Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

DSW Inc. Reports Third Quarter 2011 Results

-- Net sales increase 8.5% to $530.7 million; comparable sales increase 5.2%

-- Gross profit margin rises 150 basis points to 34.0% of net sales

-- Including a $0.13 per share impact due to the merger with Retail Ventures, Inc. ("RVI") and related items, Reported diluted EPS totals $0.75 per share

-- Adjusted diluted EPS rises to $0.88 per share, up from $0.79 in the third quarter of 2010

-- Company raises 2011 annual diluted earnings per share guidance to a range of $2.90 to $2.95 excluding any impact from the RVI merger and related items

-- Board of Directors approves quarterly cash dividend of $0.15 per share


News provided by

DSW Inc.

Nov 22, 2011, 07:00 ET

Share this article

Share toX

Share this article

Share toX

COLUMBUS, Ohio, Nov. 22, 2011 /PRNewswire/ -- DSW Inc. (NYSE: DSW), a leading branded footwear and accessories retailer, announced financial results for the three month and nine month periods ended October 29, 2011, which compares to the three month and nine month periods ended October 30, 2010.

(Logo: http://photos.prnewswire.com/prnh/20100325/DSWLOGO-a )

"Our strong performance continued into the fall season, further demonstrating our increasing relevance as a destination for great brands, fashion and value in the footwear industry," stated Mike MacDonald, President and Chief Executive Officer, DSW Inc.  "During the quarter, we generated an 8.5% increase in total sales and a 5.2% increase in comparable sales, for a two-year comparable sales gain of 15% and a three year comparable sales increase of 24%.  DSW remained a top choice for women's footwear, led by a strong performance in boots.  We continued to capitalize on sales opportunities in men's and accessories – both of which remained our fastest growth categories.  Our new store performance exceeded our expectations and e-commerce sales remained robust.  We were also pleased with our leased business division, which recorded solid sales growth.   Our balance sheet remained strong at quarter end even as we invested in our long-term growth and returned value to our shareholders in the form of both a regular quarterly cash and special cash dividend.  We are confident in our strategies and continue to expect fiscal 2011 to represent a strong year of growth, and as a result we have increased our annual guidance."

Third Quarter Operating Results

  • Net sales increased 8.5% to $530.7 million from $489.3 million for the third quarter of 2010.
  • Comparable sales for the third quarter increased 5.2%. This follows a 10.1% increase in comparable sales for the third quarter of 2010.
  • Reported net income was $53.7 million, or $0.75 per diluted share on 44.7 million weighted average shares outstanding, which included a $13.9 million impact due to the merger with RVI and related items.  This compares to Reported net loss of $3.3 million, or $0.16 per diluted share on 21.3 million weighted average shares outstanding, for the third quarter of 2010.
  • Net income, adjusted for the impact of the merger with RVI and related items, was $39.8 million, or $0.88 per diluted share on 45.3 million weighted average shares outstanding. This compares to Adjusted net income of $35.5 million, or $0.79 per diluted share on 44.9 million weighted average shares outstanding, for the third quarter of 2010.
  • At the conclusion of this press release is a reconciliation of Reported to Adjusted results.
  • Following the announcement on November 2, 2011 that SYMS Corp. filed for bankruptcy protection, DSW reserved $1.7 million in markdowns at cost related to inventory in Filene's Basement and SYMS stores. This equates to a $0.02 per share impact to both Reported and Adjusted EPS in the third quarter.

Nine-Month Operating Results

  • Net sales increased 11.6% to $1.51 billion from $1.35 billion for the first nine months of 2010.
  • Comparable sales for the first nine months increased 9.2%. This follows a 12.6% increase in comparable sales for the first nine months of 2010.
  • Reported net income was $155.4 million, or $4.30 per diluted share on 34.8 million weighted average shares outstanding, which included a $42.3 million impact due to the merger with RVI and related items. This compares to Reported net income of $17.6 million, or $0.82 per diluted share on 21.5 million weighted average shares outstanding, for the first nine months of 2010.
  • Net income, adjusted for the impact of the merger with RVI and related items, was $113.1 million, or $2.50 per diluted share on 45.3 million weighted average shares outstanding. This compares to Adjusted net income of $89.2 million, or $1.99 per diluted share on 44.8 million weighted average shares outstanding, for the first nine months of 2010.
  • At the conclusion of this press release is a reconciliation of Reported to Adjusted results.

Third Quarter Balance Sheet Highlights

  • Cash and investments totaled $369 million.
  • Inventories were $378 million compared to $332 million at the end of the third quarter of 2010. Inventory cost per square foot in DSW stores increased 5% compared to the third quarter of 2010.  

Special and Regular Dividend

On August 10, 2011, the Company announced that its Board of Directors declared a special cash dividend of $2.00 per share, totaling approximately $86 million. In conjunction with this approval, the Board of Directors also initiated a regular quarterly cash dividend of $0.15 per share. Both the special dividend and the regular dividend were paid on September 30, 2011 to shareholders of record at the close of business on September 20, 2011.

On November 17, 2011, DSW's Board of Directors approved the Company's second quarterly cash dividend payment of $0.15 per share. The dividend will be paid on December 30, 2011 to shareholders of record at the close of business on December 19, 2011.

Settlement of the Premium Income Exchangeable Securities

Separately, on August 10, 2011, the Company announced plans to settle the Premium Income Exchangeable Securities ("PIES") assumed pursuant to the merger with RVI in exchange for approximately 3.8 million shares of DSW Class A common stock on the maturity date of September 15, 2011. Following the delivery of the shares to the holders of the PIES, DSW's public float increased by the 3.8 million shares. However, these shares did not increase the Company's diluted shares reported in previous quarters because they have always been included in the diluted share count since the PIES were issued in 2006.

Fiscal 2011 Annual Outlook

The Company is raising its annual guidance. DSW now estimates annual comparable sales to increase between 7% and 8% and now expects annual diluted earnings per share in the range of $2.90 to $2.95 for fiscal 2011, excluding any impact from the merger with RVI and related items.

Webcast and Conference Call

To hear the Company's live earnings conference call, log on to http://www.dswinc.com/ today at 8:30 AM Eastern, or call (800) 967-7137. To hear a replay of the earnings call, which will be available approximately two hours after the conference call ends, dial (877) 870-5176, followed by passcode 4551928. An audio replay of the conference call, as well as additional financial information, will also be available at http://www.dswinc.com/.

About DSW Inc.

DSW Inc. is a leading branded footwear and accessories retailer that offers a wide selection of brand name and designer dress, casual and athletic footwear and accessories for women, men and kids.  As of November 22, 2011, DSW operated 328 stores in 40 states and operated an e-commerce site, http://www.dsw.com, and a mobile website, http://m.dsw.com.  DSW also supplied footwear to 364 leased locations in the United States.  For store locations and additional information about DSW, visit http://www.dswinc.com. Follow DSW on Twitter at http://twitter.com/DSWShoeLovers and "like" DSW on Facebook at http://www.facebook.com/DSW.

DSW INC.

Q3 AND YEAR-TO-DATE 2011 SEGMENT RESULTS


Net sales by reportable segment:

























Three Months Ended




Nine Months Ended




October 29, 2011


October 30, 2010


%

increase


October 29, 2011


October 30, 2010


%

increase


(in millions)




(in millions)















DSW

$                491.9


$                453.1


8.6%


$             1,396.4


$             1,246.6


12.0%

Leased Business Division

38.8


36.2


7.2%


114.2


107.3


6.4%

Total DSW Inc.

$                530.7


$                489.3


8.5%


$             1,510.6


$             1,353.9


11.6%

Comparable sales change by reportable segment:




















Three Months Ended


Nine Months Ended



October 29, 2011


October 30, 2010


October 29, 2011


October 30, 2010






DSW


5.2%


10.6%


9.5%


13.5%

Leased Business Division


4.9%


4.0%


6.0%


3.9%

Total DSW Inc.


5.2%


10.1%


9.2%


12.6%

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Any statements in this release that are not historical facts, including the statements made in our "Fiscal 2011 Annual Outlook," are forward-looking statements and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on the Company's current expectations and involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These factors include, but are not limited to: our success in opening and operating new stores on a timely and profitable basis; continuation of supply agreements and the financial condition of our leased business partners; disruption of our distribution and fulfillment operations; failure to retain our key executives or attract qualified new personnel; our competitiveness with respect to style, price, brand availability and customer service; our reliance on our "DSW Rewards" program to drive traffic, sales and loyalty; maintaining good relationships with our vendors; our ability to anticipate and respond to fashion trends; fluctuation of our comparable sales and quarterly financial performance; uncertain general economic conditions; risks inherent to international trade with countries that are major manufacturers of footwear; risks related to our cash and investments;  the anticipated benefits of the merger with RVI taking longer to realize or not being achieved in their entirety; and the realization of risks related to the merger with RVI, including risks related to its guarantees of certain Filene's Basement leases. Additional factors that could cause our actual results to differ materially from our expectations are described in the Company's latest annual or quarterly report, as filed with the SEC. All forward-looking statements speak only as of the time when made. The Company undertakes no obligation to revise the forward-looking statements included in this press release to reflect any future events or circumstances.

DSW INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)




As of



As of



October 29, 2011



January 29, 2011







Assets






Cash and equivalents

$

101,675


$

99,126

Short-term investments


202,297



241,557

Accounts receivable, net


14,860



13,186

Inventories


377,945



309,013

Prepaid expenses and other current assets


19,950



30,900

Deferred income taxes


35,839



49,354

Total current assets


752,566



743,136







Property and equipment, net


227,448



212,342

Long-term investments


65,471



49,987

Goodwill


25,899



25,899

Deferred income taxes


104,868




Other assets


8,777



10,113

Total assets

$

1,185,029


$

1,041,477







Liabilities and shareholders' equity






Accounts payable

$

155,247


$

150,276

Accrued expenses


118,486



113,100

Conversion feature of short-term debt





6,375

Warrant liability


32,284



20,624

Current maturities of long-term debt





132,132

Total current liabilities


306,017



422,507







Deferred income taxes and other non-current liabilities


107,867



130,101

Total shareholders' equity


771,145



488,869

Total liabilities and shareholders' equity

$

1,185,029


$

1,041,477

DSW INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

and

RECONCILIATION OF ADJUSTED RESULTS

(In thousands, except per share amounts)

(Unaudited)




Three Months Ended


Adjustments


Three Months Ended



October 29, 2011



October 29, 2011



Reported



Adjusted

Net sales


$        530,747




$        530,747

Cost of sales


(350,465)




(350,465)

Operating expenses


(120,310)

(1)

$        5,273


(115,037)

Change in fair value of derivative instruments


20,924

(2)

(20,924)



Operating profit


80,896


(15,651)


65,245

Interest (expense) income, net


(1,151)

(3)

1,503


352

Income from continuing operations before income taxes


79,745


(14,148)


65,597

Income tax provision


(26,076)

(4)

297


(25,779)

Income from continuing operations


53,669


(13,851)


39,818

Total income from discontinued operations, net of tax


5

(5)

(5)



Net income


$         53,674


$    (13,856)


$          39,818








Adjustments to net income for diluted earnings per share calculation:







Less: Gain in fair value of PIES and tax effected other PIES                expenses


(20,167)

(6)

20,167



Less: (Loss) in fair value of warrants


159

(6)

(159)



Net income for diluted earnings per share calculation


$         33,666

(6)

$        6,152


$         39,818








Diluted shares used in per share calculations:


44,739

(7)



45,313








Diluted earnings per share:







Diluted earnings per share from continuing operations


$               0.75




$                0.88

Diluted earnings per share from discontinued operations


$               0.00





Diluted earnings per share


$               0.75




$                0.88


Notes:

1)  In addition to RVI-related expenses, also reflects lease and asset impairment of $5.0M related to an RVI office lease.

2)  Change in fair value of derivative instruments, which relate to RVI's PIES and warrants.

3)  Interest expense related to the PIES.

4)  Reflects impact of RVI-related tax expense.

5)  Reflects the removal of discontinued operations, which relate to RVI's disposition of Value City.

6)  Net income for the diluted earnings per share calculation is adjusted for the change in fair value of PIES and warrants and related tax-effected interest expense.

7)  The Reported weighted average shares outstanding represent DSW Class A Common Shares and Class B Common Shares as well as the PIES, warrants and other dilutive instruments. Adjusted shares used in the per share calculations reflect DSW's weighted average shares outstanding as of the first quarter, prior to the merger with RVI.




Three Months Ended


Adjustments


Three Months Ended



October 30, 2010



October 30, 2010



Reported



Adjusted

Net sales


$       489,269




$       489,269

Cost of sales


(330,049)




(330,049)

Operating expenses


(110,319)

(1)

$        6,171


(104,148)

Change in fair value of derivative instruments


(31,681)

(2)

31,681



Operating profit


17,220


37,852


55,072

Interest (expense) income, net


(2,077)

(3)

3,122


1,045

Non-operating income


1,500




1,500

Income from continuing operations before income taxes


16,643


40,974


57,617

Income tax provision


(8,726)

(4)

(13,378)


(22,104)

Income from continuing operations


7,917


27,596


35,513

Total income from discontinued operations, net of tax


2,191

(5)

(2,191)



Net income


10,108


25,405


35,513

Less: net income attributable to the noncontrolling interests


(13,428)

(6)

13,428



Net (loss) income, net of noncontrolling interests


$          (3,320)


$       38,833


$           35,513








Diluted shares used in per share calculations:


21,331

(7)



44,900








Diluted (loss) earnings per share:







Diluted (loss) earnings per share from continuing operations, net of noncontrolling interests


$             (0.26)




$                0.79

Diluted earnings per share from discontinued operations


$              0.10





Diluted (loss) earnings per share, net of noncontrolling interests


$             (0.16)




$               0.79


Notes:


1)  Reflects RVI-related operating expenses, net of income.

2)  Change in fair value of derivative instruments, which relate to RVI's PIES and warrants.

3)  Interest expense related to the PIES.

4)  Reflects impact of RVI-related tax benefit.

5)  Reflects the removal of discontinued operations, which relate to RVI's disposition of Value City and Filene's Basement.

6)  Reflects the removal of the noncontrolling interest in DSW that RVI recorded prior to the merger date.

7)  Reported weighted average shares outstanding reflect the RVI weighted average shares outstanding adjusted for the 0.435 exchange ratio, as previously reported by RVI. Adjusted weighted average shares outstanding reflect what DSW previously reported during this period.




Nine Months Ended


Adjustments


Nine Months Ended



October 29, 2011



October 29, 2011



Reported



Adjusted

Net sales


$    1,510,645




$   1,510,645

Cost of sales


(1,002,661)




(1,002,661)

Operating expenses


(339,557)

(1)

$      16,563


(322,994)

Change in fair value of derivative instruments


(56,895)

(2)

56,895



Operating profit


111,532


73,458


184,990

Interest (expense) income, net


(9,214)

(3)

10,484


1,270

Income from continuing operations before income taxes


102,318


83,942


186,260

Income tax benefit (provision)


73,625

(4)

(146,808)


(73,183)

Income from continuing operations


175,943


(62,866)


113,077

Total income from discontinued operations, net of tax


173

(5)

(173)



Net income


176,116


(63,039)


113,077

Less: net income attributable to the noncontrolling interests


(20,695)

(6)

20,695



Net income, net of noncontrolling interests


$       155,421


$    (42,344)


$      113,077








Adjustments to net income for diluted earnings per share calculation:







Less: Gain in fair value of PIES and tax effected other PIES expenses


(6,019)

(7)

6,019



Net income, net of noncontrolling interests for diluted earnings per share calculation


$        149,402

(7)

$    (36,325)


$     113,077








Diluted shares used in per share calculations:


34,781

(8)



45,313








Diluted earnings per share from continuing operations, net of noncontrolling interests


$               4.29




$               2.50

Diluted earnings per share from discontinued operations


$               0.00





Diluted earnings per share, net of noncontrolling interests


$               4.30




$               2.50


Notes:


1)  In addition to DSW and RVI transaction costs and RVI-related expenses, also reflects lease and asset impairment of $5.0M related to an RVI office lease.

2)  Change in fair value of derivative instruments, which relate to RVI's PIES and warrants.

3)  Interest expense related to the PIES and RVI debt.

4)  Reflects impact of reversal of valuation allowances and other merger-related tax items.

5)  Reflects the removal of discontinued operations, which relate to RVI's disposition of Value City and Filene's Basement.

6)  Reflects the removal of the noncontrolling interest in DSW that RVI recorded through the merger date.

7)  Net income for the diluted earnings per share calculation is adjusted by the change in fair value of PIES and related tax-effected interest expense.

8)  Reported weighted average shares outstanding are prorated for pre-merger RVI shares through the merger date and post-merger DSW shares after the merger date and through period end. Through the merger date, RVI weighted average shares outstanding are adjusted for the 0.435 exchange ratio. After the merger date, the weighted average shares outstanding reflect DSW shares converted from RVI shares as well as DSW Class A Common Shares outstanding prior to the merger. Adjusted shares used in the per share calculations reflect DSW's weighted average shares outstanding as of the first quarter, prior to the merger with RVI.




Nine Months Ended


Adjustments


Nine Months Ended



October 30, 2010



October 30, 2010



Reported



Adjusted

Net sales


$  1,353,926




$  1,353,926

Cost of sales


(921,623)




(921,623)

Operating expenses


(295,950)

(1)

$        5,959


(289,991)

Change in fair value of derivative instruments


(45,843)

(2)

45,843



Operating profit


90,510


51,802


142,312

Interest (expense) income, net


(7,361)

(3)

9,328


1,967

Non-operating income


1,500




1,500

Income from continuing operations before income taxes


84,649


61,130


145,779

Income tax provision


(38,532)

(4)

(18,096)


(56,628)

Income from continuing operations


46,117


43,034


89,151

Total income from discontinued operations, net of tax


5,161

(5)

(5,161)



Net income


51,278


37,873


89,151

Less: net income attributable to the noncontrolling interests


(33,642)

(6)

33,642



Net income, net of noncontrolling interests


$          17,636


$       71,515


$          89,151








Diluted shares used in per share calculations:


21,452

(7)



44,837








Diluted earnings per share:







Diluted earnings per share from continuing operations, net of noncontrolling interests


$               0.58




$               1.99

Diluted earnings per share from discontinued operations


$               0.24





Diluted earnings per share, net of noncontrolling interests


$               0.82




$               1.99


Notes:


1)  Reflects RVI-related operating expenses, net of income.

2)  Change in fair value of derivative instruments, which relate to RVI's PIES and warrants.

3)  Interest expense related to the PIES.

4)  Reflects impact of RVI-related tax benefit.

5)  Reflects the removal of discontinued operations, which relate to RVI's disposition of Value City and Filene's Basement.

6)  Reflects the removal of the noncontrolling interest in DSW that RVI recorded prior to the merger date.

7)  Reported weighted average shares outstanding reflect the RVI weighted average shares outstanding adjusted for the 0.435 exchange ratio, as previously reported by RVI. Adjusted weighted average shares outstanding reflect what DSW previously reported during this period.

This release contains certain Adjusted financial measures. These measures are included as a complement to Reported results because management believes these Adjusted financial measures help explain underlying performance trends in DSW's business and provide useful information to both management and investors. The unaudited Condensed Consolidated Statements of Operations and Reconciliation of Adjusted Results should not be construed as an alternative to the Reported results determined in accordance with generally accepted accounting principles. Further, DSW's definition of Adjusted income information may differ from similarly titled measures used by other companies. While it is not possible to predict future results, management believes the Adjusted information is useful to investors for the assessment of the ongoing operations of DSW. The unaudited Condensed Consolidated Statements of Operations  and Reconciliation of Adjusted Results should be read in conjunction with DSW's and RVI's historical financial statements and notes thereto contained in DSW's and RVI's quarterly reports on Form 10-Q and annual report on Form 10-K.

Company Contact:
DSW Inc.
Jennie Wilson
Senior Vice President Finance & Controller
(855) 893-5691

Investor Contacts:
ICR, Inc.
Allison Malkin / Anne Rakunas
(203) 682-8200 / (310) 954-1113

SOURCE DSW Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.