Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

E2open Announces Third Quarter of Fiscal Year 2015 Results

Third quarter non-GAAP subscriptions and support revenue of $16.9 million, a 15.0% increase year-over-year


News provided by

E2open, Inc.

Jan 08, 2015, 04:05 ET

Share this article

Share toX

Share this article

Share toX

FOSTER CITY, Calif., Jan. 8, 2015 /PRNewswire/ -- E2open, Inc. (NASDAQ: EOPN), the leading provider of strategic, cloud-based software solutions for collaborative planning and execution across global trading networks, today announced financial results for the quarter ended November 30, 2014.

"We were pleased to deliver results at or above the high end of our previous guidance," said Mark Woodward, E2open's President and CEO.  "While our pipeline activity remains robust, recent sales execution challenges have caused us to lower our expectations for both revenue and bookings for the balance of the year.  We have taken steps to correct these issues and we remain confident in the market opportunity in front of the company."

Third Quarter Financial Highlights:

  • GAAP Revenue:  Total GAAP revenue was $20.2 million for the third quarter of fiscal 2015; subscriptions and support revenue was $16.7 million and professional services revenue was $3.5 million. 
  • Non-GAAP Revenue:  Total non-GAAP revenue for the third quarter of fiscal 2015 included $0.5 million from the impact of a previous contract amendment that accelerated revenue from future periods to the second quarter of fiscal 2013, and $0.1 million from the impact of purchase accounting adjustments to deferred revenue in connection with the acquisition of ICON in the second quarter of fiscal 2014 and Serus in the second quarter of fiscal 2015. Total non-GAAP revenue was $20.8 million, an increase of 10% compared to $18.9 million for the third quarter of fiscal 2014 and flat compared to $20.8 million for the second quarter of fiscal 2015. Subscriptions and support revenue was $16.9 million, an increase of 15% compared to $14.7 million for the third quarter of fiscal 2014 and a decrease of 1% compared to $17.1 million for the second quarter of fiscal 2015. Professional services revenue was $3.9 million, a decrease of 8% compared to $4.3 million for the third quarter of fiscal 2014 and an increase of 6% compared to $3.7 million for the second quarter of fiscal 2015.
  • GAAP Loss from Operations:  GAAP loss from operations was ($8.4) million compared to ($7.1) million for the third quarter of fiscal 2014 and ($9.2) million for the second quarter of fiscal 2015.
  • Non-GAAP Loss from Operations:  Non-GAAP loss from operations was ($4.0) million compared to ($3.9) million for the third quarter of fiscal 2014 and ($3.3) million for the second quarter of fiscal 2015.
  • GAAP Net Loss:  GAAP net loss was ($9.1) million compared to ($7.4) million for the third quarter of fiscal 2014 and ($9.3) million for the second quarter of fiscal 2015. GAAP net loss per share was ($0.31), based on 29.3 million weighted-average shares outstanding, compared to ($0.28) per share, based on 26.5 million weighted-average shares outstanding, for the third quarter of fiscal 2014 and ($0.32) per share, based on 29.1 million weighted-average shares outstanding, for the second quarter of fiscal 2015.
  • Non-GAAP Net Loss:  Non-GAAP net loss was ($4.7) million compared to ($4.4) million for the third quarter of fiscal 2014 and ($3.3) million for the second quarter of fiscal 2015. Non-GAAP net loss per share was ($0.15), based on 30.5 million weighted-average shares outstanding, compared to ($0.16), based on 28.1 million weighted-average shares outstanding, for the third quarter of fiscal 2014 and ($0.11), based on 30.9 million weighted-average shares outstanding, for the second quarter of fiscal 2015.
  • Adjusted EBITDA:  Adjusted EBITDA was ($3.3) million compared to ($3.3) million for the third quarter of fiscal 2014 and ($2.7) million for the second quarter of fiscal 2015.
  • Cash Flow:  Cash flow from operations was ($9.2) million and free cash flow was ($9.0) million after deducting $0.2  million of capital expenditures and adding back payments for acquisition-related expenses of $0.4 million. This compares to cash flow from operations of ($8.0) million and free cash flow of ($7.6) million after deducting $0.1 million of capital expenditures and adding back payment for acquisition-related expenses of $0.5 million for the third quarter of fiscal 2014.
  • Balance Sheet:  Cash and investments was $25.1 million, a decrease of $11.0 million compared to $36.1 million at the end of the second quarter of fiscal 2015.

Third Quarter & Recent Business Highlights:

  • Partnered with Esri, the leading provider of GIS and location intelligence software, to enhance supply chain performance with real-time, map-based track and trace capabilities for improved logistics monitoring and visibility.
  • Presented at the 2014 Consumer Goods Business and Technology Leadership Conference, the 2014 Open Applications (OAGi) Plenary Meeting, and the American Supply Chain and Logistics Summit.
  • Earned Drummond Certification in the Fall 2014 AS2 Interoperability Test Event, extending interoperability certifications across AS2 Reliability and AS2 Restart profiles.
  • Added 5 new customers during the quarter and expanded our relationship with several existing customers.
  • Ended the quarter with 129 enterprise customers, 41,130 unique registered trading partners, and 140,041 unique registered users on the E2open Business Network.

A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below, under the heading "Non-GAAP Financial Measures."

Guidance:

As of January 8, 2015, E2open is providing guidance for its fourth quarter of fiscal 2015 as well as the full fiscal year 2015.

  • Full Year Fiscal 2015 Guidance: Total GAAP revenue is expected to be in the range of $78.4 million to $78.9 million, including a $2.1 million impact to revenue, due to the aforementioned acceleration of revenue in the second quarter of fiscal 2013 in connection with a contract amendment and the impact of purchase accounting adjustments to deferred revenue related to acquisitions.  Excluding the aforementioned contract amendment and the purchase accounting adjustments to deferred revenue, total non-GAAP revenue is expected to be in the range of $80.5 million to $81.0 million.  Non-GAAP loss from operations is expected to be in the range of ($18.1) million to ($17.6) million.  Non-GAAP loss per share is expected to be in the range of ($0.63) to ($0.61) based on approximately 30.5 million weighted-average shares outstanding.  Adjusted EBITDA is expected to be in the range of ($15.7) million to ($15.2) million.  Free cash flow is expected to be in the range of ($15.5) million to ($14.5) million.  New and upsell subscriptions and support bookings are expected to be in the range of $71.0 million to $75.0 million, representing growth of approximately 0% to 6% compared to fiscal 2014.
  • Fourth Quarter Fiscal 2015 Guidance: Total GAAP revenue is expected to be in the range of $19.2 million to $19.7 million. Total non-GAAP revenue is expected to be in the range of $19.3 million to $19.8 million, which includes a $0.1 million impact to revenue, due to the aforementioned acceleration of revenue in the second quarter of fiscal 2013 in connection with a contract amendment and the impact of purchase accounting adjustments to deferred revenue related to acquisitions. Non-GAAP loss from operations is expected to be in the range of ($6.6) million to ($6.1) million. Non-GAAP loss per share is expected to be in the range of ($0.22) to ($0.20) based on approximately 31.6 million weighted-average shares outstanding. Adjusted EBITDA is expected to be in the range of ($6.1) million to ($5.6) million.

With respect to the Company's expectations under "Guidance" above, the Company has not reconciled non-GAAP loss from operations or non-GAAP loss per share to GAAP loss from operations and GAAP loss per share because these items cannot be reasonably predicted.

Conference Call Details:

  • What:  E2open financial results for the third quarter of fiscal 2015 and outlook for the fourth quarter of fiscal 2015 and the full year of fiscal 2015
  • When:  January 8, 2015 at 2:00 P.M. Pacific Time (5:00 P.M. Eastern Time) 
  • Dial in:  To access the call in the U.S., please dial (877) 407-3982, and for international callers, please dial (201) 493-6780. Callers may provide confirmation number 13597069 to access the call more quickly, and are encouraged to dial into the call 10 to 15 minutes prior to the start to prevent any delay in joining.
  • Webcast:  http://investor.e2open.com/ (live and replay)
  • Replay:  A replay of the call will be available via telephone for seven days, beginning two hours after the call. To listen to the telephone replay in the U.S., please dial (877) 870-5176, and for international callers, please dial (858) 384-5517 and enter access code 13597069.

About E2open

E2open (NASDAQ: EOPN) is the leading provider of cloud-based, on-demand software solutions enabling enterprises to procure, manufacture, sell, and distribute products more efficiently through collaborative planning and execution across global trading networks. Enterprises use E2open solutions to gain visibility into and control over their trading networks through the real-time information, integrated business processes, and advanced analytics that E2open provides. E2open customers include Avnet, Celestica, Cisco, HP, IBM, Lenovo, L'Oreal, Motorola Solutions, Seagate, and Vodafone. E2open is headquartered in Foster City, California with operations worldwide. For more information, visit www.e2open.com.

"Safe harbor" statement under the Private Securities Litigation Reform Act of 1995

This press release contains forward-looking statements about expected total GAAP revenue, the effect of the acceleration of revenue in connection with a contract amendment, the impact of purchase accounting adjustments to deferred revenue related to acquisitions, total non-GAAP revenue, non-GAAP loss from operations, non-GAAP loss per share, weighted-average shares outstanding, and adjusted EBITDA for the fourth quarter of fiscal 2015 and the full fiscal year, and free cash flow and new and upsell subscriptions and support bookings for the full fiscal year. The achievement or success of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, the Company's results could differ materially from the results expressed or implied by the forward-looking statements we make.

The risks and uncertainties referred to above include, but are not limited to, risks associated with the Company's growth strategy; the Company's plans for future products; the Company's operating results; the Company's ability to anticipate future market demands and future needs of its customers; the Company's customer concentration; the Company's ability to effectively manage its growth; the Company's expectations regarding expenses, sales and operations; anticipated trends and challenges in the markets in which the Company operates; the Company's competition; the Company's ability to successfully enter new markets and manage its international expansion; the Company's acquisitions; and the Company's intellectual property. 

Further information on these and other factors that could affect the Company's financial results is included in the filings made with the Securities and Exchange Commission, including the Company's annual report on Form 10-K and the Company's quarterly report on Form 10-Q. These documents are available on the SEC Filings section of the Investor Relations section of the Company's website at: http://investor.e2open.com.

E2open, Inc. assumes no obligation and does not intend to update these forward-looking statements, except as required by law.

Non-GAAP Financial Measures

Our reported results include certain non-GAAP financial measures, including total non-GAAP revenue, non-GAAP loss from operations, non-GAAP net loss, weighted-average shares outstanding, non-GAAP net loss per share, adjusted EBITDA, and free cash flow. Non-GAAP loss from operations and non-GAAP net loss exclude expenses related to stock-based compensation expense, amortization of acquired intangibles, acquisition-related expenses, and non-cash income taxes, as they are often excluded by other companies to help investors understand the operational performance of their business and, in the case of stock-based compensation, can be difficult to predict. In addition, stock-based compensation expense varies from period to period and company to company due to such things as differing valuation methodologies and changes in stock price.  Non-GAAP revenue, non-GAAP loss from operations and non-GAAP net loss also exclude the impact of certain accelerated revenue recognized in connection with a contract amendment in the second quarter of fiscal 2013 and the impact of purchase accounting adjustments to deferred revenue related to acquisitions.  Adjusted EBITDA is defined as net income (loss), adjusted for accelerated revenue from a contract amendment, the impact of purchase accounting adjustments to deferred revenue related to acquisitions, depreciation and amortization, stock-based compensation expense, interest and other income (expense), net, benefit from (provision for) income taxes, amortization of acquired intangibles, and acquisition-related expenses.  Free cash flow is defined as net cash provided by (used in) operating activities less capital expenditures, adjusted for payment of acquisition-related expenses.  Reconciliation tables are provided in this press release.  Management believes that the use of non-GAAP financial measures provides consistency and comparability with our past financial performance, facilitates period to period comparisons of results of operations, and also facilitates comparisons with other peer companies, many of which use similar non-GAAP financial measures to supplement their GAAP results.  Non-GAAP results are presented for supplemental informational purposes only for understanding our operating results. The non-GAAP results should not be considered a substitute for financial information presented in accordance with generally accepted accounting principles, and may be different from non-GAAP measures used by other companies.

ICR
Greg Kleiner, 650-645-6675
Investor Relations
[email protected]

E2open, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(dollars in thousands, except per share amounts)

(Unaudited)














Three Months Ended


Nine Months Ended



November 30, 2014


August 31, 2014


November 30, 2013


November 30, 2014


November 30, 2013

Revenue











     Subscriptions and support


$   16,650


$    16,733


$   14,400


$   49,689


$   40,125

     Professional services and other


3,500


3,248


3,860


9,473


$   11,746

Total revenue


20,150


19,981


18,260


59,162


51,871












Cost of revenue











     Subscriptions and support (1)


3,383


3,390


2,769


9,893


7,942

     Professional services and other (1)


4,012


4,132


4,309


11,995


12,852

     Amortization of acquired intangibles


735


722


408


1,807


466

Total cost of revenue


8,130


8,244


7,486


23,695


21,260












Gross profit (loss)











     Subscriptions and support


13,267


13,343


11,631


39,796


32,183

     Professional services and other


(512)


(884)


(449)


(2,522)


(1,106)

     Amortization of acquired intangibles


(735)


(722)


(408)


(1,807)


(466)

Total gross profit


12,020


11,737


10,774


35,467


30,611












Gross margin (loss)











     Subscriptions and support


75%


75%


78%


76%


79%

     Professional services and other


(15%)


(27%)


(12%)


(27%)


(9%)

Total gross margin


60%


59%


59%


60%


59%












Operating expenses











     Research and development (1)


5,451


5,435


5,099


16,110


13,705

     Sales and marketing (1)


11,204


10,463


9,683


32,109


26,334

     General and administrative (1)


3,061


3,706


2,413


9,665


7,502

     Acquisition-related expenses


44


708


340


960


1,131

     Amortization of acquired intangibles


685


672


369


1,651


394

Total operating expenses


20,445


20,984


17,904


60,495


49,066

Loss from operations


(8,425)


(9,247)


(7,130)


(25,028)


(18,455)












Interest and other expense, net


(576)


45


(461)


(564)


(379)

                       Loss before income taxes


(9,001)


(9,202)


(7,591)


(25,592)


(18,834)












Benefit from (provision for) income taxes


(65)


(147)


209


(142)


135

Net loss


$   (9,066)


$    (9,349)


$   (7,382)


$ (25,734)


$ (18,699)












Net loss per share:











   Basic and diluted


$     (0.31)


$      (0.32)


$     (0.28)


$     (0.89)


$     (0.72)












Weighted average shares used to compute net loss per share:











   Basic and diluted


29,253


29,108


26,545


29,065


26,061












(1) Includes stock-based compensation as follows:











Cost of revenue











     Subscriptions and support


$        114


$         157


$          77


$        375


$        222

     Professional services and other


535


727


326


1,700


910

Total cost of revenue


649


884


403


2,075


1,132












Operating expenses











     Research and development


206


216


133


581


349

     Sales and marketing


887


1,055


559


2,614


1,466

     General and administrative


572


873


351


1,858


1,062

                        Total operating expenses


1,665


2,144


1,043


5,053


2,877












Total stock-based compensation


$     2,314


$      3,028


$     1,446


$     7,128


$     4,009

E2open, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands)








November 30, 2014


February 28, 2014


(Unaudited)




Assets






Current assets:






     Cash and cash equivalents

$

18,900


$

42,723

     Short-term investments


5,271



14,374

     Accounts receivable, net


18,134



21,995

     Prepaid expenses and other current assets


4,655



4,380

                    Total current assets


46,960



83,472

Long-term investments


900



8,541

Goodwill


35,992



22,556

Intangible assets, net


23,436



11,395

Property and equipment, net


3,441



3,431

Other assets


1,245



1,316

                    Total assets

$

111,974


$

130,711







Liabilities and Stockholders' Equity






Current liabilities:






     Accounts payable and accrued liabilities

$

12,263


$

12,366

     Deferred revenue


33,705



43,672

     Acquisition-related obligations


9,960



5,473

     Current portion of notes payable and capital lease obligations


3,915



2,995

                    Total current liabilities


59,843



64,506

Deferred revenue


2,472



1,587

Notes payable and capital lease obligations, net of current portion


2,557



2,599

Other noncurrent liabilities


1,907



2,195

                    Total liabilities


66,779



70,887







Stockholders' equity:






     Common stock


29



29

     Additional paid-in capital


437,154



426,031

     Accumulated other comprehensive income 


13



31

     Accumulated deficit


(392,001)



(366,267)

                    Total stockholders' equity


45,195



59,824

                    Total liabilities and stockholders' equity

$

111,974


$

130,711

E2open, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(in thousands)

(Unaudited)
























Three Months Ended


Nine Months Ended








November 30, 2014


August 31, 2014


November 30, 2013


November 30, 2014


November 30, 2013

Cash flows from operating activities:












Net loss




$   (9,066)


$    (9,349)


$   (7,382)


$ (25,734)


$ (18,699)


Adjustments to reconcile net loss to net cash used in operating activities:

























Stock-based compensation


2,314


3,028


1,446


7,128


4,009




Depreciation and amortization


2,086


2,028


1,329


5,329


2,312




Other



557


222


(256)


846


(80)




Changes in operating assets and liabilities:















Accounts receivable, net


(6,327)


4,350


(10,145)


4,708


454





Prepaid expenses and other current assets


(309)


716


131


1,362


(608)





Accounts payable and accrued liabilities


1,011


445


2,222


1,106


3,100





Deferred revenue


428


(7,784)


4,662


(12,539)


(6,370)





Other noncurrent liabilities


83


(495)


(30)


(578)


476






Net cash used in operating activities


(9,223)


(6,839)


(8,023)


(18,372)


(15,406)

Cash flows from investing activities:












Capital expenditures


(202)


(118)


(68)


(391)


(165)


Sale (purchase) of marketable securities, net


16,925


7,243


8,226


16,418


26,777


Payments for acquisitions, net of cash acquired


(3,997)


(12,323)


-


(16,320)


(11,489)


Additions to cash held in escrow, net


3,997


(5,421)


-


(1,424)


-


Other assets



29


(27)


(6)


1


67






Net cash provided by (used in) investing activities


16,752


(10,646)


8,152


(1,716)


15,190

Cash flows from financing activities:












Proceeds from bank credit facilities


-


1,887


1,982


4,171


2,518


Repayment of bank credit facilities


-


(1,887)


(2,693)


(4,171)


(3,346)


Repayment of notes payable and capital lease obligations


(1,036)


(1,071)


(639)


(3,055)


(1,533)


Payment of stock offering costs


(228)


-


-


(533)


-


Proceeds from exercise of common stock options


125


345


643


559


1,821


Repayment of debt assumed from acquired company


-


(143)


-


(143)


(7,126)


Other





(446)


(5)


(17)


(503)


(17)






Net cash used in financing activities


(1,585)


(874)


(724)


(3,675)


(7,683)

Effect of exchange rate changes


36


(70)


27


(60)


18






Net decrease in cash and cash equivalents


5,980


(18,429)


(568)


(23,823)


(7,881)

















Cash and cash equivalents at beginning of period


12,920


31,349


12,949


42,723


20,262

















Cash and cash equivalents at end of period


$   18,900


$    12,920


$   12,381


$   18,900


$   12,381

















 Supplemental cash flow information: 












 Cash paid during the period for: 













 Interest 



$          93


$           82


$          67


$        269


$        143



 Income taxes 


$          66


$           33


$          44


$        222


$        121

 Noncash financing and investing activities: 













Property, software and equipment acquired under notes payable and capital leases














$        371


$         559


$        395


$     1,242


$     2,072



Prepaid software, maintenance and services acquired under notes payable and capital leases














$        612


$         901


$        847


$     1,939


$     2,919



Issuance of common stock for acquisitions


$            -


$      3,966


$            -


$     3,966


$     8,849

E2open, Inc. and Subsidiaries

GAAP to Non-GAAP Reconciliation Tables

(dollars in thousands)

(Unaudited)












`


Three Months Ended


Nine Months Ended



November 30, 2014


August 31, 2014


November 30, 2013


November 30, 2014


November 30, 2013












Non-GAAP Revenue











GAAP Revenue











Subscriptions and support


$   16,650


$    16,733


$   14,400


$   49,689


$   40,125

Professional services and other


3,500


3,248


3,860


9,473


11,746

Total


20,150


19,981


18,260


59,162


51,871

Add: accelerated revenue from contract amendment











Subscriptions and support


78


79


78


236


236

Professional services and other


419


429


424


1,277


1,282

Total


497


508


502


1,513


1,518

Add: deferred revenue purchase accounting adjustment











Subscriptions and support


131


240


178


450


242

Professional services and other


5


25


-


30


-

Total


136


265


178


480


242

Non-GAAP Revenue











Subscriptions and support


16,859


17,052


14,656


50,375


40,603

Professional services and other


3,924


3,702


4,284


10,780


13,028

Total


$   20,783


$    20,754


$   18,940


$   61,155


$   53,631












Non-GAAP Gross Profit











GAAP Gross Profit











  Subscriptions and support


$   13,267


$    13,343


$   11,631


$   39,796


$   32,183

  Professional services and other


(512)


(884)


(449)


(2,522)


(1,106)

  Amortization of acquired intangibles


(735)


(722)


(408)


(1,807)


(466)

Total


12,020


11,737


10,774


35,467


30,611

Add: accelerated revenue from contract amendment











 Subscriptions and support


78


79


78


236


236

 Professional services and other


419


429


424


1,277


1,282

 Total


497


508


502


1,513


1,518

Add: deferred revenue purchase accounting adjustment











 Subscriptions and support


131


240


178


450


242

 Professional services and other


5


25


-


30


-

 Total


136


265


178


480


242

Add: stock-based compensation expense











 Subscriptions and support


114


157


77


375


222

 Professional services and other


535


727


326


1,700


910

 Total 


649


884


403


2,075


1,132

Add: amortization of acquired intangibles











 Subscriptions and support


-


-


-


-


-

 Professional services and other


-


-


-


-


-

  Amortization of acquired intangibles


735


722


408


1,807


466

 Total 


735


722


408


1,807


466

Non-GAAP Gross Profit











  Subscriptions and support


13,590


13,819


11,964


40,857


32,883

  Professional services and other


447


297


301


485


1,086

  Amortization of acquired intangibles


-


-


-


-


-

Total 


$   14,037


$    14,116


$   12,265


$   41,342


$   33,969












Non-GAAP Gross Margin











  Subscriptions and support


81%


81%


82%


81%


81%

  Professional services and other


11%


8%


7%


4%


8%

Total 


68%


68%


65%


68%


63%























E2open, Inc. and Subsidiaries

GAAP to Non-GAAP Reconciliation Tables

(in thousands, except per share amounts)

(Unaudited)














Three Months Ended


Nine Months Ended



November 30, 2014


August 31, 2014


November 30, 2013


November 30, 2014


November 30, 2013












Non-GAAP Loss from Operations











GAAP loss from operations


$   (8,425)


$    (9,247)


$   (7,130)


$ (25,028)


$ (18,455)

Add: accelerated revenue from contract amendment


497


508


502


1,513


1,518

Add: deferred revenue purchase accounting adjustment


136


265


178


480


242

Add: stock-based compensation expense


2,314


3,028


1,446


7,128


4,009

Add: amortization of acquired intangibles


1,420


1,394


777


3,458


860

Add: acquisition-related expenses


44


708


340


960


1,131

Non-GAAP loss from operations


$   (4,014)


$    (3,344)


$   (3,887)


$ (11,489)


$ (10,695)












Non-GAAP Net Loss Per Share






















Numerator:











GAAP net loss


$   (9,066)


$    (9,349)


$   (7,382)


$ (25,734)


$ (18,699)

Add: accelerated revenue from contract amendment


497


508


502


1,513


1,518

Add: deferred revenue purchase accounting adjustment


136


265


178


480


242

Add: stock-based compensation


2,314


3,028


1,446


7,128


4,009

Add (Less): provision for (benefit from) income taxes


65


147


(209)


142


(135)

Add: amortization of acquired intangibles


1,420


1,394


777


3,458


860

Add: acquisition-related expenses


44


708


340


960


1,131

Non-GAAP loss before income taxes


(4,590)


(3,299)


(4,348)


(12,053)


(11,074)

Cash paid for income taxes


(66)


(33)


(44)


(222)


(121)

Non-GAAP net loss


$   (4,656)


$    (3,332)


$   (4,392)


$ (12,275)


$ (11,195)












Denominator:











Reconciliation between GAAP and non-GAAP weighted average shares used to compute diluted net loss per share:






















Weighted average number of shares used to compute GAAP net loss per share (diluted)


29,253


29,108


26,545


29,065


26,061

Effect of potentially dilutive common stock equivalents (1) 


1,236


1,780


1,509


1,638


1,542

Non-GAAP weighted average shares used to compute non-GAAP net loss per share


30,489


30,888


28,054


30,703


27,603












GAAP net loss per share (diluted)


$     (0.31)


$      (0.32)


$     (0.28)


$     (0.89)


$     (0.72)

Non-GAAP net loss per share


$     (0.15)


$      (0.11)


$     (0.16)


$     (0.40)


$     (0.41)












Adjusted EBITDA











GAAP net loss


$   (9,066)


$    (9,349)


$   (7,382)


$ (25,734)


$ (18,699)

Add: depreciation and amortization


666


634


552


1,871


1,452

Add: amortization of acquired intangibles


1,420


1,394


777


3,458


860

Add (Less): interest and other expense, net


576


(45)


461


564


379

Add (Less): provision for (benefit from) income taxes


65


147


(209)


142


(135)

EBITDA


(6,339)


(7,219)


(5,801)


(19,699)


(16,143)

Add: accelerated revenue from contract amendment


497


508


502


1,513


1,518

Add: deferred revenue purchase accounting adjustment


136


265


178


480


242

Add: stock-based compensation expense


2,314


3,028


1,446


7,128


4,009

Add: acquisition-related expenses


44


708


340


960


1,131

Adjusted EBITDA


$   (3,348)


$    (2,710)


$   (3,335)


$   (9,618)


$   (9,243)












Free Cash Flow











Net cash used in operating activities


$   (9,223)


$    (6,839)


$   (8,023)


$ (18,372)


$ (15,406)

Less: capital expenditures


(202)


(118)


(68)


(391)


(165)

Add: acquisition-related expenses


387


327


503


788


709

Free cash flow


$   (9,038)


$    (6,630)


$   (7,588)


$ (17,975)


$ (14,862)












(1) These securities are anti-dilutive on a GAAP basis as a result of our net loss, but are included for non-GAAP net loss per share.

SOURCE E2open, Inc.

Related Links

http://www.e2open.com

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.