011 the merger was approved by DSW and RVI shareholders and closed on May 26, 2011.  Pre-merger financial information presented in the DSW consolidated financial statements represents consolidated Retail Ventures' financial information. References to Retail Ventures or RVI refer to the pre-merger entity. The pre-merger financial information has been retrospectively recast for share and per share information, segment presentation and cost of sales.  

As a result of the merger, DSW assumed all of RVI's obligations, including 6.625% mandatorily exchangeable notes due September 15, 2011, known as Premium Income Exchangeable Securities ("PIES"). Subsequent to quarter-end, on August 10, 2011 the Company announced that it would settle the outstanding PIES for approximately 3.8 million shares of DSW Class A common stock on the maturity date of September 15, 2011.  Following the delivery of the shares to the holders of the PIES, the Company's public float will increase by the 3.8 million shares. However, these shares will not increase the number of DSW diluted shares reported in the first quarter of 2011 because they have always been included in the diluted share count since the PIES were issued in 2006.

Based on terms in the PIES agreement, the number of shares required to settle the PIES could increase up to an additional one million shares if during the applicable measuring period, August 15, 2011 to September 12, 2011, the average DSW stock price were to fall below $34.95. The DSW stock price closed yesterday over $47 per share.

Fiscal 2011 Annual Outlook

The Company is raising its annual guidance. DSW continues to estimate annual comparable sales to increase in the mid-single-digit range and now expects annual diluted earnings per share in the range of $2.70 to $2.85 for fiscal 2011, excluding any impact from the merger with RVI. This assumes moderate comp growth, flat gross margin and modest deleveraging of expenses in the second half of fiscal 2011, as compared to the second half of fiscal 2010.

Webcast and Conference Call

To hear the Company's live earnings conference call, log on to http://www.dswinc.com/ today at 8:30 AM Eastern, or call (888) 299-7230. To hear a replay of the earnings call, which will be available approximately two hours after the conference call ends, dial 1-877-870-5176, followed by passcode 2661490. An audio replay of the conference call, as well as additional financial information, will also be available at http://www.dswinc.com/.

About DSW Inc.

DSW Inc. is a leading branded footwear and accessories retailer that offers a wide selection of brand name and designer dress, casual and athletic footwear and accessories for women, men and kids.  As of July 30, 2011, DSW operated 319 stores in 39 states and operated an e-commerce site, http://www.dsw.com, and a mobile website, http://m.dsw.com.  DSW also supplied footwear to 352 leased locations in the United States.  For store locations and additional information about DSW, visit http://www.dswinc.com. Follow DSW on Twitter at http://twitter.com/DSWShoeLovers and "like" DSW on Facebook at http://www.facebook.com/DSW.

DSW INC.

Q2 AND YEAR-TO-DATE 2011 SEGMENT RESULTS













Net sales by reportable segment:

























Three Months Ended




Six Months Ended




July 30, 2011


July 31, 2010


% increase


July 30, 2011


July 31, 2010


% increase


(in millions)




(in millions)















DSW

$         442.1


$         381.9


15.8%


$         904.5


$         793.6


14.0%

Leased Business Division

34.2


33.2


3.0%


75.4


71.1


6.0%

Total DSW Inc.

$         476.3


$         415.1


14.7%


$         979.9


$         864.7


13.3%

Comparable sales change by reportable segment:

















Three Months Ended


Six Months Ended


July 30, 2011


July 31, 2010


July 30, 2011


July 31, 2010





DSW

13.0%


12.5%


11.9%


15.2%

Leased Business Division

3.7%


5.7%


6.7%


3.8%

Total DSW Inc.

12.3%


12.0%


11.5%


14.1%

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Any statements in this release that are not historical facts, including the statements made in our "Fiscal 2011 Annual Outlook," are forward-looking statements and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on the Company's current expectations and involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These factors include, but are not limited to: our success in opening and operating new stores on a timely and profitable basis; continuation of supply agreements and the financial condition of our leased business partners; disruption of our distribution and fulfillment operations; failure to retain our key executives or attract qualified new personnel; our competitiveness with respect to style, price, brand availability and customer service; our reliance on our "DSW Rewards" program to drive traffic, sales and loyalty; maintaining good relationships with our vendors; our ability to anticipate and respond to fashion trends; fluctuation of our comparable sales and quarterly financial performance; uncertain general economic conditions; risks inherent to international trade with countries that are major manufacturers of footwear; risks related to our cash and investments;  and the anticipated benefits of the merger with RVI taking longer to realize or not being achieved in their entirety or realization of risks related to the merger with RVI. Additional factors that could cause our actual results to differ materially from our expectations are described in the Company's latest annual or quarterly report, as filed with the SEC. All forward-looking statements speak only as of the time when made. The Company undertakes no obligation to revise the forward-looking statements included in this press release to reflect any future events or circumstances.

DSW INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)









    As of



As of



July 30, 2011



January 29, 2011







Assets






Cash and equivalents

$

49,615


$

99,126

Short-term investments


301,112



241,557

Accounts receivable, net


14,653



13,186

Inventories


318,263



309,013

Prepaid expenses and other current assets


26,646



30,900

Deferred income taxes


34,681



49,354

Total current assets


744,970



743,136







Property and equipment, net


220,778



212,342

Long-term investments


66,786



49,987

Goodwill


25,899



25,899

Deferred income taxes


124,793




Other assets


9,229



10,113

Total assets

$

1,192,455


$

1,041,477







Liabilities and shareholders' equity






Accounts payable

$

127,482


$

150,276

Accrued expenses


97,627



113,100

Conversion feature of short-term debt


69,109



6,375

Warranty liability


32,125



20,624

Current portion of long-term debt


133,398



132,132

Total current liabilities


459,741



422,507







Deferred income taxes and other non-current liabilities


106,120



130,101

Total shareholders' equity


626,594



488,869

Total liabilities and shareholders' equity

$

1,192,455


$

1,041,477

DSW INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

and

RECONCILIATION OF ADJUSTED RESULTS

(In thousands, except per share amounts)

(Unaudited)



Three Months Ended


Adjustments


Three Months Ended



July 30, 2011



July 30, 2011



Reported



Adjusted

Net sales


$   476,310




$    476,310

Cost of sales


(320,758)




(320,758)

Operating expenses


(106,628)

(1)

$        6,103


(100,525)

Change in fair value of derivative instruments


(22,943)

(2)

22,943



Operating profit


25,981


29,046


55,027

Interest (expense) income, net


(4,918)

(3)

5,404


486

Income from continuing operations before income taxes


21,063


34,450


55,513

Income tax benefit (provision)


124,640

(4)

(146,457)


(21,817)

Income from continuing operations


145,703


(112,007)


33,696

Total income from discontinued operations, net of tax


168

(5)

(168)



Net income


145,871


(112,175)


33,696

Less: net income attributable to the noncontrolling interests


(6,001)

(6)

6,001



Net income, net of noncontrolling interests


$   139,870


$  (106,174)


$    33,696








Diluted earnings per share:







Diluted earnings per share from continuing operations, net of noncontrolling interests


$         3.95




$       0.74

Diluted earnings per share from discontinued operations


$         0.01




$       0.00

Diluted earnings per share, net of noncontrolling interests


$         3.96




$       0.74








Diluted shares used in per share calculations:


35,360

(7)



45,313


Notes:

1) Reflects DSW and RVI transaction costs and RVI-related expenses

2) Change in fair value of derivative instruments, which relate to RVI's Premium Income Exchangeable Securities ("PIES") and warrants to purchase DSW or RVI (prior to the merger) common shares

3) Interest expense related to PIES and RVI debt

4) Reflects impact of reversal of valuation allowances and other merger related tax items

5) Reflects the removal of the elimination of discontinued operations, which relate to RVI's sale of Value City and Filene's Basement

6) Reflects the removal of the noncontrolling interest in DSW that RVI recorded through the merger date

7) Reported weighted average shares outstanding are prorated for pre-merger RVI shares through the merger date and post-merger DSW shares after the merger date and through period end. Through the merger date, RVI weighted average shares outstanding are adjusted for the 0.435 exchange ratio. After the merger date, the weighted average shares outstanding reflect DSW shares converted from RVI shares as well as DSW Class A Common Shares outstanding prior to the merger. Adjusted shares used in the per share calculations reflect DSW's weighted average shares outstanding as of the first quarter.




Three Months Ended


Adjustments


Three Months Ended



July 31, 2010



July 31, 2010



Reported



Adjusted

Net sales


$       415,120




$    415,120

Cost of sales


(289,402)




(289,402)

Operating expenses


(86,686)

(1)

$       (937)


(87,623)

Change in fair value of derivative instruments


17,173

(2)

(17,173)



Operating profit


56,205


(18,110)


38,095

Interest (expense) income, net


(2,945)

(3)

3,082


137

Income from continuing operations before income taxes


53,260


(15,028)


38,232

Income tax provision


(17,630)

(4)

2,852


(14,778)

Income from continuing operations


35,630


(12,176)


23,454

Total income from discontinued operations, net of tax


127

(5)

(127)



Net income


35,757


(12,303)


23,454

Less: net income attributable to the noncontrolling interests


(8,851)

(6)

8,851



Net income, net of noncontrolling interests


$     26,906


$    (3,452)


$         23,454








Diluted earnings per share:







Diluted earnings per share from continuing operations, net of noncontrolling interests


$         1.00

(7)



$         0.52

Diluted earnings per share from discontinued operations


$         0.01




$         0.00

Diluted earnings per share, net of noncontrolling interests


$         1.00




$         0.52








Diluted shares used in per share calculations:


22,259

(8)



44,826








Notes:


1) Reflects RVI-related operating income, net of expenses.

2) Change in fair value of derivative instruments, which relate to RVI's PIES and warrants

3) Interest expense related to PIES and RVI debt

4) Reflects impact of RVI related tax expense

5) Reflects the removal of the elimination of discontinued operations, which relate to RVI's sale of Value City and Filene's Basement

6) Reflects the removal of the noncontrolling interest in DSW that RVI recorded through the merger date

7) Reflects a gain in the fair value of warrants of $4.6 million, which was excluded in the calculation of net income for earnings per share purposes and 0.8 million corresponding shares were included in the diluted share count.

8) Reported weighted average shares outstanding reflect the RVI weighted average shares outstanding adjusted for the 0.435 exchange ratio, as previously reported by RVI. Adjusted weighted average shares outstanding reflect what DSW previously reported during this period.




Six Months Ended


Adjustments


Six Months Ended



July 30, 2011



July 30, 2011



Reported



Adjusted

Net sales


$   979,898




$   979,898

Cost of sales


(652,196)




(652,196)

Operating expenses


(219,247)

(1)

$      11,290


(207,957)

Change in fair value of derivative instruments


(77,819)

(2)

77,819



Operating profit


30,636


89,109


119,745

Interest (expense) income, net


(8,063)

(3)

8,981


918

Income from continuing operations before income taxes


22,573


98,090


120,663

Income tax benefit (provision)


99,701

(4)

(147,105)


(47,404)

Income from continuing operations


122,274


(49,015)


73,259

Total income from discontinued operations, net of tax


168

(5)

(168)



Net income


122,442


(49,183)


73,259

Less: net income attributable to the noncontrolling interests


(20,695)

(6)

20,695



Net income, net of noncontrolling interests


$   101,747


$   (28,488)


$     73,259








Diluted earnings per share:







Diluted earnings per share from continuing operations, net of noncontrolling interests


$         3.54




$         1.62

Diluted earnings per share from discontinued operations


$         0.01




$         0.00

Diluted earnings per share, net of noncontrolling interests


$         3.54




$         1.62








Diluted shares used in per share calculations:


28,705

(7)



45,313








Notes:


1) Reflects DSW and RVI transaction costs and RVI-related expenses

2) Change in fair value of derivative instruments, which relate to RVI's PIES and warrants

3) Interest expense related to PIES and RVI debt

4) Reflects impact of reversal of valuation allowances and other merger related tax items

5) Reflects the removal of the elimination of discontinued operations, which relate to RVI's sale of Value City and Filene's Basement

6) Reflects the removal of the noncontrolling interest in DSW that RVI recorded through the merger date

7) Reported weighted average shares outstanding are prorated for pre-merger RVI shares through the merger date and post-merger DSW shares after the merger date and through period end. Through the merger date, RVI weighted average shares outstanding are adjusted for the 0.435 exchange ratio. After the merger date, the weighted average shares outstanding reflect DSW shares converted from RVI shares as well as DSW Class A Common Shares outstanding prior to the merger. Adjusted shares used in the per share calculations reflect DSW's weighted average shares outstanding as of the first quarter.




Six Months Ended


Adjustments


Six Months Ended



July 31, 2010



July 31, 2010



Reported



Adjusted

Net sales


$       864,657




$       864,657

Cost of sales


(591,574)




(591,574)

Operating expenses


(185,631)

(1)

$      (212)


(185,843)

Change in fair value of derivative instruments


(14,162)

(2)

14,162



Operating profit


73,290


13,950


87,240

Interest (expense) income, net


(5,284)

(3)

6,206


922

Income from continuing operations before income taxes


68,006


20,156


88,162

Income tax provision


(29,806)

(4)

(4,718)


(34,524)

Income from continuing operations


38,200


15,438


53,638

Total income from discontinued operations, net of tax


2,970

(5)

(2,970)



Net income


41,170


12,468


53,638

Less: net income attributable to the noncontrolling interests


(20,214)

(6)

20,214



Net income, net of noncontrolling interests


$     20,956


$      32,682


$     53,638








Diluted earnings per share:







Diluted earnings per share from continuing operations, net of noncontrolling interests


$          0.84




$           1.20

Diluted earnings per share from discontinued operations


$          0.14




$           0.00

Diluted earnings per share, net of noncontrolling interests


$          0.98




$           1.20








Diluted shares used in per share calculations:


21,446

(7)



44,800








Notes:


1) Reflects RVI-related operating income, net of expenses

2) Change in fair value of derivative instruments, which relate to  RVI's PIES and warrants

3) Interest expense related to PIES and RVI debt

4) Reflects impact of RVI related tax expense

5) Reflects the removal of the elimination of discontinued operations, which relate to RVI's sale of Value City and Filene's Basement

6) Reflects the removal of the noncontrolling interest in DSW that RVI recorded through the merger date

7) Reported weighted average shares outstanding reflect the RVI weighted average shares outstanding adjusted for the 0.435 exchange ratio, as previously reported by RVI. Adjusted weighted average shares outstanding reflect what DSW previously reported during this period.

This release contains certain adjusted financial measures. These measures are included as a complement to reported results because management believes these adjusted financial measures help explain underlying performance trends in DSW's business and provide useful information to both management and investors. The unaudited Condensed Consolidated Statements of Operations and Reconciliation of Adjusted Results should not be construed as an alternative to the reported results determined in accordance with generally accepted accounting principles. Further, DSW's definition of adjusted income information may differ from similarly titled measures used by other companies. While it is not possible to predict future results, management believes the adjusted information is useful to investors for the assessment of the ongoing operations of DSW. The unaudited Condensed Consolidated Statements of Operations  and Reconciliation of Adjusted Results should be read in conjunction with DSW's and RVI's historical financial statements and notes thereto contained in DSW's and RVI's quarterly reports on Form 10-Q and annual report on Form 10-K.

SOURCE DSW Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.